17 false false false false false false false false false true false false false false false false No description of principal activity 2021-01-01 Sage Accounts Production Advanced 2021 - FRS102_2021 117,690 117,690 xbrli:pure xbrli:shares iso4217:GBP 02857008 2021-01-01 2021-12-31 02857008 2021-12-31 02857008 2020-12-31 02857008 2020-01-01 2020-12-31 02857008 2020-12-31 02857008 2019-12-31 02857008 core:NetGoodwill 2021-01-01 2021-12-31 02857008 core:FurnitureFittings 2021-01-01 2021-12-31 02857008 bus:Director1 2021-01-01 2021-12-31 02857008 bus:Director5 2021-01-01 2021-12-31 02857008 core:NetGoodwill 2021-12-31 02857008 core:LandBuildings 2020-12-31 02857008 core:FurnitureFittings 2020-12-31 02857008 core:LandBuildings 2021-12-31 02857008 core:FurnitureFittings 2021-12-31 02857008 core:WithinOneYear 2021-12-31 02857008 core:WithinOneYear 2020-12-31 02857008 core:AfterOneYear 2021-12-31 02857008 core:AfterOneYear 2020-12-31 02857008 core:ShareCapital 2021-12-31 02857008 core:ShareCapital 2020-12-31 02857008 core:RevaluationReserve 2021-12-31 02857008 core:RevaluationReserve 2020-12-31 02857008 core:RetainedEarningsAccumulatedLosses 2021-12-31 02857008 core:RetainedEarningsAccumulatedLosses 2020-12-31 02857008 core:LandBuildings 2020-12-31 02857008 core:FurnitureFittings 2020-12-31 02857008 bus:Director1 2020-12-31 02857008 bus:Director1 2019-12-31 02857008 bus:Director5 2020-12-31 02857008 bus:Director5 2019-12-31 02857008 bus:SmallEntities 2021-01-01 2021-12-31 02857008 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 02857008 bus:FullAccounts 2021-01-01 2021-12-31 02857008 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 02857008 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 02857008 core:OfficeEquipment 2021-01-01 2021-12-31 02857008 core:OfficeEquipment 2020-12-31 02857008 core:OfficeEquipment 2021-12-31
COMPANY REGISTRATION NUMBER: 02857008
Quintessential Inns Limited
Filleted Unaudited Financial Statements
31 December 2021
Quintessential Inns Limited
Statement of Financial Position
31 December 2021
2021
2020
Note
£
£
£
Fixed assets
Tangible assets
6
1,761,395
1,764,309
Current assets
Stocks
13,304
13,304
Debtors
7
49,243
55,876
Cash at bank and in hand
449,517
339,366
---------
---------
512,064
408,546
Creditors: amounts falling due within one year
8
305,550
304,114
---------
---------
Net current assets
206,514
104,432
------------
------------
Total assets less current liabilities
1,967,909
1,868,741
Creditors: amounts falling due after more than one year
9
177,511
232,843
------------
------------
Net assets
1,790,398
1,635,898
------------
------------
Capital and reserves
Called up share capital
218,200
218,200
Revaluation reserve
409,727
409,727
Profit and loss account
1,162,471
1,007,971
------------
------------
Shareholders funds
1,790,398
1,635,898
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Quintessential Inns Limited
Statement of Financial Position (continued)
31 December 2021
These financial statements were approved by the board of directors and authorised for issue on 6 September 2022 , and are signed on behalf of the board by:
Mr T Hart
Director
Company registration number: 02857008
Quintessential Inns Limited
Notes to the Financial Statements
Year ended 31 December 2021
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Artemis House, 4a Bramley Road, Mount Farm, Milton Keynes, MK1 1PT.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances .
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
20% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
20% reducing balance
Equipment
-
15% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 17 (2020: 17 ).
5. Intangible assets
Goodwill
£
Cost
At 1 January 2021 and 31 December 2021
117,690
---------
Amortisation
At 1 January 2021 and 31 December 2021
117,690
---------
Carrying amount
At 31 December 2021
---------
At 31 December 2020
---------
6. Tangible assets
Land and buildings
Fixtures and fittings
Equipment
Total
£
£
£
£
Cost
At 1 January 2021
1,735,220
235,080
58,485
2,028,785
Additions
3,887
3,887
------------
---------
--------
------------
At 31 December 2021
1,735,220
238,967
58,485
2,032,672
------------
---------
--------
------------
Depreciation
At 1 January 2021
214,560
49,916
264,476
Charge for the year
4,618
2,183
6,801
------------
---------
--------
------------
At 31 December 2021
219,178
52,099
271,277
------------
---------
--------
------------
Carrying amount
At 31 December 2021
1,735,220
19,789
6,386
1,761,395
------------
---------
--------
------------
At 31 December 2020
1,735,220
20,520
8,569
1,764,309
------------
---------
--------
------------
7. Debtors
2021
2020
£
£
Trade debtors
12,185
18,918
Other debtors
37,058
36,958
--------
--------
49,243
55,876
--------
--------
8. Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
99,406
105,332
Trade creditors
28,789
13,771
Corporation tax
46,337
61,509
Social security and other taxes
33,728
35,168
Other creditors
97,290
88,334
---------
---------
305,550
304,114
---------
---------
9. Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
177,511
232,843
---------
---------
10. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
Balance brought forward and outstanding
2021
2020
£
£
Mr T Hart
( 3,075)
( 3,075)
Mr N Hargreaves
( 139)
( 139)
-------
-------
( 3,214)
( 3,214)
-------
-------
11. Related party transactions
The company is controlled by the directors Mr Hart and Mr Hargreaves as they both hold 50% of the voting share capital .