Airborne Electrical Ltd 12182559 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is Electrician Digita Accounts Production Advanced 6.29.9459.0 true 12182559 2021-04-01 2022-03-31 12182559 2022-03-31 12182559 bus:OrdinaryShareClass1 2022-03-31 12182559 bus:OrdinaryShareClass2 2022-03-31 12182559 core:RetainedEarningsAccumulatedLosses 2022-03-31 12182559 core:ShareCapital 2022-03-31 12182559 core:CurrentFinancialInstruments 2022-03-31 12182559 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 12182559 core:Goodwill 2022-03-31 12182559 core:FurnitureFittingsToolsEquipment 2022-03-31 12182559 core:MotorVehicles 2022-03-31 12182559 core:OtherPropertyPlantEquipment 2022-03-31 12182559 bus:SmallEntities 2021-04-01 2022-03-31 12182559 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 12182559 bus:FullAccounts 2021-04-01 2022-03-31 12182559 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 12182559 bus:RegisteredOffice 2021-04-01 2022-03-31 12182559 bus:CompanySecretary1 2021-04-01 2022-03-31 12182559 bus:Director2 2021-04-01 2022-03-31 12182559 bus:OrdinaryShareClass1 2021-04-01 2022-03-31 12182559 bus:OrdinaryShareClass2 2021-04-01 2022-03-31 12182559 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 12182559 bus:Agent1 2021-04-01 2022-03-31 12182559 core:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 12182559 core:ShareCapital 2021-04-01 2022-03-31 12182559 core:Goodwill 2021-04-01 2022-03-31 12182559 core:FurnitureFittings 2021-04-01 2022-03-31 12182559 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 12182559 core:MotorVehicles 2021-04-01 2022-03-31 12182559 core:OfficeEquipment 2021-04-01 2022-03-31 12182559 core:OtherPropertyPlantEquipment 2021-04-01 2022-03-31 12182559 core:PlantMachinery 2021-04-01 2022-03-31 12182559 core:Vehicles 2021-04-01 2022-03-31 12182559 countries:AllCountries 2021-04-01 2022-03-31 12182559 2021-03-31 12182559 core:RetainedEarningsAccumulatedLosses 2021-03-31 12182559 core:ShareCapital 2021-03-31 12182559 core:Goodwill 2021-03-31 12182559 core:FurnitureFittingsToolsEquipment 2021-03-31 12182559 core:MotorVehicles 2021-03-31 12182559 core:OtherPropertyPlantEquipment 2021-03-31 12182559 2020-04-01 2021-03-31 12182559 2021-03-31 12182559 bus:OrdinaryShareClass1 2021-03-31 12182559 bus:OrdinaryShareClass2 2021-03-31 12182559 core:RetainedEarningsAccumulatedLosses 2021-03-31 12182559 core:ShareCapital 2021-03-31 12182559 core:CurrentFinancialInstruments 2021-03-31 12182559 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 12182559 core:Goodwill 2021-03-31 12182559 core:FurnitureFittingsToolsEquipment 2021-03-31 12182559 core:MotorVehicles 2021-03-31 12182559 core:OtherPropertyPlantEquipment 2021-03-31 12182559 bus:OrdinaryShareClass1 2020-04-01 2021-03-31 12182559 bus:OrdinaryShareClass2 2020-04-01 2021-03-31 12182559 core:RetainedEarningsAccumulatedLosses 2020-04-01 2021-03-31 12182559 core:ShareCapital 2020-04-01 2021-03-31 12182559 2020-03-31 12182559 core:RetainedEarningsAccumulatedLosses 2020-03-31 12182559 core:ShareCapital 2020-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12182559

Airborne Electrical Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Airborne Electrical Ltd

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Profit and Loss Account

4

Statement of Comprehensive Income

5

Balance Sheet

6 to 7

Statement of Changes in Equity

8

Notes to the Unaudited Financial Statements

9 to 16

 

Airborne Electrical Ltd

Company Information

Director

Mr David Small

Company secretary

Britannia Accountancy & Tax Services Ltd

Registered office

A24 The Sanderson Centre
Lees Lane
Gosport
Hampshire
PO12 3UL

Accountants

Britannia Accountancy & Tax Services Ltd
A24 The Sanderson Centre
Lees Lane
Gosport
Hampshire
PO12 3UL

 

Airborne Electrical Ltd

Director's Report for the Year Ended 31 March 2022

The director presents his report and the financial statements for the year ended 31 March 2022.

Director of the company

The director who held office during the year was as follows:

Mr David Small

Principal activity

The principal activity of the company is Electrician

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 7 September 2022
 

.........................................
Mr David Small
Director

 

Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Airborne Electrical Ltd
for the Year Ended 31 March 2022

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Airborne Electrical Ltd for the year ended 31 March 2022 as set out on pages 4 to 16 from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of Airborne Electrical Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Airborne Electrical Ltd and state those matters that we have agreed to state to the Board of Directors of Airborne Electrical Ltd, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Airborne Electrical Ltd and its Board of Directors as a body for our work or for this report. To the best of our knowledge at the time of preparation; all information contained in this report is accurate, based upon the information and representations made to us by Airborne Electrical Ltd

It is your duty to ensure that Airborne Electrical Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Airborne Electrical Ltd. You consider that Airborne Electrical Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Airborne Electrical Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Britannia Accountancy & Tax Services Ltd
A24 The Sanderson Centre
Lees Lane
Gosport
Hampshire
PO12 3UL

7 September 2022

 

Airborne Electrical Ltd

Profit and Loss Account for the Year Ended 31 March 2022

Note

2022
£

2021
£

Turnover

 

76,835

117,847

Cost of sales

 

(17,837)

(13,210)

Gross profit

 

58,998

104,637

Administrative expenses

 

(43,397)

(40,274)

Operating profit

 

15,601

64,363

Other interest receivable and similar income

 

27

13

Interest payable and similar expenses

 

(11,136)

-

   

(11,109)

13

Profit before tax

4

4,492

64,376

Tax on profit

 

(1,387)

(8,427)

Profit for the financial year

 

3,105

55,949

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Airborne Electrical Ltd

Statement of Comprehensive Income for the Year Ended 31 March 2022

2022
£

2021
£

Profit for the year

3,105

55,949

Total comprehensive income for the year

3,105

55,949

 

Airborne Electrical Ltd

(Registration number: 12182559)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

5

21,700

24,800

Tangible assets

6

16,965

19,941

 

38,665

44,741

Current assets

 

Stocks

7

9,600

9,600

Debtors

8

10,580

4,243

Cash at bank and in hand

 

1,803

12,379

 

21,983

26,222

Creditors: Amounts falling due within one year

9

(60,409)

(70,829)

Net current liabilities

 

(38,426)

(44,607)

Net assets

 

239

134

Capital and reserves

 

Called up share capital

10

3

3

Profit and loss account

236

131

Shareholders' funds

 

239

134

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 7 September 2022
 

 

Airborne Electrical Ltd

(Registration number: 12182559)
Balance Sheet as at 31 March 2022

.........................................
Mr David Small
Director

 

Airborne Electrical Ltd

Statement of Changes in Equity for the Year Ended 31 March 2022

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2021

3

131

134

Profit for the year

-

3,105

3,105

Total comprehensive income

-

3,105

3,105

Dividends

-

(3,000)

(3,000)

At 31 March 2022

3

236

239

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2020

1

1,182

1,183

Profit for the year

-

55,949

55,949

Total comprehensive income

-

55,949

55,949

Dividends

-

(57,000)

(57,000)

New share capital subscribed

2

-

2

At 31 March 2021

3

131

134

 

Airborne Electrical Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
A24 The Sanderson Centre
Lees Lane
Gosport
Hampshire
PO12 3UL

These financial statements were authorised for issue by the director on 7 September 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Airborne Electrical Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

18% on net book value

Vehicles

18% on net book value

Office equipment

18% on net book value

Furniture and fittings

18% on net book value

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Airborne Electrical Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Airborne Electrical Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2021 - 2).

4

Profit before tax

Arrived at after charging/(crediting)

2022
£

2021
£

Depreciation expense

3,721

4,374

Amortisation expense

3,100

3,100

 

Airborne Electrical Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2021

31,000

31,000

At 31 March 2022

31,000

31,000

Amortisation

At 1 April 2021

6,200

6,200

Amortisation charge

3,100

3,100

At 31 March 2022

9,300

9,300

Carrying amount

At 31 March 2022

21,700

21,700

At 31 March 2021

24,800

24,800

6

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2021

474

18,900

9,716

29,090

Additions

-

-

745

745

At 31 March 2022

474

18,900

10,461

29,835

Depreciation

At 1 April 2021

126

6,191

2,832

9,149

Charge for the year

61

2,287

1,373

3,721

At 31 March 2022

187

8,478

4,205

12,870

Carrying amount

At 31 March 2022

287

10,422

6,256

16,965

At 31 March 2021

348

12,709

6,884

19,941

 

Airborne Electrical Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

7

Stocks

2022
£

2021
£

Work in progress

9,600

9,600

8

Debtors

2022
£

2021
£

Trade debtors

3,464

433

Other debtors

7,116

3,810

10,580

4,243

 

Airborne Electrical Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

9

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

11

45,997

47,330

Trade creditors

 

4,993

8,678

Taxation and social security

 

1,656

9,831

Accruals and deferred income

 

7,763

4,990

 

60,409

70,829

10

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

Ordinary A of £1 each

1

1

1

1

 

3

3

3

3

11

Loans and borrowings

2022
£

2021
£

Current loans and borrowings

Other borrowings

45,997

47,330

12

Dividends

Final dividends paid

 

Airborne Electrical Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

   

2022
£

 

2021
£

Final dividend of £Nil per each Ordinary

 

-

 

-

Final dividend of £Nil per each Ordinary A

 

-

 

-

   

-

 

-

Interim dividends paid

   

2022
£

 

2021
£

Interim dividend of £1,500 (2021 - £28,500) per each Ordinary

 

3,000

 

57,000

Interim dividend of £Nil per each Ordinary A

 

-

 

-

   

3,000

 

57,000

13

Related party transactions

Directors' remuneration

The director's remuneration for the year was as follows:

2022
£

2021
£

Remuneration

8,844

8,784