ABC 123 Day Nursery Limited 06789133 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is Provision of childcare Digita Accounts Production Advanced 6.30.9574.0 true 06789133 2021-04-01 2022-03-31 06789133 2022-03-31 06789133 core:RetainedEarningsAccumulatedLosses 2022-03-31 06789133 core:ShareCapital 2022-03-31 06789133 core:CurrentFinancialInstruments 2022-03-31 06789133 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 06789133 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 06789133 core:Goodwill 2022-03-31 06789133 core:FurnitureFittingsToolsEquipment 2022-03-31 06789133 core:LandBuildings 2022-03-31 06789133 core:MotorVehicles 2022-03-31 06789133 bus:SmallEntities 2021-04-01 2022-03-31 06789133 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 06789133 bus:FullAccounts 2021-04-01 2022-03-31 06789133 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 06789133 bus:RegisteredOffice 2021-04-01 2022-03-31 06789133 bus:Director1 2021-04-01 2022-03-31 06789133 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 06789133 core:Goodwill 2021-04-01 2022-03-31 06789133 core:FurnitureFittings 2021-04-01 2022-03-31 06789133 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 06789133 core:LandBuildings 2021-04-01 2022-03-31 06789133 core:MotorCars 2021-04-01 2022-03-31 06789133 core:MotorVehicles 2021-04-01 2022-03-31 06789133 core:OfficeEquipment 2021-04-01 2022-03-31 06789133 core:PlantMachinery 2021-04-01 2022-03-31 06789133 countries:AllCountries 2021-04-01 2022-03-31 06789133 2021-03-31 06789133 core:Goodwill 2021-03-31 06789133 core:FurnitureFittingsToolsEquipment 2021-03-31 06789133 core:LandBuildings 2021-03-31 06789133 core:MotorVehicles 2021-03-31 06789133 2020-04-01 2021-03-31 06789133 2021-03-31 06789133 core:RetainedEarningsAccumulatedLosses 2021-03-31 06789133 core:ShareCapital 2021-03-31 06789133 core:CurrentFinancialInstruments 2021-03-31 06789133 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 06789133 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 06789133 core:FurnitureFittingsToolsEquipment 2021-03-31 06789133 core:LandBuildings 2021-03-31 06789133 core:MotorVehicles 2021-03-31 iso4217:GBP xbrli:pure

Registration number: 06789133

ABC 123 Day Nursery Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

ABC 123 Day Nursery Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

ABC 123 Day Nursery Limited

Company Information

Director

Mrs Hayley Russell

Registered office

Unit 3 Warrington Business Park
Long Lane
Warrington
Cheshire
WA2 8TX

Accountants

Bright Partnership LLP
Chartered Accountants & Business Advisors
26 Edward Court
Broadheath
Altrincham
WA14 5GL

 

ABC 123 Day Nursery Limited

(Registration number: 06789133)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

5

202,699

159,804

Current assets

 

Stocks

1,000

650

Debtors

6

10,052

4,763

Cash at bank and in hand

 

156,857

155,954

 

167,909

161,367

Creditors: Amounts falling due within one year

7

(92,187)

(76,792)

Net current assets

 

75,722

84,575

Total assets less current liabilities

 

278,421

244,379

Creditors: Amounts falling due after more than one year

7

(177,994)

(158,969)

Provisions for liabilities

(10,345)

(2,195)

Net assets

 

90,082

83,215

Capital and reserves

 

Called up share capital

2

2

Retained earnings

90,080

83,213

Shareholders' funds

 

90,082

83,215

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 5 September 2022
 

 

ABC 123 Day Nursery Limited

(Registration number: 06789133)
Balance Sheet as at 31 March 2022

.........................................
Mrs Hayley Russell
Director

 

ABC 123 Day Nursery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in the United Kingdom.

The address of its registered office is:
Unit 3 Warrington Business Park
Long Lane
Warrington
Cheshire
WA2 8TX

These financial statements were authorised for issue by the director on 5 September 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in sterling, which is the functional currency of the entity.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

ABC 123 Day Nursery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Fixtures and fittings

25% reducing balance

Computer equipment

33% straight line

Motor Vehicle

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Evenly over 5 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

ABC 123 Day Nursery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

ABC 123 Day Nursery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 19 (2021 - 20).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2021

58,000

58,000

At 31 March 2022

58,000

58,000

Amortisation

At 1 April 2021

58,000

58,000

At 31 March 2022

58,000

58,000

Carrying amount

At 31 March 2022

-

-

 

ABC 123 Day Nursery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2021

148,249

87,848

-

236,097

Additions

-

3,139

53,790

56,929

Disposals

-

(12,621)

-

(12,621)

At 31 March 2022

148,249

78,366

53,790

280,405

Depreciation

At 1 April 2021

-

76,293

-

76,293

Charge for the year

-

4,510

9,525

14,035

Eliminated on disposal

-

(12,622)

-

(12,622)

At 31 March 2022

-

68,181

9,525

77,706

Carrying amount

At 31 March 2022

148,249

10,185

44,265

202,699

At 31 March 2021

148,249

11,555

-

159,804

6

Debtors

Current

2022
£

2021
£

Trade debtors

8,415

856

Prepayments

1,637

1,637

Other debtors

-

2,270

 

10,052

4,763

 

ABC 123 Day Nursery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

15,210

-

Trade creditors

 

1,444

2,352

Taxation and social security

 

4,479

9,732

Accruals and deferred income

 

53,228

45,318

Other creditors

 

17,826

19,390

 

92,187

76,792

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

177,994

158,969

8

Related party transactions

Other transactions with directors
Included within creditors is a balance due to the Directors of £91 (2021: £82).