|
|
|
|
FINANCIAL STATEMENTS |
Contents |
Pages |
|
BALANCE SHEET |
2023 |
2022 |
|
Note |
£ |
£ |
Intangible assets |
5 |
|
|
Tangible assets |
6 |
|
|
------------ |
------------ |
||
|
|
||
Stocks |
7 |
|
|
Debtors |
8 |
|
|
Cash at bank and in hand |
|
|
|
------------ |
------------ |
||
|
|
||
Creditors: amounts falling due within one year |
9 |
(
|
(
|
------------ |
------------ |
||
Net current (liabilities)/assets |
(
|
|
|
------------ |
------------ |
||
Total assets less current liabilities |
|
|
|
Provisions |
10 |
(
|
(
|
------------ |
------------ |
||
Net assets |
|
|
|
------------ |
------------ |
||
Called up share capital |
12 |
|
|
Profit and loss account |
|
|
|
------------ |
------------ |
||
Shareholders funds |
|
|
|
------------ |
------------ |
||
|
NOTES TO THE FINANCIAL STATEMENTS |
Private registration plate |
- |
|
|
Leasehold improvements |
- |
|
|
Plant and machinery |
- |
|
|
Motor vehicles |
- |
|
|
Office equipment |
- |
|
|
Private registration plate |
|
£ |
|
Cost |
|
At 1 February 2022 and 31 January 2023 |
|
------------ |
|
Amortisation |
|
At 1 February 2022 |
|
Charge for the year |
|
------------ |
|
At 31 January 2023 |
|
------------ |
|
Carrying amount |
|
At 31 January 2023 |
|
------------ |
|
At 31 January 2022 |
|
------------ |
|
Leasehold improvements |
Plant and machinery |
Motor vehicles |
Office equipment |
Total |
|
£ |
£ |
£ |
£ |
£ |
|
Cost |
|||||
At 1 February 2022 |
|
|
|
|
|
Additions |
– |
|
– |
– |
|
Disposals |
– |
– |
(
|
– |
(
|
------------ |
------------ |
------------ |
------------ |
------------ |
|
At 31 January 2023 |
|
|
|
|
|
------------ |
------------ |
------------ |
------------ |
------------ |
|
Depreciation |
|||||
At 1 February 2022 |
|
|
|
|
|
Charge for the year |
– |
|
|
|
|
Disposals |
– |
– |
(
|
– |
(
|
------------ |
------------ |
------------ |
------------ |
------------ |
|
At 31 January 2023 |
|
|
|
|
|
------------ |
------------ |
------------ |
------------ |
------------ |
|
Carrying amount |
|||||
At 31 January 2023 |
– |
|
|
|
|
------------ |
------------ |
------------ |
------------ |
------------ |
|
At 31 January 2022 |
– |
|
|
|
|
------------ |
------------ |
------------ |
------------ |
------------ |
|
2023 |
2022 |
|
£ |
£ |
|
Raw materials and consumables |
|
|
------------ |
------------ |
|
2023 |
2022 |
|
£ |
£ |
|
Trade debtors |
|
|
Prepayments and accrued income |
|
|
Other debtors |
|
– |
------------ |
------------ |
|
|
|
|
------------ |
------------ |
|
2023 |
2022 |
|
£ |
£ |
|
Bank loan |
– |
|
Trade creditors |
|
|
Amounts owed to group undertakings |
|
|
Accruals and deferred income |
|
|
Corporation tax |
|
|
Social security and other taxes |
|
|
Other creditors |
|
|
------------ |
------------ |
|
|
|
|
------------ |
------------ |
|
Deferred tax (note 11) |
|
£ |
|
At 1 February 2022 |
|
Charge against provision |
(
|
------------ |
|
At 31 January 2023 |
|
------------ |
|
2023 |
2022 |
|
£ |
£ |
|
Included in provisions (note 10) |
|
|
------------ |
------------ |
|
2023 |
2022 |
|
£ |
£ |
|
Accelerated capital allowances |
|
|
------------ |
------------ |
|
2023 |
2022 |
|||
No. |
£ |
No. |
£ |
|
|
|
50 |
|
50 |
|
|
50 |
|
50 |
------------ |
------------ |
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
------------ |
------------ |
|
2023 |
2022 |
|
£ |
£ |
|
Not later than 1 year |
|
|
Later than 1 year and not later than 5 years |
– |
|
------------ |
------------ |
|
|
|
|
------------ |
------------ |
|