Registered number
NI602653
CM Plant Sales Ltd
Filleted Accounts
31 December 2021
CM Plant Sales Ltd
Registered number: NI602653
Balance Sheet
as at 31 December 2021
Notes 2021 2020
£ £
Fixed assets
Tangible assets 3 139,569 32,616
Current assets
Stocks 274,972 218,379
Debtors 4 184,235 151,372
Cash at bank and in hand 1,457,089 1,226,056
1,916,296 1,595,807
Creditors: amounts falling due within one year 5 (1,116,984) (1,042,340)
Net current assets 799,312 553,467
Total assets less current liabilities 938,881 586,083
Creditors: amounts falling due after more than one year 6 (37,580) (50,000)
Net assets 901,301 536,083
Capital and reserves
Called up share capital 1 1
Profit and loss account 901,300 536,082
Shareholders' funds 901,301 536,083
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Colm Mc Geary
Director
Approved by the board on 10 March 2022
CM Plant Sales Ltd
Notes to the Accounts
for the year ended 31 December 2021
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% reducing balance
Motor vehicles 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
2 Employees 2021 2020
Number Number
Average number of persons employed by the company 4 2
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 January 2021 6,600 26,314 73,149 106,063
Additions - 110,948 31,800 142,748
At 31 December 2021 6,600 137,262 104,949 248,811
Depreciation
At 1 January 2021 - 26,314 47,133 73,447
Charge for the year - 21,165 14,630 35,795
At 31 December 2021 - 47,479 61,763 109,242
Net book value
At 31 December 2021 6,600 89,783 43,186 139,569
At 31 December 2020 6,600 - 26,016 32,616
4 Debtors 2021 2020
£ £
Trade debtors 184,235 151,372
5 Creditors: amounts falling due within one year 2021 2020
£ £
Bank loans and overdrafts 10,645 -
Trade creditors 837,670 785,783
Accruals 68,395 18,395
Corporation tax 50,513 50,082
Other taxes and social security costs 108 38,281
Other creditors 149,653 149,799
1,116,984 1,042,340
6 Creditors: amounts falling due after one year 2021 2020
£ £
Bank loans 37,580 50,000
7 Other information
CM Plant Sales Ltd is a private company limited by shares and incorporated in Northern Ireland
CM Plant Sales Ltd NI602653 false 2021-01-01 2021-12-31 2021-12-31 VT Final Accounts April 2022 Colm Mc Geary No description of principal activity NI602653 2020-01-01 2020-12-31 NI602653 core:WithinOneYear 2020-12-31 NI602653 core:AfterOneYear 2020-12-31 NI602653 core:ShareCapital 2020-12-31 NI602653 core:RetainedEarningsAccumulatedLosses 2020-12-31 NI602653 2021-01-01 2021-12-31 NI602653 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 NI602653 bus:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 NI602653 bus:Director40 2021-01-01 2021-12-31 NI602653 1 2021-01-01 2021-12-31 NI602653 2 2021-01-01 2021-12-31 NI602653 core:LandBuildings 2021-01-01 2021-12-31 NI602653 core:PlantMachinery 2021-01-01 2021-12-31 NI602653 core:Vehicles 2021-01-01 2021-12-31 NI602653 countries:England 2021-01-01 2021-12-31 NI602653 bus:FRS102 2021-01-01 2021-12-31 NI602653 bus:FullAccounts 2021-01-01 2021-12-31 NI602653 2021-12-31 NI602653 core:WithinOneYear 2021-12-31 NI602653 core:AfterOneYear 2021-12-31 NI602653 core:ShareCapital 2021-12-31 NI602653 core:RetainedEarningsAccumulatedLosses 2021-12-31 NI602653 core:LandBuildings 2021-12-31 NI602653 core:PlantMachinery 2021-12-31 NI602653 core:Vehicles 2021-12-31 NI602653 2020-12-31 NI602653 core:LandBuildings 2020-12-31 NI602653 core:PlantMachinery 2020-12-31 NI602653 core:Vehicles 2020-12-31 iso4217:GBP xbrli:pure