Registered number
00752042
Red Box Engineering Limited
Filleted Accounts
31 December 2021
Red Box Engineering Limited
Registered number: 00752042
Balance Sheet
as at 31 December 2021
Notes 2021 2020
£ £
Fixed assets
Tangible assets 3 9,687 5,197
Current assets
Stocks 25,000 7,500
Debtors 4 116,556 63,987
Cash at bank and in hand 35,551 73,231
177,107 144,718
Creditors: amounts falling due within one year 5 (201,916) (181,639)
Net current liabilities (24,809) (36,921)
Total assets less current liabilities (15,122) (31,724)
Creditors: amounts falling due after more than one year 6 (44,167) (45,833)
Provisions for liabilities (1,966) -
Net liabilities (61,255) (77,557)
Capital and reserves
Called up share capital 500 500
Revaluation reserve 7 500 500
Profit and loss account (62,255) (78,557)
Shareholder's funds (61,255) (77,557)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
A D Jackson
Director
Approved by the board on 11 February 2022
Red Box Engineering Limited
Notes to the Accounts
for the year ended 31 December 2021
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 20% straight line basis
Computer equipment 25% reducing balance basis
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
Going concern
The company meets its day to day requirements through the continued support of the creditors, the bank and the shareholders. The directors consider that the company will operate within its current facilities. However, the margin of facilities over the requirements is not large and, inherently, there can be no certainty to these matters. On this basis, the directors consider it appropriate to prepare the financial statements on a going concern basis. The financial statements do not include any adjustment that would result in a withdrawal of the support of the creditors, the bank or the shareholders.
2 Employees 2021 2020
Number Number
Average number of persons employed by the company 12 16
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 January 2021 68,325 17,080 85,405
Additions 7,255 - 7,255
Disposals (54,894) (17,080) (71,974)
At 31 December 2021 20,686 - 20,686
Depreciation
At 1 January 2021 63,128 17,080 80,208
Charge for the year 2,765 - 2,765
On disposals (54,894) (17,080) (71,974)
At 31 December 2021 10,999 - 10,999
Net book value
At 31 December 2021 9,687 - 9,687
At 31 December 2020 5,197 - 5,197
4 Debtors 2021 2020
£ £
Trade debtors 64,695 11,225
Amounts owed by group undertakings and undertakings in which the company has a participating interest 50,000 50,000
Other debtors 1,861 2,762
116,556 63,987
5 Creditors: amounts falling due within one year 2021 2020
£ £
Bank loans and overdrafts - 4,167
Trade creditors 26,425 15,320
Amounts owed to group undertakings and undertakings in which the company has a participating interest 153,838 153,838
Taxation and social security costs 13,541 1,335
Other creditors 8,112 6,979
201,916 181,639
6 Creditors: amounts falling due after one year 2021 2020
£ £
Bank loans 44,167 45,833
7 Revaluation reserve 2021 2020
£ £
At 1 January 2021 500 500
At 31 December 2021 500 500
8 Other information
Red Box Engineering Limited is a private company limited by shares and incorporated in England. Its registered office is:
Units 12-13 Eddystone Road
South Hampshire Industrial Park
Totton
Hampshire
SO40 3SA
Red Box Engineering Limited 00752042 false 2021-01-01 2021-12-31 2021-12-31 VT Final Accounts April 2022 A D Jackson No description of principal activity 00752042 2020-01-01 2020-12-31 00752042 core:WithinOneYear 2020-12-31 00752042 core:AfterOneYear 2020-12-31 00752042 core:ShareCapital 2020-12-31 00752042 core:OtherReservesSubtotal 2020-12-31 00752042 core:RetainedEarningsAccumulatedLosses 2020-12-31 00752042 core:RevaluationReserve 2019-12-31 00752042 2021-01-01 2021-12-31 00752042 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 00752042 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 00752042 bus:Director40 2021-01-01 2021-12-31 00752042 1 2021-01-01 2021-12-31 00752042 2 2021-01-01 2021-12-31 00752042 core:PlantMachinery 2021-01-01 2021-12-31 00752042 core:Vehicles 2021-01-01 2021-12-31 00752042 countries:England 2021-01-01 2021-12-31 00752042 bus:FRS102 2021-01-01 2021-12-31 00752042 bus:FullAccounts 2021-01-01 2021-12-31 00752042 2021-12-31 00752042 core:WithinOneYear 2021-12-31 00752042 core:AfterOneYear 2021-12-31 00752042 core:ShareCapital 2021-12-31 00752042 core:OtherReservesSubtotal 2021-12-31 00752042 core:RetainedEarningsAccumulatedLosses 2021-12-31 00752042 core:PlantMachinery 2021-12-31 00752042 core:Vehicles 2021-12-31 00752042 core:RevaluationReserve 2021-12-31 00752042 2020-12-31 00752042 core:PlantMachinery 2020-12-31 00752042 core:Vehicles 2020-12-31 00752042 core:RevaluationReserve 2020-12-31 iso4217:GBP xbrli:pure