B and W Feeds (Mobile) Limited

Contents

Abridged Balance Sheet	1
Notes to the Unaudited Abridged Financial Statements	2 to 4

B and W Feeds (Mobile) Limited

(Registration number: 03538194)
Abridged Balance Sheet as at 31 March 2023

	Note	2023 £	2022 £
Fixed assets
Tangible assets	4	1,257,012	1,168,030
Current assets
Stocks		286,608	158,222
Debtors		154,901	374,704
Investments	5	6	6
Cash at bank and in hand		515,016	485,495
		956,531	1,018,427
Creditors: Amounts falling due within one year		(595,277)	(712,296)
Net current assets		361,254	306,131
Total assets less current liabilities		1,618,266	1,474,161
Creditors: Amounts falling due after more than one year		(283,333)	(294,166)
Provisions for liabilities		(160,448)	(148,853)
Net assets		1,174,485	1,031,142
Capital and reserves
Called up share capital		750	750
Capital redemption reserve		25	25
Profit and loss account		1,173,710	1,030,367
Total equity		1,174,485	1,031,142

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

	The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
	The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the Company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 3 October 2023 and signed on its behalf by:
 

Mr J R L Farquharson

Director

B and W Feeds (Mobile) Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2023

1	General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Calyx House
South Road
Taunton
Somerset
TA1 3DU

These financial statements were authorised for issue by the Board on 3 October 2023.

2	Accounting policies

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 Section 1A 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable the future economic benefits will flow into the entity, and specific criteria have been met for each of the company activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

B and W Feeds (Mobile) Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2023

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class	Depreciation method and rate
Freehold property	10% straight line
Leasehold property	2-33% reducing balance
Plant and machinery	15-33% reducing balance or straight line
Motor vehicles	15-25% reducing balance or straight line

Investments

Investments in equity shares where the fair value can be reliably are initially measured at fair value, with changes in fair value recognised in the profit and loss account. Investments in equity shares where fair value cannot be measured reliably are measured at cost less impairment.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

3	Staff numbers

The average number of persons employed by the company (including directors) during the year, was 17 (2022 - 17).

B and W Feeds (Mobile) Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2023

4	Tangible assets

	Total £
Cost or valuation
At 1 April 2022	2,372,444
Additions	324,555
Disposals	(266,042)
At 31 March 2023	2,430,957
Depreciation
At 1 April 2022	1,204,415
Charge for the year	175,568
Eliminated on disposal	(206,038)
At 31 March 2023	1,173,945
Carrying amount
At 31 March 2023	1,257,012
At 31 March 2022	1,168,030

5	Current asset investments

	2023 £	2022 £
Shares in group undertakings	6	6

6	Related party transactions

Advances to directors

Summary of transactions with entities with joint control or significant interest

Eastbury Estates (1955) Limited
 Company in which the director is also a director
 
During the year the company charged Eastury Estates (1955) Limited £55,612 of recharged expenses (2022 - £70,132).

During the year Eastbury Estates (1955) Limited charged the company £58,189 for services provided (2022 - £117,464).

At the balance sheet date the amount due to Eastbury Estates (1955) Limited is £187,937.