1 April 2022 v2023.21.1 limited_company_frs_102_section_1a_v1_1_0 companies_house Software false true true true No description of principal activity true xbrli:pure xbrli:shares iso4217:GBP 09260612 2022-04-01 2023-03-31 09260612 2023-03-31 09260612 2022-03-31 09260612 core:WithinOneYear 2023-03-31 09260612 core:WithinOneYear 2022-03-31 09260612 core:AfterOneYear 2023-03-31 09260612 core:AfterOneYear 2022-03-31 09260612 core:ShareCapital 2023-03-31 09260612 core:ShareCapital 2022-03-31 09260612 core:RetainedEarningsAccumulatedLosses 2023-03-31 09260612 core:RetainedEarningsAccumulatedLosses 2022-03-31 09260612 bus:Director1 2022-04-01 2023-03-31 09260612 bus:RegisteredOffice 2022-04-01 2023-03-31 09260612 core:FurnitureFittings 2022-04-01 2023-03-31 09260612 core:OfficeEquipment 2022-04-01 2023-03-31 09260612 2021-04-01 2022-03-31 09260612 core:PlantMachinery 2022-04-01 09260612 core:PlantMachinery 2022-04-01 2023-03-31 09260612 core:PlantMachinery 2023-03-31 09260612 core:PlantMachinery 2022-03-31 09260612 1 2022-04-01 2023-03-31 09260612 countries:EnglandWales 2022-04-01 2023-03-31 09260612 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 09260612 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 09260612 bus:SmallEntities 2022-04-01 2023-03-31 09260612 bus:FullAccounts 2022-04-01 2023-03-31
Company registration number:
09260612
Element Media Limited
Unaudited Filleted Financial Statements for the year ended
31 March 2023
Element Media Limited
Chartered accountant's report to the board of directors on the preparation of the unaudited statutory financial statements of Element Media Limited
Year ended
31 March 2023
In order to assist you to fulfil your duties under the Companies Act 2006, I have prepared for your approval the
financial statements
of
Element Media Limited
for the year ended
31 March 2023
which comprise the income statement, statement of income and retained earnings, statement of financial position and related notes from the company’s accounting records and from information and explanations you have given me.
As a practising member of the Institute of Chartered Accountants in England and Wales (ICAEW), I am subject to its ethical and other professional requirements which are detailed at icaew.com/​regulations.
This report is made solely to the Board of Directors of
Element Media Limited
, as a body, in accordance with the terms of my engagement letter dated 1 July 2023. My work has been undertaken solely to prepare for your approval the
financial statements
of
Element Media Limited
and state those matters that I have agreed to state to the Board of Directors of
Element Media Limited
, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than
Element Media Limited
and its Board of Directors, as a body, for my work or for this report.
It is your duty to ensure that
Element Media Limited
has kept adequate accounting records and to prepare statutory
financial statements
that give a true and fair view of the assets, liabilities, financial position and profit of
Element Media Limited
. You consider that
Element Media Limited
is exempt from the statutory audit requirement for the year.
I have not been instructed to carry out an audit or a review of the financial statements of Element Media Limited. For this reason, I have not verified the accuracy or completeness of the accounting records or information and explanations you have given to me and I do not, therefore, express any opinion on the statutory financial statements.
Gordon & Co
Chartered Accountants and Business Advisors
37A Anchor Road
Aldridge
Walsall
West Midlands
WS9 8PT
United Kingdom
Date:
25 September 2023
Element Media Limited
Statement of Financial Position
31 March 2023

|  | 2023 | 2022
--- | --- | --- | ---
| Note | £ | £
Fixed assets |  |  |  |  |
Tangible assets | 5 | 1,026 |  | 825 |
Current assets |  |  |  |  |
Stocks |  | 3,000 |  | 3,000 |
Debtors | 6 | 19,471 |  | 8,372 |
Cash at bank and in hand |  | 2,505 |  | 3,936 |
|  | 24,976 |  | 15,308 |
Creditors: amounts falling due within one year | 7 | (6,250 | ) | (5,468 | )
Net current assets |  | 18,726 |  | 9,840 |
Total assets less current liabilities |  | 19,752 |  | 10,665 |
Creditors: amounts falling due after more than one year | 8 | (19,104 | ) | (10,400 | )
Net assets |  | 648 |  | 265 |
Capital and reserves |  |  |  |  |
Called up share capital |  | 100 |  | 100 |
Profit and loss account |  | 548 |  | 165 |
Shareholders funds |  | 648 |  | 265 |

For the year ending
31 March 2023
, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These
financial statements
have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies’ regime.
In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered.
These
financial statements
were approved by the board of directors and authorised for issue on
25 September 2023
, and are signed on behalf of the board by:

Michael Chapman-Johns
Director

Company registration number:
09260612
Element Media Limited
Notes to the Financial Statements
Year ended
31 March 2023

## 1 General information

The company is a private company limited by shares and is registered in England and Wales. The address of the registered office is
Lyons Business Centre, The Auld Bank
,
3 Front Street
,
Hetton-Le-Hole
,
Tyne and Wear
,
DH5 9PF
, United Kingdom.

## 2 Statement of compliance

These
financial statements
have been prepared in compliance with FRS 102 Section 1A, 'The Financial Reporting Standard applicable to the UK and Republic of Ireland'.

## 3 Accounting policies

## Basis of preparation

The
financial statements
have been prepared on the historical cost basis, as modified by the revaluation of certain assets.
The
financial statements
are prepared in sterling, which is the functional currency of the company.

## Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

## Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods and services supplied, net of discounts and Value Added Tax.

## Current tax

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

## Tangible assets

Tangible assets are initially measured at cost, and are subsequently measured at cost less any accumulated depreciation and accumulated impairment losses or at a revalued amount.
Any tangible assets carried at a revalued amount are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

Fixtures and fittings | 25% straight line
Office equipment | 20% straight line

## Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

## Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.

## Financial instruments

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

## Defined contribution pension plan

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

## 4 Average number of employees

The average number of persons employed by the company during the year was
2
(2022:
2
).

## 5 Tangible assets

| Plant and machinery etc.
--- | ---
| £
Cost |  |
At 1 April 2022 | 2,610 |
Additions | 799 |
At 31 March 2023 | 3,409 |
Depreciation |  |
At 1 April 2022 | 1,785 |
Charge | 598 |
At 31 March 2023 | 2,383 |
Carrying amount |  |
At 31 March 2023 | 1,026 |
At 31 March 2022 | 825 |

## 6 Debtors

| 2023 | 2022
--- | --- | ---
| £ | £
Trade debtors | 3,465 |  | 4,531 |
Other debtors | 16,006 |  | 3,841 |
| 19,471 |  | 8,372 |

## 7 Creditors: amounts falling due within one year

| 2023 | 2022
--- | --- | ---
| £ | £
Bank loans and overdrafts | 3,060 |  | - |
Trade creditors | 161 |  | 251 |
Taxation and social security | 2,869 |  | 5,057 |
Other creditors | 160 |  | 160 |
| 6,250 |  | 5,468 |

## 8 Creditors: amounts falling due after more than one year

| 2023 | 2022
--- | --- | ---
| £ | £
Bank loans and overdrafts | 19,104 |  | 10,400 |