Registered number
08945226
Westcountry Waterjet Ltd
Filleted Abridged Accounts
31 March 2022
Westcountry Waterjet Ltd
Registered number: 08945226
Abridged Balance Sheet
as at 31 March 2022
Notes 2022 2021
£ £
Fixed assets
Tangible assets 3 6,107 3,341
Current assets
Stocks 118,564 14,901
Debtors 94,579 39,417
Cash at bank and in hand 4,503 4,792
217,646 59,110
Creditors: amounts falling due within one year (250,065) (79,516)
Net current liabilities (32,419) (20,406)
Total assets less current liabilities (26,312) (17,065)
Creditors: amounts falling due after more than one year (40,638) (45,827)
Net liabilities (66,950) (62,892)
Capital and reserves
Called up share capital 12 12
Profit and loss account (66,962) (62,904)
Shareholders' funds (66,950) (62,892)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The company had receivable furlough grants totalling £1,089 during the year.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A) of the Companies Act 2006.
Mr. G. Smillie
Director
Approved by the board on 4 August 2022
Westcountry Waterjet Ltd
Notes to the Abridged Accounts
for the year ended 31 March 2022
1 Accounting policies
Basis of preparation
The abridged accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% reducing balance
Office equipment 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2022 2021
Number Number
Average number of persons employed by the company 2 2
3 Tangible fixed assets
Total
£
Cost
At 1 April 2021 13,604
Additions 4,802
At 31 March 2022 18,406
Depreciation
At 1 April 2021 10,263
Charge for the year 2,036
At 31 March 2022 12,299
Net book value
At 31 March 2022 6,107
At 31 March 2021 3,341
4 Loans 2022 2021
£ £
Creditors include:
Instalments falling due for payment after more than five years 18,812 24,544
Secured bank loans 45,762 50,000
The Loan is with HSBC UK and underwritten by U.K. Government. The interest rate is 2.5% repayments started on 26th June 2021. The first year's interest was paid by U.K. Government and the interest that would have been payable is offset as a Grant in the accounts.
5 Related party transactions
Sales includes £209,641 to Atom Fabs Ltd. Which has the same shareholders and directors as this company. Cost of Sales includes Rental of Laser and Compressor costs of £87,834 from Atom Fabs Ltd, cost of materials from Atom Fabs Ltd. totalling £482,316 and Wage cost charged by Atom Fabs Ltd. totalling £46,794.
6 Controlling party
The controlling parties are Mr. G. Smillie,Mr. T. Hopkins & Mr. L. Chant who each own one third of the company's share capital.
7 Other information
Westcountry Waterjet Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Unit 2 Plot 5
Millfield Industrial Estate
Chard
Somerset
TA20 2BB
Westcountry Waterjet Ltd 08945226 false 2021-04-01 2022-03-31 2022-03-31 VT Final Accounts April 2022 Mr. G. Smillie No description of principal activity 08945226 2020-04-01 2021-03-31 08945226 core:WithinOneYear 2021-03-31 08945226 core:AfterOneYear 2021-03-31 08945226 core:ShareCapital 2021-03-31 08945226 core:RetainedEarningsAccumulatedLosses 2021-03-31 08945226 2021-04-01 2022-03-31 08945226 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 08945226 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 08945226 bus:Director40 2021-04-01 2022-03-31 08945226 1 2021-04-01 2022-03-31 08945226 2 2021-04-01 2022-03-31 08945226 countries:England 2021-04-01 2022-03-31 08945226 bus:FRS102 2021-04-01 2022-03-31 08945226 bus:AbridgedAccounts 2021-04-01 2022-03-31 08945226 2022-03-31 08945226 core:WithinOneYear 2022-03-31 08945226 core:AfterOneYear 2022-03-31 08945226 core:ShareCapital 2022-03-31 08945226 core:RetainedEarningsAccumulatedLosses 2022-03-31 08945226 2021-03-31 iso4217:GBP xbrli:pure