Caseware UK (AP4) 2022.0.179 2022.0.179 2022-05-01falseNo description of principal activity1619falsetrue 03491136 2022-05-01 2023-04-30 03491136 2021-05-01 2022-04-30 03491136 2023-04-30 03491136 2022-04-30 03491136 c:Director1 2022-05-01 2023-04-30 03491136 c:Director2 2022-05-01 2023-04-30 03491136 c:RegisteredOffice 2022-05-01 2023-04-30 03491136 d:FurnitureFittings 2022-05-01 2023-04-30 03491136 d:FurnitureFittings 2023-04-30 03491136 d:FurnitureFittings 2022-04-30 03491136 d:ComputerEquipment 2022-05-01 2023-04-30 03491136 d:ComputerEquipment 2023-04-30 03491136 d:ComputerEquipment 2022-04-30 03491136 d:CurrentFinancialInstruments 2023-04-30 03491136 d:CurrentFinancialInstruments 2022-04-30 03491136 d:CurrentFinancialInstruments d:WithinOneYear 2023-04-30 03491136 d:CurrentFinancialInstruments d:WithinOneYear 2022-04-30 03491136 d:ShareCapital 2023-04-30 03491136 d:ShareCapital 2022-04-30 03491136 d:SharePremium 2023-04-30 03491136 d:SharePremium 2022-04-30 03491136 d:RetainedEarningsAccumulatedLosses 2023-04-30 03491136 d:RetainedEarningsAccumulatedLosses 2022-04-30 03491136 c:FRS102 2022-05-01 2023-04-30 03491136 c:Audited 2022-05-01 2023-04-30 03491136 c:FullAccounts 2022-05-01 2023-04-30 03491136 c:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30 03491136 c:SmallCompaniesRegimeForAccounts 2022-05-01 2023-04-30 iso4217:GBP xbrli:pure

Registered number: 03491136









Once Upon a Time Media Limited









Financial statements

For the year ended 30 April 2023

 
Once Upon a Time Media Limited
 
 
Company Information


Directors
R D Ward 
D E Miller 




Registered number
03491136



Registered office
17 Bowling Green Lane
Clerkenwell

London

EC1R 0BU




Independent auditors
Hurst Accountants Limited
Chartered Accountants & Statutory Auditors

Lancashire Gate

21 Tiviot Dale

Stockport

SK1 1TD





 
Once Upon a Time Media Limited
 

Contents



Page
Balance Sheet
 
1
Notes to the Financial Statements
 
2 - 7


 
Once Upon a Time Media Limited
Registered number: 03491136

Balance Sheet
As at 30 April 2023

2023
2022
Note
£
£

  

Current assets
  

Debtors: amounts falling due within one year
 5 
2,842,188
3,021,941

Cash at bank and in hand
 6 
489,244
273,194

  
3,331,432
3,295,135

Creditors: amounts falling due within one year
 7 
(2,175,175)
(1,797,309)

Net current assets
  
 
 
1,156,257
 
 
1,497,826

Total assets less current liabilities
  
1,156,257
1,497,826

  

Net assets
  
1,156,257
1,497,826


Capital and reserves
  

Called up share capital 
  
11,362
11,362

Share premium account
  
40,180
40,180

Profit and loss account
  
1,104,715
1,446,284

  
1,156,257
1,497,826


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

D E Miller
Director

Date: 2 October 2023


The notes on pages 2 to 7 form part of these financial statements.

Page 1

 
Once Upon a Time Media Limited
 
 
 
Notes to the Financial Statements
For the year ended 30 April 2023

1.


General information

Once Upon a Time Media Limited is a private company limited by shares and registered in England and Wales. The company's registered number is 03491136 and its registered office is 17 Bowling Green Lane, Clerkenwell, London, EC1R 0BU.
The nature of the company's operations and its principal activity is that of media planning and buying. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Revenue from services provided by the company is recognised in the accounts based on the date of publication of the advertisement.  This point is when the amount of revenue can be measured reliably, it is probable that the Company will receive the consideration due and the costs incurred or to be incurred in respect of projects can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 2

 
Once Upon a Time Media Limited
 
 
 
Notes to the Financial Statements
For the year ended 30 April 2023

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
10%
straight line
Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

Page 3

 
Once Upon a Time Media Limited
 
 
 
Notes to the Financial Statements
For the year ended 30 April 2023

2.Accounting policies (continued)

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, and loans to related parties.

Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 16 (2022 -19).

Page 4

 
Once Upon a Time Media Limited
 
 
 
Notes to the Financial Statements
For the year ended 30 April 2023

4.


Tangible fixed assets





Fixtures and fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 May 2022
1,169
15,480
16,649



At 30 April 2023

1,169
15,480
16,649



Depreciation


At 1 May 2022
1,169
15,480
16,649



At 30 April 2023

1,169
15,480
16,649



Net book value



At 30 April 2023
-
-
-



At 30 April 2022
-
-
-
Page 5

 
Once Upon a Time Media Limited
 
 
 
Notes to the Financial Statements
For the year ended 30 April 2023

5.


Debtors

2023
2022
£
£


Trade debtors
1,311,548
484,314

Amounts owed by group undertakings
1,487,075
2,425,464

Other debtors
-
794

Prepayments and accrued income
43,565
111,369

2,842,188
3,021,941



6.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
489,244
273,194



7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
1,983,053
1,635,396

Other taxation and social security
138,766
111,021

Other creditors
5,333
7,176

Accruals and deferred income
48,023
43,716

2,175,175
1,797,309



8.


Contingent liabilities

A charge was registered in December 2019 in favour of Toscafund GP Limited as security trustee for the secured parties (the 'secured agent') in relation to a Facilities Agreement made with the ultimate parent company. The Company is party to a security deed of accession, supplemental to a debenture between the ultimate parent company and the security agent. Under the deed, there is a fixed charge, floating charge (covering all property of the Company) and a negative pledge. 
The liability outstanding on the ultimate parent company's debt facility at 30 April 2023 was £16,810,000 (2022: £15,837,000).

Page 6

 
Once Upon a Time Media Limited
 
 
 
Notes to the Financial Statements
For the year ended 30 April 2023

9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £22,922 in the year (2022 - £24,790). Contributions totalling £4,609 (2022 - £5,209) were payable to the fund at the balance sheet date and are included in creditors.


10.


Related party transactions

In previous periods, the ultimate parent company Once Upon a Time Global Limited granted  EMI share options in respect of Ordinary shares to directors and other key management personnel of the Company. 1,000 share options were outstanding at 30 April 2022 in relation to Company employees and a further 500 share options were issued in the year to 30 April 2023. 
None of the options have been exercised to date. The fair value of the options has been assessed and no equity-settled share based payment expense has been accounted for on the basis that the expense would not be material.


11.


Controlling party

Once Upon a Time Global Ltd is the parent of the smallest group for which consolidated financial statements are drawn up, of which the Company is a member.  
Once Upon a Time Global Ltd has company number 12329089 and its registered office is 17 Bowling Green Lane, Clerkenwell, London, EC1R 0QH.


12.


Auditors' information

The auditors' report on the financial statements for the year ended 30 April 2023 was unqualified.

The audit report was signed on 3 October 2023 by Helen Besant-Roberts (Senior Statutory Auditor) on behalf of Hurst Accountants Limited.

 
Page 7