Registered number
04201821
Frostgate Limited
Filleted Accounts
For the Year Ended
31 December 2022
Frostgate Limited
Registered number: 04201821
Balance Sheet
as at 31 December 2022
Notes 2022 2021
£ £
Fixed assets
Tangible assets 3 1,440,580 1,440,596
Current assets
Stocks 292,981 247,252
Debtors 4 199,174 429,463
Cash at bank and in hand 1,538,633 1,179,203
2,030,788 1,855,918
Creditors: amounts falling due within one year 5 (139,444) (151,605)
Net current assets 1,891,344 1,704,313
Net assets 3,331,924 3,144,909
Capital and reserves
Called up share capital 2 2
Profit and loss account 3,331,922 3,144,907
Shareholders' funds 3,331,924 3,144,909
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr M H Forsyth
Director
Approved by the board on 29 September 2023
Frostgate Limited
Notes to the Accounts
for the year ended 31 December 2022
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings nil
Plant and machinery 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
2 Employees 2022 2021
Number Number
Average number of persons employed by the company 2 2
3 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 January 2022 1,440,531 1,549 1,442,080
At 31 December 2022 1,440,531 1,549 1,442,080
Depreciation
At 1 January 2022 - 1,484 1,484
Charge for the year - 16 16
At 31 December 2022 - 1,500 1,500
Net book value
At 31 December 2022 1,440,531 49 1,440,580
At 31 December 2021 1,440,531 65 1,440,596
4 Debtors 2022 2021
£ £
Trade debtors 195,673 428,428
Other debtors 3,501 1,035
199,174 429,463
5 Creditors: amounts falling due within one year 2022 2021
£ £
Trade creditors 1,425 949
Accruals 2,501 2,363
Taxation and social security costs 83,929 92,682
Other creditors 51,589 55,611
139,444 151,605
6 Other information
Frostgate Limited is a private company limited by shares and incorporated in England. Its registered office is:
Suite 9 Pine Court Business Centre
36 Gervis Road
Bournemouth
Dorset
BH1 3DH
Frostgate Limited 04201821 false 2022-01-01 2022-12-31 2022-12-31 VT Final Accounts April 2022 Mr M H Forsyth No description of principal activity 04201821 2021-01-01 2021-12-31 04201821 core:WithinOneYear 2021-12-31 04201821 core:ShareCapital 2021-12-31 04201821 core:RetainedEarningsAccumulatedLosses 2021-12-31 04201821 2022-01-01 2022-12-31 04201821 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 04201821 bus:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 04201821 bus:Director40 2022-01-01 2022-12-31 04201821 1 2022-01-01 2022-12-31 04201821 2 2022-01-01 2022-12-31 04201821 core:LandBuildings 2022-01-01 2022-12-31 04201821 core:PlantMachinery 2022-01-01 2022-12-31 04201821 countries:England 2022-01-01 2022-12-31 04201821 bus:FRS102 2022-01-01 2022-12-31 04201821 bus:FullAccounts 2022-01-01 2022-12-31 04201821 2022-12-31 04201821 core:WithinOneYear 2022-12-31 04201821 core:ShareCapital 2022-12-31 04201821 core:RetainedEarningsAccumulatedLosses 2022-12-31 04201821 core:LandBuildings 2022-12-31 04201821 core:PlantMachinery 2022-12-31 04201821 2021-12-31 04201821 core:LandBuildings 2021-12-31 04201821 core:PlantMachinery 2021-12-31 iso4217:GBP xbrli:pure