0 false false false false false false false false false true false false false false false false No description of principal activity 2021-01-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 11099779 2021-01-01 2021-12-31 11099779 2021-12-31 11099779 2020-12-31 11099779 bus:RegisteredOffice 2021-01-01 2021-12-31 11099779 bus:OrdinaryShareClass1 2021-01-01 2021-12-31 11099779 bus:OrdinaryShareClass2 2021-01-01 2021-12-31 11099779 bus:LeadAgentIfApplicable 2021-01-01 2021-12-31 11099779 bus:Director1 2021-01-01 2021-12-31 11099779 bus:Director2 2021-01-01 2021-12-31 11099779 core:WithinOneYear 2021-12-31 11099779 core:WithinOneYear 2020-12-31 11099779 core:AfterOneYear 2020-12-31 11099779 core:ShareCapital 2021-12-31 11099779 core:ShareCapital 2020-12-31 11099779 core:RetainedEarningsAccumulatedLosses 2021-12-31 11099779 core:RetainedEarningsAccumulatedLosses 2020-12-31 11099779 bus:SmallEntities 2021-01-01 2021-12-31 11099779 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 11099779 bus:FullAccounts 2021-01-01 2021-12-31 11099779 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 11099779 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 11099779 bus:OrdinaryShareClass1 2021-12-31 11099779 bus:OrdinaryShareClass1 2020-12-31 11099779 bus:OrdinaryShareClass2 2021-12-31 11099779 bus:OrdinaryShareClass2 2020-12-31 11099779 bus:AllOrdinaryShares 2021-12-31 11099779 bus:AllOrdinaryShares 2020-12-31
COMPANY REGISTRATION NUMBER: 11099779
Morgan Homes Developments Ltd
Filleted Unaudited Financial Statements
31 December 2021
Morgan Homes Developments Ltd
Financial Statements
Year ended 31 December 2021
CONTENTS
PAGE
Officers and professional advisers
1
Statement of financial position
2
Notes to the financial statements
4
Morgan Homes Developments Ltd
Officers and Professional Advisers
The board of directors
Mr J Gravell
Mr P Morgan
Registered office
Service Centre
Pembrey Road
Kidwelly
Wales
SA17 4TF
Accountants
James & Uzzell Ltd
Chartered Certified Accountants
Axis 15, Axis Court
Mallard Way
Riverside Business Park
Swansea
SA7 0AJ
Morgan Homes Developments Ltd
Statement of Financial Position
31 December 2021
2021
2020
Note
£
£
CURRENT ASSETS
Stocks
5
1,389,746
4,242,637
Debtors
6
23,040
1,376
Cash at bank and in hand
43,229
------------
------------
1,456,015
4,244,013
CREDITORS: amounts falling due within one year
7
658,874
2,274,333
------------
------------
NET CURRENT ASSETS
797,141
1,969,680
---------
------------
TOTAL ASSETS LESS CURRENT LIABILITIES
797,141
1,969,680
CREDITORS: amounts falling due after more than one year
8
1,843,946
---------
------------
NET ASSETS
797,141
125,734
---------
------------
CAPITAL AND RESERVES
Called up share capital
9
100
100
Profit and loss account
797,041
125,634
---------
---------
SHAREHOLDERS FUNDS
797,141
125,734
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Morgan Homes Developments Ltd
Statement of Financial Position (continued)
31 December 2021
These financial statements were approved by the board of directors and authorised for issue on 12 September 2022 , and are signed on behalf of the board by:
Mr P Morgan
Director
Company registration number: 11099779
Morgan Homes Developments Ltd
Notes to the Financial Statements
Year ended 31 December 2021
1. GENERAL INFORMATION
Morgan Homes Developments Ltd is a private company limited by shares incorporated in England & Wales, United Kingdom. The address of the registered office is given in the company information on page 1 of these financial statements. The principal activity for the company is other building completion and finishing.
2. STATEMENT OF COMPLIANCE
The financial statements have been prepared in accordance with applicable accounting standards including Financial Reporting Standard 102 'The Financial Reporting Standard Applicable in the UK and Republic of Ireland (FRS 102)', Section 1A for Small Entities and the Companies Act 2006.
3. ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £1. The reporting period of these financial statements and its comparative period is 12 months. These financial statements only include the results of the individual entity made up to 31 December 2021. The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
Going concern
The directors have considered the future trading position of the company and are confident that the going concern principle can be applied to the financial statements.
Provisions
Provisions are recognised when the company has an obligation at the balance sheet date as a result of a past event, it is probable that an outflow of economic benefits will be required in settlement and the amount can be reliably estimated.
Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.
Tax
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.
Employee benefits
When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.
Judgements and key sources of estimation uncertainty
The company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of asset and liabilities within the next financial year are addressed below. Work in progress provision The company develops and sells residential property. As a result it is necessary to consider the recoverability of the cost of work in progress and the associated provision required. When calculating the work in progress provision, management considers the nature and condition of the work in progress, as well as applying assumptions around anticipated saleability. Impairment of debtors The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. The policies adopted for the recognition of turnover are as follows: Construction contracts Construction costs and turnover are recognised in the company profit and loss on sale of the properties.
Stocks and work-in-progress
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
4. EMPLOYEE NUMBERS
The average number of persons employed by the company during the period amounted to 2 (2019: 2)
5. STOCKS
2021
2020
£
£
Work in progress
1,389,746
4,242,637
------------
------------
6. DEBTORS
2021
2020
£
£
Other debtors
23,040
1,376
--------
------
7. CREDITORS: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
372,064
Trade creditors
720
Corporation tax
157,491
29,470
Other creditors
500,663
1,872,799
---------
------------
658,874
2,274,333
---------
------------
The aggregate of secured liabilities falling due within one year is £Nil (2020: £372,064).
8. CREDITORS: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
1,843,946
----
------------
The aggregate of secured liabilities falling due after more than one year is £Nil (2020: £1,843,946).
9. CALLED UP SHARE CAPITAL
Issued, called up and fully paid
2021
2020
No.
£
No.
£
Ordinary A shares of £ 1 each
50
50
50
50
Ordinary B shares of £ 1 each
50
50
50
50
----
----
----
----
100
100
100
100
----
----
----
----
10. RELATED PARTY TRANSACTIONS
During the year the company entered into transactions with related parties as follows: Other related parties
2021 2020
£ £
Balance owing to other related parties 477,484 1,867,484
--------- ------------
No interest was charged on any of the outstanding amounts.