TJ Brightons Ltd SC438866 false 2017-03-01 2018-02-28 2018-02-28 The principal activity of the company is that of the preparation and sale of butchery products Digita Accounts Production Advanced 6.21.8540.0 Software true false SC438866 2017-03-01 2018-02-28 SC438866 2018-02-28 SC438866 bus:OrdinaryShareClass1 2018-02-28 SC438866 core:RetainedEarningsAccumulatedLosses 2018-02-28 SC438866 core:ShareCapital 2018-02-28 SC438866 core:CurrentFinancialInstruments 2018-02-28 SC438866 core:CurrentFinancialInstruments core:WithinOneYear 2018-02-28 SC438866 core:Goodwill 2018-02-28 SC438866 core:MotorVehicles 2018-02-28 SC438866 core:OtherPropertyPlantEquipment 2018-02-28 SC438866 bus:SmallEntities 2017-03-01 2018-02-28 SC438866 bus:AuditExemptWithAccountantsReport 2017-03-01 2018-02-28 SC438866 bus:FullAccounts 2017-03-01 2018-02-28 SC438866 bus:SmallCompaniesRegimeForAccounts 2017-03-01 2018-02-28 SC438866 bus:RegisteredOffice 2017-03-01 2018-02-28 SC438866 bus:Director1 2017-03-01 2018-02-28 SC438866 bus:Director3 2017-03-01 2018-02-28 SC438866 bus:OrdinaryShareClass1 2017-03-01 2018-02-28 SC438866 bus:PrivateLimitedCompanyLtd 2017-03-01 2018-02-28 SC438866 core:Goodwill 2017-03-01 2018-02-28 SC438866 core:MotorCars 2017-03-01 2018-02-28 SC438866 core:MotorVehicles 2017-03-01 2018-02-28 SC438866 core:OtherPropertyPlantEquipment 2017-03-01 2018-02-28 SC438866 core:PlantMachinery 2017-03-01 2018-02-28 SC438866 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-03-01 2018-02-28 SC438866 1 2017-03-01 2018-02-28 SC438866 countries:Scotland 2017-03-01 2018-02-28 SC438866 2017-02-28 SC438866 core:Goodwill 2017-02-28 SC438866 core:MotorVehicles 2017-02-28 SC438866 core:OtherPropertyPlantEquipment 2017-02-28 SC438866 2017-02-28 SC438866 bus:OrdinaryShareClass1 2017-02-28 SC438866 core:RetainedEarningsAccumulatedLosses 2017-02-28 SC438866 core:ShareCapital 2017-02-28 SC438866 core:CurrentFinancialInstruments 2017-02-28 SC438866 core:CurrentFinancialInstruments core:WithinOneYear 2017-02-28 SC438866 core:Goodwill 2017-02-28 SC438866 core:MotorVehicles 2017-02-28 SC438866 core:OtherPropertyPlantEquipment 2017-02-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC438866

TJ Brightons Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 28 February 2018

Glen Drummond Ltd
Chartered Accountants
Argyll House
Quarrywood Court
Livingston
West Lothian
EH54 6AX

 

TJ Brightons Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

TJ Brightons Ltd

Company Information

Directors

Mr D Thomson

Mr J R Johnston

Registered office

 

Unit 5
Beancross Road
Grangemouth
FK3 8WX

Accountants

Glen Drummond Ltd
Chartered Accountants
Argyll House
Quarrywood Court
Livingston
West Lothian
EH54 6AX

 

TJ Brightons Ltd

(Registration number: SC438866)
Balance Sheet as at 28 February 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

70,000

84,000

Tangible assets

5

27,620

27,741

 

97,620

111,741

Current assets

 

Stocks

6

20,305

14,976

Debtors

7

106,425

57,907

Cash at bank and in hand

 

258

3,077

 

126,988

75,960

Creditors: Amounts falling due within one year

8

(104,944)

(72,460)

Net current assets

 

22,044

3,500

Total assets less current liabilities

 

119,664

115,241

Provisions for liabilities

(5,248)

(5,548)

Net assets

 

114,416

109,693

Capital and reserves

 

Called up share capital

10

100

100

Profit and loss account

114,316

109,593

Total equity

 

114,416

109,693

For the financial year ending 28 February 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the Sections 386 and 387 of the Companies Act 2006 with respect to accounting records and the preparation of the financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

 

TJ Brightons Ltd

(Registration number: SC438866)
Balance Sheet as at 28 February 2018

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 8 November 2018 and signed on its behalf by:
 

.........................................

Mr J R Johnston
Director

 

TJ Brightons Ltd

Notes to the Financial Statements for the Year Ended 28 February 2018

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Unit 5
Beancross Road
Grangemouth
FK3 8WX

These financial statements were authorised for issue by the Board on 8 November 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. There were no material departures from that standard.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is the Pound Sterling (£).

Revenue recognition

Turnover comprises the fair value of the consideration derived from that of the preparation and sale of butchery products. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

 

TJ Brightons Ltd

Notes to the Financial Statements for the Year Ended 28 February 2018

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

At the balance sheet date, the company reviews the carrying amounts of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss. Where it is not possible to estimate the recoverable amount of the asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Expenditure of £300 or more on individual tangible fixed assets is capitalised at cost. Expenditure on assets below this threshold is charged directly to the profit and loss account in the period it is incurred.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% on reducing balance

Other property, plant and equipment

25% on cost

 

TJ Brightons Ltd

Notes to the Financial Statements for the Year Ended 28 February 2018

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% on cost

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

TJ Brightons Ltd

Notes to the Financial Statements for the Year Ended 28 February 2018

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as interest expense in the profit and loss account.

 

3

Staff numbers

The average number of persons employed by the company (including the directors) during the year was 15 (2017 - 14).

 

TJ Brightons Ltd

Notes to the Financial Statements for the Year Ended 28 February 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 March 2017

140,000

140,000

At 28 February 2018

140,000

140,000

Amortisation

At 1 March 2017

56,000

56,000

Amortisation charge

14,000

14,000

At 28 February 2018

70,000

70,000

Carrying amount

At 28 February 2018

70,000

70,000

At 28 February 2017

84,000

84,000

5

Tangible assets

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 March 2017

26,420

21,241

47,661

Additions

-

11,911

11,911

At 28 February 2018

26,420

33,152

59,572

Depreciation

At 1 March 2017

6,605

13,315

19,920

Charge for the year

4,954

7,078

12,032

At 28 February 2018

11,559

20,393

31,952

Carrying amount

At 28 February 2018

14,861

12,759

27,620

At 28 February 2017

19,815

7,926

27,741

 

TJ Brightons Ltd

Notes to the Financial Statements for the Year Ended 28 February 2018

6

Stocks

2018
£

2017
£

Other inventories

20,305

14,976

7

Debtors

Note

2018
£

2017
£

Trade debtors

 

34,300

1,689

Amounts owed by group undertakings and undertakings in which the company has a participating interest

11

30,168

29,813

Other debtors

 

41,957

26,405

 

106,425

57,907

8

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

9

16,250

-

Trade creditors

 

5,784

22,309

Amounts owed to group undertakings and undertakings in which the company has a participating interest

11

72,422

40,776

Taxation and social security

 

10,113

9,157

Accruals and deferred income

 

-

24

Other creditors

 

375

194

 

104,944

72,460

9

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Bank overdrafts

16,250

-

 

TJ Brightons Ltd

Notes to the Financial Statements for the Year Ended 28 February 2018

10

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

11

Related party transactions

Mr D Thomson
Director

The company operates a loan account with the director, Mr D Thomson. At the year end, the balance due from the director was £20,000 (2017 - £20,000). There are no fixed repayment terms and no interest is charged.

 

12

Parent and ultimate parent undertaking

The ultimate controlling party is Mr J R Johnston & Mr G D Johnston.