Abey Air Conditioning Limited 06681133 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is that of air conditioning installation and servicing Digita Accounts Production Advanced 6.30.9574.0 true 06681133 2022-04-01 2023-03-31 06681133 2023-03-31 06681133 bus:OrdinaryShareClass1 2023-03-31 06681133 bus:OrdinaryShareClass2 2023-03-31 06681133 core:RetainedEarningsAccumulatedLosses 2023-03-31 06681133 core:ShareCapital 2023-03-31 06681133 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-03-31 06681133 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-03-31 06681133 core:CurrentFinancialInstruments 2023-03-31 06681133 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 06681133 core:Non-currentFinancialInstruments 2023-03-31 06681133 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 06681133 core:Goodwill 2023-03-31 06681133 core:FurnitureFittingsToolsEquipment 2023-03-31 06681133 core:LandBuildings 2023-03-31 06681133 core:MotorVehicles 2023-03-31 06681133 bus:SmallEntities 2022-04-01 2023-03-31 06681133 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 06681133 bus:FullAccounts 2022-04-01 2023-03-31 06681133 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 06681133 bus:RegisteredOffice 2022-04-01 2023-03-31 06681133 bus:Director3 2022-04-01 2023-03-31 06681133 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 06681133 bus:OrdinaryShareClass2 2022-04-01 2023-03-31 06681133 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 06681133 core:Goodwill 2022-04-01 2023-03-31 06681133 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 06681133 core:LandBuildings 2022-04-01 2023-03-31 06681133 core:MotorVehicles 2022-04-01 2023-03-31 06681133 countries:England 2022-04-01 2023-03-31 06681133 2022-03-31 06681133 core:Goodwill 2022-03-31 06681133 core:FurnitureFittingsToolsEquipment 2022-03-31 06681133 core:LandBuildings 2022-03-31 06681133 core:MotorVehicles 2022-03-31 06681133 2021-04-01 2022-03-31 06681133 2022-03-31 06681133 bus:OrdinaryShareClass1 2022-03-31 06681133 bus:OrdinaryShareClass2 2022-03-31 06681133 core:RetainedEarningsAccumulatedLosses 2022-03-31 06681133 core:ShareCapital 2022-03-31 06681133 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-03-31 06681133 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-03-31 06681133 core:CurrentFinancialInstruments 2022-03-31 06681133 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 06681133 core:Non-currentFinancialInstruments 2022-03-31 06681133 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 06681133 core:FurnitureFittingsToolsEquipment 2022-03-31 06681133 core:LandBuildings 2022-03-31 06681133 core:MotorVehicles 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06681133

Abey Air Conditioning Limited

Filleted Unaudited Financial Statements

for the Year Ended 31 March 2023

 

Abey Air Conditioning Limited

(Registration number: 06681133)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

366,070

298,500

Current assets

 

Stocks

67,203

44,656

Debtors

6

953,433

667,528

Cash at bank and in hand

 

1,805

64,791

 

1,022,441

776,975

Creditors: Amounts falling due within one year

7

(722,562)

(549,666)

Net current assets

 

299,879

227,309

Total assets less current liabilities

 

665,949

525,809

Creditors: Amounts falling due after more than one year

7

(161,011)

(155,929)

Provisions for liabilities

(91,517)

(56,715)

Net assets

 

413,421

313,165

Capital and reserves

 

Called up share capital

9

102

102

Retained earnings

413,319

313,063

Shareholders' funds

 

413,421

313,165

 

Abey Air Conditioning Limited

(Registration number: 06681133)
Balance Sheet as at 31 March 2023

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 25 August 2023 and signed on its behalf by:
 


Mr M Abey
Director

   
 

Abey Air Conditioning Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

Registration number: 06681133

The address of its registered office is:
47 Newdown Road
South Park Industrial Estate
Scunthorpe
North Lincolnshire
DN17 2TX

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when: the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Government grants

Grant income relating to revenue is recognised on an accruals basis. Income is recognised on a systematic basis over the periods in which the entity recognises the related costs for which the grant is intended to compensate. A grant that becomes receivable as compensation for expenses or losses already incurred, or for the purpose of giving immediate financial support with no future relared costs, is recognised as income in the period in which it becomes receivable.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Abey Air Conditioning Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives as follows:

Asset class

Depreciation method and rate

Motor vehicles

25%/ 20% per annum on written down value or straight line basis

Fixtures, fittings and equipment

25%, 20% or 33% per annum on written down value or straight line basis

Land and buildings

over 50 years

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

over 10 years from the date of transition to FRS 102

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Abey Air Conditioning Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured less a provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities. Trade creditors are recognised at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Abey Air Conditioning Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 29 (2022 - 24).

 

Abey Air Conditioning Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2022

30,000

30,000

At 31 March 2023

30,000

30,000

Amortisation

At 1 April 2022

30,000

30,000

At 31 March 2023

30,000

30,000

Carrying amount

At 31 March 2023

-

-

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2022

159,140

53,804

308,613

521,557

Additions

-

6,248

127,790

134,038

Disposals

-

-

(88,465)

(88,465)

At 31 March 2023

159,140

60,052

347,938

567,130

Depreciation

At 1 April 2022

26,330

28,164

168,563

223,057

Charge for the year

3,182

9,893

39,218

52,293

Eliminated on disposal

-

-

(74,290)

(74,290)

At 31 March 2023

29,512

38,057

133,491

201,060

Carrying amount

At 31 March 2023

129,628

21,995

214,447

366,070

At 31 March 2022

132,810

25,640

140,050

298,500

 

Abey Air Conditioning Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

6

Debtors

2023
£

2022
£

Trade debtors

580,696

252,635

Amounts owed by group undertakings

177,720

259,201

Other debtors

144,771

114,222

Social security and other taxes

50,246

41,470

953,433

667,528

7

Creditors

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

170,933

82,222

Trade payables

 

226,263

222,702

Amounts due to related parties

251,983

219,323

Social security and other taxes

 

66,041

16,073

Other payables

 

7,342

9,346

 

722,562

549,666

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

161,011

155,929

 

Abey Air Conditioning Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

8

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Bank borrowings

11,951

13,343

Bank overdrafts

92,696

-

Hire purchase contracts

66,286

68,879

170,933

82,222

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

75,041

95,529

Hire purchase contracts

85,970

60,400

161,011

155,929

Bank borrowings are repayable by instalments of which £31,826 (2022 - £47,506) is due after more than five years.

The bank borrowings are secured upon the assets of the company.

The hire purchase liabilities are secured upon the assets to which they relate.

9

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

Ordinary A shares of £1 each

100

100

100

100

 

102

102

102

102