3 false false false false false false false false false true false false true false true false No description of principal activity 2020-11-01 Sage Accounts Production Advanced 2020 - FRS102_2019 6,968 6,226 136 6,362 606 742 xbrli:pure xbrli:shares iso4217:GBP 03125850 2020-11-01 2021-10-31 03125850 2021-10-31 03125850 2020-10-31 03125850 2019-11-01 2020-10-31 03125850 2020-10-31 03125850 core:FurnitureFittings 2020-11-01 2021-10-31 03125850 bus:OrdinaryShareClass1 2020-11-01 2021-10-31 03125850 bus:Director1 2020-11-01 2021-10-31 03125850 core:WithinOneYear 2021-10-31 03125850 core:WithinOneYear 2020-10-31 03125850 core:FurnitureFittings 2020-10-31 03125850 core:FurnitureFittings 2021-10-31 03125850 core:AfterOneYear 2021-10-31 03125850 core:AfterOneYear 2020-10-31 03125850 core:ShareCapital 2021-10-31 03125850 core:ShareCapital 2020-10-31 03125850 core:RetainedEarningsAccumulatedLosses 2021-10-31 03125850 core:RetainedEarningsAccumulatedLosses 2020-10-31 03125850 core:AcceleratedTaxDepreciationDeferredTax 2021-10-31 03125850 core:AcceleratedTaxDepreciationDeferredTax 2020-10-31 03125850 core:FurnitureFittings 2020-10-31 03125850 bus:SmallEntities 2020-11-01 2021-10-31 03125850 bus:AuditExemptWithAccountantsReport 2020-11-01 2021-10-31 03125850 bus:FullAccounts 2020-11-01 2021-10-31 03125850 bus:SmallCompaniesRegimeForAccounts 2020-11-01 2021-10-31 03125850 bus:PrivateLimitedCompanyLtd 2020-11-01 2021-10-31 03125850 bus:OrdinaryShareClass1 2021-10-31 03125850 bus:OrdinaryShareClass1 2020-10-31 03125850 core:WithinOneYear 1 2021-10-31 03125850 core:WithinOneYear 1 2020-10-31
COMPANY REGISTRATION NUMBER: 03125850
P.V.C. CABLES LTD
FILLETED UNAUDITED FINANCIAL STATEMENTS
31 October 2021
P.V.C. CABLES LTD
FINANCIAL STATEMENTS
YEAR ENDED 31st OCTOBER 2021
CONTENTS
PAGES
Statement of financial position
1 to 2
Notes to the financial statements
3 to 7
P.V.C. CABLES LTD
STATEMENT OF FINANCIAL POSITION
31 October 2021
2021
2020
Note
£
£
£
£
FIXED ASSETS
Tangible assets
5
606
742
CURRENT ASSETS
Stocks
6
213,845
208,408
Debtors
7
141,293
125,396
Cash at bank and in hand
13,078
75,552
----------
----------
368,216
409,356
CREDITORS: amounts falling due within one year
8
203,019
203,268
----------
----------
NET CURRENT ASSETS
165,197
206,088
----------
----------
TOTAL ASSETS LESS CURRENT LIABILITIES
165,803
206,830
CREDITORS: amounts falling due after more than one year
9
62,063
79,383
PROVISIONS
Taxation including deferred tax
115
141
----------
----------
NET ASSETS
103,625
127,306
----------
----------
CAPITAL AND RESERVES
Called up share capital
11
2
2
Profit and loss account
103,623
127,304
----------
----------
SHAREHOLDERS FUNDS
103,625
127,306
----------
----------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31st October 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
P.V.C. CABLES LTD
STATEMENT OF FINANCIAL POSITION (continued)
31 October 2021
These financial statements were approved by the board of directors and authorised for issue on 8 September 2022 , and are signed on behalf of the board by:
M. Varley
Director
Company registration number: 03125850
P.V.C. CABLES LTD
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31st OCTOBER 2021
1. GENERAL INFORMATION
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 8 Bassington Drive, Bassington Industrial Estate, Cramlington, Northumberland, NE23 8AL.
2. STATEMENT OF COMPLIANCE
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity. Monetary amounts in these financial statements are rounded to the nearest £.
Going concern
The financial statements have been prepared on the going concern basis. In choosing this basis, the director has assessed the impact of Covid-19 and the financial assistance received. The director considers that this basis is appropriate following due consideration of the present financial position, the expected prospects of the company during the twelve months from the date of approval of these financial statements and the continued support of the company's director, bankers and other lending agents during this time.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied, stated net of discounts and of Value Added Tax.
Covid-19
During the year the company received Covid-19 support in the form of HM Revenue & Customs CJRS grants. Covid-19 support grants are recognised at the fair value of the grant receivable using the accrual model
Under the accrual model, the grant should be recognised as income on a systematic basis over the period in which the entity recognises the costs for which the grant is intended to compensate.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
15% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. EMPLOYEE NUMBERS
The average number of persons employed by the company during the year amounted to 3 (2020: 3 ).
5. TANGIBLE ASSETS
Fixtures and fittings
£
Cost
At 1st November 2020 and 31st October 2021
6,968
-------
Depreciation
At 1st November 2020
6,226
Charge for the year
136
-------
At 31st October 2021
6,362
-------
Carrying amount
At 31st October 2021
606
-------
At 31st October 2020
742
-------
6. STOCKS
2021
2020
£
£
Raw materials and consumables
213,845
208,408
----------
----------
7. DEBTORS
2021
2020
£
£
Trade debtors
141,293
125,396
----------
----------
8. CREDITORS: amounts falling due within one year
2021
2020
£
£
Bank loan
17,320
7,217
Trade creditors
70,773
73,841
Accruals and deferred income
3,700
3,600
Corporation tax
33,386
24,335
Social security and other taxes
14,703
9,876
Director loan accounts
450
517
Factoring account
62,405
83,697
Other creditors
282
185
----------
----------
203,019
203,268
----------
----------
The Barclays sales finance account, included within creditors falling due within one year, is secured by a charge over the trade debtors.
9. CREDITORS: amounts falling due after more than one year
2021
2020
£
£
Bank loan
62,063
79,383
---------
---------
10. DEFERRED TAX
The deferred tax included in the statement of financial position is as follows:
2021
2020
£
£
Included in provisions
115
141
----
----
The deferred tax account consists of the tax effect of timing differences in respect of:
2021
2020
£
£
Accelerated capital allowances
115
141
----
----
11. CALLED UP SHARE CAPITAL
Issued, called up and fully paid
2021
2020
No.
£
No.
£
Ordinary shares of £ 1 each
2
2
2
2
----
----
----
----
12. RELATED PARTY TRANSACTIONS
No transactions with related parties were undertaken such as are required to be disclosed under FRS 102 Section 1A small entities.