Transpharmation Limited
Registered number: 07348226
Balance Sheet
as at 31 December 2022
Notes 2022 2021
£ £
Fixed assets
Tangible assets 2 55,063 92,366
Investments 3 1,801 1,801
56,864 94,167
Current assets
Debtors 4 2,395,603 1,805,462
Cash at bank and in hand 2,391,035 1,025,856
4,786,638 2,831,318
Creditors: amounts falling due within one year 5 (1,055,273) (575,249)
Net current assets 3,731,365 2,256,069
Net assets 3,788,229 2,350,236
Capital and reserves
Called up share capital 100 100
Profit and loss account 3,788,129 2,350,136
Shareholders' funds 3,788,229 2,350,236
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mark Duxon
Director
Approved by the board on 29 September 2023
Transpharmation Limited
Notes to the Accounts
for the year ended 31 December 2022
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Equipment & fixtures over 4 years
Computer equipment over 3 years
Investments
Investments in unquoted equity instruments are measured at fair value. Changes in fair value are recognised in profit or loss. Fair value is estimated by using a valuation technique.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Tangible fixed assets
Equipment & fixtures Computer equipment Total
£ £ £
Cost
At 1 January 2022 353,888 33,647 387,535
Additions 6,024 5,280 11,304
Disposals (3,000) - (3,000)
At 31 December 2022 356,912 38,927 395,839
Depreciation
At 1 January 2022 267,624 27,545 295,169
Charge for the year 40,206 5,401 45,607
At 31 December 2022 307,830 32,946 340,776
Net book value
At 31 December 2022 49,082 5,981 55,063
At 31 December 2021 86,264 6,102 92,366
3 Investments
Other
investments
£
Cost
At 1 January 2022 1,801
At 31 December 2022 1,801
4 Debtors 2022 2021
£ £
Trade debtors 963,745 725,201
Amounts owed by group undertakings and undertakings in which the company has a participating interest 1,340,900 1,031,096
Corporation tax 51,387 -
Other debtors 39,571 49,165
2,395,603 1,805,462
5 Creditors: amounts falling due within one year 2022 2021
£ £
Trade creditors 172,471 8,145
Other taxes and social security costs 237,060 196,219
Other creditors 645,742 370,885
1,055,273 575,249
6 Average number of employees 2022 2021
£ £
During the year the average number of employees was 25 (2021 - 20). 25 20
7 Other information
Transpharmation Limited is a private company limited by shares and incorporated in England. Its registered office is:
The London Bioscience Innovation Centre
2 Royal College Street
London
NW1 0NH
Transpharmation Limited 07348226 false 2022-01-01 2022-12-31 2022-12-31 VT Final Accounts April 2022 Mark Duxon No description of principal activity 07348226 2021-01-01 2021-12-31 07348226 core:WithinOneYear 2021-12-31 07348226 core:ShareCapital 2021-12-31 07348226 core:RetainedEarningsAccumulatedLosses 2021-12-31 07348226 2022-01-01 2022-12-31 07348226 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 07348226 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 07348226 bus:Director40 2022-01-01 2022-12-31 07348226 1 2022-01-01 2022-12-31 07348226 2 2022-01-01 2022-12-31 07348226 core:PlantMachinery 2022-01-01 2022-12-31 07348226 core:Vehicles 2022-01-01 2022-12-31 07348226 countries:England 2022-01-01 2022-12-31 07348226 bus:FRS102 2022-01-01 2022-12-31 07348226 bus:FullAccounts 2022-01-01 2022-12-31 07348226 2022-12-31 07348226 core:WithinOneYear 2022-12-31 07348226 core:ShareCapital 2022-12-31 07348226 core:RetainedEarningsAccumulatedLosses 2022-12-31 07348226 core:PlantMachinery 2022-12-31 07348226 core:Vehicles 2022-12-31 07348226 2021-12-31 07348226 core:PlantMachinery 2021-12-31 07348226 core:Vehicles 2021-12-31 iso4217:GBP xbrli:pure