Registered number
10231686
Red Box Tools Limited
Filleted Accounts
31 December 2021
Red Box Tools Limited
Registered number: 10231686
Balance Sheet
as at 31 December 2021
Notes 2021 2020
£ £
Fixed assets
Tangible assets 3 124,274 89,239
Current assets
Stocks 545,278 292,751
Debtors 4 133,447 121,362
Cash at bank and in hand 295,256 247,498
973,981 661,611
Creditors: amounts falling due within one year 5 (598,185) (443,488)
Net current assets 375,796 218,123
Total assets less current liabilities 500,070 307,362
Creditors: amounts falling due after more than one year 6 (207,418) (92,577)
Provisions for liabilities (23,612) (16,955)
Net assets 269,040 197,830
Capital and reserves
Called up share capital 1 1
Profit and loss account 269,039 197,829
Shareholder's funds 269,040 197,830
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
A D Jackson
Director
Approved by the board on 11 February 2022
Red Box Tools Limited
Notes to the Accounts
for the year ended 31 December 2021
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery straight line basis over 5 years
Fixtures, fittings, tools and equipment straight line basis over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2021 2020
Number Number
Average number of persons employed by the company 7 6
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2021 206,886
Additions 86,161
At 31 December 2021 293,047
Depreciation
At 1 January 2021 117,647
Charge for the year 51,126
At 31 December 2021 168,773
Net book value
At 31 December 2021 124,274
At 31 December 2020 89,239
4 Debtors 2021 2020
£ £
Trade debtors 123,967 121,312
Amounts owed by group undertakings and undertakings in which the company has a participating interest 50 50
Other debtors 9,430 -
133,447 121,362
5 Creditors: amounts falling due within one year 2021 2020
£ £
Bank loans and overdrafts 133,333 9,722
Obligations under finance lease and hire purchase contracts 18,522 15,855
Trade creditors 418,288 403,878
Amounts owed to group undertakings and undertakings in which the company has a participating interest 51,992 51,992
Taxation and social security costs (48,283) (49,582)
Other creditors 24,333 11,623
598,185 443,488
6 Creditors: amounts falling due after one year 2021 2020
£ £
Bank loans 200,000 90,278
Obligations under finance lease and hire purchase contracts 7,418 2,299
207,418 92,577
7 Other information
Red Box Tools Limited is a private company limited by shares and incorporated in England. Its registered office is:
Units 12-13 Eddystone Road
South Hampshire Industrial Park
Totton
Hampshire
SO40 3SA
Red Box Tools Limited 10231686 false 2021-01-01 2021-12-31 2021-12-31 VT Final Accounts April 2022 A D Jackson No description of principal activity 10231686 2020-01-01 2020-12-31 10231686 core:WithinOneYear 2020-12-31 10231686 core:AfterOneYear 2020-12-31 10231686 core:ShareCapital 2020-12-31 10231686 core:RetainedEarningsAccumulatedLosses 2020-12-31 10231686 2021-01-01 2021-12-31 10231686 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 10231686 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 10231686 bus:Director40 2021-01-01 2021-12-31 10231686 1 2021-01-01 2021-12-31 10231686 2 2021-01-01 2021-12-31 10231686 core:PlantMachinery 2021-01-01 2021-12-31 10231686 countries:England 2021-01-01 2021-12-31 10231686 bus:FRS102 2021-01-01 2021-12-31 10231686 bus:FullAccounts 2021-01-01 2021-12-31 10231686 2021-12-31 10231686 core:WithinOneYear 2021-12-31 10231686 core:AfterOneYear 2021-12-31 10231686 core:ShareCapital 2021-12-31 10231686 core:RetainedEarningsAccumulatedLosses 2021-12-31 10231686 core:PlantMachinery 2021-12-31 10231686 2020-12-31 10231686 core:PlantMachinery 2020-12-31 iso4217:GBP xbrli:pure