|
|
|
|
Financial Statements |
Contents |
Page |
Director's report |
1 |
Statement of income and retained earnings |
2 |
Statement of financial position |
3 |
Notes to the financial statements |
5 |
|
Director's Report |
|
|
|
|
Director |
|
Registered office: |
|
|
|
|
Statement of Income and Retained Earnings |
2021 |
2020 |
|
Note |
£ |
£ |
Turnover |
|
|
Cost of sales |
|
|
-------- |
-------- |
|
Gross loss |
(
|
(
|
Administrative expenses |
|
|
Other operating income |
|
|
-------- |
-------- |
|
Operating loss |
(
|
(
|
-------- |
-------- |
||
Loss before taxation |
5 |
(
|
(
|
Tax on loss |
– |
– |
-------- |
-------- |
|
Loss for the financial year and total comprehensive income |
(
|
(
|
-------- |
-------- |
|
Retained losses at the start of the year |
(
|
(
|
--------- |
--------- |
|
Retained losses at the end of the year |
(
|
(
|
--------- |
--------- |
|
|
Statement of Financial Position |
2021 |
2020 |
||
Note |
£ |
£ |
£ |
Intangible assets |
6 |
|
|
|
Tangible assets |
7 |
|
|
|
--------- |
--------- |
|||
|
|
|||
Stocks |
|
|
||
Debtors |
8 |
|
|
|
Cash at bank and in hand |
|
|
||
-------- |
-------- |
|||
|
|
|||
Creditors: amounts falling due within one year |
9 |
|
|
|
--------- |
--------- |
|||
Net current liabilities |
|
|
||
--------- |
--------- |
|||
Total assets less current liabilities |
(
|
(
|
||
--------- |
--------- |
|||
Net liabilities |
(
|
(
|
||
--------- |
--------- |
|||
Called up share capital |
|
|
|
Profit and loss account |
(
|
(
|
|
--------- |
--------- |
||
Shareholders deficit |
(
|
(
|
|
--------- |
--------- |
||
|
Statement of Financial Position (continued) |
|
|
Director |
|
|
Notes to the Financial Statements |
Patents |
- |
|
|
Freehold property |
- |
|
|
Plant and machinery |
- |
|
|
Fixture and fittings |
- |
|
|
Motor vehicles |
- |
|
|
Equipment |
- |
|
|
2021 |
2020 |
|
£ |
£ |
|
Depreciation of tangible assets |
|
|
------- |
------- |
|
Goodwill |
|
£ |
|
Cost |
|
At 1st January 2021 and 31st December 2021 |
|
-------- |
|
Amortisation |
|
At 1st January 2021 and 31st December 2021 |
|
-------- |
|
Carrying amount |
|
At 31st December 2021 |
|
-------- |
|
At 31st December 2020 |
|
-------- |
|
Land and buildings |
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
|
£ |
£ |
£ |
£ |
£ |
£ |
|
Cost |
||||||
At 1 Jan 2021 |
|
|
|
|
|
|
Additions |
– |
|
– |
– |
– |
|
--------- |
--------- |
------- |
-------- |
-------- |
--------- |
|
At 31 Dec 2021 |
|
|
|
|
|
|
--------- |
--------- |
------- |
-------- |
-------- |
--------- |
|
Depreciation |
||||||
At 1 Jan 2021 |
|
|
|
|
|
|
Charge for the year |
|
|
– |
– |
|
|
--------- |
--------- |
------- |
-------- |
-------- |
--------- |
|
At 31 Dec 2021 |
|
|
|
|
|
|
--------- |
--------- |
------- |
-------- |
-------- |
--------- |
|
Carrying amount |
||||||
At 31 Dec 2021 |
|
|
|
|
|
|
--------- |
--------- |
------- |
-------- |
-------- |
--------- |
|
At 31 Dec 2020 |
|
|
|
|
|
|
--------- |
--------- |
------- |
-------- |
-------- |
--------- |
|
2021 |
2020 |
|
£ |
£ |
|
Trade debtors |
|
|
Other debtors |
|
|
------- |
------- |
|
|
|
|
------- |
------- |
|
2021 |
2020 |
|
£ |
£ |
|
Bank loans and overdrafts |
|
|
Trade creditors |
|
|
Social security and other taxes |
|
|
Other creditors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
2021 |
|||||
Balance brought forward |
Advances/ (credits) to the director |
Amounts repaid |
Balance outstanding |
||
£ |
£ |
£ |
£ |
||
|
(
|
|
(
|
(
|
|
--------- |
---- |
-------- |
--------- |
||
2020 |
|||||
Balance brought forward |
Advances/ (credits) to the director |
Amounts repaid |
Balance outstanding |
||
£ |
£ |
£ |
£ |
||
|
(
|
|
(
|
(
|
|
--------- |
---- |
-------- |
--------- |
||