Browsmoore Limited 9458857 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is general building repairs and maintenance. Digita Accounts Production Advanced 6.30.9574.0 true 9458857 2021-04-01 2022-03-31 9458857 2022-03-31 9458857 core:CurrentFinancialInstruments 2022-03-31 9458857 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 9458857 core:Non-currentFinancialInstruments 2022-03-31 9458857 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 9458857 core:MotorVehicles 2022-03-31 9458857 core:OtherPropertyPlantEquipment 2022-03-31 9458857 bus:SmallEntities 2021-04-01 2022-03-31 9458857 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 9458857 bus:FullAccounts 2021-04-01 2022-03-31 9458857 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 9458857 bus:RegisteredOffice 2021-04-01 2022-03-31 9458857 bus:Director1 2021-04-01 2022-03-31 9458857 bus:Director2 2021-04-01 2022-03-31 9458857 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 9458857 core:MotorCars 2021-04-01 2022-03-31 9458857 core:MotorVehicles 2021-04-01 2022-03-31 9458857 core:OtherPropertyPlantEquipment 2021-04-01 2022-03-31 9458857 core:PlantMachinery 2021-04-01 2022-03-31 9458857 countries:AllCountries 2021-04-01 2022-03-31 9458857 2021-03-31 9458857 core:MotorVehicles 2021-03-31 9458857 core:OtherPropertyPlantEquipment 2021-03-31 9458857 2020-04-01 2021-03-31 9458857 2021-03-31 9458857 core:CurrentFinancialInstruments 2021-03-31 9458857 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 9458857 core:Non-currentFinancialInstruments 2021-03-31 9458857 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 9458857 core:MotorVehicles 2021-03-31 9458857 core:OtherPropertyPlantEquipment 2021-03-31 iso4217:GBP xbrli:pure

Registration number: 9458857

Browsmoore Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Browsmoore Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Browsmoore Limited

Company Information

Directors

Mr Michael Brows

Mr Christian Lee Moore

Registered office

2/4 Ash Lane
Rustington
Littlehampton
West Sussex
BN16 3BZ

Accountants

Lucraft Hodgson & Dawes LLP
2/4 Ash Lane
Rustington
Littlehampton
West Sussex
BN16 3BZ

 

Browsmoore Limited

(Registration number: 9458857)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

4,265

5,620

Current assets

 

Debtors

5

3,554

9,506

Cash at bank and in hand

 

34,627

31,273

 

38,181

40,779

Creditors: Amounts falling due within one year

6

(39,936)

(44,920)

Net current liabilities

 

(1,755)

(4,141)

Total assets less current liabilities

 

2,510

1,479

Creditors: Amounts falling due after more than one year

6

(16,709)

(20,000)

Net liabilities

 

(14,199)

(18,521)

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

(14,299)

(18,621)

Shareholders' deficit

 

(14,199)

(18,521)

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 7 July 2022 and signed on its behalf by:
 

.........................................
Mr Christian Lee Moore
Director

 

Browsmoore Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in Other.

The address of its registered office is:
2/4 Ash Lane
Rustington
Littlehampton
West Sussex
BN16 3BZ
United Kingdom

The principal place of business is:
14 Church Way
Tarring
Worthing
West Sussex
BN13 1HD
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling, which is also the company's functional currency. The financial statements are rounded to the nearest £1.

 

Browsmoore Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

2

Accounting policies (continued)

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

Reducing balance 20%

Motor vehicle

Reducing balance 25%

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Browsmoore Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2021 - 3).

 

Browsmoore Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

4

Tangible assets

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2021

23,385

3,800

27,185

At 31 March 2022

23,385

3,800

27,185

Depreciation

At 1 April 2021

18,762

2,803

21,565

Charge for the year

1,156

199

1,355

At 31 March 2022

19,918

3,002

22,920

Carrying amount

At 31 March 2022

3,467

798

4,265

At 31 March 2021

4,623

997

5,620

5

Debtors

Current

2022
£

2021
£

Trade debtors

3,554

9,506

6

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

7

9,874

7,877

Taxation and social security

 

26,945

35,619

Accruals and deferred income

 

3,045

1,350

Other creditors

 

72

74

 

39,936

44,920

 

Browsmoore Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

6

Creditors (continued)

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

7

16,709

20,000

 

16,709

20,000

7

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

16,709

20,000

16,709

20,000

2022
£

2021
£

Current loans and borrowings

Bank overdrafts

-

115

Other borrowings

9,874

7,762

9,874

7,877

8

Related party transactions

Transactions with directors

 

Browsmoore Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

8

Related party transactions (continued)

Directors' remuneration

The directors' remuneration for the year was as follows:

2022
£

2021
£

Remuneration

25,265

25,363

25,265

25,363