Sheffield Science Park Company Limited (Limited by Guarantee) |
Registered number: |
01825398 |
Balance Sheet |
as at 31 March 2022 |
|
Notes |
|
|
2022 |
|
|
2021 |
£ |
£ |
Fixed assets |
Tangible assets |
4 |
|
|
254,686 |
|
|
261,612 |
Investments |
6 |
|
|
100 |
|
|
- |
|
|
|
|
254,786 |
|
|
261,612 |
|
Current assets |
Debtors |
7 |
|
23,331 |
|
|
34,688 |
Cash at bank and in hand |
|
|
460,381 |
|
|
352,491 |
|
|
|
483,712 |
|
|
387,179 |
|
Creditors: amounts falling due within one year |
8 |
|
(119,975) |
|
|
(85,466) |
|
Net current assets |
|
|
|
363,737 |
|
|
301,713 |
|
Total assets less current liabilities |
|
|
|
618,523 |
|
|
563,325 |
|
Creditors: amounts falling due after more than one year |
9 |
|
|
(37,849) |
|
|
(43,333) |
|
Provisions for liabilities |
|
|
|
(55,922) |
|
|
(58,710) |
|
|
Net assets |
|
|
|
524,752 |
|
|
461,282 |
|
|
|
|
|
|
|
|
Capital and reserves |
Profit and loss account |
|
|
|
524,752 |
|
|
461,282 |
|
Shareholder's funds |
|
|
|
524,752 |
|
|
461,282 |
|
|
|
|
|
|
|
|
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
The member has not required the company to obtain an audit in accordance with section 476 of the Act. |
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
NEIL MACDONALD |
Director |
Approved by the board on 12.09.2022 |
|
Sheffield Science Park Company Limited (Limited by Guarantee) |
Notes to the Accounts |
for the year ended 31 March 2022 |
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Covid 19 Impact |
|
The pandemic caused a reduction in occupancy rates which had a negative impact on the financial results in the year to 31.03.2021. However, as a result of strong historic trading and prudent finanacial controls, the company had significant levels of cash and retained earnings, and was in a strong position to develop the business in the year to 31.03.2022. The company has seen a return to pre covid levels of activity and occupancy levels have been strong through out the year to 31.03.22. |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
|
Short leasehold building improvements |
over the lease term |
|
|
Fixtures and equipment |
over 5 years |
|
|
Investments |
|
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
Leased assets |
|
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
|
2 |
Employees |
2022 |
|
2021 |
Number |
Number |
|
|
Average number of persons employed by the company |
9 |
|
7 |
|
|
|
|
|
|
|
|
|
3 |
Government grants |
|
|
The company received £5,741 under the Corona virus job retention scheme, (2021:£33,545). It also received business interuption support of £417, (2021£833) relating to interest on the Bounce Back loan. |
|
|
|
4 |
Tangible fixed assets |
|
|
|
|
Short leasehold improvements |
|
Fixtures and equipment |
|
Total |
£ |
£ |
£ |
|
Cost |
|
At 1 April 2021 |
612,109 |
|
300,770 |
|
912,879 |
|
Additions |
37,889 |
|
19,880 |
|
57,769 |
|
Disposals |
- |
|
(2,954) |
|
(2,954) |
|
At 31 March 2022 |
649,998 |
|
317,696 |
|
967,694 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 April 2021 |
369,973 |
|
281,294 |
|
651,267 |
|
Charge for the year |
49,158 |
|
15,529 |
|
64,687 |
|
On disposals |
- |
|
(2,946) |
|
(2,946) |
|
At 31 March 2022 |
419,131 |
|
293,877 |
|
713,008 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2022 |
230,867 |
|
23,819 |
|
254,686 |
|
At 31 March 2021 |
242,136 |
|
19,476 |
|
261,612 |
|
5 |
Leasehold property |
|
|
The company leases property from Sheffield City Council. The lease is short term and expires 2026. The property is leased on a peppercorn rent subject to review every 5 years. There is no indication that Sheffield City Council intend to review the rent payable. |
|
|
|
6 |
Investments |
Investments in |
subsidiary |
undertakings |
£ |
|
Cost |
|
Additions |
100 |
|
|
At 31 March 2022 |
100 |
|
|
Leahs Yard Limited ,(a private limited company), was incorporated 23rd April 2021. It is a wholly owned subsidiary company of Sheffield Science Park Company Limited. Sheffield Science Park Company Limited owns 100 £1 ordinary shares in Leahs Yard Limited. Leahs Yard was dormant in the year to 31st March 2022. |
7 |
Debtors |
2022 |
|
2021 |
£ |
£ |
|
|
Trade debtors |
15,830 |
|
24,162 |
|
Other debtors |
7,501 |
|
10,526 |
|
|
|
|
|
|
23,331 |
|
34,688 |
|
|
|
|
|
|
|
|
|
|
8 |
Creditors: amounts falling due within one year |
2022 |
|
2021 |
£ |
£ |
|
|
Bounce back loan |
6,667 |
|
6,667 |
|
Trade creditors |
23,083 |
|
13,984 |
|
Taxation and social security costs |
30,285 |
|
39,442 |
|
Other creditors |
59,940 |
|
25,373 |
|
|
|
|
|
|
119,975 |
|
85,466 |
|
|
|
|
|
|
|
|
|
|
9 |
Creditors: amounts falling due after one year |
2022 |
|
2021 |
£ |
£ |
|
|
Bounce back loan |
37,849 |
|
43,333 |
|
|
|
|
|
|
|
|
|
|
10 |
Other financial commitments |
2022 |
|
2021 |
£ |
£ |
|
|
Total future minimum payments under non-cancellable operating leases |
|
60,289 |
|
19,164 |
|
|
|
|
|
|
|
|
|
|
11 |
Related party transactions |
£ |
£ |
|
|
Sero Consulting Limited was a tenant of Sheffield Science Park Company Limited for part of the year to 31st March 2021. Ms E Wallis is a director of Sero Consulting Limited and a non-exec director of Sheffield Science Park Company Limited. |
|
Rent and other charges made to Sero Consulting Limited |
- |
|
8,523 |
|
Balance owed to Sero Consulting Limited at 31.03.2022. |
- |
|
821 |
|
Consultancy purchased from Sero Consulting Limited |
735 |
|
1,810 |
12 |
Other information |
|
|
Sheffield Science Park Company Limited (Limited by Guarantee) is a private company limited by shares and incorporated in England. Its registered office is: |
|
Cooper Buildings |
|
Arundel Street |
|
Sheffield |
|
S1 2NS |