1 false false false false false false false false false true false false false false false false No description of principal activity 2021-01-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 02618186 2021-01-01 2021-12-31 02618186 2021-12-31 02618186 2020-12-31 02618186 2020-01-01 2020-12-31 02618186 2020-12-31 02618186 core:PlantMachinery 2021-01-01 2021-12-31 02618186 core:FurnitureFittings 2021-01-01 2021-12-31 02618186 bus:Director1 2021-01-01 2021-12-31 02618186 core:PlantMachinery 2020-12-31 02618186 core:FurnitureFittings 2020-12-31 02618186 core:PlantMachinery 2021-12-31 02618186 core:FurnitureFittings 2021-12-31 02618186 core:WithinOneYear 2021-12-31 02618186 core:WithinOneYear 2020-12-31 02618186 core:ShareCapital 2021-12-31 02618186 core:ShareCapital 2020-12-31 02618186 core:RetainedEarningsAccumulatedLosses 2021-12-31 02618186 core:RetainedEarningsAccumulatedLosses 2020-12-31 02618186 core:PlantMachinery 2020-12-31 02618186 core:FurnitureFittings 2020-12-31 02618186 bus:Director1 2020-12-31 02618186 bus:Director1 2021-12-31 02618186 bus:Director1 2019-12-31 02618186 bus:Director1 2020-12-31 02618186 bus:Director1 2020-01-01 2020-12-31 02618186 bus:SmallEntities 2021-01-01 2021-12-31 02618186 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 02618186 bus:FullAccounts 2021-01-01 2021-12-31 02618186 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 02618186 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31
COMPANY REGISTRATION NUMBER: 02618186
ACTIVE FACTOR LIMITED
Filleted Unaudited Financial Statements
31 December 2021
ACTIVE FACTOR LIMITED
Statement of Financial Position
31 December 2021
2021
2020
Note
£
£
£
Fixed assets
Tangible assets
5
839
932
Current assets
Stocks
7,500
7,500
Cash at bank and in hand
70
3,156
-------
--------
7,570
10,656
Creditors: amounts falling due within one year
6
22,569
20,135
--------
--------
Net current liabilities
14,999
9,479
--------
-------
Total assets less current liabilities
( 14,160)
( 8,547)
--------
-------
Capital and reserves
Called up share capital
2
2
Profit and loss account
( 14,162)
( 8,549)
--------
-------
Shareholders deficit
( 14,160)
( 8,547)
--------
-------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 13 September 2022 , and are signed on behalf of the board by:
R. N Verney
Director
Company registration number: 02618186
ACTIVE FACTOR LIMITED
Notes to the Financial Statements
Year ended 31 December 2021
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 1,Francis Street, Swansea, SA1 4NH.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and Equipment
-
10% reducing balance
Fixtures and Fittings
-
10% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2020: 2 ).
5. Tangible assets
Plant and machinery
Fixtures and fittings
Total
£
£
£
Cost
At 1 January 2021 and 31 December 2021
18,172
3,494
21,666
--------
-------
--------
Depreciation
At 1 January 2021
17,340
3,394
20,734
Charge for the year
83
10
93
--------
-------
--------
At 31 December 2021
17,423
3,404
20,827
--------
-------
--------
Carrying amount
At 31 December 2021
749
90
839
--------
-------
--------
At 31 December 2020
832
100
932
--------
-------
--------
6. Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
2,404
1,229
Other creditors
20,165
18,906
--------
--------
22,569
20,135
--------
--------
7. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2021
Balance brought forward
Amounts repaid
Balance outstanding
£
£
£
R. N Verney
( 16,840)
( 1,573)
( 18,413)
--------
-------
--------
2020
Balance brought forward
Amounts repaid
Balance outstanding
£
£
£
R. N Verney
( 18,617)
1,777
( 16,840)
--------
-------
--------