Company Registration No. SC387612 (Scotland)
Amhuinnsuidhe Castle Limited
Unaudited accounts
for the year ended 31 December 2022
Amhuinnsuidhe Castle Limited
Unaudited accounts
Contents
Amhuinnsuidhe Castle Limited
Company Information
for the year ended 31 December 2022
Directors
Thomas Kenneth Murray
Rachael Anne Scarr-Hall
Company Number
SC387612 (Scotland)
Registered Office
Gillespie Macandrew
5 Atholl Crescent
Edinburgh
Midlothian
EH3 8EJ
Scotland
Accountants
Taxnfacts Ltd
21B Shulishader
Isle of Lewis
HS2 0PU
Amhuinnsuidhe Castle Limited
Statement of financial position
as at 31 December 2022
Intangible assets
1,195,177
1,206,711
Tangible assets
3,175,002
3,153,242
Investments
797,389
789,748
Cash at bank and in hand
10,717
61,552
Creditors: amounts falling due within one year
(387,480)
(279,036)
Net current (liabilities)/assets
(72,588)
20,656
Total assets less current liabilities
5,094,980
5,170,357
Creditors: amounts falling due after more than one year
(2,988,349)
(2,605,267)
Net assets
2,106,631
2,565,090
Called up share capital
4,139,327
4,139,327
Profit and loss account
(2,032,696)
(1,574,237)
Shareholders' funds
2,106,631
2,565,090
For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2023 and were signed on its behalf by
Rachael Anne Scarr-Hall
Director
Company Registration No. SC387612
Amhuinnsuidhe Castle Limited
Notes to the Accounts
for the year ended 31 December 2022
Amhuinnsuidhe Castle Limited is a private company, limited by shares, registered in Scotland, registration number SC387612. The registered office is Gillespie Macandrew, 5 Atholl Crescent, Edinburgh, Midlothian, EH3 8EJ, Scotland.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
Not depreciated
Plant & machinery
5-33% straight line
Motor vehicles
25-33% straight line
Fixtures & fittings
10-20% straight line
Computer equipment
33% straight line
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Sporting rights are reviewed annually for impairment.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the
asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Inventories have been valued at the lower of cost and estimated selling price less costs.
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
Amhuinnsuidhe Castle Limited
Notes to the Accounts
for the year ended 31 December 2022
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term.
Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
At the accounting reference date the company had net current liabilities of £72,558 (2021: net current assets of £20,836). At the time of approving the financial statements, the directors considers the company to have the support of its funders and owners. The director has a reasonable expectation that the company will continue in operational existence for the foreseeable future, and that the company has sufficient resources available to continue trading through this period and for at least the next twelve months. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
4
Intangible fixed assets
Goodwill
Other
Total
At 1 January 2022
212,942
1,114,675
1,327,617
At 31 December 2022
212,942
1,114,675
1,327,617
At 1 January 2022
116,231
4,675
120,906
Charge for the year
11,534
-
11,534
At 31 December 2022
127,765
4,675
132,440
At 31 December 2022
85,177
1,110,000
1,195,177
At 31 December 2021
96,711
1,110,000
1,206,711
Amhuinnsuidhe Castle Limited
Notes to the Accounts
for the year ended 31 December 2022
5
Tangible fixed assets
Land & buildings
Plant & machinery
Motor vehicles
Fixtures & fittings
Computer equipment
Total
Cost or valuation
At cost
At cost
At cost
At cost
At cost
At 1 January 2022
2,593,391
724,873
167,687
73,040
9,523
3,568,514
Additions
18,364
36,099
-
41,155
-
95,618
Disposals
-
(14,115)
-
(1,567)
(5,610)
(21,292)
At 31 December 2022
2,611,755
746,857
167,687
112,628
3,913
3,642,840
At 1 January 2022
-
325,854
64,929
18,222
6,267
415,272
Charge for the year
-
14,483
35,972
19,044
1,085
70,584
On disposals
-
(11,311)
-
(1,097)
(5,610)
(18,018)
At 31 December 2022
-
329,026
100,901
36,169
1,742
467,838
At 31 December 2022
2,611,755
417,831
66,786
76,459
2,171
3,175,002
At 31 December 2021
2,593,391
399,019
102,758
54,818
3,256
3,153,242
6
Investments
Other investments
Valuation at 1 January 2022
789,748
Valuation at 31 December 2022
797,389
Amounts falling due within one year
Trade debtors
25,765
13,993
Amounts due from group undertakings etc.
203,212
165,036
Accrued income and prepayments
62,262
46,311
Amhuinnsuidhe Castle Limited
Notes to the Accounts
for the year ended 31 December 2022
8
Creditors: amounts falling due within one year
2022
2021
Bank loans and overdrafts
10,000
10,000
Obligations under finance leases and hire purchase contracts
18,986
17,179
Trade creditors
74,782
51,321
Amounts owed to group undertakings and other participating interests
21,256
40,397
Taxes and social security
4,485
7,089
Other creditors
4,585
7,279
Deferred income
150,832
120,925
9
Creditors: amounts falling due after more than one year
2022
2021
Obligations under finance leases and hire purchase contracts
53,167
72,550
Amounts owed to group undertakings and other participating interests
2,532,857
2,120,392
Other creditors
378,158
378,158
10
Average number of employees
During the year the average number of employees was 9 (2021: 9).