IRIS Accounts Production v22.2.0.402 08589197 director 1.5.21 30.4.22 30.4.22 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure085891972021-04-30085891972022-04-30085891972021-05-012022-04-30085891972020-04-30085891972020-05-012021-04-30085891972021-04-3008589197ns16:EnglandWales2021-05-012022-04-3008589197ns15:PoundSterling2021-05-012022-04-3008589197ns11:Director12021-05-012022-04-3008589197ns11:PrivateLimitedCompanyLtd2021-05-012022-04-3008589197ns11:SmallEntities2021-05-012022-04-3008589197ns11:AuditExempt-NoAccountantsReport2021-05-012022-04-3008589197ns11:SmallCompaniesRegimeForDirectorsReport2021-05-012022-04-3008589197ns11:SmallCompaniesRegimeForAccounts2021-05-012022-04-3008589197ns11:FullAccounts2021-05-012022-04-3008589197ns11:OrdinaryShareClass12021-05-012022-04-3008589197ns11:CompanySecretary12021-05-012022-04-3008589197ns11:RegisteredOffice2021-05-012022-04-3008589197ns6:CurrentFinancialInstruments2022-04-3008589197ns6:CurrentFinancialInstruments2021-04-3008589197ns6:Non-currentFinancialInstruments2022-04-3008589197ns6:Non-currentFinancialInstruments2021-04-3008589197ns6:ShareCapital2022-04-3008589197ns6:ShareCapital2021-04-3008589197ns6:FurtherSpecificReserve3ComponentTotalEquity2022-04-3008589197ns6:FurtherSpecificReserve3ComponentTotalEquity2021-04-3008589197ns6:RetainedEarningsAccumulatedLosses2022-04-3008589197ns6:RetainedEarningsAccumulatedLosses2021-04-3008589197ns6:CostValuation2021-04-3008589197ns6:WithinOneYearns6:CurrentFinancialInstruments2022-04-3008589197ns6:WithinOneYearns6:CurrentFinancialInstruments2021-04-3008589197ns6:Secured2022-04-3008589197ns6:Secured2021-04-3008589197ns6:DeferredTaxation2021-04-3008589197ns6:DeferredTaxation2022-04-3008589197ns11:OrdinaryShareClass12022-04-3008589197ns6:FurtherSpecificReserve3ComponentTotalEquity2021-04-30
REGISTERED NUMBER: 08589197 (England and Wales)








Unaudited Financial Statements

for the Year Ended 30 April 2022

for

Dalln Limited

Dalln Limited (Registered number: 08589197)

Contents of the Financial Statements
for the Year Ended 30 April 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Dalln Limited

Company Information
for the Year Ended 30 April 2022







DIRECTOR: D J Medcraft





SECRETARY: Mrs L Medcraft





REGISTERED OFFICE: Brackenwood House
Kimbell Road
Basingstoke
Hampshire
RG22 4AT





BUSINESS ADDRESS: Dipley House
Dipley Road
Hartley Wintney
Hampshire
RG27 8JP





REGISTERED NUMBER: 08589197 (England and Wales)





ACCOUNTANTS: Lane Monnington Welton
Chartered Accountants
Riverside View
Basing Road
Old Basing
Basingstoke
Hampshire
RG24 7AL

Dalln Limited (Registered number: 08589197)

Balance Sheet
30 April 2022

30.4.22 30.4.21
Notes £    £    £    £   
FIXED ASSETS
Investments 4 60,050 60,050
Investment property 5 3,030,000 3,030,000
3,090,050 3,090,050

CURRENT ASSETS
Debtors 6 2,987,540 2,685,206
Cash at bank 11,532 4,557
2,999,072 2,689,763
CREDITORS
Amounts falling due within one year 7 1,204,060 1,139,352
NET CURRENT ASSETS 1,795,012 1,550,411
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,885,062

4,640,461

CREDITORS
Amounts falling due after more than one
year

8

(1,391,666

)

(1,441,666

)

PROVISIONS FOR LIABILITIES 10 (362,872 ) (362,872 )
NET ASSETS 3,130,524 2,835,923

CAPITAL AND RESERVES
Called up share capital 11 100 100
Fair value reserve 12 1,588,898 1,588,898
Retained earnings 1,541,526 1,246,925
SHAREHOLDERS' FUNDS 3,130,524 2,835,923

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Dalln Limited (Registered number: 08589197)

Balance Sheet - continued
30 April 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 13 September 2022 and were signed by:





D J Medcraft - Director


Dalln Limited (Registered number: 08589197)

Notes to the Financial Statements
for the Year Ended 30 April 2022


1. STATUTORY INFORMATION

Dalln Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Preparation of consolidated financial statements
The financial statements contain information about Dalln Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Significant judgements and estimates
The directors have made key assumptions in the determination of the fair value of an investment property in respect of the state of the property market in the location where the property is situated and in respect of the range of reasonable fair value estimates of the asset.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Financial instruments
Debtors and creditors payable/receivable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price, including transaction costs. Subsequently they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Dalln Limited (Registered number: 08589197)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2022


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date, adjusted for indexation where applicable.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Impairment
Assets not measured at fair value are reviewed for any indication that an asset may be impaired at each balance sheet date. The directors review the carrying amount of the relevant assets and compare them to their market values and recoverable amounts. Where the carrying amount exceeds this, an impairment loss is recognised in profit or loss, unless the asset is carried at a revalued amount, where the impairment loss is a revaluation decrease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2021 - 1 ) .

4. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 May 2021
and 30 April 2022 60,050
NET BOOK VALUE
At 30 April 2022 60,050
At 30 April 2021 60,050

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 May 2021
and 30 April 2022 3,030,000
NET BOOK VALUE
At 30 April 2022 3,030,000
At 30 April 2021 3,030,000


Dalln Limited (Registered number: 08589197)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2022


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.22 30.4.21
£    £   
Other debtors 2,987,540 2,685,206

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.22 30.4.21
£    £   
Bank loans and overdrafts 50,000 50,000
Taxation and social security 70,512 41,174
Other creditors 1,083,548 1,048,178
1,204,060 1,139,352

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.4.22 30.4.21
£    £   
Bank loans 1,391,666 1,441,666

9. SECURED DEBTS

The following secured debts are included within creditors:

30.4.22 30.4.21
£    £   
Bank loans 1,441,666 1,491,666

The bank loan is secured by a first legal charge over the investment property together with a £43,000 personal guarantee from the director.

10. PROVISIONS FOR LIABILITIES
30.4.22 30.4.21
£    £   
Deferred tax 362,872 362,872

Deferred
tax
£   
Balance at 1 May 2021 362,872
Revaluation of property
Balance at 30 April 2022 362,872

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.4.22 30.4.21
value: £    £   
100 Ordinary £1 100 100

Dalln Limited (Registered number: 08589197)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2022


12. RESERVES
Fair
value
reserve
£   
At 1 May 2021
and 30 April 2022 1,588,898

13. RELATED PARTY DISCLOSURES

During the period the company received loans totalling £165,000 (2021: £780,000) and made loan repayments totalling £135,000 (2021: £635,000) to the company director. These loans are interest free and at the period end the balance outstanding for repayment by the company is £1,070,678 (2021: £1,040,678).

During the period the company made loans totalling £nil (2021: £nil) to subsidiary companies. At the period end the balance outstanding for repayment to the company was £847,081 (2021: £912,500). Interest of £nil (2021: £nil) was charged on this loan.

During the period the company made loans totalling £539,186 (2021: £517,905) to connected companies. At the period end the balance outstanding for repayment to the company was £1,065,266 (2021: £520,469). Interest of £22,111 (2021: £2,564) was charged on these loans.