Registered number
09560429
Tetbury Forestry Limited
Unaudited Filleted Accounts
31 December 2022
Tetbury Forestry Limited
Registered number: 09560429
Balance Sheet
as at 31 December 2022
Notes 2022 2021
£ £
Fixed assets
Tangible assets 3 68,354 70,819
Current assets
Stocks 4,470 4,470
Cash at bank and in hand 876 264
5,346 4,734
Creditors: amounts falling due within one year 4 (1,342) (780)
Net current assets 4,004 3,954
Total assets less current liabilities 72,358 74,773
Creditors: amounts falling due after more than one year 5 (193,897) (188,709)
Provisions for liabilities (315) (609)
Net liabilities (121,854) (114,545)
Capital and reserves
Called up share capital 10,000 10,000
Profit and loss account (131,854) (124,545)
Shareholders' funds (121,854) (114,545)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Geoffrey Turbott
Director
Approved by the board on 30 September 2023
Tetbury Forestry Limited
Notes to the Accounts
for the year ended 31 December 2022
1 Accounting policies
Statement of compliance
The accounts have been prepared in accordance with FRS 102, Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
Revenue Recognition
Revenue is measured at the fair value of the consideration received or receivable. Revenue is reduced for estimated customer returns, rebates and other similar allowances.
Revenue from the sale of goods is recognised when goods are delivered and legal title has passed.
Going concern
After the reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseable future. Thus, they continue to adopt the going concern basis of accounting in preparing the financial statements.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings 2% straight line
Plant and machinery 25% straight line
Motor vehicles 25% straight line
No depreciation is provided for on freehold land.
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first out basis. Overheads are charged to the profit and loss account as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs.
When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss accurs. The amount of any reversal of any write-down of stocks is regognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs.
1 Accounting policies ( continued )
Taxation
Taxation represents the sum of tax currently payable and deferred tax.
The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on all timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be avaliable to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on the tax rates (and tax laws) that have been enacted by the end of the reporting period.
2 Employees 2022 2021
Number Number
Average number of persons employed by the company - -
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 January 2022 72,793 35,346 28,453 136,592
At 31 December 2022 72,793 35,346 28,453 136,592
Depreciation
At 1 January 2022 5,181 32,139 28,453 65,773
Charge for the year 915 1,550 - 2,465
At 31 December 2022 6,096 33,689 28,453 68,238
Net book value
At 31 December 2022 66,697 1,657 - 68,354
At 31 December 2021 67,612 3,207 - 70,819
4 Creditors: amounts falling due within one year 2022 2021
£ £
Other creditors 1,342 780
5 Creditors: amounts falling due after one year 2022 2021
£ £
Other creditors 193,897 188,709
6 Related party transactions
Loans from director
Included within other creditors is the following loan from a director.
As at the balance sheet date of 31 December 2022 the company owed Geoffrey Turbott, a
director £96,949 (2021 - £94,355).
The above loan is unsecured and interest free.
Loans from director
Included within other creditors is the following loan from a director.
As at the balance sheet date of 31 December 2022 the company owed Janette Turbott, a
director £96,948 (2021 - £94,354).
The above loan is unsecured and interest free.
7 Other information
Tetbury Forestry Limited is a private company limited by shares and incorporated in England. Its registered office is:
Worwell Farm
Ilsom
Tetbury
GL8 8RY
Tetbury Forestry Limited 09560429 false 2022-01-01 2022-12-31 2022-12-31 VT Final Accounts April 2022 Geoffrey Turbott No description of principal activity 09560429 2021-01-01 2021-12-31 09560429 core:WithinOneYear 2021-12-31 09560429 core:AfterOneYear 2021-12-31 09560429 core:ShareCapital 2021-12-31 09560429 core:RetainedEarningsAccumulatedLosses 2021-12-31 09560429 2022-01-01 2022-12-31 09560429 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 09560429 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 09560429 bus:Director40 2022-01-01 2022-12-31 09560429 core:LandBuildings 2022-01-01 2022-12-31 09560429 core:PlantMachinery 2022-01-01 2022-12-31 09560429 core:Vehicles 2022-01-01 2022-12-31 09560429 countries:England 2022-01-01 2022-12-31 09560429 bus:FRS102 2022-01-01 2022-12-31 09560429 bus:FullAccounts 2022-01-01 2022-12-31 09560429 2022-12-31 09560429 core:WithinOneYear 2022-12-31 09560429 core:AfterOneYear 2022-12-31 09560429 core:ShareCapital 2022-12-31 09560429 core:RetainedEarningsAccumulatedLosses 2022-12-31 09560429 core:LandBuildings 2022-12-31 09560429 core:PlantMachinery 2022-12-31 09560429 core:Vehicles 2022-12-31 09560429 2021-12-31 09560429 core:LandBuildings 2021-12-31 09560429 core:PlantMachinery 2021-12-31 09560429 core:Vehicles 2021-12-31 iso4217:GBP xbrli:pure