F. Smyth-Tyrrell & Co. Limited 01532428 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is providing management and services. Digita Accounts Production Advanced 6.30.9574.0 true true 01532428 2021-01-01 2021-12-31 01532428 2021-12-31 01532428 bus:OrdinaryShareClass1 2021-12-31 01532428 core:RetainedEarningsAccumulatedLosses 2021-12-31 01532428 core:ShareCapital 2021-12-31 01532428 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 01532428 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 01532428 core:Goodwill 2021-12-31 01532428 core:FurnitureFittingsToolsEquipment 2021-12-31 01532428 bus:SmallEntities 2021-01-01 2021-12-31 01532428 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 01532428 bus:FullAccounts 2021-01-01 2021-12-31 01532428 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 01532428 bus:RegisteredOffice 2021-01-01 2021-12-31 01532428 bus:CompanySecretary1 2021-01-01 2021-12-31 01532428 bus:Director1 2021-01-01 2021-12-31 01532428 bus:OrdinaryShareClass1 2021-01-01 2021-12-31 01532428 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 01532428 core:Goodwill 2021-01-01 2021-12-31 01532428 core:FurnitureFittings 2021-01-01 2021-12-31 01532428 countries:AllCountries 2021-01-01 2021-12-31 01532428 2020-12-31 01532428 core:Goodwill 2020-12-31 01532428 core:FurnitureFittingsToolsEquipment 2020-12-31 01532428 2020-01-01 2020-12-31 01532428 2020-12-31 01532428 bus:OrdinaryShareClass1 2020-12-31 01532428 core:RetainedEarningsAccumulatedLosses 2020-12-31 01532428 core:ShareCapital 2020-12-31 01532428 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 01532428 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 01532428 core:Goodwill 2020-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01532428

F. Smyth-Tyrrell & Co. Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2021

 

F. Smyth-Tyrrell & Co. Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

F. Smyth-Tyrrell & Co. Limited

Company Information

Director

Mr SC Smyth-Tyrrell

Company secretary

Mrs BK Smyth-Tyrrell

Registered office

Bosvathick House
Constantine
Falmouth
Cornwall
TR11 5RZ

Accountants

Harland Accountants
Fastnet House
Church View Business Park
Falmouth
Cornwall
TR11 4FZ

 

F. Smyth-Tyrrell & Co. Limited

(Registration number: 01532428)
Balance Sheet as at 31 December 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

4

1,000

4,839

Current assets

 

Stocks

-

4,378

Debtors

38,269

26,330

Cash at bank and in hand

 

464

99

 

38,733

30,807

Creditors: Amounts falling due within one year

(46,770)

(52,030)

Net current liabilities

 

(8,037)

(21,223)

Total assets less current liabilities

 

(7,037)

(16,384)

Creditors: Amounts falling due after more than one year

(46,686)

(50,000)

Net liabilities

 

(53,723)

(66,384)

Capital and reserves

 

Called up share capital

6

40,000

40,000

Profit and loss account

(93,723)

(106,384)

Total equity

 

(53,723)

(66,384)

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

F. Smyth-Tyrrell & Co. Limited

(Registration number: 01532428)
Balance Sheet as at 31 December 2021

Approved and authorised by the director on 31 July 2022
 

.........................................

Mr SC Smyth-Tyrrell
Director

 

F. Smyth-Tyrrell & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Bosvathick House
Constantine
Falmouth
Cornwall
TR11 5RZ

These financial statements were authorised for issue by the director on 31 July 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis which assumes the company will continue to exist for the foreseeable future. The validity of this assumption depends on the continuing support of the director who has confirmed they will continue to support the company.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

F. Smyth-Tyrrell & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Government grants

Grant revenue has been recognised in the profit & loss in the period in which it became receivable using the accrual model.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

Fully depreciated

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

over 5 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

F. Smyth-Tyrrell & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2020 - 3).

 

F. Smyth-Tyrrell & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2021

8,065

8,065

At 31 December 2021

8,065

8,065

Amortisation

At 1 January 2021

3,226

3,226

Amortisation charge

3,839

3,839

At 31 December 2021

7,065

7,065

Carrying amount

At 31 December 2021

1,000

1,000

At 31 December 2020

4,839

4,839

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2021

9,162

9,162

At 31 December 2021

9,162

9,162

Depreciation

At 1 January 2021

9,162

9,162

At 31 December 2021

9,162

9,162

Carrying amount

At 31 December 2021

-

-

 

F. Smyth-Tyrrell & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

6

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary of £1 each

40,000

40,000

40,000

40,000