IRIS Accounts Production v22.2.0.402 SC379194 director 1.1.21 31.12.21 31.12.21 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC3791942020-12-31SC3791942021-12-31SC3791942021-01-012021-12-31SC3791942019-12-31SC3791942020-01-012020-12-31SC3791942020-12-31SC379194ns15:PoundSterling2021-01-012021-12-31SC379194ns11:Director12021-01-012021-12-31SC379194ns11:PrivateLimitedCompanyLtd2021-01-012021-12-31SC379194ns11:SmallEntities2021-01-012021-12-31SC379194ns11:AuditExempt-NoAccountantsReport2021-01-012021-12-31SC379194ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-31SC379194ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-31SC379194ns11:FullAccounts2021-01-012021-12-31SC379194ns6:CurrentFinancialInstruments2021-12-31SC379194ns6:CurrentFinancialInstruments2020-12-31SC379194ns6:Non-currentFinancialInstruments2021-12-31SC379194ns6:Non-currentFinancialInstruments2020-12-31SC379194ns6:ShareCapital2021-12-31SC379194ns6:ShareCapital2020-12-31SC379194ns6:RetainedEarningsAccumulatedLosses2021-12-31SC379194ns6:RetainedEarningsAccumulatedLosses2020-12-31SC379194ns6:PlantMachinery2021-01-012021-12-31SC379194ns6:PlantMachinery2020-12-31SC379194ns6:PlantMachinery2021-12-31SC379194ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-31SC379194ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-31SC379194ns6:Secured2021-12-31SC379194ns6:Secured2020-12-31
REGISTERED NUMBER: SC379194















SCHIEHALLION LIMITED

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021






SCHIEHALLION LIMITED (REGISTERED NUMBER: SC379194)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021




Page

Balance Sheet 1

Notes to the Financial Statements 3


SCHIEHALLION LIMITED (REGISTERED NUMBER: SC379194)

BALANCE SHEET
31 DECEMBER 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 5,335 -
Investment property 5 2,757,811 2,921,272
2,763,146 2,921,272

CURRENT ASSETS
Debtors 6 7,538 19,247
Cash at bank 194,721 26,763
202,259 46,010
CREDITORS
Amounts falling due within one year 7 1,977,819 2,266,785
NET CURRENT LIABILITIES (1,775,560 ) (2,220,775 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

987,586

700,497

CREDITORS
Amounts falling due after more than one
year

8

238,643

-
NET ASSETS 748,943 700,497

CAPITAL AND RESERVES
Called up share capital 1 1
Profit and loss account 748,942 700,496
SHAREHOLDERS' FUNDS 748,943 700,497

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

SCHIEHALLION LIMITED (REGISTERED NUMBER: SC379194)

BALANCE SHEET - continued
31 DECEMBER 2021



The financial statements were approved by the director and authorised for issue on 7 September 2022 and were signed by:





C J Forrester - Director


SCHIEHALLION LIMITED (REGISTERED NUMBER: SC379194)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1. STATUTORY INFORMATION

Schiehallion Limited is a private company, limited by shares, registered in Scotland. The company's registered office is Whitehall House, 33 Yeaman Shore, Dundee, DD1 4BJ.

The presentation currency of the financial statements is Sterling (£).

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. There were no material departures from that standard. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Judgements
The company considers on an annual basis the judgements that are made by management when applying its significant accounting policies that would have the most significant effect on amounts that are recognised in the financial statements. The director considers there are no such significant judgements that require to be individually disclosed.

Turnover
Turnover represents rentals receivable under operating leases, excluding value added tax, which are being recognised in accordance with the terms of the lease agreements.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant and machinery etc - 33% on cost and 20% on reducing balance

Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses.

The assets' residual values and useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period. The effect of any change is accounted for prospectively.

Impairment of non-financial assets
At each reporting date non-financial assets not carried at fair value, like plant and equipment, are reviewed to determine whether there is an indication that an asset may be impaired. If there is an indication of possible impairment, the recoverable amount which is the higher of value in use and the fair value less cost to sell, is estimated and compared with the carrying amount. If the recoverable amount is lower, the carrying amount of the asset is reduced to its recoverable amount and an impairment loss is recognised immediately in profit and loss.

SCHIEHALLION LIMITED (REGISTERED NUMBER: SC379194)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021

2. ACCOUNTING POLICIES - continued

Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like loans from related parties, trade and other accounts receivable and payable.

Debt instruments like trade and other accounts receivable and payable are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically other debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of cash or other consideration expected to be paid or received.

Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for evidence of impairment and if found, an impairment loss is recognised in profit or loss.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Cash and cash equivalents includes cash in hand, deposits held at call with banks and other short-term highly liquid investments with original maturities of three months or less.

Taxation
Taxation represents the sum of tax currently payable and deferred tax. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

The charge for taxation takes into account taxation deferred as a result of timing differences between the treatment of certain items for taxation and accounting purposes. In general, deferred taxation is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. However, deferred tax assets are recognised only to the extent that the director considers that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred taxation is measured on a non-discounted basis at the tax rates that are expected to apply in the periods in which the timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

With the exception of changes arising on the initial recognition of a business combination, the tax expense is presented either in profit or loss, other comprehensive income or statement of changes in equity depending on the transaction that resulted in the tax expense.

Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors.

Pension costs and other post-retirement benefits
Contributions to the director's personal pension scheme are charged to profit or loss in the period to which they relate.

Investment property
All of the company's properties are held for long term investment. Investment properties are accounted for as follows:-
(i) Investment properties are initially recorded at cost which includes purchase cost and any directly attributable expenditure.

(ii) Thereafter, investment properties are revalued at each balance sheet date to their fair value, where this can be measured reliably.

(iii) The surplus or deficit arising on revaluation in the financial year is recognised in the profit and loss account for that year. Revaluation gains and losses are accumulated in the profit and loss account reserve, unless the revaluation amount exceeds original cost in which case, a transfer is made of the surplus to a non-distributable reserve in the balance sheet.

(iv) Deferred taxation is provided on any gains at the rate expected to apply when a property is sold.

SCHIEHALLION LIMITED (REGISTERED NUMBER: SC379194)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021

2. ACCOUNTING POLICIES - continued

Provisions
Provisions are recognised when the company has a legal or constructive obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle the obligation and the amount of the obligation can be reliably estimated. Provisions are recognised at the best estimate of the amount required to settle the obligation at the reporting date.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2020 - 1 ) .

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 January 2021 1,349
Additions 6,896
Disposals (1,782 )
At 31 December 2021 6,463
DEPRECIATION
At 1 January 2021 1,349
Charge for year 1,561
Eliminated on disposal (1,782 )
At 31 December 2021 1,128
NET BOOK VALUE
At 31 December 2021 5,335

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 January 2021 2,921,272
Additions 355,408
Disposals (518,869 )
At 31 December 2021 2,757,811
NET BOOK VALUE
At 31 December 2021 2,757,811
At 31 December 2020 2,921,272

A fair value of £2,757,811 (2020: £2,921,272) of the investment properties was arrived at on the basis of valuations carried out on 31 December 2021 by the director who is not a professionally qualified valuer.

SCHIEHALLION LIMITED (REGISTERED NUMBER: SC379194)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 6,830 16,995
Other debtors 708 2,252
7,538 19,247

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 8,808 -
Taxation and social security 30,938 35,839
Other creditors 1,938,073 2,230,946
1,977,819 2,266,785

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Bank loans 238,643 -

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more than 5 years 203,412 -

9. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Bank loans 247,451 -

The bank loan is secured over a property.

10. RELATED PARTY DISCLOSURES

The balance due to the director at the balance sheet date was £1,903,241 (2020: £2,205,375). Interest of £35,000 (2020: £36,250) was charged during the year. The loan is included in creditors and is unsecured and repayable on demand.