20
30/09/2022
2022-09-30
false
false
false
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
true
false
No description of principal activities is disclosed
2021-10-01
Sage Accounts Production 21.0 - FRS102_2021
xbrli:pure
xbrli:shares
iso4217:GBP
NI016978
2021-10-01
2022-09-30
NI016978
2022-09-30
NI016978
2021-09-30
NI016978
2020-10-01
2021-09-30
NI016978
2021-09-30
NI016978
core:LandBuildings
core:LongLeaseholdAssets
2021-10-01
2022-09-30
NI016978
core:PlantMachinery
2021-10-01
2022-09-30
NI016978
core:FurnitureFittingsToolsEquipment
2021-10-01
2022-09-30
NI016978
core:MotorVehicles
2021-10-01
2022-09-30
NI016978
bus:OrdinaryShareClass1
2021-10-01
2022-09-30
NI016978
bus:Director1
2021-10-01
2022-09-30
NI016978
core:WithinOneYear
2022-09-30
NI016978
core:NetGoodwill
2022-09-30
NI016978
core:LandBuildings
core:OwnedOrFreeholdAssets
2021-09-30
NI016978
core:LandBuildings
core:LongLeaseholdAssets
2021-09-30
NI016978
core:PlantMachinery
2021-09-30
NI016978
core:FurnitureFittingsToolsEquipment
2021-09-30
NI016978
core:MotorVehicles
2021-09-30
NI016978
core:LandBuildings
core:OwnedOrFreeholdAssets
2022-09-30
NI016978
core:LandBuildings
core:LongLeaseholdAssets
2022-09-30
NI016978
core:PlantMachinery
2022-09-30
NI016978
core:FurnitureFittingsToolsEquipment
2022-09-30
NI016978
core:MotorVehicles
2022-09-30
NI016978
core:WithinOneYear
2021-09-30
NI016978
core:AfterOneYear
2022-09-30
NI016978
core:AfterOneYear
2021-09-30
NI016978
core:ShareCapital
2022-09-30
NI016978
core:ShareCapital
2021-09-30
NI016978
core:SharePremium
2022-09-30
NI016978
core:SharePremium
2021-09-30
NI016978
core:RetainedEarningsAccumulatedLosses
2022-09-30
NI016978
core:RetainedEarningsAccumulatedLosses
2021-09-30
NI016978
bus:OrdinaryShareClass1
core:ShareCapital
2022-09-30
NI016978
bus:OrdinaryShareClass1
core:ShareCapital
2021-09-30
NI016978
core:NetGoodwill
2021-09-30
NI016978
core:LandBuildings
core:OwnedOrFreeholdAssets
2021-09-30
NI016978
core:LandBuildings
core:LongLeaseholdAssets
2021-09-30
NI016978
core:PlantMachinery
2021-09-30
NI016978
core:FurnitureFittingsToolsEquipment
2021-09-30
NI016978
core:MotorVehicles
2021-09-30
NI016978
bus:SmallEntities
2021-10-01
2022-09-30
NI016978
bus:AuditExempt-NoAccountantsReport
2021-10-01
2022-09-30
NI016978
bus:FullAccounts
2021-10-01
2022-09-30
NI016978
bus:SmallCompaniesRegimeForAccounts
2021-10-01
2022-09-30
NI016978
bus:PrivateLimitedCompanyLtd
2021-10-01
2022-09-30
NI016978
1
2021-10-01
2022-09-30
Company registration number:
NI016978
Woodwin (Catering) Limited
Unaudited filleted financial statements
30 September 2022
Woodwin (Catering) Limited
Contents
Statement of financial position
Notes to the financial statements
Woodwin (Catering) Limited
Statement of financial position
30 September 2022
|
|
|
2022 |
|
|
|
2021 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
Fixed assets |
|
|
|
|
|
|
|
|
|
Intangible assets |
|
5 |
- |
|
|
|
- |
|
|
Tangible assets |
|
6 |
494,261 |
|
|
|
482,518 |
|
|
|
|
|
________ |
|
|
|
________ |
|
|
|
|
|
|
|
494,261 |
|
|
|
482,518 |
Current assets |
|
|
|
|
|
|
|
|
|
Stocks |
|
|
80,607 |
|
|
|
90,756 |
|
|
Debtors |
|
7 |
168,146 |
|
|
|
233,823 |
|
|
Cash at bank and in hand |
|
|
27,159 |
|
|
|
62,400 |
|
|
|
|
|
________ |
|
|
|
________ |
|
|
|
|
|
275,912 |
|
|
|
386,979 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
8 |
(
401,675) |
|
|
|
(
463,979) |
|
|
|
|
|
________ |
|
|
|
________ |
|
|
Net current liabilities |
|
|
|
|
(
125,763) |
|
|
|
(
77,000) |
|
|
|
|
|
________ |
|
|
|
________ |
Total assets less current liabilities |
|
|
|
|
368,498 |
|
|
|
405,518 |
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
after more than one year |
|
9 |
|
|
(
73,600) |
|
|
|
(
114,505) |
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
(
12,312) |
|
|
|
(
13,950) |
|
|
|
|
|
________ |
|
|
|
________ |
Net assets |
|
|
|
|
282,586 |
|
|
|
277,063 |
|
|
|
|
|
________ |
|
|
|
________ |
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
10 |
|
|
150,000 |
|
|
|
150,000 |
Share premium account |
|
|
|
|
128,127 |
|
|
|
128,127 |
Profit and loss account |
|
|
|
|
4,459 |
|
|
|
(
1,064) |
|
|
|
|
|
________ |
|
|
|
________ |
Shareholders funds |
|
|
|
|
282,586 |
|
|
|
277,063 |
|
|
|
|
|
________ |
|
|
|
________ |
For the year ending 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. |
|
|
|
|
|
|
|
|
|
Directors responsibilities: |
|
|
|
|
|
|
|
|
|
- |
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476; |
|
|
|
|
|
|
|
|
- |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements. |
|
|
|
|
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. |
|
|
|
|
|
|
|
|
|
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered. |
|
|
|
|
|
|
|
|
|
These financial statements were approved by the
board of directors and authorised for issue on
16 April 2023 , and are signed on behalf of the board by: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mr HDE Irwin |
|
|
|
|
|
|
|
|
|
Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company registration number:
NI016978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Woodwin (Catering) Limited
Notes to the financial statements
Year ended 30 September 2022
1.
General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 76-78 Church Street, Portadown, County Armagh.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
The tangible fixed assets are recorded at their purchase cost, together with any incidental costs of acquisition less accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Land |
- |
Nil |
|
|
Buildings |
- |
2 % |
straight line |
|
Plant and machinery |
- |
20 % |
straight line |
|
Fittings fixtures and equipment |
- |
20 % |
straight line |
|
Motor vehicles |
- |
20 % |
straight line |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. Cost is calculated using the first-in, first-out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate.
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attaching to them and the grants will be received using the performance/accrual model. Grants that relate to revenue expenditure are credited to the statement of comprehensive icome over the period that the revenue expenditure relates to.
Provisions
Provisions are recognised when the company has an obligation at the balance sheet date as a result of a past event; it is probable that an outflow of economic benefits will be required in settlement and the amount can be reliably estimated.
Financial instruments
The fair values of the company's financial assets, cash and cash equivalents and financial liabilities are assumed to approximate to their book value. The company does not enter into derivative financial instruments.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
20
(2021:
23
).
5.
Intangible assets
|
|
Goodwill |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1 October 2021 and 30 September 2022 |
394,950 |
394,950 |
|
|
|
|
|
|
________ |
________ |
|
|
|
|
|
Amortisation |
|
|
|
|
|
|
|
At 1 October 2021 and 30 September 2022 |
394,950 |
394,950 |
|
|
|
|
|
|
________ |
________ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 30 September 2022 |
- |
- |
|
|
|
|
|
|
________ |
________ |
|
|
|
|
|
At 30 September 2021 |
- |
- |
|
|
|
|
|
|
________ |
________ |
|
|
|
|
|
|
|
|
|
|
|
|
6.
Tangible assets
|
|
Freehold property |
Long leasehold property |
Plant and machinery |
Fixtures, fittings and equipment |
Motor vehicles |
Total |
|
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 October 2021 |
139,589 |
592,973 |
775,657 |
251,813 |
65,670 |
1,825,702 |
|
|
Additions |
- |
- |
31,000 |
- |
- |
31,000 |
|
|
|
________ |
________ |
________ |
________ |
________ |
________ |
|
|
At 30 September 2022 |
139,589 |
592,973 |
806,657 |
251,813 |
65,670 |
1,856,702 |
|
|
|
________ |
________ |
________ |
________ |
________ |
________ |
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 October 2021 |
- |
258,356 |
770,302 |
249,253 |
65,273 |
1,343,184 |
|
|
Charge for the year |
- |
11,860 |
6,360 |
640 |
397 |
19,257 |
|
|
|
________ |
________ |
________ |
________ |
________ |
________ |
|
|
At 30 September 2022 |
- |
270,216 |
776,662 |
249,893 |
65,670 |
1,362,441 |
|
|
|
________ |
________ |
________ |
________ |
________ |
________ |
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 30 September 2022 |
139,589 |
322,757 |
29,995 |
1,920 |
- |
494,261 |
|
|
|
________ |
________ |
________ |
________ |
________ |
________ |
|
|
At 30 September 2021 |
139,589 |
334,617 |
5,355 |
2,560 |
397 |
482,518 |
|
|
|
________ |
________ |
________ |
________ |
________ |
________ |
|
|
|
|
|
|
|
|
|
|
7.
Debtors
|
|
|
2022 |
2021 |
|
|
|
£ |
£ |
|
Trade debtors |
|
141,480 |
172,065 |
|
Prepayments and accrued income |
|
13,407 |
10,925 |
|
Other debtors |
|
13,259 |
50,833 |
|
|
|
________ |
________ |
|
|
|
168,146 |
233,823 |
|
|
|
________ |
________ |
|
|
|
|
|
8.
Creditors: amounts falling due within one year
|
|
|
2022 |
2021 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
37,517 |
36,079 |
|
Trade creditors |
|
86,589 |
135,294 |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
197,895 |
178,750 |
|
Accruals and deferred income |
|
39,493 |
41,415 |
|
Corporation tax |
|
- |
9,887 |
|
Social security and other taxes |
|
6,190 |
7,729 |
|
Other creditors |
|
33,991 |
54,825 |
|
|
|
________ |
________ |
|
|
|
401,675 |
463,979 |
|
|
|
________ |
________ |
|
|
|
|
|
9.
Creditors: amounts falling due after more than one year
|
|
|
2022 |
2021 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
73,600 |
114,505 |
|
|
|
________ |
________ |
|
|
|
|
|
10.
Called up share capital
Issued and called up
|
|
|
2022 |
|
|
|
2021 |
|
|
|
|
|
No |
|
£ |
|
No |
|
£ |
|
Ordinary shares shares of £
1.00 each |
|
150,000 |
|
150,000 |
|
150,000 |
|
150,000 |
|
|
|
________ |
|
________ |
|
________ |
|
________ |
|
|
|
|
|
|
|
|
|
|
11.
Directors advances, credits and guarantees
At the year end the company owed its directors £33,991 (2021: £54,417) and is included in other creditors. These loans are interest free and repayable on demand.
12.
Controlling party
The company is controlled by HDE Irwin who owns 71.6% of Treetops Holding Company, the ultimate holding company.
13.
COVID-19 Pandemic
In this period of enormous uncertainty it is extremely difficult to make future predictions but the directors consider that the impact of Covid-19 will be a temporary disruption and will ultimately pass. Given the widespread government-led support to businesses, including certain guidance to banks, certain risks are mitigated. The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.