WDS Midlands Ltd 04722560 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is Supply and maintenance of photocopiers Digita Accounts Production Advanced 6.30.9574.0 true true 04722560 2022-04-01 2023-03-31 04722560 2023-03-31 04722560 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-03-31 04722560 bus:OrdinaryShareClass2 bus:CumulativeShares 2023-03-31 04722560 core:RetainedEarningsAccumulatedLosses 2023-03-31 04722560 core:ShareCapital 2023-03-31 04722560 core:CurrentFinancialInstruments 2023-03-31 04722560 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 04722560 core:Non-currentFinancialInstruments 2023-03-31 04722560 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 04722560 core:FurnitureFittingsToolsEquipment 2023-03-31 04722560 core:MotorVehicles 2023-03-31 04722560 core:OtherPropertyPlantEquipment 2023-03-31 04722560 bus:SmallEntities 2022-04-01 2023-03-31 04722560 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 04722560 bus:FullAccounts 2022-04-01 2023-03-31 04722560 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 04722560 bus:RegisteredOffice 2022-04-01 2023-03-31 04722560 bus:Director1 2022-04-01 2023-03-31 04722560 bus:Director2 2022-04-01 2023-03-31 04722560 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-04-01 2023-03-31 04722560 bus:OrdinaryShareClass2 bus:CumulativeShares 2022-04-01 2023-03-31 04722560 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 04722560 core:FurnitureFittings 2022-04-01 2023-03-31 04722560 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 04722560 core:MotorVehicles 2022-04-01 2023-03-31 04722560 core:OfficeEquipment 2022-04-01 2023-03-31 04722560 core:OtherPropertyPlantEquipment 2022-04-01 2023-03-31 04722560 core:PlantMachinery 2022-04-01 2023-03-31 04722560 countries:EnglandWales 2022-04-01 2023-03-31 04722560 2022-03-31 04722560 core:FurnitureFittingsToolsEquipment 2022-03-31 04722560 core:MotorVehicles 2022-03-31 04722560 core:OtherPropertyPlantEquipment 2022-03-31 04722560 2021-04-01 2022-03-31 04722560 2022-03-31 04722560 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-03-31 04722560 bus:OrdinaryShareClass2 bus:CumulativeShares 2022-03-31 04722560 core:RetainedEarningsAccumulatedLosses 2022-03-31 04722560 core:ShareCapital 2022-03-31 04722560 core:CurrentFinancialInstruments 2022-03-31 04722560 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 04722560 core:Non-currentFinancialInstruments 2022-03-31 04722560 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 04722560 core:FurnitureFittingsToolsEquipment 2022-03-31 04722560 core:MotorVehicles 2022-03-31 04722560 core:OtherPropertyPlantEquipment 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04722560

WDS Midlands Ltd

Annual Report and Financial Statements

for the Year Ended 31 March 2023

 

WDS Midlands Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

WDS Midlands Ltd

Company Information



 

Directors

Mrs Rachel Pollard

Mr Richard Garside

Registered office

2 Cheapside
Derby
Derbyshire
DE1 1BR

Accountants

The TAX Partnership
2 Cheapside
Derby
Derbyshire
DE1 1BR

 

WDS Midlands Ltd

(Registration number: 04722560)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

45,909

16,378

Current assets

 

Stocks

5

23,332

23,332

Debtors

6

153,108

157,602

Cash at bank and in hand

 

41,404

1

 

217,844

180,935

Creditors: Amounts falling due within one year

7

(162,673)

(134,633)

Net current assets

 

55,171

46,302

Total assets less current liabilities

 

101,080

62,680

Creditors: Amounts falling due after more than one year

7

(34,028)

(43,704)

Provisions for liabilities

(8,283)

(2,645)

Net assets

 

58,769

16,331

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

58,669

16,231

Shareholders' funds

 

58,769

16,331

 

WDS Midlands Ltd

(Registration number: 04722560)
Balance Sheet as at 31 March 2023

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 2 October 2023 and signed on its behalf by:
 

.........................................
Mrs Rachel Pollard
Director

 

WDS Midlands Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
2 Cheapside
Derby
Derbyshire
DE1 1BR
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

WDS Midlands Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% Reducing balance method

Fixtures and fittings

25% Reducing balance method

Motor vehicles

25% Reducing balance method

Office equipment

25% Reducing balance method

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

WDS Midlands Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

WDS Midlands Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Defined benefit pension obligation

Typically defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation.

The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the reporting date minus the fair value of plan assets. The defined benefit obligation is measured using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future payments by reference to market yields at the reporting date on high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability.

Actuarial gains and losses are charged or credited to other comprehensive income in the period in which they arise.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2022 - 4).

 

WDS Midlands Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2022

36,314

28,301

2,550

67,165

Additions

5,347

43,017

-

48,364

Disposals

-

(28,301)

-

(28,301)

At 31 March 2023

41,661

43,017

2,550

87,228

Depreciation

At 1 April 2022

25,227

23,265

2,295

50,787

Charge for the year

2,979

10,754

64

13,797

Eliminated on disposal

-

(23,265)

-

(23,265)

At 31 March 2023

28,206

10,754

2,359

41,319

Carrying amount

At 31 March 2023

13,455

32,263

191

45,909

At 31 March 2022

11,087

5,036

255

16,378

5

Stocks

2023
£

2022
£

Finished goods and goods for resale

23,332

23,332

6

Debtors

Current

2023
£

2022
£

Trade debtors

83,199

95,511

Prepayments

20,458

9,250

Other debtors

49,451

52,841

 

153,108

157,602

 

WDS Midlands Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

31,783

28,897

Trade creditors

 

50,191

42,246

Taxation and social security

 

78,420

58,244

Accruals and deferred income

 

695

1,715

Other creditors

 

1,584

3,531

 

162,673

134,633

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

34,028

43,704

 

WDS Midlands Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary A of £1 each

90

90

90

90

Ordinary B of £1 each

10

10

10

10

 

100

100

100

100

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

34,028

43,704