IRIS Accounts Production v22.1.4.3 08758174 director 1.12.20 30.11.21 30.11.21 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure087581742020-11-30087581742021-11-30087581742020-12-012021-11-30087581742019-11-30087581742019-12-012020-11-30087581742020-11-3008758174ns16:EnglandWales2020-12-012021-11-3008758174ns15:PoundSterling2020-12-012021-11-3008758174ns11:Director12020-12-012021-11-3008758174ns11:PrivateLimitedCompanyLtd2020-12-012021-11-3008758174ns11:SmallEntities2020-12-012021-11-3008758174ns11:AuditExempt-NoAccountantsReport2020-12-012021-11-3008758174ns11:SmallCompaniesRegimeForDirectorsReport2020-12-012021-11-3008758174ns11:SmallCompaniesRegimeForAccounts2020-12-012021-11-3008758174ns11:AbridgedAccounts2020-12-012021-11-3008758174ns11:RegisteredOffice2020-12-012021-11-3008758174ns6:CurrentFinancialInstruments2021-11-3008758174ns6:CurrentFinancialInstruments2020-11-3008758174ns6:Non-currentFinancialInstruments2021-11-3008758174ns6:Non-currentFinancialInstruments2020-11-3008758174ns6:ShareCapital2021-11-3008758174ns6:ShareCapital2020-11-3008758174ns6:RetainedEarningsAccumulatedLosses2021-11-3008758174ns6:RetainedEarningsAccumulatedLosses2020-11-3008758174ns6:PlantMachinery2020-12-012021-11-3008758174ns6:ComputerEquipment2020-12-012021-11-3008758174ns6:DeferredTaxation2020-11-3008758174ns6:DeferredTaxation2020-12-012021-11-3008758174ns6:DeferredTaxation2021-11-3008758174ns6:RetainedEarningsAccumulatedLosses2020-11-3008758174ns6:RetainedEarningsAccumulatedLosses2020-12-012021-11-30
REGISTERED NUMBER: 08758174 (England and Wales)









Unaudited Financial Statements

for the Year Ended 30 November 2021

for

Masterplan Offshore Limited

Masterplan Offshore Limited (Registered number: 08758174)






Contents of the Financial Statements
for the Year Ended 30 November 2021




Page

Company Information 1

Abridged Balance Sheet 2

Notes to the Financial Statements 4


Masterplan Offshore Limited

Company Information
for the Year Ended 30 November 2021







DIRECTOR: E J Moxom





REGISTERED OFFICE: 14a Albany Road
Weymouth
Dorset
DT4 9TH





REGISTERED NUMBER: 08758174 (England and Wales)





ACCOUNTANTS: Advoco
Chartered Certified Accountants
Chartered Tax Advisers
14a Albany Road
Weymouth
Dorset
DT4 9TH

Masterplan Offshore Limited (Registered number: 08758174)

Abridged Balance Sheet
30 November 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 231,650 166,990

CURRENT ASSETS
Debtors 5,656 12,802
Cash at bank 44,226 125,383
49,882 138,185
CREDITORS
Amounts falling due within one
year

6,553

99,805
NET CURRENT ASSETS 43,329 38,380
TOTAL ASSETS LESS CURRENT
LIABILITIES

274,979

205,370

CREDITORS
Amounts falling due after more
than one year

(50,000

)

-

PROVISIONS FOR LIABILITIES 5 (26,256 ) (17,288 )
NET ASSETS 198,723 188,082

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 6 198,623 187,982
SHAREHOLDERS' FUNDS 198,723 188,082

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Masterplan Offshore Limited (Registered number: 08758174)

Abridged Balance Sheet - continued
30 November 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Balance Sheet for the year ended 30 November 2021 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 19 August 2022 and were signed by:





E J Moxom - Director


Masterplan Offshore Limited (Registered number: 08758174)

Notes to the Financial Statements
for the Year Ended 30 November 2021

1. STATUTORY INFORMATION

Masterplan Offshore Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on reducing balance
Computer equipment - 33% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2020 - 1 ) .

Masterplan Offshore Limited (Registered number: 08758174)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2021

4. TANGIBLE FIXED ASSETS
Totals
£   
COST
At 1 December 2020 194,374
Additions 81,204
At 30 November 2021 275,578
DEPRECIATION
At 1 December 2020 27,384
Charge for year 16,544
At 30 November 2021 43,928
NET BOOK VALUE
At 30 November 2021 231,650
At 30 November 2020 166,990

5. PROVISIONS FOR LIABILITIES
2021 2020
£    £   
Deferred tax 26,256 17,288

Deferred
tax
£   
Balance at 1 December 2020 17,288
Provided during year 8,968
Balance at 30 November 2021 26,256

6. RESERVES
Retained
earnings
£   

At 1 December 2020 187,982
Profit for the year 25,641
Dividends (15,000 )
At 30 November 2021 198,623