1 November 2020 v2022.13.1 limited_company_frs_102_section_1a_v1_0_8 companies_houseSoftwarefalsetruetruetrueNo description of principal activitytruexbrli:purexbrli:sharesiso4217:GBPSC3758972020-11-012021-10-31SC3758972021-10-31SC3758972020-10-31SC375897core:WithinOneYear2021-10-31SC375897core:WithinOneYear2020-10-31SC375897core:AfterOneYear2021-10-31SC375897core:AfterOneYear2020-10-31SC375897core:ShareCapital2021-10-31SC375897core:ShareCapital2020-10-31SC375897core:RetainedEarningsAccumulatedLosses2021-10-31SC375897core:RetainedEarningsAccumulatedLosses2020-10-31SC375897bus:Director12020-11-012021-10-31SC375897bus:RegisteredOffice2020-11-012021-10-31SC375897core:NetGoodwill2020-11-012021-10-31SC3758972019-11-012020-10-31SC375897core:NetGoodwill2021-10-31SC375897core:NetGoodwill2020-11-01SC375897core:NetGoodwill2020-10-31SC375897core:PlantMachinery2021-10-31SC375897core:PlantMachinery2020-11-01SC375897core:PlantMachinery2020-11-012021-10-31SC375897core:PlantMachinery2020-10-31SC37589712020-11-012021-10-31SC375897countries:Scotland2020-11-012021-10-31SC375897bus:AuditExemptWithAccountantsReport2020-11-012021-10-31SC375897bus:PrivateLimitedCompanyLtd2020-11-012021-10-31SC375897bus:SmallEntities2020-11-012021-10-31SC375897bus:FullAccounts2020-11-012021-10-31
Company registration number:
SC375897
Vizibility Digital Ltd
Unaudited Filleted Financial Statements for the year ended
31 October 2021
Vizibility Digital Ltd
Report to the board of directors on the preparation of the unaudited statutory financial statements of Vizibility Digital Ltd
Year ended
31 October 2021
As described on the statement of financial position, the Board of Directors of
Vizibility Digital Ltd
are responsible for the preparation of the
financial statements
for the year ended
31 October 2021
, which comprise the income statement, statement of income and retained earnings, statement of financial position and related notes.
You consider that the company is exempt from an audit under the Companies Act 2006.
In accordance with your instructions I have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to me.
Milliken & Co
9 Vennel Street
Stewarton
Kilmarnock
Ayrshire
KA3 5HL
United Kingdom
Vizibility Digital Ltd
Statement of Financial Position
31 October 2021
20212020
Note££
Fixed assets    
Intangible assets 5
1,687
 
2,250
 
Tangible assets 6
1,775
 
2,367
 
3,462
 
4,617
 
Current assets    
Debtors 7
100,778
 
49,860
 
Cash at bank and in hand
58,818
 
72,545
 
159,596
 
122,405
 
Creditors: amounts falling due within one year 8
(118,292
)
(87,494
)
Net current assets
41,304
 
34,911
 
Total assets less current liabilities 44,766   39,528  
Creditors: amounts falling due after more than one year 9
(44,544
)
(50,000
)
Net assets/(liabilities)
222
 
(10,472
)
Capital and reserves    
Called up share capital
3
 
3
 
Profit and loss account
219
 
(10,475
)
Shareholders funds/(deficit)
222
 
(10,472
)
For the year ending
31 October 2021
, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
  • The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
  • The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These
financial statements
have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies’ regime.
In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered.
These
financial statements
were approved by the board of directors and authorised for issue on
7 September 2022
, and are signed on behalf of the board by:
Scott James Dickson
Director
Company registration number:
SC375897
Vizibility Digital Ltd
Notes to the Financial Statements
Year ended
31 October 2021

1 General information

The company is a private company limited by shares and is registered in Scotland. The address of the registered office is
Stirling Business Centre
,
Wellgreen Place
,
Stirling
,
Stirlingshire
,
FK8 2DZ
, United Kingdom.

2 Statement of compliance

These
financial statements
have been prepared in compliance with FRS 102 Section 1A, 'The Financial Reporting Standard applicable to the UK and Republic of Ireland'.

3 Accounting policies

Basis of preparation

The
financial statements
have been prepared on the historical cost basis, as modified by the revaluation of certain assets.
The
financial statements
are prepared in sterling, which is the functional currency of the company.

Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Current tax

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Goodwill

Purchased goodwill arises on business acquisitions and represents the difference between the cost of acquisition and the fair values of the identifiable assets and liabilities acquired.
Goodwill is initially recorded at cost, and is subsequently stated at cost less any accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over the useful economic life of the asset. Where a reliable estimate of the useful life of goodwill cannot be made, the life is presumed not to exceed five years.

Intangible assets

Intangible assets are initially measured at cost and are subsequently measured at cost less any accumulated amortisation and accumulated impairment losses or at a revalued amount. However, Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Any intangible assets carried at a revalued amount are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.
An increase in the carrying amount of an asset as a result of a revaluation is recognised in other comprehensive income and accumulated in capital and reserves. However, the increase is recognised in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves. If a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess is recognised in profit or loss.

Tangible assets

Tangible assets are initially measured at cost, and are subsequently measured at cost less any accumulated depreciation and accumulated impairment losses or at a revalued amount.
Any tangible assets carried at a revalued amount are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
An increase in the carrying amount of an asset as a result of a revaluation is recognised in other comprehensive income and accumulated in capital and reserves. However, the increase is recognised in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves. If a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess is recognised in profit or loss.

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Government grants

Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the entity will comply with the conditions attaching to them and the grants will be received.
Government grants are recognised using the accrual model and the performance model.
Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the entity recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable.
Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset.
Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.

Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price and are subsequently measured as follows: Debt instruments are subsequently measured at amortised cost and commitments to receive a loan and to make a loan to another entity are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment.
All other financial instruments, including derivatives, are initially recognised at fair value, which is normally the transaction price and are subsequently measured at fair value, with any changes recognised in profit or loss.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.
All equity instruments regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Defined contribution pension plan

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

4 Average number of employees

The average number of persons employed by the company during the year was
3
(2020:
3
).

5 Intangible assets

Goodwill
£
Cost  
At
1 November 2020
and
31 October 2021
4,000
 
Amortisation  
At
1 November 2020
1,750
 
Charge
563
 
At
31 October 2021
2,313
 
Carrying amount  
At
31 October 2021
1,687
 
At 31 October 2020
2,250
 

6 Tangible assets

Plant and machinery etc.
£
Cost  
At
1 November 2020
and
31 October 2021
4,208
 
Depreciation  
At
1 November 2020
1,841
 
Charge
592
 
At
31 October 2021
2,433
 
Carrying amount  
At
31 October 2021
1,775
 
At 31 October 2020
2,367
 

7 Debtors

20212020
££
Trade debtors
83,838
 
49,860
 
Other debtors
16,940
  -  
100,778
 
49,860
 

8 Creditors: amounts falling due within one year

20212020
££
Bank loans and overdrafts
5,456
  -  
Trade creditors
7,857
 
4,454
 
Taxation and social security
96,599
 
55,010
 
Other creditors
8,380
 
28,030
 
118,292
 
87,494
 

9 Creditors: amounts falling due after more than one year

20212020
££
Bank loans and overdrafts
44,544
 
50,000
 

10 Director's advances, credit and guarantees

Mr S Dickson, Opening Credit Balance (£7,405), payments £29,741, repayments £9,551, closing debit balance £12,785 .