11 false false false false false false false false false true false false false false false false 2021-01-01 Sage Accounts Production Advanced 2021 - FRS102_2021 51,207 3,291 622 48,538 48,538 xbrli:pure xbrli:shares iso4217:GBP 04517143 2021-01-01 2021-12-31 04517143 2021-12-31 04517143 2020-12-31 04517143 2020-01-01 2020-12-31 04517143 2020-12-31 04517143 bus:Director1 2021-01-01 2021-12-31 04517143 core:WithinOneYear 2021-12-31 04517143 core:WithinOneYear 2020-12-31 04517143 core:LandBuildings core:LongLeaseholdAssets 2020-12-31 04517143 core:LandBuildings core:LongLeaseholdAssets 2021-12-31 04517143 core:LandBuildings core:LongLeaseholdAssets 2021-01-01 2021-12-31 04517143 core:AfterOneYear 2020-12-31 04517143 core:ShareCapital 2021-12-31 04517143 core:ShareCapital 2020-12-31 04517143 core:OtherReservesSubtotal 2021-12-31 04517143 core:RetainedEarningsAccumulatedLosses 2021-12-31 04517143 core:RetainedEarningsAccumulatedLosses 2020-12-31 04517143 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2021-12-31 04517143 core:DisposalsRepaymentsInvestments core:Non-currentFinancialInstruments 2021-12-31 04517143 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2021-12-31 04517143 core:CostValuation core:Non-currentFinancialInstruments 2021-12-31 04517143 core:Non-currentFinancialInstruments 2021-12-31 04517143 core:LandBuildings core:LongLeaseholdAssets 2020-12-31 04517143 bus:SmallEntities 2021-01-01 2021-12-31 04517143 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 04517143 bus:FullAccounts 2021-01-01 2021-12-31 04517143 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 04517143 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 04517143 core:ComputerEquipment 2020-12-31 04517143 core:ComputerEquipment 2021-01-01 2021-12-31 04517143 core:ComputerEquipment 2021-12-31
COMPANY REGISTRATION NUMBER: 04517143
Lumsden Design Limited
Filleted unaudited financial statements
31 December 2021
Lumsden Design Limited
Statement of financial position
31 December 2021
2021
2020
Note
£
£
£
£
Fixed assets
Tangible assets
5
49,283
50,701
Investments
6
48,538
-------
-------
97,821
50,701
Current assets
Debtors
7
393,181
158,678
Cash at bank and in hand
357,611
36,343
---------
---------
750,792
195,021
Creditors: amounts falling due within one year
8
( 293,215)
( 99,426)
---------
---------
Net current assets
457,577
95,595
---------
---------
Total assets less current liabilities
555,398
146,296
Creditors: amounts falling due after more than one year
9
( 45,000)
Provision for deferred taxation
( 12,000)
( 8,000)
---------
---------
Net assets
543,398
93,296
---------
---------
Capital and reserves
Called up share capital
3
3
Fair value reserve
622
Profit and loss account
542,773
93,293
---------
-------
Shareholders funds
543,398
93,296
---------
-------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31st December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Lumsden Design Limited
Statement of financial position (continued)
31 December 2021
These financial statements were approved by the board of directors and authorised for issue on 12 August 2022 , and are signed on behalf of the board by:
Mr S N Clark
Director
Company registration number: 04517143
Lumsden Design Limited
Notes to the financial statements
year ended 31st December 2021
1. General information
The principal activity of the company was design consultancy. The company is a private company limited by shares, registered in England and Wales. The address of the registered office is The Furrows, Cattal Street, Cattal, North Yorkshire, YO26 8DW.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The directors, having made due and careful enquiry, are of the opinion that the company has sufficient working capital to execute its operations over the next 12 months. The directors have made an informed judgement at the time of approving the financial statements that the company has adequate resources to continue in operational existence for the foreseeable future. Having regard to the above, the directors believe it appropriate to adopt the going concern basis in preparing the financial statements.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the date of the statement of financial position and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. Details of these judgements are set out in the accounting policies.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered within the accounting period, stated net of discounts and of Value Added Tax. Revenue is recognised when it can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold property
-
over the remaining period of the lease
Equipment
-
3 years straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship. Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristic. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 11 (2020: 9 ).
5. Tangible assets
Long leasehold property
Equipment
Total
£
£
£
Cost
At 1st January 2021
79,330
72,232
151,562
Additions
6,845
6,845
-------
-------
---------
At 31st December 2021
79,330
79,077
158,407
-------
-------
---------
Depreciation
At 1st January 2021
35,511
65,350
100,861
Charge for the year
5,431
2,832
8,263
-------
-------
---------
At 31st December 2021
40,942
68,182
109,124
-------
-------
---------
Carrying amount
At 31st December 2021
38,388
10,895
49,283
-------
-------
---------
At 31st December 2020
43,819
6,882
50,701
-------
-------
---------
6. Investments
Listed investments
£
Cost
At 1st January 2021
Additions
51,207
Disposals
( 3,291)
Revaluations
622
-------
At 31st December 2021
48,538
-------
Impairment
At 1st January 2021 and 31st December 2021
-------
Carrying amount
At 31st December 2021
48,538
-------
At 31st December 2020
-------
7. Debtors
2021
2020
£
£
Trade debtors
315,599
78,844
Other debtors
77,582
79,834
---------
---------
393,181
158,678
---------
---------
8. Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
140
5,139
Trade creditors
33,154
7,188
Accruals and deferred income
31,446
7,144
Corporation tax
107,500
15,500
Social security and other taxes
108,128
55,326
Other creditors
12,847
9,129
---------
-------
293,215
99,426
---------
-------
9. Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
45,000
----
-------
10. Directors' advances, credits and guarantees
The balance owed by the directors at the year end amounted to £42,842 (2020 £13,154).