Riverstone Developments (Hive) Limited 12297547 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is property development. Digita Accounts Production Advanced 6.30.9574.0 true false 12297547 2021-01-01 2021-12-31 12297547 2021-12-31 12297547 core:CurrentFinancialInstruments 2021-12-31 12297547 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 12297547 core:Non-currentFinancialInstruments 2021-12-31 12297547 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 12297547 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-12-31 12297547 core:ParentEntities 2021-12-31 12297547 bus:SmallEntities 2021-01-01 2021-12-31 12297547 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 12297547 bus:FullAccounts 2021-01-01 2021-12-31 12297547 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 12297547 bus:RegisteredOffice 2021-01-01 2021-12-31 12297547 bus:Director2 2021-01-01 2021-12-31 12297547 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 12297547 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-01-01 2021-12-31 12297547 core:ParentEntities 2021-01-01 2021-12-31 12297547 1 2021-01-01 2021-12-31 12297547 countries:England 2021-01-01 2021-12-31 12297547 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2020-12-31 12297547 core:ParentEntities 2020-12-31 12297547 2019-11-04 2020-12-31 12297547 2020-12-31 12297547 core:CurrentFinancialInstruments 2020-12-31 12297547 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 12297547 core:Non-currentFinancialInstruments 2020-12-31 12297547 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 12297547 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2020-12-31 12297547 core:ParentEntities 2020-12-31 12297547 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2019-11-04 2020-12-31 12297547 core:ParentEntities 2019-11-04 2020-12-31 12297547 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2019-11-03 12297547 core:ParentEntities 2019-11-03 iso4217:GBP xbrli:pure

Registration number: 12297547

Riverstone Developments (Hive) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2021

 

Riverstone Developments (Hive) Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 6

 

Riverstone Developments (Hive) Limited

(Registration number: 12297547)
Balance Sheet as at 31 December 2021

Note

2021
£

2020
£

Current assets

 

Stocks

4

2,029,089

-

Debtors

5

100

100

Cash at bank and in hand

 

100,741

1,371

 

2,129,930

1,471

Creditors: Amounts falling due within one year

6

(2,205,037)

(2,755)

Total assets less current liabilities

 

(75,107)

(1,284)

Creditors: Amounts falling due after more than one year

6

-

(18,224)

Net liabilities

 

(75,107)

(19,508)

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

(75,207)

(19,608)

Shareholders' deficit

 

(75,107)

(19,508)

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 21 July 2022 and signed on its behalf by:
 

.........................................
N P Mellor
Director

 

Riverstone Developments (Hive) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
10 Wrens Court
48 Victoria Road
Birmingham
B72 1SY

These financial statements were authorised for issue by the Board on 21 July 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Riverstone Developments (Hive) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company under contracts of service (including directors) during the year, was 0 (2020 - 0).

4

Stocks

2021
£

2020
£

Work in progress

2,029,089

-

 

Riverstone Developments (Hive) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

5

Debtors

Current

Note

2021
£

2020
£

Amounts owed by related parties

9

100

100

6

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

8

2,153,580

-

Trade creditors

 

5,400

-

Accruals and deferred income

 

46,057

2,755

 

2,205,037

2,755

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

8

-

18,224

7

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         
 

Riverstone Developments (Hive) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

8

Loans and borrowings

Note

2021
£

2020
£

Current loans and borrowings

Other borrowings

9

2,153,580

-

Note

2021
£

2020
£

Non-current loans and borrowings

Other borrowings

9

-

18,224

9

Related party transactions

Loans to related parties

 

Parent

2021
£

2020
£

At start of period

100

-

Advanced

-

100

At end of period

100

100

Terms of loans to related parties

An unsecured, interest-free loan, repayable on demand.
 

Loans from related parties

 

Entities with joint control or significant influence

2021
£

2020
£

At start of period

18,224

-

Advanced

2,153,580

18,224

Repaid

(18,224)

-

At end of period

2,153,580

18,224

Terms of loans from related parties

During the reporting period, unsecured loans were advanced to the company by the JV partners (identified below) of the company's immediate parent. 50% of the loans are subject to interest at 12% per annum and repayable on 11 June 2026; 50% are interest-free and repayable on demand.
 

 

Riverstone Developments (Hive) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

10

Parent and ultimate parent undertaking

The company's immediate parent is controlled jointly by KH V Properties 123 Limited (a company incorporated in Jersey) and Swale Capital Management Ltd (a company incorporated in England)

 The company's immediate parent is Riverhive Properties LLP, incorporated in England.