Registered number
03389606
AGT Inns Limited
Filleted Accounts
30 June 2022
AGT Inns Limited
Registered number: 03389606
Balance Sheet
as at 30 June 2022
Notes 2022 2021
£ £
Fixed assets
Tangible assets 3 6,672 3,327
Current assets
Stocks 15,006 1,515
Cash at bank and in hand 1,420,145 969,397
1,435,151 970,912
Creditors: amounts falling due within one year 4 (569,133) (542,425)
Net current assets 866,018 428,487
Net assets 872,690 431,814
Capital and reserves
Called up share capital 2 2
Profit and loss account 872,688 431,812
Shareholders' funds 872,690 431,814
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
A Bishop
Director
Approved by the board on 12 September 2022
AGT Inns Limited
Notes to the Accounts
for the year ended 30 June 2022
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixtures, fitting and equipment 15% reducing balance
Motor vehicles 15% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2022 2021
Number Number
Average number of persons employed by the company 13 13
3 Tangible fixed assets
Fixutres, Fittings & Equipment Motor vehicles Total
£ £ £
Cost
At 1 July 2021 31,122 11,701 42,823
Additions 4,523 - 4,523
At 30 June 2022 35,645 11,701 47,346
Depreciation
At 1 July 2021 28,398 11,098 39,496
Charge for the year 1,087 91 1,178
At 30 June 2022 29,485 11,189 40,674
Net book value
At 30 June 2022 6,160 512 6,672
At 30 June 2021 2,724 603 3,327
4 Creditors: amounts falling due within one year 2022 2021
£ £
Bank loans and overdrafts 140,948 150,000
Trade creditors 33,229 109,897
Taxation and social security costs 198,997 37,216
Other creditors 195,959 245,312
569,133 542,425
5 Other information
AGT Inns Limited is a private company limited by shares and incorporated in England. Its registered office is:
88 Tooley Street
London
SE1 2TF
AGT Inns Limited 03389606 false 2021-07-01 2022-06-30 2022-06-30 VT Final Accounts April 2022 A Bishop No description of principal activity 03389606 2020-07-01 2021-06-30 03389606 core:WithinOneYear 2021-06-30 03389606 core:ShareCapital 2021-06-30 03389606 core:RetainedEarningsAccumulatedLosses 2021-06-30 03389606 2021-07-01 2022-06-30 03389606 bus:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 03389606 bus:AuditExempt-NoAccountantsReport 2021-07-01 2022-06-30 03389606 bus:Director40 2021-07-01 2022-06-30 03389606 1 2021-07-01 2022-06-30 03389606 2 2021-07-01 2022-06-30 03389606 core:PlantMachinery 2021-07-01 2022-06-30 03389606 core:Vehicles 2021-07-01 2022-06-30 03389606 countries:England 2021-07-01 2022-06-30 03389606 bus:FRS102 2021-07-01 2022-06-30 03389606 bus:FullAccounts 2021-07-01 2022-06-30 03389606 2022-06-30 03389606 core:WithinOneYear 2022-06-30 03389606 core:ShareCapital 2022-06-30 03389606 core:RetainedEarningsAccumulatedLosses 2022-06-30 03389606 core:PlantMachinery 2022-06-30 03389606 core:Vehicles 2022-06-30 03389606 2021-06-30 03389606 core:PlantMachinery 2021-06-30 03389606 core:Vehicles 2021-06-30 iso4217:GBP xbrli:pure