Registered number
01781150
Upstream Limited
Filleted Accounts
31 December 2021
Upstream Limited
Registered number: 01781150
Balance Sheet
as at 31 December 2021
Notes 2021 2020
£ £
Fixed assets
Tangible assets 3 1,500 5,984
Current assets
Stocks 664 899
Debtors 4 1,206 2,541
Cash at bank and in hand 12,505 12,006
14,375 15,446
Creditors: amounts falling due within one year 5 (10,042) (9,322)
Net current assets 4,333 6,124
Total assets less current liabilities 5,833 12,108
Provisions for liabilities - (1,243)
Net assets 5,833 10,865
Capital and reserves
Called up share capital 10 10
Profit and loss account 5,823 10,855
Shareholder's funds 5,833 10,865
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
J. T. Bloxam
Director
Approved by the board on 27 May 2022
Upstream Limited
Notes to the Accounts
for the year ended 31 December 2021
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset over its expected useful life, as follows:
Plant and machinery over 5 years
The directors consider that fixed assets have been overstated in prior years and that they should be written down to £1,500.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
2 Employees 2021 2020
Number Number
Average number of persons employed by the company 2 2
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2021 26,373
Additions 933
Disposals (24,604)
At 31 December 2021 2,702
Depreciation
At 1 January 2021 20,389
Charge for the year 1,202
On disposals (20,389)
At 31 December 2021 1,202
Net book value
At 31 December 2021 1,500
At 31 December 2020 5,984
4 Debtors 2021 2020
£ £
Trade debtors 1,206 2,541
5 Creditors: amounts falling due within one year 2021 2020
£ £
Trade creditors 838 668
Taxation and social security costs 682 1,289
Other creditors 8,522 7,365
10,042 9,322
6 Loans from directors
Description and conditions B/fwd Introduced Withdrawn C/fwd
£ £ £ £
J. T. Bloxam
Amount due to the director at the balance sheet date 1,241 1,157 - 2,398
1,241 1,157 - 2,398
7 Related party transactions
Dividends amounting to £4,000 were payable to the directors.
8 Controlling party
The company is controlled by the director Mr J. T. Bloxam, who is the sole shareholder.
9 Other information
Upstream Limited is a private company limited by shares and incorporated in England. Its registered office is:
2 Accommodation Road
London
NW11 8ED
Upstream Limited 01781150 false 2021-01-01 2021-12-31 2021-12-31 VT Final Accounts April 2022 J. T. Bloxam No description of principal activity 01781150 2020-01-01 2020-12-31 01781150 core:WithinOneYear 2020-12-31 01781150 core:ShareCapital 2020-12-31 01781150 core:RetainedEarningsAccumulatedLosses 2020-12-31 01781150 2021-01-01 2021-12-31 01781150 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 01781150 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 01781150 bus:Director40 2021-01-01 2021-12-31 01781150 1 2021-01-01 2021-12-31 01781150 2 2021-01-01 2021-12-31 01781150 core:PlantMachinery 2021-01-01 2021-12-31 01781150 bus:Director1 2021-01-01 2021-12-31 01781150 bus:Director1 1 2021-01-01 2021-12-31 01781150 countries:England 2021-01-01 2021-12-31 01781150 bus:FRS102 2021-01-01 2021-12-31 01781150 bus:FullAccounts 2021-01-01 2021-12-31 01781150 2021-12-31 01781150 core:WithinOneYear 2021-12-31 01781150 core:ShareCapital 2021-12-31 01781150 core:RetainedEarningsAccumulatedLosses 2021-12-31 01781150 core:PlantMachinery 2021-12-31 01781150 bus:Director1 1 2021-12-31 01781150 2020-12-31 01781150 core:PlantMachinery 2020-12-31 01781150 bus:Director1 1 2020-12-31 iso4217:GBP xbrli:pure