Brechfa Country House Hotel Ltd 13836602 false 2022-01-10 2023-05-31 2023-05-31 The principal activity of the company is Hotel Digita Accounts Production Advanced 6.30.9574.0 true true 13836602 2022-01-10 2023-05-31 13836602 2023-05-31 13836602 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-05-31 13836602 core:CurrentFinancialInstruments 2023-05-31 13836602 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 13836602 core:Goodwill 2023-05-31 13836602 core:FurnitureFittingsToolsEquipment 2023-05-31 13836602 core:OtherPropertyPlantEquipment 2023-05-31 13836602 bus:SmallEntities 2022-01-10 2023-05-31 13836602 bus:AuditExemptWithAccountantsReport 2022-01-10 2023-05-31 13836602 bus:FullAccounts 2022-01-10 2023-05-31 13836602 bus:SmallCompaniesRegimeForAccounts 2022-01-10 2023-05-31 13836602 bus:RegisteredOffice 2022-01-10 2023-05-31 13836602 bus:Director1 2022-01-10 2023-05-31 13836602 bus:Director2 2022-01-10 2023-05-31 13836602 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-01-10 2023-05-31 13836602 bus:PrivateLimitedCompanyLtd 2022-01-10 2023-05-31 13836602 core:Goodwill 2022-01-10 2023-05-31 13836602 core:FurnitureFittingsToolsEquipment 2022-01-10 2023-05-31 13836602 core:OtherPropertyPlantEquipment 2022-01-10 2023-05-31 13836602 countries:EnglandWales 2022-01-10 2023-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13836602

Brechfa Country House Hotel Ltd

REPORT OF THE DIRECTORS and Unaudited Financial Statements

for the Period from 10 January 2022 to 31 May 2023

 

Brechfa Country House Hotel Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Brechfa Country House Hotel Ltd

Company Information

Directors

Mr DW Hart

Ms GAK Brown

Registered office

Ty Mawr
Country House Hotel
Brechfa
Carmarthen
Carmarthenshire
SA32 7RA
 

Accountants

Wynne & Co
Chartered Accountants
Forestry House
Brewery Road
Carmarthen
Carmarthenshire
SA31 1TF

 

Brechfa Country House Hotel Ltd

(Registration number: 13836602)
Balance Sheet as at 31 May 2023

Note

31 May
2023
£

Fixed assets

 

Intangible assets

4

9,000

Tangible assets

5

10,918

 

19,918

Current assets

 

Stocks

6

4,838

Debtors

7

6,621

Cash at bank and in hand

 

23,577

 

35,036

Creditors: Amounts falling due within one year

8

(41,652)

Net current liabilities

 

(6,616)

Net assets

 

13,302

Capital and reserves

 

Called up share capital

9

2

Retained earnings

13,300

Shareholders' funds

 

13,302

For the financial period ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Brechfa Country House Hotel Ltd

(Registration number: 13836602)
Balance Sheet as at 31 May 2023

Approved and authorised by the Board on 28 September 2023 and signed on its behalf by:
 

.........................................
Ms GAK Brown
Director

 

Brechfa Country House Hotel Ltd

Notes to the Unaudited Financial Statements
for the Period from 10 January 2022 to 31 May 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Ty Mawr
Country House Hotel
Brechfa
Carmarthen
Carmarthenshire
SA32 7RA
United Kingdom

These financial statements were authorised for issue by the Board on 28 September 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Brechfa Country House Hotel Ltd

Notes to the Unaudited Financial Statements
for the Period from 10 January 2022 to 31 May 2023

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Brechfa Country House Hotel Ltd

Notes to the Unaudited Financial Statements
for the Period from 10 January 2022 to 31 May 2023

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Brechfa Country House Hotel Ltd

Notes to the Unaudited Financial Statements
for the Period from 10 January 2022 to 31 May 2023

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 10.

 

Brechfa Country House Hotel Ltd

Notes to the Unaudited Financial Statements
for the Period from 10 January 2022 to 31 May 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

Additions acquired separately

10,000

10,000

At 31 May 2023

10,000

10,000

Amortisation

Amortisation charge

1,000

1,000

At 31 May 2023

1,000

1,000

Carrying amount

At 31 May 2023

9,000

9,000

5

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

Additions

691

12,183

12,874

At 31 May 2023

691

12,183

12,874

Depreciation

Charge for the period

192

1,764

1,956

At 31 May 2023

192

1,764

1,956

Carrying amount

At 31 May 2023

499

10,419

10,918

6

Stocks

31 May
2023
£

Other inventories

4,838

 

Brechfa Country House Hotel Ltd

Notes to the Unaudited Financial Statements
for the Period from 10 January 2022 to 31 May 2023

7

Debtors

Current

31 May
2023
£

Trade debtors

469

Prepayments

73

Other debtors

6,079

 

6,621

 

Brechfa Country House Hotel Ltd

Notes to the Unaudited Financial Statements
for the Period from 10 January 2022 to 31 May 2023

8

Creditors

Creditors: amounts falling due within one year

31 May
2023
£

Due within one year

Trade creditors

6,896

Taxation and social security

10,412

Accruals and deferred income

2,162

Other creditors

22,182

41,652

9

Share capital

Allotted, called up and fully paid shares

 

31 May
2023

 

No.

£

Ordinary shares of £1 each

2

2

     

10

Dividends

Interim dividends paid

   

31 May
2023
£

 

Interim dividend of £2,000.00 per each Ordinary shares

 

4,000

 
       

11

Related party transactions

Directors' remuneration

The directors' remuneration for the period was as follows:

 

Brechfa Country House Hotel Ltd

Notes to the Unaudited Financial Statements
for the Period from 10 January 2022 to 31 May 2023

2023
£

Remuneration

3,034