Registration number:
Phoenix Drilling Ltd.
for the Year Ended 31 December 2021
Phoenix Drilling Ltd.
Contents
Company Information |
|
Balance Sheet |
|
Notes to the Unaudited Financial Statements |
|
Accountants' Report |
Phoenix Drilling Ltd.
Company Information
Director |
Mr Stephen Hugh Glover |
Registered office |
|
Accountants |
|
Phoenix Drilling Ltd.
(Registration number: SC370985)
Balance Sheet as at 31 December 2021
Note |
2021 |
2020 |
|
Fixed assets |
|||
Tangible assets |
|
|
|
Current assets |
|||
Stocks |
|
|
|
Debtors |
|
|
|
Cash at bank and in hand |
|
|
|
|
|
||
Creditors: Amounts falling due within one year |
( |
( |
|
Net current liabilities |
( |
( |
|
Total assets less current liabilities |
|
|
|
Creditors: Amounts falling due after more than one year |
( |
( |
|
Provisions for liabilities |
( |
( |
|
Net assets |
|
|
|
Capital and reserves |
|||
Called up share capital |
|
|
|
Revaluation reserve |
- |
|
|
Retained earnings |
|
( |
|
Shareholders' funds |
|
|
For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
• |
|
• |
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.
Approved and authorised by the
Phoenix Drilling Ltd.
(Registration number: SC370985)
Balance Sheet as at 31 December 2021
......................................... |
Phoenix Drilling Ltd.
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021
General information |
The company is a private company limited by share capital, incorporated in Scotland.
Accounting policies |
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Tax
The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Phoenix Drilling Ltd.
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
Asset class |
Depreciation method and rate |
Plant and machinery |
Reducing balance at 10% |
Fixtures and fittings |
Reducing balance at 10% |
Motor vehicles |
Reducing balance at 25% |
Computer Equipment |
Straight line at 33% |
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Stocks
Raw materials and consumables are stated at the lower of cost and net residual value.
The cost of raw materials and consumables includes short life assets such as tools and equipment used in the drilling process. At each reporting date, these assets are assessed for impairment. If the assets are impaired, the carrying amount is reduced to the net residual value and the impairment loss is recognised immediately in profit or loss.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Leases
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.
Phoenix Drilling Ltd.
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021
Financial instruments
Classification
arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any
contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Employees and Directors |
The average number of persons employed by the company (including the director) during the year, was
Directors' remuneration
The director's remuneration for the year was as follows:
2021 |
2020 |
|
Remuneration |
|
|
Contributions paid to money purchase schemes |
|
|
11,143 |
10,388 |
Taxation |
The tax charge on the profit for the year was as follows:
2021 |
2020 |
|
UK corporation tax |
15,461 |
(23,352) |
Deferred tax |
10,362 |
15,551 |
Tax on profit |
25,823 |
(7,801) |
Phoenix Drilling Ltd.
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021
Tangible assets |
Fixtures and fittings |
Plant and machinery |
Office equipment |
Motor vehicles |
||
Cost or valuation |
|||||
At 1 January 2021 |
|
|
|
|
|
Additions |
|
|
|
|
|
At 31 December 2021 |
|
|
|
|
|
Depreciation |
|||||
At 1 January 2021 |
|
|
|
|
|
Charge for the year |
|
|
|
|
|
At 31 December 2021 |
|
|
|
|
|
Carrying amount |
|||||
At 31 December 2021 |
|
|
|
|
|
At 31 December 2020 |
|
|
|
|
Total |
|||||
Cost or valuation |
|||||
At 1 January 2021 |
|
||||
Additions |
|
||||
At 31 December 2021 |
|
||||
Depreciation |
|||||
At 1 January 2021 |
|
||||
Charge for the year |
|
||||
At 31 December 2021 |
|
||||
Carrying amount |
|||||
At 31 December 2021 |
|
||||
At 31 December 2020 |
|
Revaluation
The fair value of the company's Plant and machinery was revalued on
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £
Phoenix Drilling Ltd.
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021
Stocks |
2021 |
2020 |
|
Raw materials and consumables |
|
|
Debtors |
Current |
2021 |
2020 |
Trade debtors |
|
|
Other debtors |
|
|
|
|
Phoenix Drilling Ltd.
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021
Creditors |
Creditors: amounts falling due within one year
Note |
2021 |
2020 |
|
Due within one year |
|||
Loans and borrowings |
|
|
|
Trade creditors |
|
|
|
Taxation and social security |
|
|
|
Other creditors |
|
|
|
|
|
Creditors: amounts falling due after more than one year
Note |
2021 |
2020 |
|
Due after one year |
|||
Loans and borrowings |
|
|
Loans and borrowings |
2021 |
2020 |
|
Non-current loans and borrowings |
||
Bank borrowings |
|
|
Hire purchase contracts |
|
|
|
|
2021 |
2020 |
|
Current loans and borrowings |
||
Bank borrowings |
|
|
Bank overdrafts |
|
|
Hire purchase contracts |
|
|
|
|
Phoenix Drilling Ltd.
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021
Leasing agreements |
Minimum lease payments under non-cancellable operating leases fall due as follows:
2021 |
2020 |
|
Within one year |
24,382 |
24,913 |
Between one and five years |
47,709 |
35,333 |
72,091 |
60,246 |
Related party transactions |
Creditors include the following amounts which are owed to individuals who were directors of the company during the year:
2021 |
2020 |
|
Mr Stephen Hugh Glover |
68,064 |
17,736 |
68,064 |
17,736 |
The maximum balance outstanding during the year amounted to £68,064.
The directors current accounts are repayable on demand.
Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Phoenix Drilling Ltd.
for the Year Ended 31 December 2021
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Phoenix Drilling Ltd. for the year ended 31 December 2021 as set out on pages 2 to 10 from the company's accounting records and from information and explanations you have given us.
As a practising member firm of ICAS, we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/accountspreparationguidance.
This report is made solely to the Board of Directors of Phoenix Drilling Ltd., as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Phoenix Drilling Ltd. and state those matters that we have agreed to state to the Board of Directors of Phoenix Drilling Ltd., as a body, in this report in accordance with the requirements of ICAS as detailed at http://www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Phoenix Drilling Ltd. and its Board of Directors as a body for our work or for this report.
It is your duty to ensure that Phoenix Drilling Ltd. has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Phoenix Drilling Ltd.. You consider that Phoenix Drilling Ltd. is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of Phoenix Drilling Ltd.. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.
......................................
Gateway Business Park
Beancross Road
Grangemouth
FK3 8WX