Registered number
10431519
J B Phillipson Limited
Filleted Accounts
31 December 2021
J B Phillipson Limited
Registered number: 10431519
Balance Sheet
as at 31 December 2021
Notes 2021 2020
£ £
Fixed assets
Intangible assets 3 - 1
Tangible assets 4 1 38,641
1 38,642
Current assets
Stocks - 26,099
Debtors 5 24 40,856
Cash at bank and in hand 189,170 129,047
189,194 196,002
Creditors: amounts falling due within one year 6 (21,118) (91,291)
Net current assets 168,076 104,711
Net assets 168,077 143,353
Capital and reserves
Called up share capital 100 100
Profit and loss account 167,977 143,253
Shareholders' funds 168,077 143,353
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
G P Phillipson
Director
Approved by the board on 28 July 2022
J B Phillipson Limited
Notes to the Accounts
for the year ended 31 December 2021
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 15% Straight line
Fixtures, fittings, tools and equipment 33.33% Straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (i.e. liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees and directors 2021 2020
Number Number
Average number of persons employed by the company 2 2
3 Intangible fixed assets £
Goodwill:
Cost
At 1 January 2021 1
Disposals (1)
At 31 December 2021 -
Amortisation
At 31 December 2021 -
Net book value
At 31 December 2021 -
At 31 December 2020 1
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Office equipment Plant and machinery etc Total
£ £ £
Cost
At 1 January 2021 600 96,600 97,200
Disposals - (96,600) (96,600)
At 31 December 2021 600 - 600
Depreciation
At 1 January 2021 599 57,960 58,559
On disposals - (57,960) (57,960)
At 31 December 2021 599 - 599
Net book value
At 31 December 2021 1 - 1
At 31 December 2020 1 38,640 38,641
5 Debtors 2021 2020
£ £
Trade debtors - 35,634
Other debtors 24 5,222
24 40,856
6 Creditors: amounts falling due within one year 2021 2020
£ £
Trade creditors - 309
Accruals 2,971 4,573
Taxation and social security costs 18,147 51,352
Other creditors - 35,057
21,118 91,291
7 Other financial commitments 2021 2020
£ £
Total future minimum payments under non-cancellable operating leases - 3,150
8 Other information
J B Phillipson Limited is a private company limited by shares and incorporated in England. Its registered office is:
The Old Bull Pens
Sezincote
Moreton-in-Marsh
Gloucestershire
GL56 9AW
J B Phillipson Limited 10431519 false 2021-01-01 2021-12-31 2021-12-31 VT Final Accounts March 2021 (final release) G P Phillipson No description of principal activity 10431519 2020-01-01 2020-12-31 10431519 core:WithinOneYear 2020-12-31 10431519 core:ShareCapital 2020-12-31 10431519 core:RetainedEarningsAccumulatedLosses 2020-12-31 10431519 core:AllPeriods 2020-12-31 10431519 2021-01-01 2021-12-31 10431519 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 10431519 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 10431519 bus:Director40 2021-01-01 2021-12-31 10431519 1 2021-01-01 2021-12-31 10431519 2 2021-01-01 2021-12-31 10431519 core:Goodwill 2021-01-01 2021-12-31 10431519 core:LandBuildings 2021-01-01 2021-12-31 10431519 core:PlantMachinery 2021-01-01 2021-12-31 10431519 countries:England 2021-01-01 2021-12-31 10431519 bus:FRS102 2021-01-01 2021-12-31 10431519 bus:FullAccounts 2021-01-01 2021-12-31 10431519 2021-12-31 10431519 core:WithinOneYear 2021-12-31 10431519 core:ShareCapital 2021-12-31 10431519 core:RetainedEarningsAccumulatedLosses 2021-12-31 10431519 core:Goodwill 2021-12-31 10431519 core:LandBuildings 2021-12-31 10431519 core:PlantMachinery 2021-12-31 10431519 core:AllPeriods 2021-12-31 10431519 2020-12-31 10431519 core:Goodwill 2020-12-31 10431519 core:LandBuildings 2020-12-31 10431519 core:PlantMachinery 2020-12-31 iso4217:GBP xbrli:pure