Interactive Technical Solutions Limited |
Registered number: |
05152472 |
Balance Sheet |
as at 31 May 2022 |
|
Notes |
|
|
2022 |
|
|
2021 |
£ |
£ |
Fixed assets |
Tangible assets |
3 |
|
|
42,080 |
|
|
17,130 |
|
Current assets |
Debtors |
4 |
|
413,853 |
|
|
222,830 |
Cash at bank and in hand |
|
|
605,812 |
|
|
633,108 |
|
|
|
1,019,665 |
|
|
855,938 |
|
Creditors: amounts falling due within one year |
5 |
|
(174,999) |
|
|
(139,674) |
|
Net current assets |
|
|
|
844,666 |
|
|
716,264 |
|
Total assets less current liabilities |
|
|
|
886,746 |
|
|
733,394 |
|
|
Provisions for liabilities |
|
|
|
(7,995) |
|
|
- |
|
|
Net assets |
|
|
|
878,751 |
|
|
733,394 |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
|
|
|
200 |
|
|
200 |
Capital Redemption Reserve |
|
|
|
100 |
|
|
100 |
Profit and loss account |
|
|
|
878,451 |
|
|
733,094 |
|
Shareholders' funds |
|
|
|
878,751 |
|
|
733,394 |
|
|
|
|
|
|
|
|
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
I C Birchall |
Director |
Approved by the board on 6 September 2022 |
|
Interactive Technical Solutions Limited |
Notes to the Accounts |
for the year ended 31 May 2022 |
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Plant and machinery |
over 5 years |
|
Fixtures, fittings, tools and equipment |
over 5 years |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
|
2 |
Employees |
2022 |
|
2021 |
Number |
Number |
|
|
Average number of persons employed by the company |
10 |
|
11 |
|
|
|
|
|
|
|
|
|
|
3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Plant and machinery etc |
£ |
|
Cost |
|
At 1 June 2021 |
127,057 |
|
Additions |
38,869 |
|
At 31 May 2022 |
165,926 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 June 2021 |
109,927 |
|
Charge for the year |
13,919 |
|
At 31 May 2022 |
123,846 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 May 2022 |
42,080 |
|
At 31 May 2021 |
17,130 |
|
|
4 |
Debtors |
2022 |
|
2021 |
£ |
£ |
|
|
Trade debtors |
382,985 |
|
198,289 |
|
Amounts Recoverable on Long Term Contracts |
|
|
|
|
26,147 |
|
9,450 |
|
Prepayments |
|
|
|
|
3,544 |
|
9,714 |
|
Other debtors |
1,177 |
|
5,377 |
|
|
|
|
|
|
413,853 |
|
222,830 |
|
|
|
|
|
|
|
|
|
|
5 |
Creditors: amounts falling due within one year |
2022 |
|
2021 |
£ |
£ |
|
|
Trade creditors |
915 |
|
879 |
|
Corporation tax |
84,847 |
|
66,597 |
|
Other taxes and social security costs |
12,364 |
|
10,473 |
|
VAT |
75,616 |
|
60,498 |
|
Accruals |
1,070 |
|
1,040 |
|
Director's Current Account |
187 |
|
187 |
|
|
|
|
|
|
174,999 |
|
139,674 |
|
|
|
|
|
|
|
|
|
|
6 |
Other information |
|
|
Interactive Technical Solutions Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
2 York Place |
|
Knaresborough |
|
HG5 0AA |