ADDED VALUE PORTAL LIMITED

Company Registration Number:
08787322 (England and Wales)

Unaudited abridged accounts for the year ended 31 December 2022

Period of accounts

Start date: 01 January 2022

End date: 31 December 2022

ADDED VALUE PORTAL LIMITED

Contents of the Financial Statements

for the Period Ended 31 December 2022

Balance sheet
Notes

ADDED VALUE PORTAL LIMITED

Balance sheet

As at 31 December 2022


Notes

2022

2021


£

£
Fixed assets
Intangible assets: 3 756,407 395,006
Tangible assets: 4 245,831 251,720
Investments: 5 386,910 386,910
Total fixed assets: 1,389,148 1,033,636
Current assets
Debtors:   2,789,865 2,291,901
Cash at bank and in hand: 1,015,293 503,495
Total current assets: 3,805,158 2,795,396
Creditors: amounts falling due within one year:   (2,327,792) (2,495,384)
Net current assets (liabilities): 1,477,366 300,012
Total assets less current liabilities: 2,866,514 1,333,648
Creditors: amounts falling due after more than one year:   (24,888) (33,772)
Provision for liabilities: (186,036) (59,527)
Total net assets (liabilities): 2,655,590 1,240,349
Capital and reserves
Called up share capital: 68 68
Share premium account: 99,900 99,900
Other reserves: 32 32
Profit and loss account: 2,555,590 1,140,349
Shareholders funds: 2,655,590 1,240,349

The notes form part of these financial statements

ADDED VALUE PORTAL LIMITED

Balance sheet statements

For the year ending 31 December 2022 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A).

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen to not file a copy of the company’s profit & loss account.

This report was approved by the board of directors on 03 October 2023
and signed on behalf of the board by:

Name: Mark Smith
Status: Director

The notes form part of these financial statements

ADDED VALUE PORTAL LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2022

1. Accounting policies

These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

Turnover policy

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets and depreciation policy

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.Plant and machinery etc 33 percent on cost and 15 percent on reducing balance

Intangible fixed assets and amortisation policy

The Company capitalises development expenditure as an intangible asset when it is able to demonstrate all of the followingThe technical feasibility of completing the development so the intangible asset will be available for use or sale.How the intangible asset will generate probable future economic benefits.The availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset.Its ability to measure reliably the expenditure attributable to the intangible asset during its development.Capitalised development expenditure is initially recognised at cost and subsequently measured at cost less accumulated amortisation and accumulated impairment losses.Capitalised development expenditure is amortised on a straight line basis over its useful life, which is between 3 and 5 years. The directors consider these useful lives to be appropriate for the expenditure in question.

Other accounting policies

Related party exemptionThe company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.Investments in subsidiaries and associatesInvestments in subsidiary and associate undertakings are recognised at cost less accumulated impairment.TaxationTaxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.Current or deferred taxation assets and liabilities are not discounted.Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.Deferred taxDeferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.Hire purchase and leasing commitmentsRentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.Pension costs and other post-retirement benefitsThe company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.Grant incomeGrants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.Grants in respect of capital expenditure are credited to a deferred income account and are released to profit over the expected useful lives of the assets to which they relate.A grant that becomes receivable as compensation for expenses or losses already incurred, or for the purpose of giving immediate financial support to the company with no future related costs, is credited to income in the period in which it becomes receivable.Going ConcernThe company manages it's day to day working capital requirements through cash generated from operations. The Directors have prepared cash flow forecasts to December 2024 which demonstrate the Group will meet it's liabilities as they fall due.

ADDED VALUE PORTAL LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2022

2. Employees

2022 2021
Average number of employees during the period 14 21

ADDED VALUE PORTAL LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2022

3. Intangible Assets

Total
Cost £
At 01 January 2022 437,948
Additions 470,888
At 31 December 2022 908,836
Amortisation
At 01 January 2022 42,942
Charge for year 109,487
At 31 December 2022 152,429
Net book value
At 31 December 2022 756,407
At 31 December 2021 395,006

ADDED VALUE PORTAL LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2022

4. Tangible Assets

Total
Cost £
At 01 January 2022 277,849
Additions 85,621
At 31 December 2022 363,470
Depreciation
At 01 January 2022 26,129
Charge for year 91,510
At 31 December 2022 117,639
Net book value
At 31 December 2022 245,831
At 31 December 2021 251,720

ADDED VALUE PORTAL LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2022

5. Fixed investments

Investments in subsidiary and associate undertakings are recognised at cost less accumulated impairment.