1 January 2022 false No description of principal activity Taxfiler 2023.8 SC241581business:PrivateLimitedCompanyLtd2022-01-012022-12-31 SC2415812021-12-31 SC2415812022-01-012022-12-31 SC241581business:AuditExemptWithAccountantsReport2022-01-012022-12-31 SC241581business:FilletedAccounts2022-01-012022-12-31 SC2415812022-12-31 SC241581business:Director12022-01-012022-12-31 SC241581business:RegisteredOffice2022-01-012022-12-31 SC2415812021-12-31 SC241581core:WithinOneYear2022-12-31 SC241581core:WithinOneYear2021-12-31 SC241581core:AfterOneYear2022-12-31 SC241581core:AfterOneYear2021-12-31 SC241581core:ShareCapitalcore:PreviouslyStatedAmount2022-12-31 SC241581core:ShareCapitalcore:PreviouslyStatedAmount2021-12-31 SC241581core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2022-12-31 SC241581core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2021-12-31 SC241581core:PreviouslyStatedAmount2022-12-31 SC241581core:PreviouslyStatedAmount2021-12-31 SC241581business:SmallEntities2022-01-012022-12-31 SC241581countries:Scotland2022-01-012022-12-31 SC241581core:LandBuildings2022-01-012022-12-31 SC241581core:MotorVehicles2022-01-012022-12-31 SC241581core:FurnitureFittings2022-01-012022-12-31 SC241581core:ComputerEquipment2022-01-012022-12-31 SC241581core:LandBuildings2021-12-31 SC241581core:MotorVehicles2021-12-31 SC241581core:FurnitureFittings2021-12-31 SC241581core:ComputerEquipment2021-12-31 SC241581core:LandBuildings2022-12-31 SC241581core:MotorVehicles2022-12-31 SC241581core:FurnitureFittings2022-12-31 SC241581core:ComputerEquipment2022-12-31 SC241581core:MotorVehiclescore:LeasedAssetsHeldAsLessee2022-12-31 SC241581core:MotorVehiclescore:LeasedAssetsHeldAsLessee2021-12-31 SC2415812021-01-012021-12-31 iso4217:GBP xbrli:pure
Company Registration No. SC241581 (Scotland)
Duncan Mackenzie Ltd Unaudited accounts for the year ended 31 December 2022
Duncan Mackenzie Ltd Unaudited accounts Contents
Page
- 2 -
Duncan Mackenzie Ltd Company Information for the year ended 31 December 2022
Director
Duncan Mackenzie
Company Number
SC241581 (Scotland)
Registered Office
33 SOUTH BEACH STREET STORNOWAY ISLE OF LEWIS HS1 2BN
Accountants
Taxnfacts Ltd 21B Shulishader Isle of Lewis HS2 0PU
- 3 -
Duncan Mackenzie Ltd Statement of financial position as at 31 December 2022
2022 
2021 
Notes
£ 
£ 
Fixed assets
Tangible assets
262,145 
280,593 
Investments
277,040 
277,040 
539,185 
557,633 
Current assets
Inventories
23,642 
14,624 
Debtors
24,709 
29,846 
Cash at bank and in hand
67,148 
136,579 
115,499 
181,049 
Creditors: amounts falling due within one year
(123,156)
(168,347)
Net current (liabilities)/assets
(7,657)
12,702 
Total assets less current liabilities
531,528 
570,335 
Creditors: amounts falling due after more than one year
(130,255)
(156,595)
Provisions for liabilities
Deferred tax
(6,558)
(8,791)
Net assets
394,715 
404,949 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
394,615 
404,849 
Shareholders' funds
394,715 
404,949 
For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 30 September 2023 and were signed on its behalf by
Duncan Mackenzie Director Company Registration No. SC241581
- 4 -
Duncan Mackenzie Ltd Notes to the Accounts for the year ended 31 December 2022
1
Statutory information
Duncan Mackenzie Ltd is a private company, limited by shares, registered in Scotland, registration number SC241581. The registered office is 33 SOUTH BEACH STREET, STORNOWAY, ISLE OF LEWIS, HS1 2BN.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Presentation currency
The accounts are presented in £ sterling.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. .
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
2% on cost
Motor vehicles
25% reducing balance
Fixtures & fittings
20% reducing balance
Computer equipment
50% reducing balance
Investments
Investments in shares are included at fair value.
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for slow moving items
Hire purchase and leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
- 5 -
Duncan Mackenzie Ltd Notes to the Accounts for the year ended 31 December 2022
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
4
Tangible fixed assets
Land & buildings 
Motor vehicles 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 January 2022
334,750 
112,961 
9,388 
4,406 
461,505 
At 31 December 2022
334,750 
112,961 
9,388 
4,406 
461,505 
Depreciation
At 1 January 2022
100,425 
68,962 
8,832 
2,693 
180,912 
Charge for the year
6,695 
11,000 
111 
642 
18,448 
At 31 December 2022
107,120 
79,962 
8,943 
3,335 
199,360 
Net book value
At 31 December 2022
227,630 
32,999 
445 
1,071 
262,145 
At 31 December 2021
234,325 
43,999 
556 
1,713 
280,593 
2022 
2021 
Carrying values included above held under finance leases and hire purchase contracts:
£ 
£ 
- Motor vehicles
12,046 
16,061 
5
Investments
Other investments 
£ 
Valuation at 1 January 2022
277,040 
Valuation at 31 December 2022
277,040 
Investments are with HBOS Investment Fund Managers Ltd in a Collective Investment Plan which is an investment in an Open Ended Investment Company.
- 6 -
Duncan Mackenzie Ltd Notes to the Accounts for the year ended 31 December 2022
6
Debtors
2022 
2021 
£ 
£ 
Amounts falling due within one year
VAT
968 
3,326 
Trade debtors
19,140 
18,654 
Accrued income and prepayments
4,556 
7,511 
Other debtors
45 
355 
24,709 
29,846 
7
Creditors: amounts falling due within one year
2022 
2021 
£ 
£ 
Bank loans and overdrafts
2,500 
- 
Obligations under finance leases and hire purchase contracts
751 
9,504 
Trade creditors
76,033 
121,039 
Taxes and social security
14,426 
13,381 
Other creditors
585 
336 
Accruals
5,457 
6,755 
Deferred income
23,404 
17,332 
123,156 
168,347 
8
Creditors: amounts falling due after more than one year
2022 
2021 
£ 
£ 
Bank loans
47,500 
50,000 
Obligations under finance leases and hire purchase contracts
- 
751 
Loans from directors
82,755 
105,844 
130,255 
156,595 
9
Average number of employees
During the year the average number of employees was 9 (2021: 10).
- 7 -