Awesome Studios (Activities) Limited 09662161 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is a dance and fitness studio. Digita Accounts Production Advanced 6.30.9574.0 true true 09662161 2022-01-01 2022-12-31 09662161 2022-12-31 09662161 bus:OrdinaryShareClass1 2022-12-31 09662161 core:CurrentFinancialInstruments 2022-12-31 09662161 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 09662161 core:Non-currentFinancialInstruments 2022-12-31 09662161 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 09662161 core:FurnitureFittingsToolsEquipment 2022-12-31 09662161 core:LandBuildings 2022-12-31 09662161 core:OtherPropertyPlantEquipment 2022-12-31 09662161 bus:SmallEntities 2022-01-01 2022-12-31 09662161 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 09662161 bus:FullAccounts 2022-01-01 2022-12-31 09662161 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 09662161 bus:RegisteredOffice 2022-01-01 2022-12-31 09662161 bus:Director1 2022-01-01 2022-12-31 09662161 bus:Director2 2022-01-01 2022-12-31 09662161 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 09662161 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 09662161 core:Buildings 2022-01-01 2022-12-31 09662161 core:FurnitureFittings 2022-01-01 2022-12-31 09662161 core:FurnitureFittingsToolsEquipment 2022-01-01 2022-12-31 09662161 core:LandBuildings 2022-01-01 2022-12-31 09662161 core:OfficeEquipment 2022-01-01 2022-12-31 09662161 core:OtherPropertyPlantEquipment 2022-01-01 2022-12-31 09662161 core:PlantMachinery 2022-01-01 2022-12-31 09662161 countries:England 2022-01-01 2022-12-31 09662161 2021-12-31 09662161 core:FurnitureFittingsToolsEquipment 2021-12-31 09662161 core:LandBuildings 2021-12-31 09662161 core:OtherPropertyPlantEquipment 2021-12-31 09662161 2020-07-01 2021-12-31 09662161 2021-12-31 09662161 bus:OrdinaryShareClass1 2021-12-31 09662161 core:CurrentFinancialInstruments 2021-12-31 09662161 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 09662161 core:Non-currentFinancialInstruments 2021-12-31 09662161 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 09662161 core:FurnitureFittingsToolsEquipment 2021-12-31 09662161 core:LandBuildings 2021-12-31 09662161 core:OtherPropertyPlantEquipment 2021-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09662161

Awesome Studios (Activities) Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2022

 

Awesome Studios (Activities) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Awesome Studios (Activities) Limited

Company Information

Directors

Ms N R Z Less

Ms M Szekely

Registered office

Awesome Studios Teddington
23 High Street
Teddington
TW11 8ET

 

Awesome Studios (Activities) Limited

(Registration number: 09662161)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

566,529

482,224

Current assets

 

Debtors

5

-

726

Cash at bank and in hand

 

30,494

10,091

 

30,494

10,817

Creditors: Amounts falling due within one year

6

(73,504)

(37,415)

Net current liabilities

 

(43,010)

(26,598)

Total assets less current liabilities

 

523,519

455,626

Creditors: Amounts falling due after more than one year

6

(659,975)

(562,975)

Net liabilities

 

(136,456)

(107,349)

Capital and reserves

 

Called up share capital

7

10

10

Retained earnings

(136,466)

(107,359)

Shareholders' deficit

 

(136,456)

(107,349)

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Awesome Studios (Activities) Limited

(Registration number: 09662161)
Balance Sheet as at 31 December 2022

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 28 September 2023 and signed on its behalf by:
 

.........................................
Ms N R Z Less
Director

.........................................
Ms M Szekely
Director

 

Awesome Studios (Activities) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Awesome Studios Teddington
23 High Street
Teddington
TW11 8ET

These financial statements were authorised for issue by the Board on 28 September 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Awesome Studios (Activities) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold

2% straight line

Plant and machinery

25% reducing balance

Fixtures and fittings

25% reducing balance

Office equipment

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Awesome Studios (Activities) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Awesome Studios (Activities) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2021 - 2).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2022

485,223

12,703

5,781

503,707

Additions

99,338

100

-

99,438

At 31 December 2022

584,561

12,803

5,781

603,145

Depreciation

At 1 January 2022

14,556

4,760

2,167

21,483

Charge for the year

11,691

2,539

903

15,133

At 31 December 2022

26,247

7,299

3,070

36,616

Carrying amount

At 31 December 2022

558,314

5,504

2,711

566,529

At 31 December 2021

470,667

7,943

3,614

482,224

Included within the net book value of land and buildings above is £558,314 (2021 - £470,667) in respect of short leasehold land and buildings.
 

5

Debtors

Current

2022
£

2021
£

Other debtors

-

726

 

Awesome Studios (Activities) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

6

Creditors

Creditors: amounts falling due within one year

2022
£

2021
£

Due within one year

Trade creditors

5,848

3,407

Taxation and social security

3,393

3,759

Accruals and deferred income

1,000

925

Other creditors

63,263

29,324

73,504

37,415

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

8

659,975

562,975

7

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

10

10

10

10

         

8

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Other borrowings

659,975

562,975