|
|
|
|
Financial Statements |
Contents |
Page |
Directors' report |
1 |
Statement of income and retained earnings |
2 |
Statement of financial position |
3 |
Notes to the financial statements |
5 |
Chartered accountants report to the board of directors on the preparation of the unaudited statutory financial statements |
11 |
|
Directors' Report |
|
|
|
|
|
Director |
Registered office: |
|
|
|
|
|
|
|
Statement of Income and Retained Earnings |
2022 |
2021 |
|
Note |
£ |
£ |
Turnover |
|
|
Cost of sales |
|
|
--------- |
--------- |
|
Gross profit |
|
|
Administrative expenses |
|
|
Other operating income |
– |
|
--------- |
-------- |
|
Operating loss |
(
|
(
|
Other interest receivable and similar income |
|
|
|
Interest payable and similar expenses |
|
|
|
--------- |
-------- |
||
Loss before taxation |
5 |
(
|
(
|
Tax on loss |
(
|
– |
-------- |
------- |
|
Loss for the financial year and total comprehensive income |
(
|
(
|
-------- |
------- |
|
Dividends paid and payable |
– |
(
|
Retained (losses)/earnings at the start of the year |
(
|
|
-------- |
------- |
|
Retained losses at the end of the year |
(
|
(
|
-------- |
------- |
|
|
Statement of Financial Position |
2022 |
2021 |
||
Note |
£ |
£ |
£ |
Tangible assets |
7 |
|
|
|
Stocks |
|
|
||
Debtors |
8 |
|
|
|
Cash at bank and in hand |
|
|
||
-------- |
-------- |
|||
|
|
|||
Creditors: amounts falling due within one year |
9 |
|
|
|
-------- |
-------- |
|||
Net current assets |
|
|
||
------- |
-------- |
|||
Total assets less current liabilities |
|
|
||
Creditors: amounts falling due after more than one year |
10 |
|
|
|
-------- |
-------- |
|||
Net liabilities |
(
|
(
|
||
-------- |
-------- |
|||
Called up share capital |
|
|
|
Profit and loss account |
(
|
(
|
|
-------- |
------- |
||
Shareholders deficit |
(
|
(
|
|
-------- |
------- |
||
|
Statement of Financial Position (continued) |
|
Director |
|
Notes to the Financial Statements |
Goodwill |
- |
|
|
Fixtures & Fittings |
- |
|
|
Office Equipment |
- |
|
|
2022 |
2021 |
|
£ |
£ |
|
Depreciation of tangible assets |
|
|
---- |
---- |
|
Goodwill |
|
£ |
|
Cost |
|
At 1 June 2021 and 31 May 2022 |
|
-------- |
|
Amortisation |
|
At 1 June 2021 and 31 May 2022 |
|
-------- |
|
Carrying amount |
|
At 31 May 2022 |
– |
-------- |
|
At 31 May 2021 |
– |
-------- |
|
Fixtures and fittings |
Equipment |
Total |
|
£ |
£ |
£ |
|
Cost |
|||
At 1 June 2021 |
|
|
|
Additions |
– |
|
|
------- |
------- |
------- |
|
At 31 May 2022 |
|
|
|
------- |
------- |
------- |
|
Depreciation |
|||
At 1 June 2021 |
|
|
|
Charge for the year |
|
|
|
------- |
------- |
------- |
|
At 31 May 2022 |
|
|
|
------- |
------- |
------- |
|
Carrying amount |
|||
At 31 May 2022 |
|
|
|
------- |
------- |
------- |
|
At 31 May 2021 |
|
|
|
------- |
------- |
------- |
|
2022 |
2021 |
|
£ |
£ |
|
Other debtors |
|
|
-------- |
-------- |
|
2022 |
2021 |
|
£ |
£ |
|
Bank loans and overdrafts |
|
|
Trade creditors |
|
|
Corporation tax |
|
|
Social security and other taxes |
|
|
Other creditors |
|
|
-------- |
-------- |
|
|
|
|
-------- |
-------- |
|
2022 |
2021 |
|
£ |
£ |
|
Bank loans and overdrafts |
|
|
-------- |
-------- |
|
|
Management Information |
|
Chartered Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of
|