IRIS Accounts Production v22.2.0.402 08287161 Board of Directors Board of Directors 1.4.21 31.3.22 31.3.22 true false true true false false true false ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure082871612021-03-31082871612022-03-31082871612021-04-012022-03-31082871612020-03-31082871612020-04-012021-03-31082871612021-03-3108287161ns16:EnglandWales2021-04-012022-03-3108287161ns15:PoundSterling2021-04-012022-03-3108287161ns11:Director12021-04-012022-03-3108287161ns11:Director22021-04-012022-03-3108287161ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3108287161ns11:FRS1022021-04-012022-03-3108287161ns11:Audited2021-04-012022-03-3108287161ns11:LargeMedium-sizedCompaniesRegimeForDirectorsReport2021-04-012022-03-3108287161ns11:LargeMedium-sizedCompaniesRegimeForAccounts2021-04-012022-03-3108287161ns11:FullAccounts2021-04-012022-03-3108287161ns11:OrdinaryShareClass12021-04-012022-03-3108287161ns11:CompanySecretary12021-04-012022-03-3108287161ns11:RegisteredOffice2021-04-012022-03-3108287161ns6:CurrentFinancialInstruments2022-03-3108287161ns6:CurrentFinancialInstruments2021-03-3108287161ns6:ShareCapital2022-03-3108287161ns6:ShareCapital2021-03-3108287161ns6:RetainedEarningsAccumulatedLosses2022-03-3108287161ns6:RetainedEarningsAccumulatedLosses2021-03-3108287161ns6:ShareCapital2020-03-3108287161ns6:RetainedEarningsAccumulatedLosses2020-03-3108287161ns6:RetainedEarningsAccumulatedLosses2020-04-012021-03-3108287161ns6:RetainedEarningsAccumulatedLosses2021-04-012022-03-310828716112021-04-012022-03-310828716112020-04-012021-03-310828716122021-04-012022-03-310828716122020-04-012021-03-3108287161ns6:ShortLeaseholdAssetsns6:LandBuildings2021-04-012022-03-3108287161ns6:PlantMachinery2021-04-012022-03-3108287161ns6:FurnitureFittings2021-04-012022-03-3108287161ns6:ComputerEquipment2021-04-012022-03-3108287161ns6:PlantEquipmentOtherAssetsUnderOperatingLeases2021-04-012022-03-3108287161ns6:PlantEquipmentOtherAssetsUnderOperatingLeases2020-04-012021-03-3108287161ns6:OwnedAssets2021-04-012022-03-3108287161ns6:OwnedAssets2020-04-012021-03-3108287161ns6:ShortLeaseholdAssetsns6:LandBuildings2021-03-3108287161ns6:PlantMachinery2021-03-3108287161ns6:FurnitureFittings2021-03-3108287161ns6:ComputerEquipment2021-03-3108287161ns6:ShortLeaseholdAssetsns6:LandBuildings2022-03-3108287161ns6:PlantMachinery2022-03-3108287161ns6:FurnitureFittings2022-03-3108287161ns6:ComputerEquipment2022-03-3108287161ns6:ShortLeaseholdAssetsns6:LandBuildings2021-03-3108287161ns6:PlantMachinery2021-03-3108287161ns6:FurnitureFittings2021-03-3108287161ns6:ComputerEquipment2021-03-3108287161ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3108287161ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3108287161ns6:DeferredTaxation2021-03-3108287161ns6:DeferredTaxation2021-04-012022-03-3108287161ns6:DeferredTaxation2022-03-3108287161ns11:OrdinaryShareClass12022-03-3108287161ns6:RetainedEarningsAccumulatedLosses2021-03-31
REGISTERED NUMBER: 08287161 (England and Wales)


Mirpa Limited

Strategic Report,

Report of the Directors and

Audited Financial Statements

for the Year Ended 31 March 2022






Mirpa Limited (Registered number: 08287161)






Contents of the Financial Statements
for the year ended 31 March 2022




Page

Company Information 1

Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Income Statement 10

Other Comprehensive Income 11

Statement of Financial Position 12

Statement of Changes in Equity 13

Statement of Cash Flows 14

Notes to the Statement of Cash Flows 15

Notes to the Financial Statements 16


Mirpa Limited

Company Information
for the year ended 31 March 2022







DIRECTORS: Mr S Cagin
Mr C Agcagul



SECRETARY:



REGISTERED OFFICE: Stands 31-34
New Spitalfields Market
Sherrin Road, Leyton
London
E10 5SH



REGISTERED NUMBER: 08287161 (England and Wales)



SENIOR STATUTORY
AUDITOR:
Altan Kemal FCA FCCA



AUDITORS: Alton & Co
Chartered Accountants
& Statutory Auditors
239-241 Kennington Lane
London
SE11 5QU

Mirpa Limited (Registered number: 08287161)

Strategic Report
for the year ended 31 March 2022

The directors present their strategic report for the year ended 31 March 2022.

Mirpa Ltd is a subsidiary of Masca holdings Ltd with the sale of fruit and vegetables as its main activity. The performance of the company has been in accordance with the expectations of the directors. The company has shown a high degree of resilience in a competitive industry enabling it to achieve targeted results.

REVIEW OF BUSINESS
Turnover for the company was slightly higher than that of last year. Overall performance was also in line with that of last year. This was in line with the expectations of the directors. They expect the company to remain resilient in the face of competition from other players in the industry. The directors are optimistic that strategies put in place to enhance performance will enable the company's performance to be better in the coming years. The main threat to the company is its competitors. The company's main strategy is to provide a complete service to customers thereby increasing their customer base and the resulting impact on the overall performance of the company. The company's aim is to focus on specific markets (and customers) to ensure that a clear strategy to win and maintain customers is implemented and sustained.

The director recognizes the importance of all of its staff and would like to thank them for all their hard work and efforts throughout the year in helping the company make this sustainable achievement.

The results for the year and the financial position of the company are shown in the annexed financial statements.

PRINCIPAL RISKS AND UNCERTAINTIES
The company's ability to get an insurance cover is key to their ability to acquire inputs on consignment. Most of the purchases are on consignment and the consignors require an insurance cover to continue supplying on consignment. The level of cover depends on the financial health of the company.This is managed by keeping close watch on monthly results and dealing with poor performing lines on a timely basis.
Furthermore, the company's products are mainly fresh and perishable, so stock levels are kept very low. The company therefore, depends on the reliability of the suppliers to meet their orders at short notice to prevent stock out and the resulting loss of sales and customers.
To manage this risk, the company maintains more than one supplier in order to ensure that failure of one supplier will not affect their ability to meet anticipated demand and customer satisfaction for that matter. New product lines are being introduced to ensure that a poor performance in one line might not have a significant impact on the company.

KEY PERFORMANCE INDICATORS
The main performance indicators are the sales and the profit margins. Most products are sold at an agreed margin thereby leading to a positive correlation between sales and profit. All other costs apart from cost of sales are fairly fixed. The directors monitor these on a monthly basis to ensure that poor performers are picked up on time and dealt with. They also ensure that other overheads are within cost limits as their effect on the ability to remain in operational existence and profitability is critical.

2022 2021
£    £   
Turnover 25,784 23,907
Gross Profit 3,084 2,379
Net Profit 1,337 1,090

The directors believe that other variables of performance indicators are marginal and not the best indicators of the overall performance, development and position of the company.


Mirpa Limited (Registered number: 08287161)

Strategic Report
for the year ended 31 March 2022

COMPANY POLICY ON PAYMENT OF CREDITORS
The policy of the company is to agree terms of payment prior to commencing trade with a supplier and to abide by those terms on a timely submission of invoices.

POLICY ON EMPLOYEES
The company is committed to achieving a working environment which provides equality of opportunity and freedom from unlawful discrimination on the basis of gender, sexual orientation, marital or civil partner status, gender reassignment, race, religion or belief, colour, nationality, ethnic or national origin, disability or age, pregnancy or maternity, trade union membership or the fact that they are part-time workers. The company's Equality and Diversity policy aims to remove unfair and discriminatory practices within the company and to encourage full contribution from its diverse community. The company is committed to actively opposing all forms of discrimination. The company also aims to provide a service that does not discriminate against its clients in the means by which they can access the services supplied by the company. The company believes that the directors, employees and customers are entitled to be treated with respect and dignity.The company's employment policy is to provide equal opportunity to all current and prospective employees without any discrimination. They endeavour to provide a work environment in which all individuals are treated with respect and dignity.

SOCIAL, ENVIRONMENT AND ETHICAL MATTERS
The company believes that by operating in an ethical and social aware manner they will help preserve the environment; that being an integral part of efficient and profitable business management. The directors recognise that success in these areas depends on the involvement and commitment of everyone in the organisation.

FUTURE DEVELOPMENT
The directors expects a growth in sales in the future as the company explores new products and customers.

ON BEHALF OF THE BOARD:





Mr S Cagin - Director


13 September 2022

Mirpa Limited (Registered number: 08287161)

Report of the Directors
for the year ended 31 March 2022

The directors present their report with the financial statements of the company for the year ended 31 March 2022.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of wholesale of Fruit & Vegetables.

DIVIDENDS
No dividends will be distributed for the year ended 31 March 2022.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 April 2021 to the date of this report.

Mr S Cagin
Mr C Agcagul

POLITICAL DONATIONS AND EXPENDITURE
Donations made in the year were not political.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

Mirpa Limited (Registered number: 08287161)

Report of the Directors
for the year ended 31 March 2022


AUDITORS
The auditors, Alton & Co, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





Mr S Cagin - Director


13 September 2022

Report of the Independent Auditors to the Members of
Mirpa Limited

Opinion
We have audited the financial statements of Mirpa Limited (the 'company') for the year ended 31 March 2022 which comprise the Income Statement, Other Comprehensive Income, Statement of Financial Position, Statement of Changes in Equity, Statement of Cash Flows and Notes to the Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 March 2022 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Report of the Independent Auditors to the Members of
Mirpa Limited


Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Mirpa Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory framework that are applicable to the company and determined that the most significant are the food standards regulation and anti bribery regulations. We understand how the company is complying with those regulations by making enquiries of management and key personel; we also reviewed correspondence files. We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements using our general commercial and sector experience, through discussion with the directors and other management (as required by auditing standards) and from inspection of the company's regulatory and legal correspondence. We discussed with the directors and other management the policies and procedures regarding compliance with laws and regulations. We communicated those identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit.

Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and other management and inspection of regulatory and legal correspondence, if any. Through these procedures, we did not become aware of actual or suspected non-compliance.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
Mirpa Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Altan Kemal FCA FCCA (Senior Statutory Auditor)
for and on behalf of Alton & Co
Chartered Accountants
& Statutory Auditors
239-241 Kennington Lane
London
SE11 5QU

13 September 2022

Mirpa Limited (Registered number: 08287161)

Income Statement
for the year ended 31 March 2022

2022 2021
Notes £    £   

REVENUE 25,783,780 23,907,289

Cost of sales 22,699,569 21,528,222
GROSS PROFIT 3,084,211 2,379,067

Administrative expenses 1,746,753 1,332,476
1,337,458 1,046,591

Other operating income - 44,675
OPERATING PROFIT 4 1,337,458 1,091,266


Interest payable and similar expenses 5 199 556
PROFIT BEFORE TAXATION 1,337,259 1,090,710

Tax on profit 6 253,896 207,946
PROFIT FOR THE FINANCIAL
YEAR

1,083,363

882,764

Mirpa Limited (Registered number: 08287161)

Other Comprehensive Income
for the year ended 31 March 2022

2022 2021
Notes £    £   

PROFIT FOR THE YEAR 1,083,363 882,764


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE
INCOME FOR THE YEAR

1,083,363

882,764

Mirpa Limited (Registered number: 08287161)

Statement of Financial Position
31 March 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 7 15,434 20,578

CURRENT ASSETS
Inventories 8 199,297 145,863
Debtors 9 7,918,947 6,425,256
Cash at bank and in hand 2,187,104 2,138,380
10,305,348 8,709,499
CREDITORS
Amounts falling due within one year 10 4,809,914 4,300,977
NET CURRENT ASSETS 5,495,434 4,408,522
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,510,868

4,429,100

PROVISIONS FOR LIABILITIES 11 2,315 3,910
NET ASSETS 5,508,553 4,425,190

CAPITAL AND RESERVES
Called up share capital 12 20,000 20,000
Retained earnings 13 5,488,553 4,405,190
SHAREHOLDERS' FUNDS 5,508,553 4,425,190

The financial statements were approved by the Board of Directors and authorised for issue on 13 September 2022 and were signed on its behalf by:




Mr S Cagin - Director



Mr C Agcagul - Director


Mirpa Limited (Registered number: 08287161)

Statement of Changes in Equity
for the year ended 31 March 2022

Called up
share Retained Total
capital earnings equity
£    £    £   

Balance at 1 April 2020 20,000 3,522,426 3,542,426

Changes in equity
Total comprehensive income - 882,764 882,764
Balance at 31 March 2021 20,000 4,405,190 4,425,190

Changes in equity
Total comprehensive income - 1,083,363 1,083,363
Balance at 31 March 2022 20,000 5,488,553 5,508,553

Mirpa Limited (Registered number: 08287161)

Statement of Cash Flows
for the year ended 31 March 2022

2022 2021
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 755,630 2,396,350
Interest paid (199 ) (556 )
Tax paid (96,707 ) (224,810 )
Net cash from operating activities 658,724 2,170,984

Cash flows from financing activities
Movement in intercompany balances (610,000 ) (2,885,105 )
Government grant - 44,676
Net cash from financing activities (610,000 ) (2,840,429 )

Increase/(decrease) in cash and cash equivalents 48,724 (669,445 )
Cash and cash equivalents at
beginning of year

2

2,138,380

2,807,825

Cash and cash equivalents at end of
year

2

2,187,104

2,138,380

Mirpa Limited (Registered number: 08287161)

Notes to the Statement of Cash Flows
for the year ended 31 March 2022

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS
2022 2021
£    £   
Profit before taxation 1,337,259 1,090,710
Depreciation charges 5,144 6,859
Government grants - (44,675 )
Finance costs 199 556
1,342,602 1,053,450
Increase in inventories (53,434 ) (25,097 )
(Increase)/decrease in trade and other debtors (1,008,691 ) 845,911
Increase in trade and other creditors 475,153 522,086
Cash generated from operations 755,630 2,396,350

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts:

Year ended 31 March 2022
31/3/22 1/4/21
£    £   
Cash and cash equivalents 2,187,104 2,138,380
Year ended 31 March 2021
31/3/21 1/4/20
£    £   
Cash and cash equivalents 2,138,380 2,807,825


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1/4/21 Cash flow At 31/3/22
£    £    £   
Net cash
Cash at bank and in hand 2,138,380 48,724 2,187,104
2,138,380 48,724 2,187,104
Total 2,138,380 48,724 2,187,104

Mirpa Limited (Registered number: 08287161)

Notes to the Financial Statements
for the year ended 31 March 2022

1. STATUTORY INFORMATION

Mirpa Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover is recognised when the customer takes delivery of their order and it is derived from the ordinary activities of the business.

The accrual model is used in recognition of grants where grants are matched against the expenditure it is compensating for.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - straight line over the life of the lease
Plant and machinery - 25% on reducing balance
FF & equipment - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is based on the first in first out method of stock valuation and net realisable value is the sales value of the stock less any additional cost to sell.


Mirpa Limited (Registered number: 08287161)

Notes to the Financial Statements - continued
for the year ended 31 March 2022

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Consignment purchases
Goods acquired on consignment are not recognised as the company's purchases until the title of the goods changes to the company. This occurs when the goods are sold.

3. EMPLOYEES AND DIRECTORS
2022 2021
£    £   
Wages and salaries 646,479 834,867
Social security costs 54,422 89,738
Other pension costs 3,928 4,068
704,829 928,673

Mirpa Limited (Registered number: 08287161)

Notes to the Financial Statements - continued
for the year ended 31 March 2022

3. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
2022 2021

Directors 2 2
Administration 2 2
Operations 26 17
30 21

2022 2021
£    £   
Directors' remuneration 9,428 240,000

4. OPERATING PROFIT

The operating profit is stated after charging:

2022 2021
£    £   
Hire of plant and machinery 35,164 33,593
Leasing of motor vehicle 214,865 151,799
Depreciation - owned assets 5,144 6,859
Auditors' remuneration 15,000 15,000
Auditors' remuneration for non audit work 17,033 20,591

5. INTEREST PAYABLE AND SIMILAR EXPENSES
2022 2021
£    £   
Bank interest 199 556

6. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2022 2021
£    £   
Current tax:
UK corporation tax 255,491 208,679

Deferred tax provision (1,595 ) (733 )
Tax on profit 253,896 207,946

Mirpa Limited (Registered number: 08287161)

Notes to the Financial Statements - continued
for the year ended 31 March 2022

6. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2022 2021
£    £   
Profit before tax 1,337,259 1,090,710
Profit multiplied by the standard rate of corporation tax in the UK
of 19% (2021 - 19%)

254,079

207,235

Effects of:
Expenses not deductible for tax purposes 434 141
Capital allowances in excess of depreciation (617 ) -
Depreciation in excess of capital allowances - 570

Total tax charge 253,896 207,946

7. PROPERTY, PLANT AND EQUIPMENT
Short Plant and FF & Computer
leasehold machinery equipment equipment Totals
£    £    £    £    £   
COST
At 1 April 2021
and 31 March 2022 232,317 138,150 48,684 10,709 429,860
DEPRECIATION
At 1 April 2021 232,316 124,319 43,810 8,837 409,282
Charge for year - 3,458 1,218 468 5,144
At 31 March 2022 232,316 127,777 45,028 9,305 414,426
NET BOOK VALUE
At 31 March 2022 1 10,373 3,656 1,404 15,434
At 31 March 2021 1 13,831 4,874 1,872 20,578

8. INVENTORIES
2022 2021
£    £   
Finished goods 199,297 145,863

Mirpa Limited (Registered number: 08287161)

Notes to the Financial Statements - continued
for the year ended 31 March 2022

9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 3,428,945 2,479,284
Deposits 75,056 38,811
Rent deposit 57,418 57,418
Amounts owed by group undertakings 4,279,882 3,794,882
VAT 42,750 9,694
Prepayments 34,896 45,167
7,918,947 6,425,256

10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade creditors 1,784,176 1,346,350
Amounts owed to group undertakings 2,678,053 2,803,053
Corporation tax payable 255,491 96,707
Social security and other taxes 18,774 32,327
Pension Control Accounts 1,238 1,040
Accrued expenses 72,182 21,500
4,809,914 4,300,977

11. PROVISIONS FOR LIABILITIES
2022 2021
£    £   
Deferred tax provision 2,315 3,910

Deferred
tax
£   
Balance at 1 April 2021 3,910
Credit to Income Statement during year (1,595 )
Balance at 31 March 2022 2,315

12. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
20,000 ordinary £1 20,000 20,000

Mirpa Limited (Registered number: 08287161)

Notes to the Financial Statements - continued
for the year ended 31 March 2022

13. RESERVES
Retained
earnings
£   

At 1 April 2021 4,405,190
Profit for the year 1,083,363
At 31 March 2022 5,488,553

14. ULTIMATE PARENT COMPANY

Masca Holding Limited is regarded by the directors as being the company's ultimate parent company.

15. CONTINGENT LIABILITIES

All companies in the group are guarantors under a credit guarantee between Natwest Bank and Village Quality Products Limited. The balance outstanding at the year end was nil (2021 - nil).

All companies in the group have guaranteed a loan between Natwest Bank (the lender) and RS Properties London Ltd (a subsidiary in the same group). The balance outstanding at the year end was £13,642,552 (2021 - £14,634,748).

16. OTHER FINANCIAL COMMITMENTS

1) The company paid rent and service charge of £151,172 (2021 - £151,172) per annum subject to future review under a lease agreement for Stands number 31,32,33 and 34 Spitafields Market, which expires in May 2030. The total remaining amount payable under this agreement is £1,209,376.

2) The company paid a total annual rental fee of £82,421 (2021 - £33,593) under various operating lease agreement for the hire of Motor vehicles and other warehouse equipments.