2021-09-012023-01-312023-01-31false10340220DRS16 LTD2023-06-27iso4217:GBPxbrli:pure103402202021-09-01103402202023-01-31103402202021-09-012023-01-31103402202020-09-01103402202021-08-31103402202020-09-012021-08-3110340220bus:SmallEntities2021-09-012023-01-3110340220bus:AuditExempt-NoAccountantsReport2021-09-012023-01-3110340220bus:FullAccounts2021-09-012023-01-3110340220bus:PrivateLimitedCompanyLtd2021-09-012023-01-3110340220core:WithinOneYear2023-01-3110340220core:AfterOneYear2023-01-3110340220core:WithinOneYear2021-08-3110340220core:AfterOneYear2021-08-3110340220core:ShareCapital2023-01-3110340220core:SharePremium2023-01-3110340220core:RevaluationReserve2023-01-3110340220core:OtherReservesSubtotal2023-01-3110340220core:RetainedEarningsAccumulatedLosses2023-01-3110340220core:ShareCapital2021-08-3110340220core:SharePremium2021-08-3110340220core:RevaluationReserve2021-08-3110340220core:OtherReservesSubtotal2021-08-3110340220core:RetainedEarningsAccumulatedLosses2021-08-3110340220core:LandBuildings2023-01-3110340220core:PlantMachinery2023-01-3110340220core:Vehicles2023-01-3110340220core:FurnitureFittings2023-01-3110340220core:OfficeEquipment2023-01-3110340220core:NetGoodwill2023-01-3110340220core:IntangibleAssetsOtherThanGoodwill2023-01-3110340220core:ListedExchangeTraded2023-01-3110340220core:UnlistedNon-exchangeTraded2023-01-3110340220core:LandBuildings2021-08-3110340220core:PlantMachinery2021-08-3110340220core:Vehicles2021-08-3110340220core:FurnitureFittings2021-08-3110340220core:OfficeEquipment2021-08-3110340220core:NetGoodwill2021-08-3110340220core:IntangibleAssetsOtherThanGoodwill2021-08-3110340220core:ListedExchangeTraded2021-08-3110340220core:UnlistedNon-exchangeTraded2021-08-3110340220core:LandBuildings2021-09-012023-01-3110340220core:PlantMachinery2021-09-012023-01-3110340220core:Vehicles2021-09-012023-01-3110340220core:FurnitureFittings2021-09-012023-01-3110340220core:OfficeEquipment2021-09-012023-01-3110340220core:NetGoodwill2021-09-012023-01-3110340220core:IntangibleAssetsOtherThanGoodwill2021-09-012023-01-3110340220core:ListedExchangeTraded2021-09-012023-01-3110340220core:UnlistedNon-exchangeTraded2021-09-012023-01-3110340220core:MoreThanFiveYears2021-09-012023-01-3110340220core:Non-currentFinancialInstruments2023-01-3110340220core:Non-currentFinancialInstruments2021-08-3110340220dpl:CostSales2021-09-012023-01-3110340220dpl:DistributionCosts2021-09-012023-01-3110340220dpl:AdministrativeExpenses2021-09-012023-01-3110340220core:LandBuildings2021-09-012023-01-3110340220core:PlantMachinery2021-09-012023-01-3110340220core:Vehicles2021-09-012023-01-3110340220core:FurnitureFittings2021-09-012023-01-3110340220core:OfficeEquipment2021-09-012023-01-3110340220core:NetGoodwill2021-09-012023-01-3110340220core:IntangibleAssetsOtherThanGoodwill2021-09-012023-01-3110340220dpl:GroupUndertakings2021-09-012023-01-3110340220dpl:ParticipatingInterests2021-09-012023-01-3110340220dpl:GroupUndertakingscore:ListedExchangeTraded2021-09-012023-01-3110340220core:ListedExchangeTraded2021-09-012023-01-3110340220dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2021-09-012023-01-3110340220core:UnlistedNon-exchangeTraded2021-09-012023-01-3110340220dpl:CostSales2020-09-012021-08-3110340220dpl:DistributionCosts2020-09-012021-08-3110340220dpl:AdministrativeExpenses2020-09-012021-08-3110340220core:LandBuildings2020-09-012021-08-3110340220core:PlantMachinery2020-09-012021-08-3110340220core:Vehicles2020-09-012021-08-3110340220core:FurnitureFittings2020-09-012021-08-3110340220core:OfficeEquipment2020-09-012021-08-3110340220core:NetGoodwill2020-09-012021-08-3110340220core:IntangibleAssetsOtherThanGoodwill2020-09-012021-08-3110340220dpl:GroupUndertakings2020-09-012021-08-3110340220dpl:ParticipatingInterests2020-09-012021-08-3110340220dpl:GroupUndertakingscore:ListedExchangeTraded2020-09-012021-08-3110340220core:ListedExchangeTraded2020-09-012021-08-3110340220dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2020-09-012021-08-3110340220core:UnlistedNon-exchangeTraded2020-09-012021-08-3110340220core:NetGoodwill2023-01-3110340220core:IntangibleAssetsOtherThanGoodwill2023-01-3110340220core:LandBuildings2023-01-3110340220core:PlantMachinery2023-01-3110340220core:Vehicles2023-01-3110340220core:FurnitureFittings2023-01-3110340220core:OfficeEquipment2023-01-3110340220core:AfterOneYear2023-01-3110340220core:WithinOneYear2023-01-3110340220core:ListedExchangeTraded2023-01-3110340220core:UnlistedNon-exchangeTraded2023-01-3110340220core:ShareCapital2023-01-3110340220core:SharePremium2023-01-3110340220core:RevaluationReserve2023-01-3110340220core:OtherReservesSubtotal2023-01-3110340220core:RetainedEarningsAccumulatedLosses2023-01-3110340220core:NetGoodwill2021-08-3110340220core:IntangibleAssetsOtherThanGoodwill2021-08-3110340220core:LandBuildings2021-08-3110340220core:PlantMachinery2021-08-3110340220core:Vehicles2021-08-3110340220core:FurnitureFittings2021-08-3110340220core:OfficeEquipment2021-08-3110340220core:AfterOneYear2021-08-3110340220core:WithinOneYear2021-08-3110340220core:ListedExchangeTraded2021-08-3110340220core:UnlistedNon-exchangeTraded2021-08-3110340220core:ShareCapital2021-08-3110340220core:SharePremium2021-08-3110340220core:RevaluationReserve2021-08-3110340220core:OtherReservesSubtotal2021-08-3110340220core:RetainedEarningsAccumulatedLosses2021-08-3110340220core:NetGoodwill2020-09-0110340220core:IntangibleAssetsOtherThanGoodwill2020-09-0110340220core:LandBuildings2020-09-0110340220core:PlantMachinery2020-09-0110340220core:Vehicles2020-09-0110340220core:FurnitureFittings2020-09-0110340220core:OfficeEquipment2020-09-0110340220core:AfterOneYear2020-09-0110340220core:WithinOneYear2020-09-0110340220core:ListedExchangeTraded2020-09-0110340220core:UnlistedNon-exchangeTraded2020-09-0110340220core:ShareCapital2020-09-0110340220core:SharePremium2020-09-0110340220core:RevaluationReserve2020-09-0110340220core:OtherReservesSubtotal2020-09-0110340220core:RetainedEarningsAccumulatedLosses2020-09-0110340220core:AfterOneYear2021-09-012023-01-3110340220core:WithinOneYear2021-09-012023-01-3110340220core:Non-currentFinancialInstrumentscore:CostValuation2021-09-012023-01-3110340220core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2021-09-012023-01-3110340220core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2021-09-012023-01-3110340220core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2021-09-012023-01-3110340220core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2021-09-012023-01-3110340220core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2021-09-012023-01-3110340220core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2021-09-012023-01-3110340220core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2021-09-012023-01-3110340220core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2021-09-012023-01-3110340220core:Non-currentFinancialInstrumentscore:CostValuation2023-01-3110340220core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-01-3110340220core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-01-3110340220core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-01-3110340220core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-01-3110340220core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-01-3110340220core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-01-3110340220core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-01-3110340220core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-01-3110340220core:Non-currentFinancialInstrumentscore:CostValuation2021-08-3110340220core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2021-08-3110340220core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2021-08-3110340220core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2021-08-3110340220core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2021-08-3110340220core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2021-08-3110340220core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2021-08-3110340220core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2021-08-3110340220core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2021-08-3110340220bus:Director12021-09-012023-01-3110340220bus:Director22021-09-012023-01-31

DRS16 LTD

Registered Number
10340220
(England and Wales)

Unaudited Financial Statements for the Period ended
31 January 2023

DRS16 LTD
Company Information
for the period from 1 September 2021 to 31 January 2023

Directors

MCCROSSAN, Jill
MCCROSSAN, Joseph Sean

Registered Address

Bowers Cottage Hall Lane
Mobberly
Knutsford
WA16 7AQ

Registered Number

10340220 (England and Wales)
DRS16 LTD
Balance Sheet as at
31 January 2023

Notes

31 Jan 2023

31 Aug 2021

£

£

£

£

Fixed assets
Tangible assets645,11840,799
45,11840,799
Current assets
Stocks7-7,864
Debtors814,3301,363
Cash at bank and on hand3,1377,527
17,46716,754
Creditors amounts falling due within one year9(28,295)(26,308)
Net current assets (liabilities)(10,828)(9,554)
Total assets less current liabilities34,29031,245
Creditors amounts falling due after one year10(30,249)(17,523)
Provisions for liabilities12(4,029)(7,752)
Net assets125,970
Capital and reserves
Called up share capital11
Profit and loss account115,969
Shareholders' funds125,970
The financial statements were approved and authorised for issue by the Board of Directors on 27 June 2023, and are signed on its behalf by:
MCCROSSAN, Joseph Sean
Director
Registered Company No. 10340220
DRS16 LTD
Notes to the Financial Statements
for the period ended 31 January 2023

1.Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
2.Compliance with applicable reporting framework
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
3.Principal activities
The Principle activity of the company is consulting.
4.Accounting policies
Property, plant and equipment policy
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Plant and machinery25
Fixtures and fittings15
Vehicles25
Office Equipment25
Stocks policy
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
Revenue recognition policy
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Deferred tax policy
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Foreign currency translation and operations policy
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leases policy
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
5.Employee information

20232021
Average number of employees during the year22
6.Property, plant and equipment

Plant & machinery

Vehicles

Office Equipment

Total

££££
Cost or valuation
At 01 September 212,91149,05012,33564,296
Additions-28,059-28,059
Disposals-(10,800)-(10,800)
At 31 January 232,91166,30912,33581,555
Depreciation and impairment
At 01 September 2185116,8155,83123,497
Charge for year67617,3771,54219,595
On disposals-(6,655)-(6,655)
At 31 January 231,52727,5377,37336,437
Net book value
At 31 January 231,38438,7724,96245,118
At 31 August 212,06032,2356,50440,799
7.Stocks

2023

2021

££
Work in progress-7,864
Total-7,864
8.Debtors

2023

2021

££
Trade debtors / trade receivables2,833504
Other debtors11,295439
Prepayments and accrued income202420
Total14,3301,363
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
9.Creditors within one year

2023

2021

££
Trade creditors / trade payables198-
Bank borrowings and overdrafts3,9582,101
Taxation and social security16,26112,838
Finance lease and HP contracts5,878-
Other creditors-10,018
Accrued liabilities and deferred income2,0001,351
Total28,29526,308
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
10.Creditors after one year

2023

2021

££
Bank borrowings and overdrafts11,37717,523
Other creditors18,872-
Total30,24917,523
11.Finance lease and HP contracts after one year

2023

2021

££
Finance lease and HP contracts18,872-
12.Provisions for liabilities

2023

2021

££
Net deferred tax liability (asset)4,0297,752
Total4,0297,752