Registered number
10930400
Elegantly Spirited Limited
Filleted Accounts
26 January 2022
Elegantly Spirited Limited
Registered number: 10930400
Balance Sheet
as at 26 January 2022
Notes 2022 2021
£ £
Fixed assets
Intangible assets 3 - 4,027
Tangible assets 4 48,498 6,275
48,498 10,302
Current assets
Stocks 236,287 273,005
Debtors 5 132,349 217,322
Cash at bank and in hand 339,306 1,074,508
707,942 1,564,835
Creditors: amounts falling due within one year 6 (210,550) (458,890)
Net current assets 497,392 1,105,945
Total assets less current liabilities 545,890 1,116,247
Creditors: amounts falling due after more than one year 7 (1,000,000) (1,000,000)
Net (liabilities)/assets (454,110) 116,247
Capital and reserves
Called up share capital 327,045 327,045
Share premium 971,591 971,591
Profit and loss account (1,752,746) (1,182,389)
Shareholders' funds (454,110) 116,247
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr. A.J. Carlton
Director
Approved by the board on 10 August 2022
Elegantly Spirited Limited
Notes to the Accounts
for the year ended 26 January 2022
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2022 2021
Number Number
Average number of persons employed by the company 7 5
3 Intangible fixed assets £
NPD
Cost
At 27 January 2021 73,179
At 26 January 2022 73,179
Amortisation
At 27 January 2021 69,152
Provided during the year 4,027
At 26 January 2022 73,179
Net book value
At 26 January 2022 -
At 26 January 2021 4,027
NPD is being written off in equal annual instalments over its estimated economic life.
4 Tangible fixed assets
Plant and machinery etc
£
Cost
At 27 January 2021 11,912
Additions 56,077
At 26 January 2022 67,989
Depreciation
At 27 January 2021 5,637
Charge for the year 13,854
At 26 January 2022 19,491
Net book value
At 26 January 2022 48,498
At 26 January 2021 6,275
5 Debtors 2022 2021
£ £
Trade debtors 93,732 174,918
Other debtors 38,617 42,404
132,349 217,322
6 Creditors: amounts falling due within one year 2022 2021
£ £
Trade creditors 145,546 320,590
Taxation and social security costs 10,036 7,896
Other creditors 54,968 130,404
210,550 458,890
7 Creditors: amounts falling due after one year 2022 2021
£ £
Other creditors 1,000,000 1,000,000
8 Other information
Elegantly Spirited Limited is a private company limited by shares and incorporated in England. Its registered office is:
Brock House
19 Langham Street
London
W1W 6BP
Elegantly Spirited Limited 10930400 false 2021-01-27 2022-01-26 2022-01-26 VT Final Accounts April 2022 Mr. A.J. Carlton No description of principal activity 10930400 2020-01-27 2021-01-26 10930400 core:WithinOneYear 2021-01-26 10930400 core:AfterOneYear 2021-01-26 10930400 core:ShareCapital 2021-01-26 10930400 core:SharePremium 2021-01-26 10930400 core:RetainedEarningsAccumulatedLosses 2021-01-26 10930400 2021-01-27 2022-01-26 10930400 bus:PrivateLimitedCompanyLtd 2021-01-27 2022-01-26 10930400 bus:AuditExemptWithAccountantsReport 2021-01-27 2022-01-26 10930400 bus:Director40 2021-01-27 2022-01-26 10930400 1 2021-01-27 2022-01-26 10930400 2 2021-01-27 2022-01-26 10930400 core:Goodwill 2021-01-27 2022-01-26 10930400 core:PlantMachinery 2021-01-27 2022-01-26 10930400 countries:England 2021-01-27 2022-01-26 10930400 bus:FRS102 2021-01-27 2022-01-26 10930400 bus:FullAccounts 2021-01-27 2022-01-26 10930400 2022-01-26 10930400 core:WithinOneYear 2022-01-26 10930400 core:AfterOneYear 2022-01-26 10930400 core:ShareCapital 2022-01-26 10930400 core:SharePremium 2022-01-26 10930400 core:RetainedEarningsAccumulatedLosses 2022-01-26 10930400 core:Goodwill 2022-01-26 10930400 core:PlantMachinery 2022-01-26 10930400 2021-01-26 10930400 core:Goodwill 2021-01-26 10930400 core:PlantMachinery 2021-01-26 iso4217:GBP xbrli:pure