Silverfin false 31/03/2023 01/04/2022 31/03/2023 William Gordon Beattie 26/03/2012 Tracey Elizabeth Macaulay 26/03/2012 28 September 2023 The principal activity of the Company during the financial year was that of scrap metal processors and metal merchants. SC420395 2023-03-31 SC420395 bus:Director1 2023-03-31 SC420395 bus:Director2 2023-03-31 SC420395 2022-03-31 SC420395 core:CurrentFinancialInstruments 2023-03-31 SC420395 core:CurrentFinancialInstruments 2022-03-31 SC420395 core:ShareCapital 2023-03-31 SC420395 core:ShareCapital 2022-03-31 SC420395 core:RetainedEarningsAccumulatedLosses 2023-03-31 SC420395 core:RetainedEarningsAccumulatedLosses 2022-03-31 SC420395 core:PlantMachinery 2022-03-31 SC420395 core:Vehicles 2022-03-31 SC420395 core:FurnitureFittings 2022-03-31 SC420395 core:PlantMachinery 2023-03-31 SC420395 core:Vehicles 2023-03-31 SC420395 core:FurnitureFittings 2023-03-31 SC420395 2021-03-31 SC420395 bus:OrdinaryShareClass1 2023-03-31 SC420395 bus:OrdinaryShareClass2 2023-03-31 SC420395 bus:OrdinaryShareClass3 2023-03-31 SC420395 bus:OrdinaryShareClass4 2023-03-31 SC420395 bus:OrdinaryShareClass5 2023-03-31 SC420395 bus:OtherShareClass1 2023-03-31 SC420395 2022-04-01 2023-03-31 SC420395 bus:FullAccounts 2022-04-01 2023-03-31 SC420395 bus:SmallEntities 2022-04-01 2023-03-31 SC420395 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 SC420395 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 SC420395 bus:Director1 2022-04-01 2023-03-31 SC420395 bus:Director2 2022-04-01 2023-03-31 SC420395 core:PlantMachinery 2022-04-01 2023-03-31 SC420395 core:Vehicles 2022-04-01 2023-03-31 SC420395 core:FurnitureFittings 2022-04-01 2023-03-31 SC420395 2021-04-01 2022-03-31 SC420395 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 SC420395 bus:OrdinaryShareClass1 2021-04-01 2022-03-31 SC420395 bus:OrdinaryShareClass2 2022-04-01 2023-03-31 SC420395 bus:OrdinaryShareClass2 2021-04-01 2022-03-31 SC420395 bus:OrdinaryShareClass3 2022-04-01 2023-03-31 SC420395 bus:OrdinaryShareClass3 2021-04-01 2022-03-31 SC420395 bus:OrdinaryShareClass4 2022-04-01 2023-03-31 SC420395 bus:OrdinaryShareClass4 2021-04-01 2022-03-31 SC420395 bus:OrdinaryShareClass5 2022-04-01 2023-03-31 SC420395 bus:OrdinaryShareClass5 2021-04-01 2022-03-31 SC420395 bus:OtherShareClass1 2022-04-01 2023-03-31 SC420395 bus:OtherShareClass1 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: SC420395 (Scotland)

SIMON URQUHART RECYCLING LTD

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH THE REGISTRAR

SIMON URQUHART RECYCLING LTD

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2023

Contents

SIMON URQUHART RECYCLING LTD

BALANCE SHEET

AS AT 31 MARCH 2023
SIMON URQUHART RECYCLING LTD

BALANCE SHEET (continued)

AS AT 31 MARCH 2023
Note 2023 2022
£ £
Fixed assets
Tangible assets 3 412,621 394,498
412,621 394,498
Current assets
Stocks 5,233 10,369
Debtors 4 198,126 338,174
Cash at bank and in hand 817,475 590,896
1,020,834 939,439
Creditors: amounts falling due within one year 5 ( 104,386) ( 161,212)
Net current assets 916,448 778,227
Total assets less current liabilities 1,329,069 1,172,725
Provision for liabilities 6, 7 ( 102,943) ( 98,543)
Net assets 1,226,126 1,074,182
Capital and reserves
Called-up share capital 8 7,200 7,200
Profit and loss account 1,218,926 1,066,982
Total shareholders' funds 1,226,126 1,074,182

For the financial year ending 31 March 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Simon Urquhart Recycling Ltd (registered number: SC420395) were approved and authorised for issue by the Director on 28 September 2023. They were signed on its behalf by:

William Gordon Beattie
Director
Tracey Elizabeth Macaulay
Director
SIMON URQUHART RECYCLING LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2023
SIMON URQUHART RECYCLING LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Simon Urquhart Recycling Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the Company's registered office is Orchardbank Industrial Estate, Forfar, DD8 1TD, United Kingdom.

The financial statements have been prepared under the historical cost convention, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for scrap metal, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised on dispatch of goods.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 15 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 15 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include deposits held at call with banks.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2023 2022
Number Number
Monthly average number of persons employed by the Company during the year, including directors 6 7

3. Tangible assets

Plant and machinery Vehicles Fixtures and fittings Total
£ £ £ £
Cost
At 01 April 2022 732,927 31,000 2,876 766,803
Additions 87,500 0 180 87,680
Disposals ( 20,838) 0 0 ( 20,838)
At 31 March 2023 799,589 31,000 3,056 833,645
Accumulated depreciation
At 01 April 2022 353,679 16,833 1,793 372,305
Charge for the financial year 62,356 3,542 172 66,070
Disposals ( 17,351) 0 0 ( 17,351)
At 31 March 2023 398,684 20,375 1,965 421,024
Net book value
At 31 March 2023 400,905 10,625 1,091 412,621
At 31 March 2022 379,248 14,167 1,083 394,498

4. Debtors

2023 2022
£ £
Trade debtors 183,341 309,323
Corporation tax 0 14,067
Other debtors 14,785 14,784
198,126 338,174

5. Creditors: amounts falling due within one year

2023 2022
£ £
Trade creditors 36,705 60,116
Taxation and social security 63,480 79,887
Other creditors 4,201 21,209
104,386 161,212

6. Provision for liabilities

2023 2022
£ £
Deferred tax 102,943 98,543

7. Deferred tax

2023 2022
£ £
At the beginning of financial year ( 98,543) ( 53,011)
Charged to the Profit and Loss Account ( 4,400) ( 45,532)
At the end of financial year ( 102,943) ( 98,543)

8. Called-up share capital

2023 2022
£ £
Allotted, called-up and fully-paid
3,251 A ordinary shares of £ 1.00 each 3,251 3,251
2,529 B ordinary shares of £ 1.00 each 2,529 2,529
240 C ordinary shares of £ 1.00 each 240 240
240 D ordinary shares of £ 1.00 each 240 240
240 E ordinary shares of £ 1.00 each 240 240
700 F ordinary shares of £ 1.00 each 700 700
7,200 7,200