2022-04-012023-03-312023-03-31false04767882Andy Rogers Limited2023-08-1442990iso4217:GBPxbrli:pure047678822022-04-01047678822023-03-31047678822022-04-012023-03-31047678822021-04-01047678822022-03-31047678822021-04-012022-03-3104767882bus:SmallEntities2022-04-012023-03-3104767882bus:AuditExempt-NoAccountantsReport2022-04-012023-03-3104767882bus:AbridgedAccounts2022-04-012023-03-3104767882bus:PrivateLimitedCompanyLtd2022-04-012023-03-3104767882core:WithinOneYear2023-03-3104767882core:AfterOneYear2023-03-3104767882core:WithinOneYear2022-03-3104767882core:AfterOneYear2022-03-3104767882core:ShareCapital2023-03-3104767882core:SharePremium2023-03-3104767882core:RevaluationReserve2023-03-3104767882core:OtherReservesSubtotal2023-03-3104767882core:RetainedEarningsAccumulatedLosses2023-03-3104767882core:ShareCapital2022-03-3104767882core:SharePremium2022-03-3104767882core:RevaluationReserve2022-03-3104767882core:OtherReservesSubtotal2022-03-3104767882core:RetainedEarningsAccumulatedLosses2022-03-3104767882core:LandBuildings2023-03-3104767882core:PlantMachinery2023-03-3104767882core:Vehicles2023-03-3104767882core:FurnitureFittings2023-03-3104767882core:OfficeEquipment2023-03-3104767882core:NetGoodwill2023-03-3104767882core:IntangibleAssetsOtherThanGoodwill2023-03-3104767882core:ListedExchangeTraded2023-03-3104767882core:UnlistedNon-exchangeTraded2023-03-3104767882core:LandBuildings2022-03-3104767882core:PlantMachinery2022-03-3104767882core:Vehicles2022-03-3104767882core:FurnitureFittings2022-03-3104767882core:OfficeEquipment2022-03-3104767882core:NetGoodwill2022-03-3104767882core:IntangibleAssetsOtherThanGoodwill2022-03-3104767882core:ListedExchangeTraded2022-03-3104767882core:UnlistedNon-exchangeTraded2022-03-3104767882core:LandBuildings2022-04-012023-03-3104767882core:PlantMachinery2022-04-012023-03-3104767882core:Vehicles2022-04-012023-03-3104767882core:FurnitureFittings2022-04-012023-03-3104767882core:OfficeEquipment2022-04-012023-03-3104767882core:NetGoodwill2022-04-012023-03-3104767882core:IntangibleAssetsOtherThanGoodwill2022-04-012023-03-3104767882core:ListedExchangeTraded2022-04-012023-03-3104767882core:UnlistedNon-exchangeTraded2022-04-012023-03-3104767882core:MoreThanFiveYears2022-04-012023-03-3104767882core:Non-currentFinancialInstruments2023-03-3104767882core:Non-currentFinancialInstruments2022-03-3104767882dpl:CostSales2022-04-012023-03-3104767882dpl:DistributionCosts2022-04-012023-03-3104767882dpl:AdministrativeExpenses2022-04-012023-03-3104767882core:LandBuildings2022-04-012023-03-3104767882core:PlantMachinery2022-04-012023-03-3104767882core:Vehicles2022-04-012023-03-3104767882core:FurnitureFittings2022-04-012023-03-3104767882core:OfficeEquipment2022-04-012023-03-3104767882core:NetGoodwill2022-04-012023-03-3104767882core:IntangibleAssetsOtherThanGoodwill2022-04-012023-03-3104767882dpl:GroupUndertakings2022-04-012023-03-3104767882dpl:ParticipatingInterests2022-04-012023-03-3104767882dpl:GroupUndertakingscore:ListedExchangeTraded2022-04-012023-03-3104767882core:ListedExchangeTraded2022-04-012023-03-3104767882dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-04-012023-03-3104767882core:UnlistedNon-exchangeTraded2022-04-012023-03-3104767882dpl:CostSales2021-04-012022-03-3104767882dpl:DistributionCosts2021-04-012022-03-3104767882dpl:AdministrativeExpenses2021-04-012022-03-3104767882core:LandBuildings2021-04-012022-03-3104767882core:PlantMachinery2021-04-012022-03-3104767882core:Vehicles2021-04-012022-03-3104767882core:FurnitureFittings2021-04-012022-03-3104767882core:OfficeEquipment2021-04-012022-03-3104767882core:NetGoodwill2021-04-012022-03-3104767882core:IntangibleAssetsOtherThanGoodwill2021-04-012022-03-3104767882dpl:GroupUndertakings2021-04-012022-03-3104767882dpl:ParticipatingInterests2021-04-012022-03-3104767882dpl:GroupUndertakingscore:ListedExchangeTraded2021-04-012022-03-3104767882core:ListedExchangeTraded2021-04-012022-03-3104767882dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2021-04-012022-03-3104767882core:UnlistedNon-exchangeTraded2021-04-012022-03-3104767882core:NetGoodwill2023-03-3104767882core:IntangibleAssetsOtherThanGoodwill2023-03-3104767882core:LandBuildings2023-03-3104767882core:PlantMachinery2023-03-3104767882core:Vehicles2023-03-3104767882core:FurnitureFittings2023-03-3104767882core:OfficeEquipment2023-03-3104767882core:AfterOneYear2023-03-3104767882core:WithinOneYear2023-03-3104767882core:ListedExchangeTraded2023-03-3104767882core:UnlistedNon-exchangeTraded2023-03-3104767882core:ShareCapital2023-03-3104767882core:SharePremium2023-03-3104767882core:RevaluationReserve2023-03-3104767882core:OtherReservesSubtotal2023-03-3104767882core:RetainedEarningsAccumulatedLosses2023-03-3104767882core:NetGoodwill2022-03-3104767882core:IntangibleAssetsOtherThanGoodwill2022-03-3104767882core:LandBuildings2022-03-3104767882core:PlantMachinery2022-03-3104767882core:Vehicles2022-03-3104767882core:FurnitureFittings2022-03-3104767882core:OfficeEquipment2022-03-3104767882core:AfterOneYear2022-03-3104767882core:WithinOneYear2022-03-3104767882core:ListedExchangeTraded2022-03-3104767882core:UnlistedNon-exchangeTraded2022-03-3104767882core:ShareCapital2022-03-3104767882core:SharePremium2022-03-3104767882core:RevaluationReserve2022-03-3104767882core:OtherReservesSubtotal2022-03-3104767882core:RetainedEarningsAccumulatedLosses2022-03-3104767882core:NetGoodwill2021-04-0104767882core:IntangibleAssetsOtherThanGoodwill2021-04-0104767882core:LandBuildings2021-04-0104767882core:PlantMachinery2021-04-0104767882core:Vehicles2021-04-0104767882core:FurnitureFittings2021-04-0104767882core:OfficeEquipment2021-04-0104767882core:AfterOneYear2021-04-0104767882core:WithinOneYear2021-04-0104767882core:ListedExchangeTraded2021-04-0104767882core:UnlistedNon-exchangeTraded2021-04-0104767882core:ShareCapital2021-04-0104767882core:SharePremium2021-04-0104767882core:RevaluationReserve2021-04-0104767882core:OtherReservesSubtotal2021-04-0104767882core:RetainedEarningsAccumulatedLosses2021-04-0104767882core:AfterOneYear2022-04-012023-03-3104767882core:WithinOneYear2022-04-012023-03-3104767882core:Non-currentFinancialInstrumentscore:CostValuation2022-04-012023-03-3104767882core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-04-012023-03-3104767882core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-04-012023-03-3104767882core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-04-012023-03-3104767882core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-04-012023-03-3104767882core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-04-012023-03-3104767882core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-04-012023-03-3104767882core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-04-012023-03-3104767882core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-04-012023-03-3104767882core:Non-currentFinancialInstrumentscore:CostValuation2023-03-3104767882core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-03-3104767882core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-03-3104767882core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-03-3104767882core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-03-3104767882core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-03-3104767882core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-03-3104767882core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-03-3104767882core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-03-3104767882core:Non-currentFinancialInstrumentscore:CostValuation2022-03-3104767882core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-03-3104767882core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-03-3104767882core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-03-3104767882core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-03-3104767882core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-03-3104767882core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-03-3104767882core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-03-3104767882core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-03-3104767882bus:Director12022-04-012023-03-31

Andy Rogers Limited

Registered Number
04767882
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2023

Andy Rogers Limited
Company Information
for the year from 1 April 2022 to 31 March 2023

Director

Rogers, Michael Andrew

Registered Address

103 North Street
Martock
Somerset
TA12 6EJ

Registered Number

04767882 (England and Wales)
Andy Rogers Limited
Balance Sheet as at
31 March 2023

Notes

2023

2022

£

£

£

£

Fixed assets
Tangible assets583,70186,793
83,70186,793
Current assets
Stocks2,5002,500
Debtors619,71411,963
Cash at bank and on hand42,87251,473
65,08665,936
Creditors amounts falling due within one year7(101,880)(85,073)
Net current assets (liabilities)(36,794)(19,137)
Total assets less current liabilities46,90767,656
Creditors amounts falling due after one year8(25,981)(34,948)
Provisions for liabilities(7,190)(7,102)
Net assets13,73625,606
Capital and reserves
Called up share capital22
Profit and loss account13,73425,604
Shareholders' funds13,73625,606
The financial statements were approved and authorised for issue by the Director on 14 August 2023, and are signed on its behalf by:
Rogers, Michael Andrew
Director
Registered Company No. 04767882
Andy Rogers Limited
Notes to the Financial Statements
for the year ended 31 March 2023

1.Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
2.Compliance with applicable reporting framework
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
3.Accounting policies
Property, plant and equipment policy
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)Straight line (years)
Plant and machinery25-
Fixtures and fittings25-
Vehicles25-
Office Equipment-3
Stocks policy
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
Revenue recognition policy
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Deferred tax policy
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
4.Employee information

20232022
Average number of employees during the year23
5.Property, plant and equipment

Total

£
Cost or valuation
At 01 April 22171,325
Additions7,242
At 31 March 23178,567
Depreciation and impairment
At 01 April 2284,532
Charge for year10,334
At 31 March 2394,866
Net book value
At 31 March 2383,701
At 31 March 2286,793
6.Debtors

2023

2022

££
Trade debtors / trade receivables19,7141,887
Other debtors-10,076
Total19,71411,963
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
7.Creditors within one year

2023

2022

££
Trade creditors / trade payables23,34332,888
Bank borrowings and overdrafts15,69118,738
Amounts owed to related parties39,47928,220
Taxation and social security10,6941,074
Other creditors11,7753,330
Accrued liabilities and deferred income898823
Total101,88085,073
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
8.Creditors after one year

2023

2022

££
Bank borrowings and overdrafts25,98134,948
Total25,98134,948