1 January 2021 v2022.13.1 limited_company_frs_102_section_1a_v1_0_8 companies_houseSoftwarefalsetruetruetrueNo description of principal activityxbrli:purexbrli:sharesiso4217:GBP026148482021-01-012021-12-31026148482021-12-3102614848bus:Director12021-01-012021-12-3102614848bus:Director22021-01-012021-12-3102614848bus:CompanySecretary12021-01-012021-12-3102614848bus:RegisteredOffice2021-01-012021-12-31026148482020-01-012020-12-31026148482020-12-3102614848core:WithinOneYear2021-12-3102614848core:WithinOneYear2020-12-3102614848core:ShareCapital2021-12-3102614848core:ShareCapital2020-12-3102614848core:OtherReservesSubtotal2021-12-3102614848core:OtherReservesSubtotal2020-12-3102614848core:RetainedEarningsAccumulatedLosses2021-12-3102614848core:RetainedEarningsAccumulatedLosses2020-12-3102614848core:NetGoodwill2021-01-012021-12-3102614848core:Goodwill2021-01-012021-12-3102614848core:PlantMachinery2021-01-012021-12-3102614848core:FurnitureFittings2021-01-012021-12-3102614848core:MotorVehicles2021-01-012021-12-3102614848core:NetGoodwill2021-12-3102614848core:PlantMachinery2021-01-0102614848core:PlantMachinery2021-12-3102614848core:PlantMachinery2020-12-3102614848core:CostValuation2021-01-0102614848core:CostValuation2021-12-310261484812021-01-012021-12-3102614848countries:EnglandWales2021-01-012021-12-3102614848bus:AuditExemptWithAccountantsReport2021-01-012021-12-3102614848bus:PrivateLimitedCompanyLtd2021-01-012021-12-3102614848bus:SmallEntities2021-01-012021-12-3102614848bus:FullAccounts2021-01-012021-12-31
Company registration number:
02614848
Bonsers (Nottingham) Limited
Unaudited Financial Statements for the year ended
31 December 2021
Bonsers (Nottingham) Limited
Officers and Professional Advisers
Year ended
31 December 2021
Directors
J Hill
R Hill
Company secretary
Victoria Elizabeth Combellack
Registered office
No2 The Tractor Barn
Hall Farm Yard Main Street
Kirklington, Newark
Nottinhamshire
NG22 8NN
Accountant
J M Bramley Accountants
106 Carter Lane
Mansfield
Notts
NG18 3DH
United Kingdom
Bonsers (Nottingham) Limited
Directors' Report
Year ended
31 December 2021
The directors present their report and the unaudited
financial statements
of the company for the year ended 31 December 2021.

Directors

The directors who served the company during the year were as follows:
J Hill
R Hill

Small company provisions

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on
5 August 2022
and signed on behalf of the board by:
J Hill
Director
Bonsers (Nottingham) Limited
Report to the board of directors on the preparation of the unaudited statutory financial statements of Bonsers (Nottingham) Limited
Year ended
31 December 2021
As described on the statement of financial position, the Board of Directors of
Bonsers (Nottingham) Limited
are responsible for the preparation of the
financial statements
for the year ended
31 December 2021
, which comprise the income statement, statement of financial position and related notes.
You consider that the company is exempt from an audit under the Companies Act 2006.
In accordance with your instructions we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
J M Bramley Accountants
106 Carter Lane
Mansfield
Notts
NG18 3DH
United Kingdom
Date:
5 August 2022
Bonsers (Nottingham) Limited
Income Statement
Year ended
31 December 2021
20212020
££
Turnover
935,388
 
2,972,764
 
Cost of sales
(495,530
) (1,790,610 )
Gross profit
439,858
 
1,182,154
 
Administrative expenses
(1,001,589
)
(1,173,643
)
Other operating income
598,258
 
104,255
 
Operating profit
36,527
 
112,766
 
Interest payable and similar expenses
1,533
 
(38,019
)
Profit before tax
38,060
 
74,747
 
Tax on profit
(6,621
)
(7,969
)
Profit for the financial year
31,439
 
66,778
 
The company has no other recognised items of income or expense other than the results for the year as set out above.
Bonsers (Nottingham) Limited
Statement of Financial Position
31 December 2021
20212020
Note££
Fixed assets    
Tangible assets 6
150,158
 
168,594
 
Investments 7
778
 
778
 
150,936
 
169,372
 
Current assets    
Stocks
303,000
 
28,000
 
Debtors 8
539,254
 
164,697
 
Cash at bank and in hand
31,714
 
730,972
 
873,968
 
923,669
 
Creditors: amounts falling due within one year 9
(843,427
)
(947,505
)
Net current assets/(liabilities)
30,541
 
(23,836
)
Total assets less current liabilities 181,477   145,536  
Provisions for liabilities -  
(50,991
)
Net assets
181,477
 
94,545
 
Capital and reserves    
Called up share capital
70
 
70
 
Other reserves
30
 
30
 
Profit and loss account
181,377
 
94,445
 
Shareholders funds
181,477
 
94,545
 
For the year ending
31 December 2021
, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
  • The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These
financial statements
have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
These
financial statements
were approved by the board of directors and authorised for issue on
5 August 2022
, and are signed on behalf of the board by:
J Hill
Director
Company registration number:
02614848
Bonsers (Nottingham) Limited
Notes to the Financial Statements
Year ended
31 December 2021

1 General information

The company is a private company limited by shares and is registered in England and Wales. The address of the registered office is
No2 The Tractor Barn
,
Hall Farm Yard Main Street
,
Kirklington, Newark
,
Nottinhamshire
,
NG22 8NN
, .

2 Statement of compliance

These
financial statements
have been prepared in compliance with FRS 102 Section 1A, 'The Financial Reporting Standard applicable to the UK and Republic of Ireland'.

3 Accounting policies

Basis of preparation

The
financial statements
have been prepared on the historical cost basis, as modified by the revaluation of certain assets.
The
financial statements
are prepared in sterling, which is the functional currency of the company.

Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Current tax

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Goodwill

Purchased goodwill arises on business acquisitions and represents the difference between the cost of acquisition and the fair values of the identifiable assets and liabilities acquired.
Goodwill is initially recorded at cost, and is subsequently stated at cost less any accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over the useful economic life of the asset. Where a reliable estimate of the useful life of goodwill cannot be made, the life is presumed not to exceed five years.

Intangible assets

Intangible assets are initially measured at cost and are subsequently measured at cost less any accumulated amortisation and accumulated impairment losses or at a revalued amount. However, Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Any intangible assets carried at a revalued amount are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.
An increase in the carrying amount of an asset as a result of a revaluation is recognised in other comprehensive income and accumulated in capital and reserves. However, the increase is recognised in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves. If a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess is recognised in profit or loss.
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Goodwill
10% straight line

Tangible assets

Tangible assets are initially measured at cost, and are subsequently measured at cost less any accumulated depreciation and accumulated impairment losses or at a revalued amount.
Any tangible assets carried at a revalued amount are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
An increase in the carrying amount of an asset as a result of a revaluation is recognised in other comprehensive income and accumulated in capital and reserves. However, the increase is recognised in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves. If a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess is recognised in profit or loss.
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Plant and machinery
15% Reducing Balance
Fixtures and fittings
15% Reducing Balance
Motor vehicles
25% Reducing Balance

Fixed asset investments

Investments in subsidiaries, associates and joint ventures accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses.
Investments in subsidiaries, associates and joint ventures accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income or profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted.
Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Other fixed asset investments which are listed are measured at fair value with changes in fair value being recognised in profit or loss.
All other Investments held as fixed assets are initially recorded at cost, and are subsequently stated at cost less any accumulated impairment losses.

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.

Finance leases and hire purchase contracts

Assets held under finance leases are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset.
Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

Government grants

Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the entity will comply with the conditions attaching to them and the grants will be received.
Government grants are recognised using the accrual model and the performance model.
Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the entity recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable.
Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset.
Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.

Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price and are subsequently measured as follows: Debt instruments are subsequently measured at amortised cost and commitments to receive a loan and to make a loan to another entity are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment.
All other financial instruments, including derivatives, are initially recognised at fair value, which is normally the transaction price and are subsequently measured at fair value, with any changes recognised in profit or loss.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.
All equity instruments regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Provisions for liabilities

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.

Defined contribution pension plan

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

4 Average number of employees

The average number of persons employed by the company during the year was
29
(2020:
30.00
).

5 Intangible assets

Goodwill
£
Cost  
At
1 January 2021
and
31 December 2021
32,000
 
Amortisation  
At
1 January 2021
and
31 December 2021
32,000
 
Carrying amount  
At
31 December 2021
-  
At 31 December 2020 -  

6 Tangible assets

Plant and machinery etc.
£
Cost  
At
1 January 2021
565,866
 
Additions
31,690
 
Disposals
(57,150
)
At
31 December 2021
540,406
 
Depreciation  
At
1 January 2021
397,272
 
Charge
33,142
 
Disposals
(40,166
)
At
31 December 2021
390,248
 
Carrying amount  
At
31 December 2021
150,158
 
At 31 December 2020
168,594
 

7 Investments

Other investments
£
Cost  
At
1 January 2021
778
 
At
31 December 2021
778
 
Impairment  
At
1 January 2021
and
31 December 2021
-  
Carrying amount  
At
31 December 2021
778
 
At 31 December 2020
778
 

8 Debtors

20212020
££
Trade debtors
457,646
 
96,989
 
Amounts owed by group undertakings and undertakings in which the company has a participating interest
81,258
 
67,708
 
Other debtors
350
  -  
539,254
 
164,697
 

9 Creditors: amounts falling due within one year

20212020
££
Trade creditors
215,178
 
301,772
 
Taxation and social security
548,967
 
497,267
 
Other creditors
79,282
 
148,466
 
843,427
 
947,505