IRIS Accounts Production v23.2.0.158 12253620 Board of Directors 1.1.22 31.12.22 31.12.22 false true false false true false Ordinary 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 12253620 2021-12-31 12253620 2022-12-31 12253620 2022-01-01 2022-12-31 12253620 2020-12-31 12253620 2021-01-01 2021-12-31 12253620 2021-12-31 12253620 ns10:Original ns15:EnglandWales 2022-01-01 2022-12-31 12253620 ns14:PoundSterling ns10:Original 2022-01-01 2022-12-31 12253620 ns10:Original ns10:Director1 2022-01-01 2022-12-31 12253620 ns10:Original 2022-01-01 2022-12-31 12253620 ns10:Original 2022-12-31 12253620 ns10:Original ns10:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 12253620 ns10:Original ns10:SmallEntities 2022-01-01 2022-12-31 12253620 ns10:Original ns10:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 12253620 ns10:Original ns10:SmallCompaniesRegimeForDirectorsReport 2022-01-01 2022-12-31 12253620 ns10:SmallCompaniesRegimeForAccounts ns10:Original 2022-01-01 2022-12-31 12253620 ns10:Original ns10:FullAccounts 2022-01-01 2022-12-31 12253620 ns10:Original ns10:OrdinaryShareClass1 2022-01-01 2022-12-31 12253620 ns10:Original ns10:Director2 2022-01-01 2022-12-31 12253620 ns10:Original ns10:RegisteredOffice 2022-01-01 2022-12-31 12253620 ns10:Original 2021-12-31 12253620 ns10:Original ns5:CurrentFinancialInstruments 2022-12-31 12253620 ns10:Original ns5:CurrentFinancialInstruments 2021-12-31 12253620 ns10:Original ns5:Non-currentFinancialInstruments 2022-12-31 12253620 ns10:Original ns5:Non-currentFinancialInstruments 2021-12-31 12253620 ns5:ShareCapital ns10:Original 2022-12-31 12253620 ns5:ShareCapital ns10:Original 2021-12-31 12253620 ns10:Original ns5:SharePremium 2022-12-31 12253620 ns10:Original ns5:SharePremium 2021-12-31 12253620 ns10:Original ns5:RetainedEarningsAccumulatedLosses 2022-12-31 12253620 ns10:Original ns5:RetainedEarningsAccumulatedLosses 2021-12-31 12253620 ns10:Original 2021-01-01 2021-12-31 12253620 ns10:Original ns5:LeaseholdImprovements 2021-12-31 12253620 ns10:Original ns5:PlantMachinery 2021-12-31 12253620 ns10:Original ns5:FurnitureFittings 2021-12-31 12253620 ns10:Original ns5:ComputerEquipment 2021-12-31 12253620 ns10:Original 2021-12-31 12253620 ns10:Original ns5:LeaseholdImprovements 2022-01-01 2022-12-31 12253620 ns10:Original ns5:PlantMachinery 2022-01-01 2022-12-31 12253620 ns10:Original ns5:FurnitureFittings 2022-01-01 2022-12-31 12253620 ns10:Original ns5:ComputerEquipment 2022-01-01 2022-12-31 12253620 ns10:Original ns5:LeaseholdImprovements 2022-12-31 12253620 ns10:Original ns5:PlantMachinery 2022-12-31 12253620 ns10:Original ns5:FurnitureFittings 2022-12-31 12253620 ns10:Original ns5:ComputerEquipment 2022-12-31 12253620 ns10:Original ns5:LeaseholdImprovements 2021-12-31 12253620 ns10:Original ns5:PlantMachinery 2021-12-31 12253620 ns10:Original ns5:FurnitureFittings 2021-12-31 12253620 ns10:Original ns5:ComputerEquipment 2021-12-31 12253620 ns10:Original ns5:CurrentFinancialInstruments ns5:WithinOneYear 2022-12-31 12253620 ns10:Original ns5:CurrentFinancialInstruments ns5:WithinOneYear 2021-12-31 12253620 ns10:Original ns10:OrdinaryShareClass1 2022-12-31

REGISTERED NUMBER: 12253620 (England and Wales)

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

FOR

PEMBREE LIMITED

| PEMBREE LIMITED (REGISTERED NUMBER: 12253620) |

CONTENTS OF THE FINANCIAL STATEMENTS

for the year ended 31 December 2022

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 4 |

| PEMBREE LIMITED |

COMPANY INFORMATION

for the year ended 31 December 2022

| DIRECTORS: | P J Law

| E I Law

| REGISTERED OFFICE: | 3 Discovery Way

| Horam

| Heathfield

| East Sussex

| TN21 0GE

| REGISTERED NUMBER: | 12253620 (England and Wales)

| ACCOUNTANTS: | Plus Accounting

| Chartered Accountants

| Preston Park House

| South Road

| Brighton

| East Sussex

| BN1 6SB

| PEMBREE LIMITED (REGISTERED NUMBER: 12253620) |

BALANCE SHEET

31 December 2022

| 31.12.22 |  | 31.12.21

| Notes | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 402,679 |  | 473,987 |  |

CURRENT ASSETS

Stocks | 64,369 |  | 61,912 |  |

Debtors | 5 | 4,821 |  | 94,897 |  |

Cash at bank | 5,483 |  | 89,206 |  |

74,673 |  | 246,015 |  |

CREDITORS

Amounts falling due within one year | 6 | (621,111 | ) | (650,433 | ) |

NET CURRENT LIABILITIES | (546,438 | ) | (404,418 | ) |

TOTAL ASSETS LESS CURRENT LIABILITIES | (143,759 | ) | 69,569 |  |

CREDITORS

Amounts falling due after more than one year | 7 | (29,923 | ) | (39,691 | ) |

NET (LIABILITIES)/ASSETS | (173,682 | ) | 29,878 |  |

CAPITAL AND RESERVES

Called up share capital | 8 | 600 |  | 600 |  |

Share premium | 249,820 |  | 249,820 |  |

Retained earnings | (424,102 | ) | (220,542 | ) |

SHAREHOLDERS' FUNDS | (173,682 | ) | 29,878 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

| PEMBREE LIMITED (REGISTERED NUMBER: 12253620) |

BALANCE SHEET - continued

31 December 2022

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 September 2023 and were signed on its behalf by:

P J Law - Director

| PEMBREE LIMITED (REGISTERED NUMBER: 12253620) |

NOTES TO THE FINANCIAL STATEMENTS

for the year ended 31 December 2022

1. | STATUTORY INFORMATION

| Pembree Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Tangible fixed assets

| Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended by management.

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Tooling and small tools |  | - |  | 20% on cost |  |

| Plant and machinery |  | - |  | 15% on reducing balance and 10% on cost |  |

| Fixtures and fittings |  | - |  | 20% on reducing balance |  |

| Computer equipment |  | - |  | 20% on cost |  |

| Impairment policy

| At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any.

| Stocks

| Stocks consist of cycle parts and accessories.

| Stocks are valued at the lower of cost and estimated selling price less costs to complete and sell.

| Financial instruments

| Financial assets, liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| PEMBREE LIMITED (REGISTERED NUMBER: 12253620) |

NOTES TO THE FINANCIAL STATEMENTS - continued

for the year ended 31 December 2022

2. | ACCOUNTING POLICIES - continued

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension plan for its employees. A defined contribution pension plan is a pension plan under which the company pays contributions into a separate entity. Once the contributions have been paid, the company has no further obligations.

| The contributions are recognised as an expense in the income statement when they fall due. Amounts owed but not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

| Government assistance

| Included in bank loans is a bounce back loan which is guaranteed by the government. As part of the bounce back loan scheme the government paid the first year of interest on the loan.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 3 (2021 - 2 ) .

4. | TANGIBLE FIXED ASSETS

| Tooling |  | Fixtures |

| and small |  | Plant and |  | and |  | Computer |

| tools |  | machinery |  | fittings |  | equipment |  | Totals

£ | £ | £ | £ | £ |

| COST

| At 1 January 2022 | 19,794 |  | 536,105 |  | 1,470 |  | 13,172 |  | 570,541 |  |

| Additions | - |  | 398 |  | - |  | 299 |  | 697 |  |

| At 31 December 2022 | 19,794 |  | 536,503 |  | 1,470 |  | 13,471 |  | 571,238 |  |

| DEPRECIATION

| At 1 January 2022 | 5,309 |  | 86,617 |  | 394 |  | 4,234 |  | 96,554 |  |

| Charge for year | 3,959 |  | 65,137 |  | 215 |  | 2,694 |  | 72,005 |  |

| At 31 December 2022 | 9,268 |  | 151,754 |  | 609 |  | 6,928 |  | 168,559 |  |

| NET BOOK VALUE

| At 31 December 2022 | 10,526 |  | 384,749 |  | 861 |  | 6,543 |  | 402,679 |  |

| At 31 December 2021 | 14,485 |  | 449,488 |  | 1,076 |  | 8,938 |  | 473,987 |  |

| PEMBREE LIMITED (REGISTERED NUMBER: 12253620) |

NOTES TO THE FINANCIAL STATEMENTS - continued

for the year ended 31 December 2022

5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.12.22 |  | 31.12.21

£ | £ |

| Trade debtors | 385 |  | 76 |  |

| Other debtors | 4,436 |  | 94,821 |  |

4,821 |  | 94,897 |  |

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.12.22 |  | 31.12.21

£ | £ |

| Bank loans and overdrafts | 9,768 |  | 9,526 |  |

| Trade creditors | 19,086 |  | 70,122 |  |

| Taxation and social security | 2,512 |  | 1,793 |  |

| Other creditors | 589,745 |  | 568,992 |  |

621,111 |  | 650,433 |  |

7. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

| 31.12.22 |  | 31.12.21

£ | £ |

| Bank loans | 29,923 |  | 39,691 |  |

8. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 31.12.22 |  | 31.12.21

| value: | £ | £ |

| 600 | Ordinary | £1 | 600 |  | 600 |  |

9. | RELATED PARTY DISCLOSURES

| Mrs S Atkinson

| Mrs S Atkinson is the mother of Mrs Law, a director of the company. During the year interest of 1.5% was charged to the company, totalling £675 (2021: £675). At the balance sheet date the company owed Mrs S Atkinson £45,540 (2021: £45,540) with a further amount of £1,350 (2021: £675), reflecting the interest charged in the prior year and in the year under review, being included in accruals.

| Guy Farrant

| Guy Farrant is a shareholder of the company. During the year Guy Farrant loaned the company £30,000 and charged the company 3% interest totalling £9,436 (2021: £715). At the balance sheet date the company owed Guy Farrant £330,000 (2021: £300,000) with a further amount of £10,151, reflecting the interest charged in the prior year and in the year under review, being included in accruals.

10. | ULTIMATE CONTROLLING PARTY

| The controlling party is P J Law.