Registered number
09451766
Cricklewood Studios Limited
Unaudited Filleted Accounts
30 November 2021
Cricklewood Studios Limited
Registered number: 09451766
Balance Sheet
as at 30 November 2021
Notes 2021 2020
£ £
Fixed assets
Tangible assets 3 3,958 5,921
Current assets
Stocks 1,200 1,750
Debtors 4 2,405 1,387
Cash at bank and in hand 3,043 2,861
6,648 5,998
Creditors: amounts falling due within one year 5 (5,239) (3,473)
Net current assets 1,409 2,525
Total assets less current liabilities 5,367 8,446
Creditors: amounts falling due after more than one year 6 (5,195) (6,750)
Net assets 172 1,696
Capital and reserves
Called up share capital 1 1
Profit and loss account 171 1,695
Shareholder's funds 172 1,696
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
James Colbourne
Director
Approved by the board on 27 August 2022
Cricklewood Studios Limited
Notes to the Accounts
for the year ended 30 November 2021
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Computer equipment over 3 years
Plant and machinery over 5 years
Motor vehicles over 6 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2021 2020
Number Number
Average number of persons employed by the company 0 0
3 Tangible fixed assets
Computer equipment Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 December 2020 234 4,008 6,500 10,742
At 30 November 2021 234 4,008 6,500 10,742
Depreciation
At 1 December 2020 52 436 4,333 4,821
Charge for the year 78 802 1,083 1,963
At 30 November 2021 130 1,238 5,416 6,784
Net book value
At 30 November 2021 104 2,770 1,084 3,958
At 30 November 2020 182 3,572 2,167 5,921
4 Debtors 2021 2020
£ £
Trade debtors 162 387
Other debtors 2,243 1,000
2,405 1,387
5 Creditors: amounts falling due within one year 2021 2020
£ £
Bounce back loan 1,597 750
Taxation and social security costs 2,288 1,392
Other creditors 1,354 1,331
5,239 3,473
6 Creditors: amounts falling due after one year 2021 2020
£ £
Bounce back loan 5,195 6,750
7 Loans to the company
During the previous year the company borrowed £7,500 under the Bounce Back Loan Scheme. The government guarantees 100% of the loan. The government has made a business interruption payment to cover the first 12 month's interest, which has been reflected as both grant income and interest expense within the accounts. After 12 months, the interest is capped at 2.5% per year.
8 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
James Colbourne
Director's Loan - 2,243 - 2,243
- 2,243 - 2,243
9 Related party transactions
During the year the director received remuneration of £nil (2020: £nil) and dividends of £9,000 (2020: £10,000).
10 Controlling party
The company is controlled by the director and shareholder, James Colbourne.
11 Other information
Cricklewood Studios Limited is a private company limited by shares and incorporated in England. Its registered office is:
11 Oak Grove
Cricklewood
NW2 3LS
Cricklewood Studios Limited 09451766 false 2020-12-01 2021-11-30 2021-11-30 VT Final Accounts April 2021 James Colbourne No description of principal activity 09451766 2019-12-01 2020-11-30 09451766 core:WithinOneYear 2020-11-30 09451766 core:AfterOneYear 2020-11-30 09451766 core:ShareCapital 2020-11-30 09451766 core:RetainedEarningsAccumulatedLosses 2020-11-30 09451766 2020-12-01 2021-11-30 09451766 bus:PrivateLimitedCompanyLtd 2020-12-01 2021-11-30 09451766 bus:AuditExemptWithAccountantsReport 2020-12-01 2021-11-30 09451766 bus:Director40 2020-12-01 2021-11-30 09451766 1 2020-12-01 2021-11-30 09451766 2 2020-12-01 2021-11-30 09451766 core:LandBuildings 2020-12-01 2021-11-30 09451766 core:PlantMachinery 2020-12-01 2021-11-30 09451766 core:Vehicles 2020-12-01 2021-11-30 09451766 bus:Director1 2020-12-01 2021-11-30 09451766 bus:Director1 1 2020-12-01 2021-11-30 09451766 countries:England 2020-12-01 2021-11-30 09451766 bus:FRS102 2020-12-01 2021-11-30 09451766 bus:FullAccounts 2020-12-01 2021-11-30 09451766 2021-11-30 09451766 core:WithinOneYear 2021-11-30 09451766 core:AfterOneYear 2021-11-30 09451766 core:ShareCapital 2021-11-30 09451766 core:RetainedEarningsAccumulatedLosses 2021-11-30 09451766 core:LandBuildings 2021-11-30 09451766 core:PlantMachinery 2021-11-30 09451766 core:Vehicles 2021-11-30 09451766 bus:Director1 1 2021-11-30 09451766 2020-11-30 09451766 core:LandBuildings 2020-11-30 09451766 core:PlantMachinery 2020-11-30 09451766 core:Vehicles 2020-11-30 09451766 bus:Director1 1 2020-11-30 iso4217:GBP xbrli:pure