Mervyn Rose Engineering Limited 04126962 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is general construction and civil engineering Digita Accounts Production Advanced 6.30.9574.0 true true 04126962 2022-01-01 2022-12-31 04126962 2022-12-31 04126962 bus:OrdinaryShareClass1 2022-12-31 04126962 bus:OrdinaryShareClass2 2022-12-31 04126962 bus:OrdinaryShareClass3 2022-12-31 04126962 bus:OrdinaryShareClass4 2022-12-31 04126962 bus:OrdinaryShareClass5 2022-12-31 04126962 core:CapitalRedemptionReserve 2022-12-31 04126962 core:RetainedEarningsAccumulatedLosses 2022-12-31 04126962 core:ShareCapital 2022-12-31 04126962 core:CurrentFinancialInstruments 2022-12-31 04126962 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 04126962 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 04126962 bus:SmallEntities 2022-01-01 2022-12-31 04126962 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 04126962 bus:AbridgedAccounts 2022-01-01 2022-12-31 04126962 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 04126962 bus:RegisteredOffice 2022-01-01 2022-12-31 04126962 bus:CompanySecretaryDirector1 2022-01-01 2022-12-31 04126962 bus:Director2 2022-01-01 2022-12-31 04126962 bus:Director4 2022-01-01 2022-12-31 04126962 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 04126962 bus:OrdinaryShareClass2 2022-01-01 2022-12-31 04126962 bus:OrdinaryShareClass3 2022-01-01 2022-12-31 04126962 bus:OrdinaryShareClass4 2022-01-01 2022-12-31 04126962 bus:OrdinaryShareClass5 2022-01-01 2022-12-31 04126962 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 04126962 core:FurnitureFittings 2022-01-01 2022-12-31 04126962 core:LeaseholdImprovements 2022-01-01 2022-12-31 04126962 core:MotorCars 2022-01-01 2022-12-31 04126962 core:PlantMachinery 2022-01-01 2022-12-31 04126962 countries:England 2022-01-01 2022-12-31 04126962 2021-12-31 04126962 2021-01-01 2021-12-31 04126962 2021-12-31 04126962 bus:OrdinaryShareClass1 2021-12-31 04126962 bus:OrdinaryShareClass2 2021-12-31 04126962 bus:OrdinaryShareClass3 2021-12-31 04126962 bus:OrdinaryShareClass4 2021-12-31 04126962 bus:OrdinaryShareClass5 2021-12-31 04126962 core:CapitalRedemptionReserve 2021-12-31 04126962 core:RetainedEarningsAccumulatedLosses 2021-12-31 04126962 core:ShareCapital 2021-12-31 04126962 core:CurrentFinancialInstruments 2021-12-31 04126962 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 04126962 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04126962

Mervyn Rose Engineering Limited

Unaudited Abridged Financial Statements

for the Year Ended 31 December 2022

Pages for Filing with Registrar

 

Mervyn Rose Engineering Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 8

 

Mervyn Rose Engineering Limited

Company Information

Directors

Mrs Susan Emily Rose

Mr Mervyn Douglas Rose

Mr Thomas Edward Rose

Company secretary

Mrs Susan Emily Rose

Registered office

Chapel Lane
Bagber
Sturminster Newton
Dorset
DT10 2HB

Accountants

Winsor Associates
20 Vespasian Way
Dorchester
Dorset
DT1 2RD

 

Mervyn Rose Engineering Limited

(Registration number: 04126962)
Abridged Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

3

569,100

603,111

Current assets

 

Stocks

10,440

98,180

Debtors

659,678

1,668,960

Cash at bank and in hand

 

1,716,462

750,955

 

2,386,580

2,518,095

Prepayments and accrued income

 

32,389

24,592

Creditors: Amounts falling due within one year

4.1

(440,637)

(634,998)

Net current assets

 

1,978,332

1,907,689

Total assets less current liabilities

 

2,547,432

2,510,800

Creditors: Amounts falling due after more than one year

4.2

-

(4,863)

Provisions for liabilities

(98,518)

(101,979)

Accruals and deferred income

 

(124,170)

(259,998)

Net assets

 

2,324,744

2,143,960

Capital and reserves

 

Called up share capital

5

7,400

7,400

Capital redemption reserve

2,600

2,600

Retained earnings

2,314,744

2,133,960

Shareholders' funds

 

2,324,744

2,143,960

 

Mervyn Rose Engineering Limited

(Registration number: 04126962)
Abridged Balance Sheet as at 31 December 2022

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 27 September 2023 and signed on its behalf by:
 

.........................................
Mrs Susan Emily Rose
Company secretary and director

.........................................
Mr Mervyn Douglas Rose
Director

.........................................
Mr Thomas Edward Rose
Director

 

Mervyn Rose Engineering Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Mervyn Rose Engineering Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold land and buildings

5% straight line

Plant and equipment

15% reducing balance

Fixtures and fittings

15% reducing balance

Motor vehicles

15% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Mervyn Rose Engineering Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Mervyn Rose Engineering Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

2

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 36 (2021 - 35).

3

Tangible assets

Total
£

Cost or valuation

At 1 January 2022

1,210,727

Additions

50,374

At 31 December 2022

1,261,101

Depreciation

At 1 January 2022

607,616

Charge for the year

84,385

At 31 December 2022

692,001

Carrying amount

At 31 December 2022

569,100

At 31 December 2021

603,111

4

Creditors

Creditors: amounts falling due within one year

Creditors include net obligations under finance lease and hire purchase contracts which are secured against the assets to which they relate of £4,863 (2021 - £19,422).

Creditors: amounts falling due after more than one year

Creditors include net obligations under finance lease and hire purchase contracts which are secured against the assets to which they relate of £0 (2021 - £4,863).

 

Mervyn Rose Engineering Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

5

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary A of £1 each

100

100

100

100

Ordinary B of £1 each

5,000

5,000

5,000

5,000

Ordinary C of £1 each

1,000

1,000

1,000

1,000

Ordinary D of £1 each

1,300

1,300

1,300

1,300

Ordinary E of £1 each

-

-

-

-

 

7,400

7,400

7,400

7,400