Registered number
08835272
ORIGINAL E-CIGS COMPANY LIMITED
Filleted Accounts
31 January 2022
ORIGINAL E-CIGS COMPANY LIMITED
Registered number: 08835272
Balance Sheet
as at 31 January 2022
Notes 2022 2021
£ £
Fixed assets
Tangible assets 3 23,741 24,138
Current assets
Stocks 1,860 2,125
Debtors 4 1,683 3,722
Cash at bank and in hand 27,651 29,934
31,194 35,781
Creditors: amounts falling due within one year 5 (12,595) (4,709)
Net current assets 18,599 31,072
Total assets less current liabilities 42,340 55,210
Creditors: amounts falling due after more than one year 6 (16,864) (25,000)
Provisions for liabilities (4,511) (4,586)
Net assets 20,965 25,624
Capital and reserves
Called up share capital 2 2
Profit and loss account 20,963 25,622
Shareholders' funds 20,965 25,624
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
N P Smark
Director
Approved by the board on 13 September 2022
ORIGINAL E-CIGS COMPANY LIMITED
Notes to the Accounts
for the year ended 31 January 2022
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixtures & fittings 10% reducing balance
Computer equipment 33% on cost
Plant and machinery 10% reducing balance
Motor vehicles 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2022 2021
Number Number
Average number of persons employed by the company 1 1
3 Tangible fixed assets
Fixtures, fittings, comp equipment Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 February 2021 17,294 3,199 11,000 31,493
Additions 4,445 - - 4,445
At 31 January 2022 21,739 3,199 11,000 35,938
Depreciation
At 1 February 2021 6,553 802 - 7,355
Charge for the year 1,852 240 2,750 4,842
At 31 January 2022 8,405 1,042 2,750 12,197
Net book value
At 31 January 2022 13,334 2,157 8,250 23,741
At 31 January 2021 10,741 2,397 11,000 24,138
4 Debtors 2022 2021
£ £
Other debtors 1,683 3,722
5 Creditors: amounts falling due within one year 2022 2021
£ £
Bank loans and overdrafts 5,520 -
Taxation and social security costs 5,824 2,473
Other creditors 1,251 2,236
12,595 4,709
6 Creditors: amounts falling due after one year 2022 2021
£ £
Bank loans 16,864 25,000
7 Other information
ORIGINAL E-CIGS COMPANY LIMITED is a private company limited by shares and incorporated in England. Its registered office is:
105 Redbrook Road
Barnsley
South Yorkshire
S75 2RG
ORIGINAL E-CIGS COMPANY LIMITED 08835272 false 2021-02-01 2022-01-31 2022-01-31 VT Final Accounts April 2022 N P Smark No description of principal activity 08835272 2020-02-01 2021-01-31 08835272 core:WithinOneYear 2021-01-31 08835272 core:AfterOneYear 2021-01-31 08835272 core:ShareCapital 2021-01-31 08835272 core:RetainedEarningsAccumulatedLosses 2021-01-31 08835272 2021-02-01 2022-01-31 08835272 bus:PrivateLimitedCompanyLtd 2021-02-01 2022-01-31 08835272 bus:AuditExemptWithAccountantsReport 2021-02-01 2022-01-31 08835272 bus:Director40 2021-02-01 2022-01-31 08835272 1 2021-02-01 2022-01-31 08835272 2 2021-02-01 2022-01-31 08835272 core:LandBuildings 2021-02-01 2022-01-31 08835272 core:PlantMachinery 2021-02-01 2022-01-31 08835272 core:Vehicles 2021-02-01 2022-01-31 08835272 countries:England 2021-02-01 2022-01-31 08835272 bus:FRS102 2021-02-01 2022-01-31 08835272 bus:FullAccounts 2021-02-01 2022-01-31 08835272 2022-01-31 08835272 core:WithinOneYear 2022-01-31 08835272 core:AfterOneYear 2022-01-31 08835272 core:ShareCapital 2022-01-31 08835272 core:RetainedEarningsAccumulatedLosses 2022-01-31 08835272 core:LandBuildings 2022-01-31 08835272 core:PlantMachinery 2022-01-31 08835272 core:Vehicles 2022-01-31 08835272 2021-01-31 08835272 core:LandBuildings 2021-01-31 08835272 core:PlantMachinery 2021-01-31 08835272 core:Vehicles 2021-01-31 iso4217:GBP xbrli:pure