Travmedia (UK) Limited 04606529 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is that of on-line travel news portal, linking travel companies and organisations to travel writers and editors. Digita Accounts Production Advanced 6.30.9574.0 true 04606529 2021-01-01 2021-12-31 04606529 2021-12-31 04606529 bus:OrdinaryShareClass1 2021-12-31 04606529 core:ShareCapital 2021-12-31 04606529 core:CurrentFinancialInstruments 2021-12-31 04606529 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 04606529 core:OtherRelatedParties 2021-12-31 04606529 bus:SmallEntities 2021-01-01 2021-12-31 04606529 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 04606529 bus:FullAccounts 2021-01-01 2021-12-31 04606529 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 04606529 bus:RegisteredOffice 2021-01-01 2021-12-31 04606529 bus:Director2 2021-01-01 2021-12-31 04606529 bus:Director3 2021-01-01 2021-12-31 04606529 bus:OrdinaryShareClass1 2021-01-01 2021-12-31 04606529 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 04606529 core:OtherRelatedParties 2021-01-01 2021-12-31 04606529 countries:AllCountries 2021-01-01 2021-12-31 04606529 2020-12-31 04606529 core:ShareCapital 2020-12-31 04606529 core:OtherRelatedParties 2020-12-31 04606529 2020-01-01 2020-12-31 04606529 2020-12-31 04606529 bus:OrdinaryShareClass1 2020-12-31 04606529 core:ShareCapital 2020-12-31 04606529 core:CurrentFinancialInstruments 2020-12-31 04606529 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 04606529 core:OtherRelatedParties 2020-12-31 04606529 core:OtherRelatedParties 2020-01-01 2020-12-31 04606529 2019-12-31 04606529 core:ShareCapital 2019-12-31 04606529 core:OtherRelatedParties 2019-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04606529

Travmedia (UK) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2021

 

Travmedia (UK) Limited

Contents

Company Information

1

Balance Sheet

2

Statement of Changes in Equity

3

Notes to the Unaudited Financial Statements

4 to 9

 

Travmedia (UK) Limited

Company Information

Directors

Mr Nicholas John Dennys Wayland

Mr Henry Theodore Hemming

Registered office

320 Garratt Lane
London
SW18 4EJ

Accountants

Franklin, Chartered Accountants
320 Garratt Lane
London
SW18 4EJ

 

Travmedia (UK) Limited

(Registration number: 04606529)
Balance Sheet as at 31 December 2021

Note

2021
£

2020
£

Current assets

 

Debtors

4

236,686

185,010

Cash at bank and in hand

 

212,405

94,209

 

449,091

279,219

Creditors: Amounts falling due within one year

5

(449,090)

(279,218)

Net assets

 

1

1

Capital and reserves

 

Called up share capital

6

1

1

Shareholders' funds

 

1

1

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 5 September 2022 and signed on its behalf by:
 

.........................................
Mr Henry Theodore Hemming
Director

 

Travmedia (UK) Limited

Statement of Changes in Equity for the Year Ended 31 December 2021

Share capital
£

Total
£

At 1 January 2021

1

1

At 31 December 2021

1

1

Share capital
£

Total
£

At 1 January 2020

1

1

At 31 December 2020

1

1

 

Travmedia (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
320 Garratt Lane
London
SW18 4EJ

These financial statements were authorised for issue by the Board on 5 September 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Travmedia (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Travmedia (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Financial instruments

Classification
The Company has chosen to adopt sections 11 and 12 of FRS 102 in respect of financial instruments.

 Recognition and measurement
Financial instruments are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period, financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate.

 Impairment
Financial instruments are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period, financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2020 - 4).

 

Travmedia (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

4

debtors

Current

Note

2021
£

2020
£

Trade debtors

 

151,265

129,142

Amounts owed by related parties

8

29,976

48,846

Prepayments

 

47,795

6,999

Other debtors

 

7,650

23

   

236,686

185,010

 

Travmedia (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

5

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

7

19,618

1,164

Trade creditors

 

30,404

2,430

Taxation and social security

 

37,364

34,908

Other creditors

 

361,704

240,716

 

449,090

279,218

6

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary Shares of £1 each

1

1

1

1

         

7

Loans and borrowings

2021
£

2020
£

Current loans and borrowings

Other borrowings

19,618

1,164

8

Related party transactions

Summary of transactions with other related parties

The related parties in the year was News4Media Limited, Rooster Creative Limited and Travtrade Singapore.
 All the profit generated by Travmedia (UK) Limited were distributed to News4Media and Travtrade Singapore.
 The outstanding balance as at the 31 December 2021 was as follows:

Travtrade Singapore £29,108
News4Media Limited (£ 2,350)
Rooster Creative Limited (£17,268)
 

 

Travmedia (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Loans to related parties

2021

Other related parties
£

Total
£

At start of period

48,846

48,846

Advanced

421,700

421,700

Repaid

(441,438)

(441,438)

At end of period

29,108

29,108

2020

Other related parties
£

Total
£

At start of period

208,884

208,884

Advanced

534,034

534,034

Repaid

(694,072)

(694,072)

At end of period

48,846

48,846

Terms of loans to related parties

News4Media Limited and Travtrade Singapore.

Loans from related parties

2021

Other related parties
£

Total
£

At start of period

(1,164)

(1,164)

Advanced

61

61

Repaid

(18,515)

(18,515)

At end of period

(19,618)

(19,618)

2020

Other related parties
£

Total
£

At start of period

(1,187)

(1,187)

Advanced

303

303

Repaid

(280)

(280)

At end of period

(1,164)

(1,164)

Terms of loans from related parties

Rooster Creative Limited and Travtrade Sigapore