Total Pump Solutions Limited
Filleted Accounts
31 March 2022
Registered number
04987268
Total Pump Solutions Limited
Registered number: 04987268
Balance Sheet
as at 31 March 2022
Notes 2022 2021
£ £
Fixed assets
Tangible assets 3 63,148 26,103
Current assets
Stocks 287,051 135,000
Debtors 4 830,859 509,904
Cash at bank and in hand 595,217 394,342
1,713,127 1,039,246
Creditors: amounts falling due within one year 5 (582,768) (351,008)
Net current assets 1,130,359 688,238
Total assets less current liabilities 1,193,507 714,341
Provisions for liabilities (8,018) (4,960)
Net assets 1,185,489 709,381
Capital and reserves
Called up share capital 100 100
Profit and loss account 1,185,389 709,281
Shareholders' funds 1,185,489 709,381
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr M Hay
Director
Approved by the board on 30 August 2022
Total Pump Solutions Limited
Notes to the Accounts
for the year ended 31 March 2022
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Equipment 15% reducing balance
Motor vehicles 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2022 2021
Number Number
Average number of persons employed by the company 5 3
3 Tangible fixed assets
Equipment Motor vehicles Total
£ £ £
Cost
At 1 April 2021 23,730 18,995 42,725
Additions 30,199 22,287 52,486
At 31 March 2022 53,929 41,282 95,211
Depreciation
At 1 April 2021 11,873 4,749 16,622
Charge for the year 6,308 9,133 15,441
At 31 March 2022 18,181 13,882 32,063
Net book value
At 31 March 2022 35,748 27,400 63,148
At 31 March 2021 11,857 14,246 26,103
4 Debtors 2022 2021
£ £
Trade debtors 804,502 491,893
Other debtors 26,357 18,011
830,859 509,904
5 Creditors: amounts falling due within one year 2022 2021
£ £
Trade creditors 381,611 231,710
Taxation and social security costs 198,307 117,877
Other creditors 2,850 1,421
582,768 351,008
6 Controlling party
The company is under the control of its directors.
7 Other information
Total Pump Solutions Limited is a private company limited by shares and incorporated in England. Its registered office is:
Unit 28 Byker BDC
Albion Row
Newcastle Upon Tyne
NE6 1LQ
Total Pump Solutions Limited 04987268 false 2021-04-01 2022-03-31 2022-03-31 VT Final Accounts April 2022 Mr M Hay No description of principal activity 04987268 2020-04-01 2021-03-31 04987268 core:WithinOneYear 2021-03-31 04987268 core:ShareCapital 2021-03-31 04987268 core:RetainedEarningsAccumulatedLosses 2021-03-31 04987268 2021-04-01 2022-03-31 04987268 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 04987268 bus:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 04987268 bus:Director40 2021-04-01 2022-03-31 04987268 1 2021-04-01 2022-03-31 04987268 2 2021-04-01 2022-03-31 04987268 core:PlantMachinery 2021-04-01 2022-03-31 04987268 core:Vehicles 2021-04-01 2022-03-31 04987268 countries:England 2021-04-01 2022-03-31 04987268 bus:FRS102 2021-04-01 2022-03-31 04987268 bus:FullAccounts 2021-04-01 2022-03-31 04987268 2022-03-31 04987268 core:WithinOneYear 2022-03-31 04987268 core:ShareCapital 2022-03-31 04987268 core:RetainedEarningsAccumulatedLosses 2022-03-31 04987268 core:PlantMachinery 2022-03-31 04987268 core:Vehicles 2022-03-31 04987268 2021-03-31 04987268 core:PlantMachinery 2021-03-31 04987268 core:Vehicles 2021-03-31 iso4217:GBP xbrli:pure