Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312021-12-31No description of principal activitytrue2021-01-01false77truetrue OC368756 2021-01-01 2021-12-31 OC368756 2020-01-01 2020-12-31 OC368756 2021-12-31 OC368756 2020-12-31 OC368756 c:Buildings 2021-01-01 2021-12-31 OC368756 c:Buildings 2021-12-31 OC368756 c:Buildings 2020-12-31 OC368756 c:Buildings c:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 OC368756 c:Buildings c:ShortLeaseholdAssets 2021-01-01 2021-12-31 OC368756 c:FurnitureFittings 2021-01-01 2021-12-31 OC368756 c:OfficeEquipment 2021-01-01 2021-12-31 OC368756 c:OtherPropertyPlantEquipment 2021-01-01 2021-12-31 OC368756 c:OtherPropertyPlantEquipment 2021-12-31 OC368756 c:OtherPropertyPlantEquipment 2020-12-31 OC368756 c:OtherPropertyPlantEquipment c:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 OC368756 c:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 OC368756 c:CurrentFinancialInstruments 2021-12-31 OC368756 c:CurrentFinancialInstruments 2020-12-31 OC368756 c:CurrentFinancialInstruments 2 2021-12-31 OC368756 c:CurrentFinancialInstruments 2 2020-12-31 OC368756 c:Non-currentFinancialInstruments 2021-12-31 OC368756 c:Non-currentFinancialInstruments 2020-12-31 OC368756 c:CurrentFinancialInstruments c:WithinOneYear 2021-12-31 OC368756 c:CurrentFinancialInstruments c:WithinOneYear 2020-12-31 OC368756 c:Non-currentFinancialInstruments c:AfterOneYear 2021-12-31 OC368756 c:Non-currentFinancialInstruments c:AfterOneYear 2020-12-31 OC368756 e:FRS102 2021-01-01 2021-12-31 OC368756 e:Audited 2021-01-01 2021-12-31 OC368756 e:FullAccounts 2021-01-01 2021-12-31 OC368756 e:LimitedLiabilityPartnershipLLP 2021-01-01 2021-12-31 OC368756 c:PlantEquipmentOtherAssetsUnderOperatingLeases 2021-12-31 OC368756 c:PlantEquipmentOtherAssetsUnderOperatingLeases 2020-12-31 OC368756 c:PlantEquipmentOtherAssetsUnderOperatingLeases c:WithinOneYear 2021-12-31 OC368756 c:PlantEquipmentOtherAssetsUnderOperatingLeases c:WithinOneYear 2020-12-31 OC368756 c:PlantEquipmentOtherAssetsUnderOperatingLeases c:BetweenOneFiveYears 2021-12-31 OC368756 c:PlantEquipmentOtherAssetsUnderOperatingLeases c:BetweenOneFiveYears 2020-12-31 OC368756 e:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 OC368756 2 2021-01-01 2021-12-31 OC368756 e:PartnerLLP1 2021-01-01 2021-12-31 OC368756 e:PartnerLLP2 2021-01-01 2021-12-31 OC368756 e:PartnerLLP3 2021-01-01 2021-12-31 OC368756 e:PartnerLLP4 2021-01-01 2021-12-31 OC368756 e:PartnerLLP5 2021-01-01 2021-12-31 OC368756 e:PartnerLLP6 2021-01-01 2021-12-31 OC368756 e:PartnerLLP7 2021-01-01 2021-12-31 OC368756 e:PartnerLLP8 2021-01-01 2021-12-31 OC368756 c:OtherCapitalInstrumentsClassifiedAsEquity 2021-12-31 OC368756 c:OtherCapitalInstrumentsClassifiedAsEquity 2020-12-31 iso4217:GBP xbrli:pure


Registered number: OC368756












NEWCORE CAPITAL MANAGEMENT LLP
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

 

NEWCORE CAPITAL MANAGEMENT LLP

CONTENTS



Page
LLP information
 
1
Balance sheet
 
2 - 3
Reconciliation of Members' interests
 
4
Notes to the financial statements
 
5 - 11


 

NEWCORE CAPITAL MANAGEMENT LLP

INFORMATION



Designated Members
H W J Llewelyn
Professor A E Baum
H J Savory
N Sarkhel
Members
J H Scriven
J K Chatellier
H W Smart
J Adams


LLP registered number
OC368756

Registered office
First Floor
50 Marshall Street
London
W1F 9BQ

Independent auditor
Blick Rothenberg Audit LLP
Chartered Accountants & Statutory Auditor
Statutory Auditor
16 Great Queen Street
Covent Garden
London
WC2B 5AH

Page 1


 
REGISTERED NUMBER:OC368756
NEWCORE CAPITAL MANAGEMENT LLP

BALANCE SHEET
AS AT 31 DECEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
40,683
4,761

Investments
 5 
3
3

  
40,686
4,764

Current assets
  

Debtors
 6 
1,359,535
1,434,718

Cash at bank and in hand
  
97,102
192,482

  
1,456,637
1,627,200

Creditors: Amounts Falling Due Within One Year
 7 
(1,030,765)
(1,099,215)

Net current assets
  
 
 
425,872
 
 
527,985

Total assets less current liabilities
  
466,558
532,749

Creditors: amounts falling due after more than one year
 8 
(388,328)
(529,538)

  

Net assets
  
78,230
3,211


Represented by:
  

Loans and other debts due to members within one year
  

Other amounts
 9 
78,130
3,111

Members' other interests
  

Members' capital classified as equity
  
100
100

  
78,230
3,211


Total members' interests
  

Amounts due from members (included in debtors)
 6 
(643,904)
(899,065)

Loans and other debts due to members
 9 
78,130
3,111

Members' other interests
  
100
100

  
(565,674)
(895,854)


Page 2


 
REGISTERED NUMBER:OC368756
NEWCORE CAPITAL MANAGEMENT LLP
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small LLPs regime.

The financial statements have been delivered in accordance with the provisions applicable to LLPs subject to the small LLPs regime.

The entity has opted not to file the profit and loss account in accordance with the provisions applicable to entities subject to the small LLPs regime.

The financial statements were approved and authorised for issue by the Members and were signed on their behalf by: 




H W J Llewelyn
Designated Member

Date: 10 August 2022

The notes on pages 5 to 11 form part of these financial statements.

Newcore Capital Management LLP has no equity and, in accordance with the provisions contained within the Statement of Recommended Practice "Accounting by Limited Liability Partnerships", has not presented a Statement of changes in equity.

Page 3

 

NEWCORE CAPITAL MANAGEMENT LLP

RECONCILIATION OF MEMBERS' INTERESTS
FOR THE YEAR ENDED 31 DECEMBER 2021









Members' capital (classified as equity)
Other reserves
Total
Loans and other debts due to members less any amounts due from members in debtors
Total members' interests

£
£
£
£
£

Amounts due to members 
41,022


Amounts due from members 

(419,524)


At 1 January 2020 
100
-
100
(378,502)
(378,402)

Profit for the year available for discretionary division among members
 
-
281,843
281,843
-
281,843

Members' interests after profit for the year
100
281,843
281,943
(378,502)
(96,559)

Other division of profits
-
(281,843)
(281,843)
281,843
-

Drawings
-
-
-
(799,295)
(799,295)

Amounts due to members
3,111

Amounts due from members
 



(899,065)


At 31 December 2020 and 1 January 2021
100
-
100
(895,954)
(895,854)

Profit for the year available for discretionary division among members
 
-
336,478
336,478
-
336,478

Members' interests after profit for the year
100
336,478
336,578
(895,954)
(559,376)

Other division of profits
-
(336,478)
(336,478)
336,478
-

Drawings
-
-
-
(6,298)
(6,298)

Amounts due to members
78,130

Amounts due from members
 



(643,904)


Balance at 31 December 2021 
100
-
100
(565,774)
(565,674)



Page 4

 

NEWCORE CAPITAL MANAGEMENT LLP

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

Newcore Capital Management LLP is a limited liability partnership registered in England & Wales. The address of its registered office and principal place of business is 1st Floor, 50 Marshall Street, London, W1F 9BQ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006 and the requirements of the Statement of Recommended Practice "Accounting by Limited Liability Partnerships".

The following principal accounting policies have been applied:

 
2.2

Going concern

As part of the preparation of the financial statements, the designated members have carried out a review with respect of going concern. The designated members have examined the prospects of the business given the current economic climate, for a period of at least twelve months from the date of approval of these financial statements and anticipate continued profitability.
The LLP has the full financial support of its members to continue to operate for a period of at least twelve months from the date of approval of these financial statements.
Taking the above into consideration, the designated members have a reasonable expectation that the LLP has adequate resources to continue in operational existence for the foreseeable future. Therefore the LLP continues to adopt the going concern basis in preparing its financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the LLP and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Revenue comprises amounts receivable in respect of advisory and operational services provided by the LLP. Advisory and operational fees are recognised over the period in which the services were provided.

 
2.4

Operating leases: the LLP as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 5

 

NEWCORE CAPITAL MANAGEMENT LLP

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The LLP operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the LLP pays fixed contributions into a separate entity. Once the contributions have been paid the LLP has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the LLP in independently administered funds.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The estimated useful lives range as follows:

Leasehold improvements
-
Across the lease term
Fixtures and fittings
-
3 years
Office equipment
-
3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Associates and joint ventures

Associates and joint ventures are held at cost less impairment.

 
2.9

Cash at bank and in hand

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

Page 6

 

NEWCORE CAPITAL MANAGEMENT LLP

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.10

Financial instruments

The LLP has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.
Financial assets and financial liabilities are recognised when the LLP becomes party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the LLP after deducting all of its liabilities.
The LLP’s policies for its major classes of financial assets and financial liabilities are set out below.
Financial assets
Basic financial assets, including trade and other debtors, cash and bank balances, and intercompany financing are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate
Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.
Financial liabilities
Basic financial liabilities, including trade and other creditors, and other loans, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. 
Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the LLP would receive for the asset if it were to be sold at the reporting date.
For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.



 
Page 7

 

NEWCORE CAPITAL MANAGEMENT LLP

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)


2.10
Financial instruments (continued)

Impairment of financial assets (continued)
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual
obligation is discharged, cancelled or expires.
Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 7 (2020 -7).

Page 8

 

NEWCORE CAPITAL MANAGEMENT LLP

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

4.


Tangible fixed assets





Leasehold property
Plant and machinery etc.
Total

£
£
£



Cost 


At 1 January 2021
4,064
43,433
47,497


Additions
23,960
20,695
44,655



At 31 December 2021

28,024
64,128
92,152



Depreciation


At 1 January 2021
4,064
38,672
42,736


Charge for the year
2,460
6,273
8,733



At 31 December 2021

6,524
44,945
51,469



Net book value



At 31 December 2021
21,500
19,183
40,683



At 31 December 2020
-
4,761
4,761


5.


Fixed asset investments





Investments in associates

£



Cost


At 1 January 2021
3



At 31 December 2021
3






Net book value



At 31 December 2021
3



At 31 December 2020
3

Page 9

 

NEWCORE CAPITAL MANAGEMENT LLP

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

6.


Debtors


2021
2020
£
£

Due after more than one year

Prepayments and accrued income
9,511
100,865

Due within one year

Trade debtors
29,271
2,929

Other debtors
148,332
52,193

Prepayments and accrued income
528,517
379,666

Amounts due from members
643,904
899,065

1,359,535
1,434,718



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
32,137
49,964

Other taxation and social security
36,255
27,041

Other creditors
782,562
894,815

Accruals and deferred income
179,811
127,395

1,030,765
1,099,215



8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Other creditors
388,328
529,538



9.


Loans and other debts due to members


2021
2020
£
£



Other amounts due to members
78,130
3,111

Loans and other debts due to members rank behind all other creditors in the event of a winding up.

There are no existing restrictions or limitations which impact the ability of the members of the LLP to reduce the amount of members' other interests.

Page 10

 

NEWCORE CAPITAL MANAGEMENT LLP

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

10.


Pension commitments

The entity contributes to a defined contributions pension scheme. The assets of the scheme are held separately from those of the entity in an independently administered fund. The pension cost charge represents contributions payable by the entity to the fund and amounted to £37,654 (2020: £32,148).
Contributions totalling £250 (2020: £nil) were payable to the fund at the year end date and are included in creditors.


11.


Commitments under operating leases

At 31 December 2021 the LLP had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


2021
2020

£
£


Not later than 1 year
102,076
-

Later than 1 year and not later than 5 years
492,209
-

594,285
-


12.


Related party transactions

There are no related party transactions to disclose in the financial statements in accordance with FRS102 1A.


13.


Controlling party

During the current and preceding period the ultimate controlling party was H W J Llewelyn by virtue of his majority equity share in the LLP.


14.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2021 was unqualified.

The audit report was signed on 10 August 2022 by Daniel Burke (senior statutory auditor) on behalf of Blick Rothenberg Audit LLP.

 
Page 11