Company registration number 04304775 (England and Wales)
CROWZON (HOLDINGS) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023
PAGES FOR FILING WITH REGISTRAR
CROWZON (HOLDINGS) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
CROWZON (HOLDINGS) LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2023
31 January 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Investment properties
3
465,000
465,000
Investments
4
10,150
10,150
475,150
475,150
Current assets
Debtors
5
26,000
86,000
Investments
6
393,106
Cash at bank and in hand
216,300
566,685
635,406
652,685
Creditors: amounts falling due within one year
7
(3,125)
(2,205)
Net current assets
632,281
650,480
Total assets less current liabilities
1,107,431
1,125,630
Provisions for liabilities
(49,693)
(49,693)
Net assets
1,057,738
1,075,937
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
1,057,638
1,075,837
Total equity
1,057,738
1,075,937
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 January 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
CROWZON (HOLDINGS) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2023
31 January 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 6 July 2023 and are signed on its behalf by:
P Jordan
Director
Company Registration No. 04304775
CROWZON (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023
- 3 -
1
Accounting policies
Company information
Crowzon (Holdings) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 67 Farncombe Street, Godalming, Surrey, United Kingdom, GU7 3LJ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties at fair value. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future having considered the continued impact of the global economic uncertainty on the company's trade. Therefore, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
The directors have indicated their willingness to support the company, if required, for the foreseeable future to support this assumption.
1.3
Turnover
Turnover comprises rents receivable and management charges, which are recognised on an accruals basis.
1.4
Investment properties
Investment properties are valued by the directors on an open market value basis, any surplus or deficit arising upon revaluation is charged to the income statement.
1.5
Fixed asset investments
Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
CROWZON (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
CROWZON (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
1
Accounting policies
(Continued)
- 5 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Investments in listed company shares, trusts and gilts, which have been classified as current asset investments, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was 2 (2022 - 2).
3
Investment property
2023
£
Fair value
At 1 February 2022 and 31 January 2023
465,000
The investment properties are held for rental purposes. They were valued on an open market basis on 31 January 2023 by the director Mr P Jordan.
Corporation tax of approximately £49,693 (2022 - £49,693) would be payable if the properties were sold at their revalued amounts. Under the provisions of FRS 102, this has been recognised as a liability and the movement on the recognised amounts is charged to the statement of comprehensive income.
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2023
2022
£
£
Cost
244,830
244,830
Accumulated depreciation
(49,599)
(44,702)
Carrying amount
195,231
200,128
CROWZON (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
- 6 -
4
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
10,150
10,150
The company's shares in group undertakings at the Balance Sheet date include the following:
Crowzon Builders Limited
Registered office: 67 Farncombe Street, Godalming, Surrey, GU7 3LJ
Nature of business: Building contractors and property developers
%
Class of shares: holding
Ordinary 100
'A' Non Voting 66
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
20,000
80,000
Other debtors
6,000
6,000
26,000
86,000
6
Current asset investments
2023
2022
£
£
Other investments
393,106
All current asset investments are shares held in listed companies, trusts and gilts which are traded on a regular basis.
7
Creditors: amounts falling due within one year
2023
2022
£
£
Other creditors
3,125
2,205
8
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
CROWZON (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
- 7 -
9
Non-distributable profits reserve
2023
2022
£
£
At the beginning of the year
170,477
127,474
Non distributable profits in the year
-
43,003
At the end of the year
170,477
170,477
Non-distributable profits relating to the revaluation of investment properties included in retained earnings total £170,477 (2022 - £170,477). This amount is net of the tax charge which is expected on the disposal of the properties.
10
Contingent Liabilities
The land and buildings are pledged as security to the subsidiary's bank to secure borrowings.
This charge was satisfied on 16 March 2023.