IRIS Accounts Production v23.1.0.753 00440295 Board of Directors 1.1.22 31.12.22 31.12.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure004402952021-12-31004402952022-12-31004402952022-01-012022-12-31004402952020-12-31004402952021-01-012021-12-31004402952021-12-3100440295ns15:EnglandWales2022-01-012022-12-3100440295ns14:PoundSterling2022-01-012022-12-3100440295ns10:Director12022-01-012022-12-3100440295ns10:PrivateLimitedCompanyLtd2022-01-012022-12-3100440295ns10:SmallEntities2022-01-012022-12-3100440295ns10:AuditExempt-NoAccountantsReport2022-01-012022-12-3100440295ns10:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3100440295ns10:SmallCompaniesRegimeForAccounts2022-01-012022-12-3100440295ns10:AbridgedAccounts2022-01-012022-12-3100440295ns10:Director22022-01-012022-12-3100440295ns10:Director32022-01-012022-12-3100440295ns10:RegisteredOffice2022-01-012022-12-3100440295ns5:CurrentFinancialInstruments2022-12-3100440295ns5:CurrentFinancialInstruments2021-12-3100440295ns5:Non-currentFinancialInstruments2022-12-3100440295ns5:Non-currentFinancialInstruments2021-12-3100440295ns5:ShareCapital2022-12-3100440295ns5:ShareCapital2021-12-3100440295ns5:RevaluationReserve2022-12-3100440295ns5:RevaluationReserve2021-12-3100440295ns5:CapitalRedemptionReserve2022-12-3100440295ns5:CapitalRedemptionReserve2021-12-3100440295ns5:RetainedEarningsAccumulatedLosses2022-12-3100440295ns5:RetainedEarningsAccumulatedLosses2021-12-3100440295ns5:LandBuildings2022-01-012022-12-3100440295ns5:PlantMachinery2022-01-012022-12-3100440295ns5:RevaluationReserve2021-12-31
REGISTERED NUMBER: 00440295 (England and Wales)


























Financial Statements

for the Year Ended 31 December 2022

for

Davies Products (Liverpool) Limited

Davies Products (Liverpool) Limited (Registered number: 00440295)






Contents of the Financial Statements
for the Year Ended 31 December 2022




Page

Company Information 1

Abridged Balance Sheet 2

Notes to the Financial Statements 4


Davies Products (Liverpool) Limited

Company Information
for the Year Ended 31 December 2022







DIRECTORS: J Davies
G L Davies
S E Davies





REGISTERED OFFICE: Alsol House
Laburnum Place
Litherland Road
Liverpool
L20 3NE





REGISTERED NUMBER: 00440295 (England and Wales)





ACCOUNTANTS: Z L Y & Co Limited
Chartered Certified Accountants
2nd Floor
28 Rodney Street
Liverpool
L1 2TQ

Davies Products (Liverpool) Limited (Registered number: 00440295)

Abridged Balance Sheet
31 December 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 513,113 515,550
Investments 5 503 503
513,616 516,053

CURRENT ASSETS
Stocks 659,314 515,594
Debtors 1,215,751 1,234,997
Cash at bank and in hand 24,896 76,296
1,899,961 1,826,887
CREDITORS
Amounts falling due within one year 358,774 327,689
NET CURRENT ASSETS 1,541,187 1,499,198
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,054,803

2,015,251

CREDITORS
Amounts falling due after more than one
year

163,333

180,000
NET ASSETS 1,891,470 1,835,251

CAPITAL AND RESERVES
Called up share capital 136,245 136,245
Revaluation reserve 7 246,717 246,717
Capital redemption reserve 138,755 138,755
Retained earnings 1,369,753 1,313,534
SHAREHOLDERS' FUNDS 1,891,470 1,835,251

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Davies Products (Liverpool) Limited (Registered number: 00440295)

Abridged Balance Sheet - continued
31 December 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Balance Sheet for the year ended 31 December 2022 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 4 October 2023 and were signed on its behalf by:





G L Davies - Director


Davies Products (Liverpool) Limited (Registered number: 00440295)

Notes to the Financial Statements
for the Year Ended 31 December 2022

1. STATUTORY INFORMATION

Davies Products (Liverpool) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents the amount of sales invoiced to customers net of value added tax and discounts allowed during the year.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - not provided
Plant and machinery etc - 33% on cost and 25% on cost

Stocks
Stocks are stated by the directors at the lower of cost and net realisable value determined on a first in, first out basis.


Pension costs and other post-retirement benefits
Contributions in respect of the company's defined contribution pension scheme are charged to the profit and loss account for the year in which they are payable to the scheme.


Operating leases
Rentals applicable to operating leases where substantially all the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 14 (2021 - 15 ) .

4. TANGIBLE FIXED ASSETS
Totals
£   
COST OR VALUATION
At 1 January 2022
and 31 December 2022 735,380
DEPRECIATION
At 1 January 2022 219,830
Charge for year 2,437
At 31 December 2022 222,267
NET BOOK VALUE
At 31 December 2022 513,113
At 31 December 2021 515,550

Davies Products (Liverpool) Limited (Registered number: 00440295)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

4. TANGIBLE FIXED ASSETS - continued

Cost or valuation at 31 December 2022 is represented by:

Totals
£   
Valuation in 1988 66,232
Valuation in 2004 280,483
Valuation in 2006 (100,000 )
Cost 488,665
735,380

If freehold property had not been revalued it would have been included at the following historical cost:

2022 2021
£    £   
Cost 153,285 153,285

Freehold property was valued on an open market basis basis on 28 February 2007 by Edmund Kirby, Property Consultants. .

5. FIXED ASSET INVESTMENTS

Information on investments other than loans is as follows:
Totals
£   
COST
At 1 January 2022
and 31 December 2022 503
NET BOOK VALUE
At 31 December 2022 503
At 31 December 2021 503

6. SECURED DEBTS

The company's bank borrowings are secured by a debenture over the assets of the company and by fixed charges over the freehold property.

7. RESERVES
Revaluation
reserve
£   
At 1 January 2022
and 31 December 2022 246,717