Company registration number 07442609 (England and Wales)
A KHAN OPTICS LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
A KHAN OPTICS LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
A KHAN OPTICS LTD
BALANCE SHEET
AS AT 31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
3
35,016
39,392
Tangible assets
4
99,928
96,140
134,944
135,532
Current assets
Stocks
72,967
72,251
Debtors
5
329,403
60,320
Cash at bank and in hand
89,891
327,363
492,261
459,934
Creditors: amounts falling due within one year
6
(172,939)
(203,016)
Net current assets
319,322
256,918
Total assets less current liabilities
454,266
392,450
Creditors: amounts falling due after more than one year
7
(110,157)
(128,801)
Provisions for liabilities
(21,512)
(20,180)
Net assets
322,597
243,469
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
322,497
243,369
Total equity
322,597
243,469
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The financial statements were approved and signed by the director and authorised for issue on 2 October 2023
Mr A Khan
Director
Company Registration No. 07442609
A KHAN OPTICS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -
1
Accounting policies
Company information
A Khan Optics Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Boots Opticians, Unit 3A Kings Walk, Limborough Road, Wantage, Oxfordshire, England, OX12 9AJ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents amounts receivable for goods and services provided in the normal course of business, net of trade discounts, VAT and other sales-related taxes.
Turnover is recognised as earned when, and to the extent that, the company obtains the right to consideration in the exchange for goods and services provided.
Revenue from the sale of spectacles, contact lenses and other related products is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from the provision of optometry services is recognised when the service is provided.
1.3
Intangible fixed assets other than goodwill
Intangible assets relate to a franchise fee paid and measured at cost less accumulated amortisation.
Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Intangible assets
20 years
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Professional equipment
20% on cost
Fixtures & fittings
10% on cost and 20% on cost
A KHAN OPTICS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 3 -
1.5
Stocks
Stocks of spectacles, contact lenses and related products are stated at the lower of cost and estimated selling price less costs to complete and sell.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
Current tax is provided at amounts expected to be paid (or recovered) using the tax rates and laws that have been enacted or substantively enacted at the balance sheet.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.8
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
A KHAN OPTICS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
1.10
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2023
2022
Number
Number
Total
8
8
3
Intangible fixed assets
Franchise
£
Cost
At 1 April 2022 and 31 March 2023
131,307
Amortisation and impairment
At 1 April 2022
91,915
Amortisation charged for the year
4,376
At 31 March 2023
96,291
Carrying amount
At 31 March 2023
35,016
At 31 March 2022
39,392
A KHAN OPTICS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 5 -
4
Tangible fixed assets
Professional equipment
Fixtures & fittings
Total
£
£
£
Cost
At 1 April 2022
38,608
279,577
318,185
Additions
27,335
14,252
41,587
At 31 March 2023
65,943
293,829
359,772
Depreciation and impairment
At 1 April 2022
37,664
184,381
222,045
Depreciation charged in the year
5,031
32,768
37,799
At 31 March 2023
42,695
217,149
259,844
Carrying amount
At 31 March 2023
23,248
76,680
99,928
At 31 March 2022
944
95,196
96,140
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
16,318
15,686
Other debtors
313,085
44,634
329,403
60,320
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
41,337
41,270
Trade creditors
79,380
81,995
Taxation and social security
24,941
56,375
Other creditors
27,281
23,376
172,939
203,016
Included within bank loans is a loan of £25,000 (2021: £25,000) secured over a private property.
A KHAN OPTICS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
7
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Bank loans and overdrafts
98,246
128,801
Obligations under finance leases
11,911
110,157
128,801
Included within bank loans is a loan of £22,916 (2022:£47,916) secured over a private property.
Amounts included above which fall due after five years are as follows:
Payable by instalments
12,037
17,593
8
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
9
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2023
2022
£
£
54,000
90,000
10
Related party transactions
As at 31 March 2023 A Khan Optics Ltd was owed an amount of £270,642 by Z Khan investments Ltd, This amount being included in other debtors amounts due within one year. Z Khan Investments Ltd & A Khan Optics Ltd has a common director & shareholder.
11
Directors' transactions
Dividends totalling £8,096 (2022 - £7,414) were paid in the year in respect of shares held by the company's directors.