IRIS Accounts Production v22.2.0.402 00763884 Board of Directors 1.6.21 31.5.22 31.5.22 false true false false true false ORDINARY "A" SHARES 1.00000 ORDINARY "B" SHARES 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure007638842021-05-31007638842022-05-31007638842021-06-012022-05-31007638842020-05-31007638842020-06-012021-05-31007638842021-05-3100763884ns16:EnglandWales2021-06-012022-05-3100763884ns15:PoundSterling2021-06-012022-05-3100763884ns11:Director12021-06-012022-05-3100763884ns11:PrivateLimitedCompanyLtd2021-06-012022-05-3100763884ns11:SmallEntities2021-06-012022-05-3100763884ns11:AuditExempt-NoAccountantsReport2021-06-012022-05-3100763884ns11:SmallCompaniesRegimeForDirectorsReport2021-06-012022-05-3100763884ns11:SmallCompaniesRegimeForAccounts2021-06-012022-05-3100763884ns11:FullAccounts2021-06-012022-05-3100763884ns11:OrdinaryShareClass12021-06-012022-05-3100763884ns11:OrdinaryShareClass22021-06-012022-05-3100763884ns11:Director22021-06-012022-05-3100763884ns11:Director32021-06-012022-05-3100763884ns11:Director42021-06-012022-05-3100763884ns11:Director52021-06-012022-05-3100763884ns11:CompanySecretary12021-06-012022-05-3100763884ns11:RegisteredOffice2021-06-012022-05-3100763884ns6:CurrentFinancialInstruments2022-05-3100763884ns6:CurrentFinancialInstruments2021-05-3100763884ns6:ShareCapital2022-05-3100763884ns6:ShareCapital2021-05-3100763884ns6:RetainedEarningsAccumulatedLosses2022-05-3100763884ns6:RetainedEarningsAccumulatedLosses2021-05-3100763884ns6:FurnitureFittings2021-06-012022-05-3100763884ns6:MotorVehicles2021-06-012022-05-3100763884ns6:LongLeaseholdAssetsns6:LandBuildings2021-05-3100763884ns6:FurnitureFittings2021-05-3100763884ns6:MotorVehicles2021-05-3100763884ns6:LongLeaseholdAssetsns6:LandBuildings2021-06-012022-05-3100763884ns6:LongLeaseholdAssetsns6:LandBuildings2022-05-3100763884ns6:FurnitureFittings2022-05-3100763884ns6:MotorVehicles2022-05-3100763884ns6:LongLeaseholdAssetsns6:LandBuildings2021-05-3100763884ns6:FurnitureFittings2021-05-3100763884ns6:MotorVehicles2021-05-3100763884ns6:WithinOneYearns6:CurrentFinancialInstruments2022-05-3100763884ns6:WithinOneYearns6:CurrentFinancialInstruments2021-05-3100763884ns6:WithinOneYear2022-05-3100763884ns6:WithinOneYear2021-05-3100763884ns6:BetweenOneFiveYears2022-05-3100763884ns6:BetweenOneFiveYears2021-05-3100763884ns6:AllPeriods2022-05-3100763884ns6:AllPeriods2021-05-3100763884ns11:OrdinaryShareClass12022-05-3100763884ns11:OrdinaryShareClass22022-05-31
REGISTERED NUMBER: 00763884 (England and Wales)















Tom Owen and Son (Llandudno) Limited

Unaudited Financial Statements for the Year Ended 31 May 2022






Tom Owen and Son (Llandudno) Limited (Registered number: 00763884)






Contents of the Financial Statements
for the Year Ended 31 May 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Tom Owen and Son (Llandudno) Limited

Company Information
for the Year Ended 31 May 2022







DIRECTORS: Mr CS Owen
Mrs J Owen
Mr P Owen
Mrs K M Owen
Mr T J Owen





SECRETARY: Mr CS Owen





REGISTERED OFFICE: Tom Owen & Son (Llandudno) Limited
11 Bodhyfryd Road
Llandudno
Conwy
LL30 2DT





REGISTERED NUMBER: 00763884 (England and Wales)





ACCOUNTANTS: Pritchett & Co
Chartered Accountants and Chartered Tax Advisers
16 Wynnstay Road
Colwyn Bay
Conwy
LL29 8NB

Tom Owen and Son (Llandudno) Limited (Registered number: 00763884)

Balance Sheet
31 May 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 191,659 189,976

CURRENT ASSETS
Stocks 44,142 53,307
Debtors 5 56,068 68,126
Cash at bank and in hand 304,102 383,242
404,312 504,675
CREDITORS
Amounts falling due within one year 6 56,803 134,978
NET CURRENT ASSETS 347,509 369,697
TOTAL ASSETS LESS CURRENT
LIABILITIES

539,168

559,673

PROVISIONS FOR LIABILITIES 6,866 6,201
NET ASSETS 532,302 553,472

CAPITAL AND RESERVES
Called up share capital 8 2,735 2,735
Retained earnings 529,567 550,737
SHAREHOLDERS' FUNDS 532,302 553,472

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Tom Owen and Son (Llandudno) Limited (Registered number: 00763884)

Balance Sheet - continued
31 May 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 12 August 2022 and were signed on its behalf by:





Mr T J Owen - Director


Tom Owen and Son (Llandudno) Limited (Registered number: 00763884)

Notes to the Financial Statements
for the Year Ended 31 May 2022

1. STATUTORY INFORMATION

Tom Owen and Son (Llandudno) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

On 23 March 2020 a global emergency was declared due to the outbreak of Covid-19. Various restrictions have remained in place in some form for the majority of the period since.

Due to the nature of the company's trade, the financial performance of the company has not been significantly impacted. However, as the UK have now removed these restrictive measures and public confidence continues to build, the company expects the financial performance to return to pre Covid-19 levels.

The directors have assessed the position of the company from the balance sheet date and believe the going concern basis to be appropriate.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance

No provision for depreciation of long leasehold properties has been made on the grounds that there would be no material effect after taking account of the estimated residual value and their expected useful lives.

Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Work in progress is valued at the amount recoverable for contracts at the accounting date.


Tom Owen and Son (Llandudno) Limited (Registered number: 00763884)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2022

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2021 - 11 ) .

Tom Owen and Son (Llandudno) Limited (Registered number: 00763884)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2022

4. TANGIBLE FIXED ASSETS
Fixtures
Long and Motor
leasehold fittings vehicles Totals
£    £    £    £   
COST
At 1 June 2021 136,772 151,432 221,250 509,454
Additions - 13,748 - 13,748
At 31 May 2022 136,772 165,180 221,250 523,202
DEPRECIATION
At 1 June 2021 - 118,437 201,041 319,478
Charge for year - 7,013 5,052 12,065
At 31 May 2022 - 125,450 206,093 331,543
NET BOOK VALUE
At 31 May 2022 136,772 39,730 15,157 191,659
At 31 May 2021 136,772 32,995 20,209 189,976

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 54,700 65,906
Other debtors 1,368 2,220
56,068 68,126

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts - 50,000
Trade creditors 8,285 7,876
Taxation and social security 21,941 43,119
Other creditors 26,577 33,983
56,803 134,978

Tom Owen and Son (Llandudno) Limited (Registered number: 00763884)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2022

7. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2022 2021
£    £   
Within one year 5,019 5,019
Between one and five years 12,375 17,394
17,394 22,413

8. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
2,732 ORDINARY "A" SHARES 1 2,732 2,732
3 ORDINARY "B" SHARES 1 3 3
2,735 2,735

Class "A" shares are standard equity shares. Class "B" equity shares do not rank in equality with class A shares and are non-voting shares.

9. PENSION COMMITMENTS

The company operates a defined contribution pension scheme for the benefit of two of the directors. The assets of the scheme are administered by trustees in a fund independent for those of the company. The company also pays contributions to the personal pension schemes of three of the senior employees.

The company is contracted to pay a director who was formerly a full time working director a pension, without dependants' benefits. This arrangement can be described as an unfunded defined benefit scheme.

No provision has been made in the accounts for payments of pension falling due after the accounting date. The amount paid to the director during the year was £12,180 (2021: £12,180). If provision for the pension falling due after the accounting date had been made on an actuarial basis, the company net assets situation would have been significantly eroded. Having regard to that, the directors' consider that the liability to pay the pension as it falls due can be met from future profitability, year by year. The company does not intend to set aside a fund for payment of the pension.

Liability to pay future pension is entirely contingent on the survival of the director concerned to the date which future installments of pension fall due.

Tom Owen and Son (Llandudno) Limited (Registered number: 00763884)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2022

10. ULTIMATE CONTROLLING PARTY

The controlling party is the directors.