22
31/12/2021
2021-12-31
false
false
false
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2021-01-01
Sage Accounts Production 21.0 - FRS102_2021
xbrli:pure
xbrli:shares
iso4217:GBP
SC240982
2021-01-01
2021-12-31
SC240982
2021-12-31
SC240982
2020-12-31
SC240982
2020-01-01
2020-12-31
SC240982
2020-12-31
SC240982
bus:RegisteredOffice
2021-01-01
2021-12-31
SC240982
bus:OrdinaryShareClass1
2021-01-01
2021-12-31
SC240982
bus:OrdinaryShareClass2
2021-01-01
2021-12-31
SC240982
bus:LeadAgentIfApplicable
2021-01-01
2021-12-31
SC240982
bus:Agent1
2021-01-01
2021-12-31
SC240982
bus:Director1
2021-01-01
2021-12-31
SC240982
bus:Director2
2021-01-01
2021-12-31
SC240982
bus:Director3
2021-01-01
2021-12-31
SC240982
core:WithinOneYear
2021-12-31
SC240982
core:WithinOneYear
2020-12-31
SC240982
core:AfterOneYear
2021-12-31
SC240982
core:AfterOneYear
2020-12-31
SC240982
core:ShareCapital
2021-12-31
SC240982
core:ShareCapital
2020-12-31
SC240982
core:OtherReservesSubtotal
2021-12-31
SC240982
core:OtherReservesSubtotal
2020-12-31
SC240982
core:RetainedEarningsAccumulatedLosses
2021-12-31
SC240982
core:RetainedEarningsAccumulatedLosses
2020-12-31
SC240982
bus:OrdinaryShareClass1
core:ShareCapital
2021-12-31
SC240982
bus:OrdinaryShareClass1
core:ShareCapital
2020-12-31
SC240982
bus:OrdinaryShareClass2
core:ShareCapital
2021-12-31
SC240982
bus:OrdinaryShareClass2
core:ShareCapital
2020-12-31
SC240982
core:BetweenOneFiveYears
2020-12-31
SC240982
core:LeasedAssetsHeldAsLessee
core:PlantMachinery
2021-12-31
SC240982
core:LeasedAssetsHeldAsLessee
core:PlantMachinery
2020-12-31
SC240982
bus:SmallEntities
2021-01-01
2021-12-31
SC240982
bus:AuditExemptWithAccountantsReport
2021-01-01
2021-12-31
SC240982
bus:AbridgedAccounts
2021-01-01
2021-12-31
SC240982
bus:SmallCompaniesRegimeForAccounts
2021-01-01
2021-12-31
SC240982
bus:PrivateLimitedCompanyLtd
2021-01-01
2021-12-31
SC240982
core:LandBuildings
core:OwnedOrFreeholdAssets
2021-01-01
2021-12-31
SC240982
core:PlantMachinery
2021-01-01
2021-12-31
SC240982
core:FurnitureFittingsToolsEquipment
2021-01-01
2021-12-31
SC240982
core:MotorVehicles
2021-01-01
2021-12-31
Company registration number:
SC240982
Octagon Specialist Engineering Ltd
Unaudited filleted abridged financial statements
31 December 2021
Octagon Specialist Engineering Ltd
Contents
Directors and other information
Accountants report
Abridged statement of financial position
Notes to the financial statements
Octagon Specialist Engineering Ltd
Directors and other information
|
|
|
|
Directors |
D Walker |
|
|
B McIntosh |
|
|
S Robertson |
|
|
|
|
|
|
|
Company number |
SC240982 |
|
|
|
|
|
|
|
Registered office |
1 Faraday Road |
|
|
Southfield Industrial Estate |
|
|
Glenrothes |
|
|
Fife |
|
|
KY6 2RU |
|
|
|
|
|
|
|
Accountants |
Paterson Boyd & Co |
|
|
Chartered Accountants |
|
|
18 North Street |
|
|
Glenrothes |
|
|
Fife |
|
|
KY7 5NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bankers |
Royal Bank of Scotland |
|
|
3 Falkland Gate |
|
|
Glenrothes |
|
|
Fife |
|
|
KY7 5NS |
|
|
|
|
|
Bank of Scotland |
|
|
9 Falkland Place |
|
|
Glenrothes |
|
|
Fife |
|
|
KY7 5LW |
|
|
|
Octagon Specialist Engineering Ltd
Report to the board of directors on the preparation of the
unaudited statutory financial statements of Octagon Specialist Engineering Ltd
Year ended 31 December 2021
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Octagon Specialist Engineering Ltd for the year ended 31 December 2021 which comprise the abridged statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of ICAS , we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/accountspreparationguidance.
This report is made solely to the board of directors of Octagon Specialist Engineering Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Octagon Specialist Engineering Ltd and state those matters that we have agreed to state to the board of directors of Octagon Specialist Engineering Ltd as a body, in this report in accordance with the requirements of ICAS as detailed at http://www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Octagon Specialist Engineering Ltd and its board of directors as a body for our work or for this report.
It is your duty to ensure that Octagon Specialist Engineering Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Octagon Specialist Engineering Ltd. You consider that Octagon Specialist Engineering Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Octagon Specialist Engineering Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Paterson Boyd & Co
Chartered Accountants
18 North Street
Glenrothes
Fife
KY7 5NA
26 August 2022
Octagon Specialist Engineering Ltd
Abridged statement of financial position
31 December 2021
|
|
|
2021 |
|
|
|
2020 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
6 |
638,642 |
|
|
|
596,801 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
638,642 |
|
|
|
596,801 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Stocks |
|
|
74,621 |
|
|
|
39,098 |
|
|
Debtors |
|
|
177,639 |
|
|
|
129,406 |
|
|
Cash at bank and in hand |
|
|
4,810 |
|
|
|
237,158 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
257,070 |
|
|
|
405,662 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
|
(
308,445) |
|
|
|
(
357,020) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current (liabilities)/assets |
|
|
|
|
(
51,375) |
|
|
|
48,642 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
587,267 |
|
|
|
645,443 |
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
after more than one year |
|
7 |
|
|
(
308,098) |
|
|
|
(
342,771) |
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
(
83,296) |
|
|
|
(
73,383) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
195,873 |
|
|
|
229,289 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
8 |
|
|
3,003 |
|
|
|
3,003 |
Other reserves |
|
|
|
|
4,004 |
|
|
|
4,004 |
Profit and loss account |
|
|
|
|
188,866 |
|
|
|
222,282 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders funds |
|
|
|
|
195,873 |
|
|
|
229,289 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of income and retained earnings has not been delivered.
All of the members have consented to the preparation of the abridged statement of income and retained earnings and the abridged statement of financial position for the current year ending 31 December 2021 in accordance with Section 444(2A) of the Companies Act 2006.
These financial statements were approved by the
board of directors
and authorised for issue on
26 August 2022
, and are signed on behalf of the board by:
B McIntosh
S Robertson
Director
Director
Company registration number:
SC240982
Octagon Specialist Engineering Ltd
Notes to the financial statements
Year ended 31 December 2021
1.
General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 1 Faraday Road, Southfield Industrial Estate, Glenrothes, Fife, KY6 2RU.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets measured at fair value through profit or loss.The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and is subsequently stated at cost less any accumulated depreciation and any accumulated impairment losses.Any tangible assets carried at revalued amounts is recorded at the fair value at the date of revaluation less any subseqeunt accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Freehold property |
- |
straight line over fifty years |
|
|
Plant and machinery |
- |
15% reducing balance |
|
|
Fittings fixtures and equipment |
- |
15% reducing balance |
|
|
Motor vehicles |
- |
15% reducing balance |
|
|
Computer equipment |
- |
straight line over three years
|
|
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks and work in progress
Stocks and work in progress are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the inventories to their present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received.Where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset.
Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at the carrying value plus accrued interest less repayments. The financing charge to expenditure is at a constant rate calculated using the effective interest method.
Defined contribution plans
Contributions to defined contribution plans are recognised as as expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reducton in future prepayments or a cash refund.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
22
(2020:
23
).
5.
Directors' remuneration
The directors aggregate remuneration in respect of qualifying services was:
|
|
|
2021 |
2020 |
|
|
|
£ |
£ |
|
Remuneration |
|
60,000 |
101,400 |
|
Company contributions to pension schemes in respect of qualifying services |
|
13,066 |
13,457 |
|
|
|
_______ |
_______ |
|
|
|
73,066 |
114,857 |
|
|
|
_______ |
_______ |
|
|
|
|
|
6.
Tangible assets
|
|
|
|
|
|
|
|
|
|
|
£ |
|
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 January 2021 |
1,402,083 |
|
|
|
|
|
|
|
Additions |
104,138 |
|
|
|
|
|
|
|
Disposals |
(
636) |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
At 31 December 2021 |
1,505,585 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 January 2021 |
805,282 |
|
|
|
|
|
|
|
Charge for the year |
62,297 |
|
|
|
|
|
|
|
Disposals |
(
636) |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
At 31 December 2021 |
866,943 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 December 2021 |
638,642 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
At 31 December 2020 |
596,801 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible assets held at valuation
In respect of tangible assets held at valuation, the aggregate cost, depreciation and comparable carrying amount that would have been recognised if the assets had been carried under the historical cost model are as follows:
|
|
|
|
|
|
|
|
|
|
|
£ |
|
|
|
|
|
|
|
At 31 December 2021 |
|
|
|
|
|
|
|
|
Aggregate cost |
329,981 |
|
|
|
|
|
|
|
Aggregate depreciation |
- |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
Carrying amount |
329,981 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2020 |
|
|
|
|
|
|
|
|
Aggregate cost |
329,981 |
|
|
|
|
|
|
|
Aggregate depreciation |
- |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
Carrying amount |
329,981 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On 27 November 2015 the property was revalued by DM Hall, Chartered Surveyors at a market value of £265,000.
Obligations under finance leases
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
|
|
|
|
|
|
|
|
|
|
|
Plant and machinery |
|
|
|
|
|
|
|
|
£ |
|
|
|
|
|
|
|
At 31 December 2021 |
176,382 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
At 31 December 2020 |
208,789 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
Creditors: amounts falling due after more than one year
Included within creditors: amounts falling due after more than one year is an amount of £ 84,675
(2020 £ 98,152 ) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
8.
Called up share capital
Issued, called up and fully paid
|
|
|
2021 |
|
|
|
2020 |
|
|
|
|
|
No |
|
£ |
|
No |
|
£ |
|
Ordinary shares of £
1.00 each |
|
3,000 |
|
3,000 |
|
3,000 |
|
3,000 |
|
Ordinary B shares of £
1.00 each |
|
3 |
|
3 |
|
3 |
|
3 |
|
|
|
_______ |
|
_______ |
|
_______ |
|
_______ |
|
|
|
3,003 |
|
3,003 |
|
3,003 |
|
3,003 |
|
|
|
_______ |
|
_______ |
|
_______ |
|
_______ |
|
|
|
|
|
|
|
|
|
|
9.
Operating leases
The company as lessee
The total future minimum lease payments under non-cancellable operating leases are as follows:
|
|
|
|
£ |
£ |
|
|
|
Not later than 1 year |
1,152 |
3,294 |
Later than 1 year and not later than 5 years |
- |
576 |
|
_______ |
_______ |
|
1,152 |
3,870 |
|
_______ |
_______ |
|
|
|