The Solari Brothers Limited 10508110 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is that of an Italian Restaurant. Digita Accounts Production Advanced 6.30.9574.0 Software true true 10508110 2022-01-01 2022-12-31 10508110 2022-12-31 10508110 core:RetainedEarningsAccumulatedLosses 2022-12-31 10508110 core:ShareCapital 2022-12-31 10508110 core:CurrentFinancialInstruments 2022-12-31 10508110 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 10508110 core:Non-currentFinancialInstruments 2022-12-31 10508110 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 10508110 core:Goodwill 2022-12-31 10508110 core:FurnitureFittingsToolsEquipment 2022-12-31 10508110 bus:SmallEntities 2022-01-01 2022-12-31 10508110 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 10508110 bus:FullAccounts 2022-01-01 2022-12-31 10508110 bus:RegisteredOffice 2022-01-01 2022-12-31 10508110 bus:Director1 2022-01-01 2022-12-31 10508110 bus:Director2 2022-01-01 2022-12-31 10508110 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 10508110 core:Goodwill 2022-01-01 2022-12-31 10508110 core:FurnitureFittingsToolsEquipment 2022-01-01 2022-12-31 10508110 countries:AllCountries 2022-01-01 2022-12-31 10508110 2021-12-31 10508110 core:Goodwill 2021-12-31 10508110 core:FurnitureFittingsToolsEquipment 2021-12-31 10508110 2021-01-01 2021-12-31 10508110 2021-12-31 10508110 core:RetainedEarningsAccumulatedLosses 2021-12-31 10508110 core:ShareCapital 2021-12-31 10508110 core:CurrentFinancialInstruments 2021-12-31 10508110 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 10508110 core:Non-currentFinancialInstruments 2021-12-31 10508110 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 10508110 core:Goodwill 2021-12-31 10508110 core:FurnitureFittingsToolsEquipment 2021-12-31 iso4217:GBP xbrli:pure

The Solari Brothers Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2022

 

The Solari Brothers Limited

Contents

Company Information

1

Balance Sheet

2 to 4

Notes to the Unaudited Financial Statements

5 to 11

 

The Solari Brothers Limited

Company Information

Directors

Mr M A Solari

Mr L B R Solari

Registered office

The Corner House
2 High Street
Aylesford
Kent
ME20 7BG

 

The Solari Brothers Limited

(Registration number: 10508110)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

         

Fixed assets

   

Intangible assets

4

 

86,250

86,250

Tangible assets

5

 

9,619

8,305

   

95,869

94,555

Current assets

   

Stocks

6

21,640

 

18,880

Debtors

46,470

 

6,875

Cash at bank and in hand

 

27,190

 

17,371

 

95,300

 

43,126

Creditors: Amounts falling due within one year

7

(163,983)

 

(92,541)

Net current liabilities

   

(68,683)

(49,415)

Total assets less current liabilities

   

27,186

45,140

Creditors: Amounts falling due after more than one year

7

 

(24,946)

(43,554)

Provisions for liabilities

 

(1,828)

(566)

Net assets

   

412

1,020

Capital and reserves

   

Called up share capital

100

 

100

Profit and loss account

312

 

920

Total equity

   

412

1,020

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

The Solari Brothers Limited

(Registration number: 10508110)
Balance Sheet as at 31 December 2022

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

The Solari Brothers Limited

(Registration number: 10508110)
Balance Sheet as at 31 December 2022

Approved and authorised by the Board on 29 September 2023 and signed on its behalf by:
 

.........................................

Mr L B R Solari

Director

 

The Solari Brothers Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Corner House
2 High Street
Aylesford
Kent
ME20 7BG
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

 

The Solari Brothers Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Judgements

The company may be required to make estimates and assumptions concerning the future. These estimates and judgements are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The resulting accounting estimates will, by definition, seldom equal the related actual results. The principal areas where judgement was exercised are as follows:

i) Tangible fixed assets: the directors annually assess both the residual value of these assets and the expected useful life of such assets based on experience.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

The Solari Brothers Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

The Solari Brothers Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2021 - 6).

 

The Solari Brothers Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2022

100,000

100,000

At 31 December 2022

100,000

100,000

Amortisation

At 1 January 2022

13,750

13,750

At 31 December 2022

13,750

13,750

Carrying amount

At 31 December 2022

86,250

86,250

At 31 December 2021

86,250

86,250

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2022

13,434

13,434

Additions

4,521

4,521

At 31 December 2022

17,955

17,955

Depreciation

At 1 January 2022

5,129

5,129

Charge for the year

3,207

3,207

At 31 December 2022

8,336

8,336

Carrying amount

At 31 December 2022

9,619

9,619

At 31 December 2021

8,305

8,305

6

Stocks

2022
£

2021
£

Other inventories

21,640

18,880

 

The Solari Brothers Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

7

Creditors

 

The Solari Brothers Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Bank loans and overdrafts

8

16,637

16,822

Trade creditors

 

4,966

-

Taxation and social security

 

91,446

50,084

Other creditors

 

50,934

25,635

 

163,983

92,541

Due after one year

 

Loans and borrowings

8

24,946

43,554

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

8

24,946

43,554

8

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

24,946

43,554

2022
£

2021
£

Current loans and borrowings

Bank borrowings

16,637

15,777

Other borrowings

-

1,045

16,637

16,822