Company registration number 02707977 (England and Wales)
BUTLER & YOUNG LIFT CONSULTANTS LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
BUTLER & YOUNG LIFT CONSULTANTS LIMITED
COMPANY INFORMATION
Directors
Mr M Baxter
Mr I Mills
Company number
02707977
Registered office
Kings Parade
Lower Coombe Street
Croydon
Surrey
CR0 1AA
Accountants
Bryden Johnson Limited
Kings Parade
Lower Coombe Street
Corydon
Surrey
CR0 1AA
Business address
Bourne House
475 Godstone Road
Whteleafe
CR3 0BL
BUTLER & YOUNG LIFT CONSULTANTS LIMITED
CONTENTS
Page
Directors' report
1
Accountants' report
2
Profit and loss account
3
Balance sheet
4
Statement of changes in equity
5
Notes to the financial statements
6 - 10
BUTLER & YOUNG LIFT CONSULTANTS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2023
- 1 -
The directors present their annual report and financial statements for the year ended 31 March 2023.
Principal activities
The principal activity of the company continued to be that of lift & escalator consultant engineers.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr M Baxter
Mr I Mills
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
Mr M Baxter
Director
2 October 2023
BUTLER & YOUNG LIFT CONSULTANTS LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF BUTLER & YOUNG LIFT CONSULTANTS LIMITED FOR THE YEAR ENDED 31 MARCH 2023
- 2 -
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Butler & Young Lift Consultants Limited for the year ended 31 March 2023 which comprise the profit and loss account, the balance sheet, the statement of changes in equity and the related notes from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.
This report is made solely to the board of directors of Butler & Young Lift Consultants Limited, as a body, in accordance with the terms of our engagement letter dated 6 April 2023. Our work has been undertaken solely to prepare for your approval the financial statements of Butler & Young Lift Consultants Limited and state those matters that we have agreed to state to the board of directors of Butler & Young Lift Consultants Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Butler & Young Lift Consultants Limited and its board of directors as a body, for our work or for this report.
It is your duty to ensure that Butler & Young Lift Consultants Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Butler & Young Lift Consultants Limited. You consider that Butler & Young Lift Consultants Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Butler & Young Lift Consultants Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Bryden Johnson Limited
3 October 2023
Chartered Accountants
Kings Parade
Lower Coombe Street
Croydon
Surrey
CR0 1AA
BUTLER & YOUNG LIFT CONSULTANTS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
2023
2022
Notes
£
£
Turnover
1,190,697
1,132,188
Cost of sales
(493,848)
(416,638)
Gross profit
696,849
715,550
Administrative expenses
(393,551)
(440,792)
Exceptional item
2
(39,925)
Operating profit
303,298
234,833
Interest receivable and similar income
3,725
74
Profit before taxation
307,023
234,907
Tax on profit
(58,113)
(56,839)
Profit for the financial year
248,910
178,068
BUTLER & YOUNG LIFT CONSULTANTS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 4 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
5
53,509
52,492
Current assets
Stocks
95,394
-
Debtors
6
270,953
251,038
Cash at bank and in hand
751,382
802,537
1,117,729
1,053,575
Creditors: amounts falling due within one year
7
(178,307)
(197,054)
Net current assets
939,422
856,521
Net assets
992,931
909,013
Capital and reserves
Called up share capital
8
95
95
Profit and loss reserves
992,836
908,918
Total equity
992,931
909,013
For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 2 October 2023 and are signed on its behalf by:
Mr M Baxter
Director
Company Registration No. 02707977
BUTLER & YOUNG LIFT CONSULTANTS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023
- 5 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2021
95
895,850
895,945
Year ended 31 March 2022:
Profit and total comprehensive income for the year
-
178,068
178,068
Dividends
-
(165,000)
(165,000)
Balance at 31 March 2022
95
908,918
909,013
Year ended 31 March 2023:
Profit and total comprehensive income for the year
-
248,910
248,910
Dividends
-
(164,992)
(164,992)
Balance at 31 March 2023
95
992,836
992,931
BUTLER & YOUNG LIFT CONSULTANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
1
Accounting policies
Company information
Butler & Young Lift Consultants Limited is a private company limited by shares incorporated in England and Wales. The registered office is Kings Parade, Lower Coombe Street, Croydon, Surrey, CR0 1AA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
20% reducing balance
Computers
33% reducing balance
Motor vehicles
25% reducing balance
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
BUTLER & YOUNG LIFT CONSULTANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 7 -
1.6
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
BUTLER & YOUNG LIFT CONSULTANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
2
Exceptional item
2023
2022
£
£
Expenditure
Write off inter-company loan
-
39,925
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2023
2022
Number
Number
Total
10
9
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2022
30,000
Revaluation
(30,000)
At 31 March 2023
Amortisation and impairment
At 1 April 2022
30,000
Eliminated on revaluation
(30,000)
At 31 March 2023
Carrying amount
At 31 March 2023
At 31 March 2022
BUTLER & YOUNG LIFT CONSULTANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 9 -
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2022
258,515
Additions
21,824
Disposals
(19,640)
At 31 March 2023
260,699
Depreciation and impairment
At 1 April 2022
206,023
Depreciation charged in the year
12,521
Eliminated in respect of disposals
(11,354)
At 31 March 2023
207,190
Carrying amount
At 31 March 2023
53,509
At 31 March 2022
52,492
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
256,902
234,603
Other debtors
14,051
16,435
270,953
251,038
7
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
8,738
13,910
Corporation tax
58,113
56,839
Other taxation and social security
67,041
89,061
Other creditors
44,415
37,244
178,307
197,054
8
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
95
95
95
95
BUTLER & YOUNG LIFT CONSULTANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 10 -
9
Related party transactions
Included within other creditors is a balance of £34,484 (2022: £19,492) due to the directors of the company.
2023-03-312022-04-01falseCCH SoftwareCCH Accounts Production 2023.200Mr M BaxterMr I Mills0027079772022-04-012023-03-3102707977bus:Director12022-04-012023-03-3102707977bus:Director22022-04-012023-03-3102707977bus:RegisteredOffice2022-04-012023-03-31027079772023-03-31027079772021-04-012022-03-3102707977core:Exceptional12022-04-012023-03-3102707977core:Exceptional12021-04-012022-03-3102707977core:RetainedEarningsAccumulatedLosses2021-04-012022-03-3102707977core:RetainedEarningsAccumulatedLosses2022-04-012023-03-31027079772022-03-3102707977core:OtherPropertyPlantEquipment2023-03-3102707977core:OtherPropertyPlantEquipment2022-03-3102707977core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3102707977core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3102707977core:CurrentFinancialInstruments2023-03-3102707977core:CurrentFinancialInstruments2022-03-3102707977core:ShareCapital2023-03-3102707977core:ShareCapital2022-03-3102707977core:RetainedEarningsAccumulatedLosses2023-03-3102707977core:RetainedEarningsAccumulatedLosses2022-03-3102707977core:ShareCapital2021-03-3102707977core:RetainedEarningsAccumulatedLosses2021-03-3102707977core:Goodwill2022-04-012023-03-3102707977core:FurnitureFittings2022-04-012023-03-3102707977core:ComputerEquipment2022-04-012023-03-3102707977core:MotorVehicles2022-04-012023-03-3102707977core:NetGoodwill2022-03-3102707977core:NetGoodwill2023-03-3102707977core:NetGoodwill2022-04-012023-03-3102707977core:NetGoodwill2022-03-3102707977core:OtherPropertyPlantEquipment2022-03-3102707977core:OtherPropertyPlantEquipment2022-04-012023-03-3102707977core:WithinOneYear2023-03-3102707977core:WithinOneYear2022-03-3102707977bus:PrivateLimitedCompanyLtd2022-04-012023-03-3102707977bus:FRS1022022-04-012023-03-3102707977bus:AuditExemptWithAccountantsReport2022-04-012023-03-3102707977bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP