10 false false false false false false false false false true false false false false false false 2021-01-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 03841158 2021-01-01 2021-12-31 03841158 2021-12-31 03841158 2020-12-31 03841158 2020-01-01 2020-12-31 03841158 2020-12-31 03841158 core:FurnitureFittings 2021-01-01 2021-12-31 03841158 core:MotorVehicles 2021-01-01 2021-12-31 03841158 bus:RegisteredOffice 2021-01-01 2021-12-31 03841158 bus:LeadAgentIfApplicable 2021-01-01 2021-12-31 03841158 bus:Director1 2021-01-01 2021-12-31 03841158 bus:Director5 2021-01-01 2021-12-31 03841158 bus:Director6 2021-01-01 2021-12-31 03841158 bus:Director7 2021-01-01 2021-12-31 03841158 bus:CompanySecretary1 2021-01-01 2021-12-31 03841158 core:FurnitureFittings 2020-12-31 03841158 core:MotorVehicles 2020-12-31 03841158 core:FurnitureFittings 2021-12-31 03841158 core:MotorVehicles 2021-12-31 03841158 core:WithinOneYear 2021-12-31 03841158 core:WithinOneYear 2020-12-31 03841158 core:AfterOneYear 2021-12-31 03841158 core:AfterOneYear 2020-12-31 03841158 core:ShareCapital 2021-12-31 03841158 core:ShareCapital 2020-12-31 03841158 core:CapitalRedemptionReserve 2021-12-31 03841158 core:CapitalRedemptionReserve 2020-12-31 03841158 core:RetainedEarningsAccumulatedLosses 2021-12-31 03841158 core:RetainedEarningsAccumulatedLosses 2020-12-31 03841158 core:BetweenOneFiveYears 2021-12-31 03841158 core:BetweenOneFiveYears 2020-12-31 03841158 core:FurnitureFittings 2020-12-31 03841158 bus:SmallEntities 2021-01-01 2021-12-31 03841158 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 03841158 bus:FullAccounts 2021-01-01 2021-12-31 03841158 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 03841158 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 03841158 core:AfterOneYear 2021-01-01 2021-12-31
COMPANY REGISTRATION NUMBER: 03841158
Combined Office Interiors Limited
Filleted Unaudited Financial Statements
For the year ended
31 December 2021
Combined Office Interiors Limited
Financial Statements
Year ended 31 December 2021
Contents
Pages
Officers and professional advisers
1
Statement of financial position
2 to 3
Notes to the financial statements
4 to 7
Combined Office Interiors Limited
Officers and Professional Advisers
THE BOARD OF DIRECTORS
D Griffin
Mrs S L Smith
J D Read
C D Griffin
COMPANY SECRETARY
D Griffin
REGISTERED OFFICE
Potton House
Wyboston Lakes
Great North Road
Wyboston
Bedford
MK44 3BZ
ACCOUNTANTS
Streets
Chartered Accountants
Potton House
Wyboston Lakes
Great North Road
Wyboston
Bedford
MK44 3BZ
BANKERS
Barclays Bank Plc
41 High Street
St Neots
Cambs
PE19 1AS
Combined Office Interiors Limited
Statement of Financial Position
31 December 2021
2021
2020
Note
£
£
£
Fixed assets
Tangible assets
5
5,816
2,396
Current assets
Stocks
108,750
42,816
Debtors
6
384,590
333,082
Cash at bank and in hand
79,147
411,835
---------
---------
572,487
787,733
Creditors: amounts falling due within one year
7
500,522
696,240
---------
---------
Net current assets
71,965
91,493
--------
--------
Total assets less current liabilities
77,781
93,889
Creditors: amounts falling due after more than one year
8
1,815
26,943
--------
--------
Net assets
75,966
66,946
--------
--------
Capital and reserves
Called up share capital
536
536
Capital redemption reserve
474
474
Profit and loss account
74,956
65,936
--------
--------
Shareholders funds
75,966
66,946
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Combined Office Interiors Limited
Statement of Financial Position (continued)
31 December 2021
These financial statements were approved by the board of directors and authorised for issue on 12 May 2022 , and are signed on behalf of the board by:
D Griffin
Director
Company registration number: 03841158
Combined Office Interiors Limited
Notes to the Financial Statements
Year ended 31 December 2021
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Potton House, Wyboston Lakes, Great North Road, Wyboston, Bedford, MK44 3BZ. The principal place of business is Centree House, Unit 6-8, Bicton Industrial Park, Kimbolton, Huntingdon, Cambridgeshire, PE28 0LQ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Other operating income
Other operating income is accounted for on an accruals basis.
Going concern
The directors assess whether the use of going concern is appropriate i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the company to continue as a going concern. The directors make this assessment in respect of a period of at least one year from the date of authorisation for issue of the financial statements. During the year the UK has continued to experience a pandemic of the coronavirus. The potential effects to the company and its future prospects cannot be fully quantified but the directors remain committed to the protection of the business and the situation is being regularly reviewed. The company is being supported by a Bank Loan which is repayable over the next two years and the directors have concluded that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the financial statements have been prepared on a going concern basis.
Revenue recognition
The turnover shown in the Statement of Income and Retained Earnings represents sales of goods during the year, net of value added tax and trade discounts.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
33% straight line
Motor vehicles
-
25% reducing balance
Stocks
Goods for resale are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Government grants
Government grants are recognised using the accrual model. Grants receivable under the Coronavirus Job Retention Scheme are recognised in the period in which the company recognised the related staffing costs for which the grant is intended to compensate. Other discretionary grants, which do not have specified performance-related criteria, are recognised when they are received.
Defined contribution pension plans
The company operates a defined contribution pension scheme for employees and contributes to the personal schemes of the directors. The assets of the schemes are held separately from those of the company and contributions for the year are charged to the profit and loss account.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 10 (2020: 8 ).
5. Tangible assets
Fixtures and fittings
Motor vehicles
Total
£
£
£
Cost
At 1 January 2021
7,864
12,150
20,014
Additions
5,889
5,889
--------
--------
--------
At 31 December 2021
13,753
12,150
25,903
--------
--------
--------
Depreciation
At 1 January 2021
5,468
12,150
17,618
Charge for the year
2,469
2,469
--------
--------
--------
At 31 December 2021
7,937
12,150
20,087
--------
--------
--------
Carrying amount
At 31 December 2021
5,816
5,816
--------
--------
--------
At 31 December 2020
2,396
2,396
--------
--------
--------
6. Debtors
2021
2020
£
£
Trade debtors
216,813
201,435
Amounts owed by group undertakings and undertakings in which the company has a participating interest
145,002
102,191
Other debtors
22,775
29,456
---------
---------
384,590
333,082
---------
---------
7. Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
21,335
167,017
Trade creditors
325,699
362,899
Amounts owed to group undertakings and undertakings in which the company has a participating interest
66,533
21,126
Corporation tax
13,605
Social security and other taxes
49,083
31,187
Other creditors
37,872
100,406
---------
---------
500,522
696,240
---------
---------
Bank loans and overdrafts are secured by way of a debenture over the assets of the company.
8. Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
1,815
26,943
-------
--------
Bank loans and overdrafts are secured by way of a debenture over the assets of the company.
9. Government grants
The amounts recognised in the financial statements for government grants are as follows:
2021
2020
£
£
Recognised in other operating income:
Government grants recognised directly in income
50,850
65,191
--------
--------
10. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2021
2020
£
£
Not later than 1 year
14,048
17,827
Later than 1 year and not later than 5 years
3,386
17,434
--------
--------
17,434
35,261
--------
--------
11. Controlling party
The company's parent undertaking is C.O.I. Properties Limited, a company incorporated in England and Wales and whose Registered Office address is Potton House, Wyboston Lakes, Great North Road, Wyboston, Bedford, MK44 3BZ.