Company registration number:
06447049
THERA-Trainer UK Ltd
Unaudited filleted abridged financial statements
31 December 2021
THERA-Trainer UK Ltd
Contents
Directors and other information
Accountants report
Abridged statement of financial position
Notes to the financial statements
THERA-Trainer UK Ltd
Directors and other information
|
|
|
|
|
Directors |
Shukri Mansour |
(Resigned 30 September 2021) |
|
|
Peter Kopf |
(Appointed 31 July 2021) |
|
|
Dr Jonathan Kopf |
(Appointed 31 July 2021) |
|
|
|
|
|
|
|
|
|
Secretary |
Kathleen Mansour |
(Resigned 31 July 2021) |
|
|
|
|
|
|
|
|
|
Company number |
06447049 |
|
|
|
|
|
|
|
|
|
|
Registered office |
Unit 3 Furtho Court Towcester Road |
|
|
|
Old Stratford |
|
|
|
Milton Keynes |
|
|
|
Buckinghamshire |
|
|
|
MK19 6AN |
|
|
|
|
|
|
|
|
|
|
Accountants |
ACE Accounts & Tax Limited |
|
|
|
2 Whittle Court |
|
|
|
Knowlhill |
|
|
|
Milton Keynes |
|
|
|
MK5 8FT |
|
|
|
|
|
THERA-Trainer UK Ltd
Report to the board of directors on the preparation of the
unaudited statutory financial statements of THERA-Trainer UK Ltd
Year ended 31 December 2021
As described on the statement of financial position, the directors of the company are responsible for the preparation of the financial statements for the year ended 31 December 2021 which comprise the abridged statement of financial position and related notes.
You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
ACE Accounts & Tax Limited
Chartered Certified Accountants
2 Whittle Court
Knowlhill
Milton Keynes
MK5 8FT
9 September 2022
THERA-Trainer UK Ltd
Abridged statement of financial position
31 December 2021
|
|
|
2021 |
|
|
|
2020 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
4 |
25,347 |
|
|
|
17,699 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
25,347 |
|
|
|
17,699 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Stocks |
|
|
120,808 |
|
|
|
88,721 |
|
|
Debtors |
|
|
41,678 |
|
|
|
34,461 |
|
|
Cash at bank and in hand |
|
|
87,089 |
|
|
|
1,448,778 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
249,575 |
|
|
|
1,571,960 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
|
(
222,846) |
|
|
|
(
159,953) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current assets |
|
|
|
|
26,729 |
|
|
|
1,412,007 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
52,076 |
|
|
|
1,429,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
52,076 |
|
|
|
1,429,706 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
50,000 |
|
|
|
50,000 |
Profit and loss account |
|
|
|
|
2,076 |
|
|
|
1,379,706 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders funds |
|
|
|
|
52,076 |
|
|
|
1,429,706 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of comprehensive income has not been delivered.
All of the members have consented to the preparation of the abridged statement of comprehensive income and the abridged statement of financial position for the current year ending 31 December 2021 in accordance with Section 444(2A) of the Companies Act 2006.
These financial statements were approved by the
board of directors
and authorised for issue on
09 September 2022
, and are signed on behalf of the board by:
Dr Jonathan Kopf
Director
Company registration number:
06447049
THERA-Trainer UK Ltd
Notes to the financial statements
Year ended 31 December 2021
1.
General information
The company is a private company limited by shares, registered in United Kingdom. The address of the registered office is Unit 3 Furtho Court Towcester Road, Old Stratford, Milton Keynes, Buckinghamshire, MK19 6AN.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Fittings fixtures and equipment |
- |
25 % |
straight line |
|
Motor vehicles |
- |
25 % |
straight line |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
4.
Tangible assets
|
|
|
|
|
|
|
|
|
|
|
£ |
|
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 January 2021 |
129,420 |
|
|
|
|
|
|
|
Additions |
19,199 |
|
|
|
|
|
|
|
Disposals |
(
33,029) |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
At 31 December 2021 |
115,590 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 January 2021 |
111,721 |
|
|
|
|
|
|
|
Charge for the year |
11,551 |
|
|
|
|
|
|
|
Disposals |
(
33,029) |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
At 31 December 2021 |
90,243 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 December 2021 |
25,347 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
At 31 December 2020 |
17,699 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.
Directors advances, credits and guarantees
|
During the year the directors entered into the following advances and credits with the company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the directors |
Amounts repaid |
Balance o/standing |
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
Shukri Mansour |
(
7,968) |
23,102 |
(
15,134) |
- |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
2020 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the directors |
Amounts repaid |
Balance o/standing |
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
Shukri Mansour |
(
23,251) |
92,450 |
(
77,167) |
(
7,968) |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|