30/09/2021
2021-09-30
false
false
false
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
true
true
false
No description of principal activities is disclosed
2020-10-01
Sage Accounts Production 21.0 - FRS102_2019
xbrli:pure
xbrli:shares
iso4217:GBP
NI633333
2020-10-01
2021-09-30
NI633333
2021-09-30
NI633333
2020-09-30
NI633333
2019-10-01
2020-09-30
NI633333
2020-09-30
NI633333
core:PlantMachinery
2020-10-01
2021-09-30
NI633333
core:MotorVehicles
2020-10-01
2021-09-30
NI633333
bus:RegisteredOffice
2020-10-01
2021-09-30
NI633333
bus:LeadAgentIfApplicable
2020-10-01
2021-09-30
NI633333
bus:Director1
2020-10-01
2021-09-30
NI633333
core:WithinOneYear
2021-09-30
NI633333
core:WithinOneYear
2020-09-30
NI633333
core:ShareCapital
2021-09-30
NI633333
core:ShareCapital
2020-09-30
NI633333
core:RetainedEarningsAccumulatedLosses
2021-09-30
NI633333
core:RetainedEarningsAccumulatedLosses
2020-09-30
NI633333
bus:SmallEntities
2020-10-01
2021-09-30
NI633333
bus:AuditExemptWithAccountantsReport
2020-10-01
2021-09-30
NI633333
bus:AbridgedAccounts
2020-10-01
2021-09-30
NI633333
bus:SmallCompaniesRegimeForAccounts
2020-10-01
2021-09-30
NI633333
bus:PrivateLimitedCompanyLtd
2020-10-01
2021-09-30
Company registration number:
NI633333
Eco Biomass (N.I.) Ltd
Unaudited filleted abridged financial statements
30 September 2021
Eco Biomass (N.I.) Ltd
Contents
Directors and other information
Accountant's report
Abridged statement of financial position
Notes to the financial statements
Eco Biomass (N.I.) Ltd
Directors and other information
|
|
|
|
Director |
T J Spence |
|
|
|
|
|
|
|
Company number |
NI633333 |
|
|
|
|
|
|
|
Registered office |
89 Bush Road |
|
|
Dungannon |
|
|
Co Tyrone |
|
|
BT71 6EZ |
|
|
|
|
|
|
|
Accountant |
GDP Accountants Ltd |
|
|
122A Moore Street |
|
|
Aughnacloy |
|
|
Co Tyrone |
|
|
BT69 6AA |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bankers |
Bank of Ireland |
|
|
24 Scotch Street |
|
|
Dungannon |
|
|
Co Tyrone |
|
|
BT70 1AR |
|
|
|
Eco Biomass (N.I.) Ltd
Report to the director on the preparation of the
unaudited statutory financial statements of Eco Biomass (N.I.) Ltd
Year ended 30 September 2021
In order to assist you to fulfil your duties under the Companies Act 2006, I have prepared for your approval the financial statements of Eco Biomass (N.I.) Ltd for the year ended 30 September 2021 as set out on pages 5 to 11 from the company's accounting records and from information and explanations you have given me.
As a practising member of the Association of Chartered Certified Accountants , I am subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/ professional-standards/ rules-standards/acca-rulebook.html.
This report is made solely to the director of Eco Biomass (N.I.) Ltd, as a body, in accordance with the terms of my engagement letter dated 17 February 2021. My work has been undertaken solely to prepare for your approval the financial statements of Eco Biomass (N.I.) Ltd and state those matters that we have agreed to state to them, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global /Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than Eco Biomass (N.I.) Ltd and its director as a body for my work or for this report.
It is your duty to ensure that Eco Biomass (N.I.) Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Eco Biomass (N.I.) Ltd. You consider that Eco Biomass (N.I.) Ltd is exempt from the statutory audit requirement for the year.
I have not been instructed to carry out an audit or a review of the financial statements of Eco Biomass (N.I.) Ltd. For this reason, I have not verified the accuracy or completeness of the accounting records or information and explanations you have given to me and I do not, therefore, express any opinion on the statutory financial statements.
GDP Accountants Ltd
Chartered Certified Accountants
122A Moore Street
Aughnacloy
Co Tyrone
BT69 6AA
22 August 2022
Eco Biomass (N.I.) Ltd
Abridged statement of financial position
30 September 2021
|
|
|
2021 |
|
|
|
2020 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
5 |
229,873 |
|
|
|
291,090 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
229,873 |
|
|
|
291,090 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Debtors |
|
|
6,000 |
|
|
|
138,930 |
|
|
Cash at bank and in hand |
|
|
16,179 |
|
|
|
19,045 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
22,179 |
|
|
|
157,975 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
|
(
557,621) |
|
|
|
(
704,744) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current liabilities |
|
|
|
|
(
535,442) |
|
|
|
(
546,769) |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
(
305,569) |
|
|
|
(
255,679) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net liabilities |
|
|
|
|
(
305,569) |
|
|
|
(
255,679) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
100 |
|
|
|
100 |
Profit and loss account |
|
|
|
|
(
305,669) |
|
|
|
(
255,779) |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholder deficit |
|
|
|
|
(
305,569) |
|
|
|
(
255,679) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
All of the members have consented to the preparation of the abridged statement of financial position for the current year ending 30 September 2021 in accordance with Section 444(2A) of the Companies Act 2006.
These financial statements were approved by the
board of directors
and authorised for issue on
22 August 2022
, and are signed on behalf of the board by:
T J Spence
Director
Company registration number:
NI633333
Eco Biomass (N.I.) Ltd
Notes to the financial statements
Year ended 30 September 2021
1.
General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 89 Bush Road, Dungannon, Co Tyrone, BT71 6EZ.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. The Triennial review 2017 amendments to the standard have been early adopted.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Plant and machinery |
- |
10 % |
straight line |
|
Motor vehicles |
- |
25 % |
reducing balance |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Going concern
As at 30 September 2021, the company's liabilities exceeded its assets by £305,569 (2020:£255,679). Due to the continued financial support of the parent company, the director has concluded that there is a reasonable expectation that the company has adequate funding to continue in operational existence for the foreseeable future. For this reason, the director adopts the going concern basis in preparing the annual report and accounts.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
1
(2020:
1
).
5.
Tangible assets
|
|
|
|
|
|
|
|
|
|
|
£ |
|
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 October 2020 |
548,793 |
|
|
|
|
|
|
|
Disposals |
(
18,320) |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
At 30 September 2021 |
530,473 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 October 2020 |
257,703 |
|
|
|
|
|
|
|
Charge for the year |
53,047 |
|
|
|
|
|
|
|
Disposals |
(
10,150) |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
At 30 September 2021 |
300,600 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 30 September 2021 |
229,873 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
At 30 September 2020 |
291,090 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
Parent company
The directors regard Eco Solutions (NI) Limited, which is registered in Northern Ireland to be the company's ultimate parent company. Eco Solutions (NI) Limited has a 100% interest in the ordinary share capital of Eco Biomass (NI) Limited Limited at 30 September 2021.