Silverfin false 31/12/2021 31/12/2021 01/01/2021 Mr J T Spronk 16/09/2015 Mr W Todd 20/10/2016 18 August 2022 no description of principal activity 09781269 2021-12-31 09781269 bus:Director1 2021-12-31 09781269 bus:Director2 2021-12-31 09781269 2020-12-31 09781269 core:CurrentFinancialInstruments 2021-12-31 09781269 core:CurrentFinancialInstruments 2020-12-31 09781269 core:Non-currentFinancialInstruments 2021-12-31 09781269 core:Non-currentFinancialInstruments 2020-12-31 09781269 core:ShareCapital 2021-12-31 09781269 core:ShareCapital 2020-12-31 09781269 core:RetainedEarningsAccumulatedLosses 2021-12-31 09781269 core:RetainedEarningsAccumulatedLosses 2020-12-31 09781269 core:PlantMachinery 2020-12-31 09781269 core:Vehicles 2020-12-31 09781269 core:FurnitureFittings 2020-12-31 09781269 core:PlantMachinery 2021-12-31 09781269 core:Vehicles 2021-12-31 09781269 core:FurnitureFittings 2021-12-31 09781269 2021-01-01 2021-12-31 09781269 bus:FullAccounts 2021-01-01 2021-12-31 09781269 bus:SmallEntities 2021-01-01 2021-12-31 09781269 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 09781269 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 09781269 bus:Director1 2021-01-01 2021-12-31 09781269 bus:Director2 2021-01-01 2021-12-31 09781269 core:PlantMachinery core:TopRangeValue 2021-01-01 2021-12-31 09781269 core:Vehicles 2021-01-01 2021-12-31 09781269 core:FurnitureFittings core:TopRangeValue 2021-01-01 2021-12-31 09781269 2020-01-01 2020-12-31 09781269 core:PlantMachinery 2021-01-01 2021-12-31 09781269 core:FurnitureFittings 2021-01-01 2021-12-31 09781269 core:CurrentFinancialInstruments 2021-01-01 2021-12-31 09781269 core:Non-currentFinancialInstruments 2021-01-01 2021-12-31 09781269 1 2021-01-01 2021-12-31 iso4217:GBP xbrli:pure

Company No: 09781269 (England and Wales)

GLOBAL FREIGHT MANAGEMENT HERSDEN LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2021
Pages for filing with the registrar

GLOBAL FREIGHT MANAGEMENT HERSDEN LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2021

Contents

GLOBAL FREIGHT MANAGEMENT HERSDEN LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2021
GLOBAL FREIGHT MANAGEMENT HERSDEN LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2021
DIRECTORS Mr J T Spronk
Mr W Todd
REGISTERED OFFICE 5-10 Sparrow Way
Lakesview Business Park
Island Road
Hersden
Canterbury
CT3 4JH
United Kingdom
COMPANY NUMBER 09781269 (England and Wales)
CHARTERED ACCOUNTANTS Burgess Hodgson LLP
Camburgh House
27 New Dover Road
Canterbury
CT1 3DN
GLOBAL FREIGHT MANAGEMENT HERSDEN LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 December 2021
GLOBAL FREIGHT MANAGEMENT HERSDEN LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2021
Note 2021 2020
£ £
Fixed assets
Tangible assets 4 608,622 797,958
608,622 797,958
Current assets
Debtors 5 856,325 581,737
Cash at bank and in hand 1,100,867 526,632
1,957,192 1,108,369
Creditors
Amounts falling due within one year 6 ( 1,120,980) ( 969,850)
Net current assets 836,212 138,519
Total assets less current liabilities 1,444,834 936,477
Creditors
Amounts falling due after more than one year 7 ( 549,156) ( 113,809)
Provisions for liabilities ( 113,596) ( 149,121)
Net assets 782,082 673,547
Capital and reserves
Called-up share capital 100 100
Profit and loss account 781,982 673,447
Total shareholders' funds 782,082 673,547

For the financial year ending 31 December 2021 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Global Freight Management Hersden Limited (registered number: 09781269) were approved and authorised for issue by the Board of Directors on 18 August 2022. They were signed on its behalf by:

Mr W Todd
Director
GLOBAL FREIGHT MANAGEMENT HERSDEN LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2021
GLOBAL FREIGHT MANAGEMENT HERSDEN LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2021
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Global Freight Management Hersden Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 5-10 Sparrow Way, Lakesview Business Park, Island Road, Hersden, Canterbury , CT3 4JH, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of Financial Position date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 4 years straight line
Vehicles 33 % reducing balance
Fixtures and fittings 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Non-financial assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs.

Financial instruments

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into.

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.

Government grants

Government grants are recognised using the accrual model and the performance model.

Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

2. Critical accounting judgements and key sources of estimation uncertainty

In the application of the Company’s accounting policies, the directors are required to make judgements that have a significant impact on the amounts recognised. Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

3. Employees

2021 2020
Number Number
Monthly average number of persons employed by the Company during the year, including directors: 45 49

4. Tangible assets

Plant and machinery Vehicles Fixtures and fittings Total
£ £ £ £
Cost
At 01 January 2021 935,206 19,500 94,520 1,049,226
Additions 71,840 0 201 72,041
At 31 December 2021 1,007,046 19,500 94,721 1,121,267
Accumulated depreciation
At 01 January 2021 159,195 5,639 86,434 251,268
Charge for the financial year 251,359 2,954 7,064 261,377
At 31 December 2021 410,554 8,593 93,498 512,645
Net book value
At 31 December 2021 596,492 10,907 1,223 608,622
At 31 December 2020 776,011 13,861 8,086 797,958
Leased assets included above:
Net book value
At 31 December 2021 68,750 0 0 68,750
At 31 December 2020 94,533 0 0 94,533

5. Debtors

2021 2020
£ £
Trade debtors 659,267 421,107
Other debtors 197,058 160,630
856,325 581,737

6. Creditors: amounts falling due within one year

2021 2020
£ £
Bank loans 9,648 630,000
Trade creditors 771,897 188,178
Other creditors 21,902 23,084
Corporation tax 79,252 0
Other taxation and social security 130,287 105,385
Obligations under finance leases and hire purchase contracts 107,994 23,203
1,120,980 969,850

7. Creditors: amounts falling due after more than one year

2021 2020
£ £
Bank loans 34,838 50,000
Obligations under finance leases and hire purchase contracts 514,318 63,809
549,156 113,809

8. Related party transactions

Transactions with the entity's directors

2021 2020
£ £
At the year end, the Director owed the company: 176,908 42,155

As at the year end a Director owed the company £176,908 (2020: £42,155). During the year advances of £175,000 (2020: £43,000) were made to a Director and repayments of £43,000 (2020: £160,000) were made by a Director. Interest of £2,753 (2020: £2,133) was charged on this loan at a rate of 2.5%.

9. Operating Leases

The total future minimum lease payments under non-cancellable operating leases are as follows:

2021 2020
£ £
Not later than 1 year 544,604 0
Later than 1 year and not later than 5 years 2,178,416 0
Later than 5 years 1,200,000 0
3,923,020 0

10. Ultimate controlling party

The company's ultimate parent company is Carmic Beheer B.V. a company incorporated in Holland and whose registered office address is Pastoor Rijnderslaan 7, 5953 EP Reuver, Netherlands.