Registered number
09391745
KJ PCO Rentals Ltd
Filleted Accounts
31 December 2022
KJ PCO Rentals Ltd
Registered number: 09391745
Balance Sheet
as at 31 December 2022
Notes 2022 2021
£ £
Fixed assets
Tangible assets 3 4,061,504 2,542,759
Current assets
Debtors 4 484,335 49,926
Cash at bank and in hand 225,412 291,865
709,747 341,791
Creditors: amounts falling due within one year 5 (1,831,646) (1,115,505)
Net current liabilities (1,121,899) (773,714)
Total assets less current liabilities 2,939,605 1,769,045
Creditors: amounts falling due after more than one year 6 (1,246,200) (1,044,755)
Net assets 1,693,405 724,290
Capital and reserves
Called up share capital 100 100
Profit and loss account 1,693,305 724,190
Shareholder's funds 1,693,405 724,290
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Ali Kemal Kalayci
Director
Approved by the board on 25 September 2023
KJ PCO Rentals Ltd
Notes to the Accounts
for the year ended 31 December 2022
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Motor vehicles 15% on straight line method
Fixtures, fittings, tools and equipment 20% on straight line method
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2022 2021
Number Number
Average number of persons employed by the company 5 3
3 Tangible fixed assets
Improvement to office Equipment, F F & Fittings Motor vehicles Total
£ £ £ £
Cost
At 1 January 2022 - 10,667 3,311,112 3,321,779
Additions 34,829 25,609 2,085,345 2,145,783
Disposals - - (2,243) (2,243)
At 31 December 2022 34,829 36,276 5,394,214 5,465,319
Depreciation
At 1 January 2022 - 898 778,122 779,020
Charge for the year - 7,182 617,613 624,795
At 31 December 2022 - 8,080 1,395,735 1,403,815
Net book value
At 31 December 2022 34,829 28,196 3,998,479 4,061,504
At 31 December 2021 - 9,769 2,532,990 2,542,759
4 Debtors 2022 2021
£ £
Trade debtors 22,007 9,013
Loans to associated companies 357,000 -
Director's loan account 58,242 -
VAT receivable 47,086 40,913
484,335 49,926
5 Creditors: amounts falling due within one year 2022 2021
£ £
Company credit cards 19,594 4,992
Obligations under finance lease and hire purchase contracts 1,724,446 1,060,822
Trade creditors 13,806 13,091
Drivers deposits 73,800 36,600
1,831,646 1,115,505
6 Creditors: amounts falling due after one year 2022 2021
£ £
Bank loans 77,937 127,479
Obligations under finance lease and hire purchase contracts 1,168,263 917,276
1,246,200 1,044,755
7 Other information
KJ PCO Rentals Ltd is a private company limited by shares and incorporated in England. Its registered office is:
8 Ravenscraig Road
New Southgate
London N11 1AD
KJ PCO Rentals Ltd 09391745 false 2022-01-01 2022-12-31 2022-12-31 VT Final Accounts April 2022 Ali Kemal Kalayci No description of principal activity 09391745 2021-01-01 2021-12-31 09391745 core:WithinOneYear 2021-12-31 09391745 core:AfterOneYear 2021-12-31 09391745 core:ShareCapital 2021-12-31 09391745 core:RetainedEarningsAccumulatedLosses 2021-12-31 09391745 2022-01-01 2022-12-31 09391745 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 09391745 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 09391745 bus:Director40 2022-01-01 2022-12-31 09391745 1 2022-01-01 2022-12-31 09391745 2 2022-01-01 2022-12-31 09391745 core:LandBuildings 2022-01-01 2022-12-31 09391745 core:PlantMachinery 2022-01-01 2022-12-31 09391745 core:Vehicles 2022-01-01 2022-12-31 09391745 countries:England 2022-01-01 2022-12-31 09391745 bus:FRS102 2022-01-01 2022-12-31 09391745 bus:FullAccounts 2022-01-01 2022-12-31 09391745 2022-12-31 09391745 core:WithinOneYear 2022-12-31 09391745 core:AfterOneYear 2022-12-31 09391745 core:ShareCapital 2022-12-31 09391745 core:RetainedEarningsAccumulatedLosses 2022-12-31 09391745 core:LandBuildings 2022-12-31 09391745 core:PlantMachinery 2022-12-31 09391745 core:Vehicles 2022-12-31 09391745 2021-12-31 09391745 core:LandBuildings 2021-12-31 09391745 core:PlantMachinery 2021-12-31 09391745 core:Vehicles 2021-12-31 iso4217:GBP xbrli:pure