Morgan Developments Wales Limited 05933239 false 2021-02-01 2022-01-31 2022-01-31 The principal activity of the company is construction of domestic buildings Digita Accounts Production Advanced 6.30.9574.0 true 05933239 2021-02-01 2022-01-31 05933239 2022-01-31 05933239 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-01-31 05933239 core:CurrentFinancialInstruments 2022-01-31 05933239 core:CurrentFinancialInstruments core:WithinOneYear 2022-01-31 05933239 bus:SmallEntities 2021-02-01 2022-01-31 05933239 bus:AuditExemptWithAccountantsReport 2021-02-01 2022-01-31 05933239 bus:FullAccounts 2021-02-01 2022-01-31 05933239 bus:SmallCompaniesRegimeForAccounts 2021-02-01 2022-01-31 05933239 bus:RegisteredOffice 2021-02-01 2022-01-31 05933239 bus:Director1 2021-02-01 2022-01-31 05933239 bus:OrdinaryShareClass1 bus:CumulativeShares 2021-02-01 2022-01-31 05933239 bus:PrivateLimitedCompanyLtd 2021-02-01 2022-01-31 05933239 countries:AllCountries 2021-02-01 2022-01-31 05933239 2020-02-01 2021-01-31 05933239 2021-01-31 05933239 bus:OrdinaryShareClass1 bus:CumulativeShares 2021-01-31 05933239 core:CurrentFinancialInstruments 2021-01-31 05933239 core:CurrentFinancialInstruments core:WithinOneYear 2021-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05933239

Morgan Developments Wales Limited

REPORT OF THE DIRECTORS and Unaudited Financial Statements

for the Year Ended 31 January 2022

 

Morgan Developments Wales Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 6

 

Morgan Developments Wales Limited

Company Information

Director

Mr Paul John Morgan

Registered office

Tir Drindod, Ground Floor
Alltycnap Road
Johnstown
Carmarthen
SA31 3NE
 

Accountants

Wynne & Co
Chartered Accountants
Forestry House
Brewery Road
Carmarthen
Carmarthenshire
SA31 1TF

 

Morgan Developments Wales Limited

(Registration number: 05933239)
Balance Sheet as at 31 January 2022

Note

31 January
2022
£

31 January
2021
£

Current assets

 

Stocks

4

3,129,758

1,197,129

Debtors

5

4,812

10,016

Cash at bank and in hand

 

13,266

340

 

3,147,836

1,207,485

Creditors: Amounts falling due within one year

6

(3,038,094)

(1,207,385)

Net assets

 

109,742

100

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

109,642

-

Shareholders' funds

 

109,742

100

For the financial year ending 31 January 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 27 July 2022
 

.........................................
Mr Paul John Morgan
Director

 

Morgan Developments Wales Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 January 2022

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Tir Drindod, Ground Floor
Alltycnap Road
Johnstown
Carmarthen
SA31 3NE

These financial statements were authorised for issue by the director on 27 July 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Morgan Developments Wales Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 January 2022

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Morgan Developments Wales Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 January 2022

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2021 - 1).

4

Stocks

31 January
2022
£

31 January
2021
£

Work in progress

3,129,758

1,197,129

5

Debtors

Current

31 January
2022
£

31 January
2021
£

Trade debtors

1,000

-

VAT

3,812

10,016

 

4,812

10,016

 

Morgan Developments Wales Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 January 2022

6

Creditors

Creditors: amounts falling due within one year

Note

31 January
2022
£

31 January
2021
£

Due within one year

 

Bank loans and overdrafts

8

1,156,185

352,653

trade creditors

 

(2,243)

5,652

Intercompany accounts

429,154

111,031

Accruals and deferred income

 

806,879

492,150

Other creditors

 

648,119

245,899

 

3,038,094

1,207,385

7

Share capital

Allotted, called up and fully paid shares

 

31 January
2022

31 January
2021

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

8

Loans and borrowings

31 January
2022
£

31 January
2021
£

Current loans and borrowings

Bank borrowings

1,156,185

352,653