IRIS Accounts Production v23.2.0.158 04809300 Board of Directors 1.4.22 31.3.23 31.3.23 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh048093002022-03-31048093002023-03-31048093002022-04-012023-03-31048093002021-03-31048093002021-04-012022-03-31048093002022-03-3104809300ns10:Originalns15:EnglandWales2022-04-012023-03-3104809300ns14:PoundSterlingns10:Original2022-04-012023-03-3104809300ns10:Originalns10:Director12022-04-012023-03-3104809300ns10:Original2022-04-012023-03-3104809300ns10:Original2023-03-3104809300ns10:Originalns10:PrivateLimitedCompanyLtd2022-04-012023-03-3104809300ns10:Originalns10:SmallEntities2022-04-012023-03-3104809300ns10:Originalns10:AuditExempt-NoAccountantsReport2022-04-012023-03-3104809300ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3104809300ns10:SmallCompaniesRegimeForAccountsns10:Original2022-04-012023-03-3104809300ns10:Originalns10:FullAccounts2022-04-012023-03-3104809300ns10:Originalns10:Director22022-04-012023-03-3104809300ns10:Originalns10:Director32022-04-012023-03-3104809300ns10:CompanySecretary1ns10:Original2022-04-012023-03-3104809300ns10:Originalns10:RegisteredOffice2022-04-012023-03-3104809300ns10:Original2022-03-3104809300ns10:Originalns5:CurrentFinancialInstruments2023-03-3104809300ns10:Originalns5:CurrentFinancialInstruments2022-03-3104809300ns10:Originalns5:Non-currentFinancialInstruments2023-03-3104809300ns10:Originalns5:Non-currentFinancialInstruments2022-03-3104809300ns5:ShareCapitalns10:Original2023-03-3104809300ns5:ShareCapitalns10:Original2022-03-3104809300ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-03-3104809300ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-03-3104809300ns10:Original2021-04-012022-03-3104809300ns10:Originalns5:LeaseholdImprovements2022-03-3104809300ns10:Originalns5:PlantMachinery2022-03-3104809300ns10:Originalns5:FurnitureFittings2022-03-3104809300ns10:Originalns5:LeaseholdImprovements2022-04-012023-03-3104809300ns10:Originalns5:PlantMachinery2022-04-012023-03-3104809300ns10:Originalns5:FurnitureFittings2022-04-012023-03-3104809300ns10:Originalns5:LeaseholdImprovements2023-03-3104809300ns10:Originalns5:PlantMachinery2023-03-3104809300ns10:Originalns5:FurnitureFittings2023-03-3104809300ns10:Originalns5:LeaseholdImprovements2022-03-3104809300ns10:Originalns5:PlantMachinery2022-03-3104809300ns10:Originalns5:FurnitureFittings2022-03-3104809300ns10:Originalns5:MotorVehicles2022-03-3104809300ns10:Originalns5:ComputerEquipment2022-03-3104809300ns10:Original2022-03-3104809300ns10:Originalns5:MotorVehicles2022-04-012023-03-3104809300ns10:Originalns5:ComputerEquipment2022-04-012023-03-3104809300ns10:Originalns5:MotorVehicles2023-03-3104809300ns10:Originalns5:ComputerEquipment2023-03-3104809300ns10:Originalns5:MotorVehicles2022-03-3104809300ns10:Originalns5:ComputerEquipment2022-03-3104809300ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3104809300ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-03-3104809300ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2023-03-3104809300ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2022-03-3104809300ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-03-3104809300ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2022-03-31
REGISTERED NUMBER: 04809300 (England and Wales)















Financial Statements for the Year Ended 31 March 2023

for

Broadcast & Production Services (UK)
Limited

Broadcast & Production Services (UK)
Limited (Registered number: 04809300)

Contents of the Financial Statements
for the Year Ended 31 March 2023










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Broadcast & Production Services (UK)
Limited

Company Information
for the Year Ended 31 March 2023







DIRECTORS: Mr J J OReilly
Miss H Wise
Mr L Streeter





SECRETARY: Miss H Wise





REGISTERED OFFICE: The Old Fire Station
42 Thames Street
Hampton
Middlesex
TW12 2DX





REGISTERED NUMBER: 04809300 (England and Wales)





ACCOUNTANTS: CSL Partnership Limited
Chartered Certified Accountants
238 Station Road
Addlestone
Surrey
KT15 2PS

Broadcast & Production Services (UK)
Limited (Registered number: 04809300)

Balance Sheet
31 March 2023

31.3.23 31.3.22
Notes £    £   
FIXED ASSETS
Property, plant and equipment 4 49,550 48,862

CURRENT ASSETS
Inventories 374,652 367,255
Debtors 5 276,814 226,570
Cash at bank and in hand 401,770 538,276
1,053,236 1,132,101
CREDITORS
Amounts falling due within one year 6 (797,706 ) (882,134 )
NET CURRENT ASSETS 255,530 249,967
TOTAL ASSETS LESS CURRENT LIABILITIES 305,080 298,829

CREDITORS
Amounts falling due after more than one
year

7

(20,173

)

(30,936

)

PROVISIONS FOR LIABILITIES (9,045 ) (7,955 )
NET ASSETS 275,862 259,938

CAPITAL AND RESERVES
Called up share capital 120 120
Retained earnings 275,742 259,818
SHAREHOLDERS' FUNDS 275,862 259,938

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Broadcast & Production Services (UK)
Limited (Registered number: 04809300)

Balance Sheet - continued
31 March 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 September 2023 and were signed on its behalf by:





Mr J J OReilly - Director


Broadcast & Production Services (UK)
Limited (Registered number: 04809300)

Notes to the Financial Statements
for the Year Ended 31 March 2023


1. STATUTORY INFORMATION

Broadcast & Production Services (UK) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Revenue
Revenue is measured at fair value and represents revenues receivable under contracts net of value added tax. Where contractual obligations have been partially performed at the balance sheet date, revenue is recognised to the extent that the company has obtained the right to consideration through its performance.

Tangible fixed assets
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over their estimated useful lives as follows:

Improvements to property - 10% on cost
Plant and machinery - 25% on cost
Fixtures and fittings - 25% on cost
Motor vehicles - 25% on cost

On disposal, the difference between the net disposal proceeds and the carrying amount of the item sold is recognised in the income statement.

Inventories
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Broadcast & Production Services (UK)
Limited (Registered number: 04809300)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Operating lease commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2022 - 8 ) .

4. PROPERTY, PLANT AND EQUIPMENT
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 April 2022 25,450 86,990 41,470
Additions - 3,463 11,290
Disposals - - -
At 31 March 2023 25,450 90,453 52,760
DEPRECIATION
At 1 April 2022 25,450 71,321 20,119
Charge for year - 4,472 7,922
Eliminated on disposal - - -
At 31 March 2023 25,450 75,793 28,041
NET BOOK VALUE
At 31 March 2023 - 14,660 24,719
At 31 March 2022 - 15,669 21,351

Broadcast & Production Services (UK)
Limited (Registered number: 04809300)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023


4. PROPERTY, PLANT AND EQUIPMENT - continued

Motor Website
vehicles costs Totals
£    £    £   
COST
At 1 April 2022 16,875 16,712 187,497
Additions - - 14,753
Disposals (16,875 ) - (16,875 )
At 31 March 2023 - 16,712 185,375
DEPRECIATION
At 1 April 2022 16,875 4,870 138,635
Charge for year - 1,671 14,065
Eliminated on disposal (16,875 ) - (16,875 )
At 31 March 2023 - 6,541 135,825
NET BOOK VALUE
At 31 March 2023 - 10,171 49,550
At 31 March 2022 - 11,842 48,862


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
£    £   
Trade debtors 274,698 226,564
Other debtors 2,116 6
276,814 226,570

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
£    £   
Bank loans and overdrafts 10,655 10,731
Trade creditors 621,982 706,979
Tax 18,007 44,939
Social security and other taxes 5,270 4,072
VAT 127,194 50,667
Other creditors - 14,436
Director's current account 824 33,597
Accrued expenses 13,774 16,713
797,706 882,134

Broadcast & Production Services (UK)
Limited (Registered number: 04809300)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023


7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3.23 31.3.22
£    £   
Bank loans - 1-2 years 10,388 10,463
Bank loans - 2-5 years 9,785 20,473
20,173 30,936

8. RELATED PARTY DISCLOSURES

During the year the company paid rent to Miss H D Wise and Mr J J O'Reilly totalling £36,000 ( (2022: £36,000)

At the year end Mr J J O'Reilly was owed by the company £412 (2022: £16,798) in respect of his directors' loan account.

At the year end Miss H D Wise was owed by the company £412 (2022: £16,798) in respect of her directors' loan account.