P AND T POWELL LIMITED
Registered number: 09910170
Balance Sheet
as at 30 April 2022
Notes 30/4/22 31/1/22
£ £
Fixed assets
Intangible assets 3 - -
Tangible assets 4 1 3,647
1 3,647
Current assets
Stocks - 1,000
Debtors 5 9,146 8,224
Cash at bank and in hand 80,332 25,022
89,478 34,246
Creditors: amounts falling due within one year 6 (64,601) (57,434)
Net current assets/(liabilities) 24,877 (23,188)
Total assets less current liabilities 24,878 (19,541)
Creditors: amounts falling due after more than one year 7 - (4,203)
Provisions for liabilities - (693)
Net assets/(liabilities) 24,878 (24,437)
Capital and reserves
Called up share capital 1,000 1,000
Profit and loss account 23,878 (25,437)
Shareholders' funds 24,878 (24,437)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr. Peter Powell
Director
Approved by the board on 7 September 2022
P AND T POWELL LIMITED
Notes to the Accounts
for the period from 1 February 2022 to 30 April 2022
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings over the lease term
Fixtures and fittings over 4 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 30/4/22 31/1/22
Number Number
Average number of persons employed by the company 5 5
3 Intangible fixed assets £
Goodwill:
Cost
At 1 February 2022 8,000
Disposals (8,000)
At 30 April 2022 -
Amortisation
At 1 February 2022 8,000
On disposals (8,000)
At 30 April 2022 -
Net book value
At 30 April 2022 -
At 31 January 2022 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Land and buildings Fixtures and fittings Total
£ £ £
Cost
At 1 February 2022 1 52,685 52,686
Disposals - (52,685) (52,685)
At 30 April 2022 1 - 1
Depreciation
At 1 February 2022 - 49,039 49,039
Charge for the period - 293 293
On disposals - (49,332) (49,332)
At 30 April 2022 - - -
Net book value
At 30 April 2022 1 - 1
At 31 January 2022 1 3,646 3,647
5 Debtors 30/4/22 31/1/22
£ £
Prepayments 1,100 178
Mr. Thomas Powell 8,046 8,046
9,146 8,224
6 Creditors: amounts falling due within one year 30/4/22 31/1/22
£ £
Bank loans and overdrafts - 1,135
Mr. Peter Powell 52,847 53,979
Corporation tax 7,850 -
PAYE and NI 315 315
VAT 404 1,408
Accruals 3,185 597
64,601 57,434
7 Creditors: amounts falling due after more than one year 30/4/22 31/1/22
£ £
Bank loans and overdrafts - 4,203
8 Other financial commitments 30/4/22 31/1/22
£ £
Total future minimum payments under non-cancellable operating leases - -
9 Going concern
The company has negative assets due to the losses it has made. It is dependent on the continued support of its directors, who have indicated their willilngness to continue with this support. Accordingly the going concern basis of accounting has been adopted.
10 Ultimate controlling party and related party transactions
The company was under the control of Mr. Peter Powell throughout the current period.
No transactions with related parties were undertaken such as are required to be disclosed under the Financial Reporting Standard for Smaller Entities (effective January 2015), except for those disclosed below.
Mr. Thomas Powell is Mr. Peter Powell's son.
30/4/22 31/1/22
£ £
Balance owing (to) / from Mr. Peter Powell (52,847) (53,979)
Balance owing (to) / from Mr. Thomas Powell 8,046 8,046
Interest at 2.50% per annum is charged on balances over £10,000 owed to the company.
11 Other information
P AND T POWELL LIMITED is a private company limited by shares and incorporated in England. Its registered office is:
27 Oaktree Crescent
Cockermouth
Cumbria
CA13 9HR
P AND T POWELL LIMITED 09910170 false 2022-02-01 2022-04-30 2022-04-30 VT Final Accounts April 2022 Mr. Peter Powell No description of principal activity 09910170 2021-02-01 2022-01-31 09910170 core:WithinOneYear 2022-01-31 09910170 core:ShareCapital 2022-01-31 09910170 core:RetainedEarningsAccumulatedLosses 2022-01-31 09910170 core:AllPeriods 2022-01-31 09910170 2022-02-01 2022-04-30 09910170 bus:PrivateLimitedCompanyLtd 2022-02-01 2022-04-30 09910170 bus:AuditExemptWithAccountantsReport 2022-02-01 2022-04-30 09910170 bus:Director40 2022-02-01 2022-04-30 09910170 1 2022-02-01 2022-04-30 09910170 2 2022-02-01 2022-04-30 09910170 core:Goodwill 2022-02-01 2022-04-30 09910170 core:LandBuildings 2022-02-01 2022-04-30 09910170 core:PlantMachinery 2022-02-01 2022-04-30 09910170 countries:England 2022-02-01 2022-04-30 09910170 bus:FRS102 2022-02-01 2022-04-30 09910170 bus:FullAccounts 2022-02-01 2022-04-30 09910170 2022-04-30 09910170 core:WithinOneYear 2022-04-30 09910170 core:ShareCapital 2022-04-30 09910170 core:RetainedEarningsAccumulatedLosses 2022-04-30 09910170 core:Goodwill 2022-04-30 09910170 core:LandBuildings 2022-04-30 09910170 core:PlantMachinery 2022-04-30 09910170 core:AllPeriods 2022-04-30 09910170 2022-01-31 09910170 core:Goodwill 2022-01-31 09910170 core:LandBuildings 2022-01-31 09910170 core:PlantMachinery 2022-01-31 iso4217:GBP xbrli:pure