Company registration number 12404627 (England and Wales)
SIMPLY BRIGHT (MILTON REGIS) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
SIMPLY BRIGHT (MILTON REGIS) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
SIMPLY BRIGHT (MILTON REGIS) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
3
658,244
746,010
Tangible assets
4
154,915
77,865
813,159
823,875
Current assets
Stocks
812
812
Debtors
5
30,212
29,458
Cash at bank and in hand
33,990
92,292
65,014
122,562
Creditors: amounts falling due within one year
6
(862,424)
(787,378)
Net current liabilities
(797,410)
(664,816)
Total assets less current liabilities
15,749
159,059
Creditors: amounts falling due after more than one year
7
(69,213)
(156,300)
Provisions for liabilities
(38,729)
(19,466)
Net liabilities
(92,193)
(16,707)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(92,293)
(16,807)
Total equity
(92,193)
(16,707)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

SIMPLY BRIGHT (MILTON REGIS) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 September 2023 and are signed on its behalf by:
Mr M Patel
Director
Company Registration No. 12404627
SIMPLY BRIGHT (MILTON REGIS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

Simply Bright (Milton Regis) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7-9 The Avenue, Eastbourne, East Sussex, BN21 3YA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for dental services and counter sales. The company is not registered for VAT.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue derived from all private dental work is recognised based upon the stage of completion reached during the course of treatment.

 

Revenue derived from all NHS dental work is recognised based upon the volume of dental activity delivered in the financial year. In accordance with the company’s NHS contract, where there is under-delivery against its target activity levels there will be potential clawback by the NHS and a creditor is recognised for this.

1.3
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of 10 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
Computers
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

SIMPLY BRIGHT (MILTON REGIS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SIMPLY BRIGHT (MILTON REGIS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any material unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
7
8
SIMPLY BRIGHT (MILTON REGIS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2022 and 31 March 2023
877,659
Amortisation and impairment
At 1 April 2022
131,649
Amortisation charged for the year
87,766
At 31 March 2023
219,415
Carrying amount
At 31 March 2023
658,244
At 31 March 2022
746,010
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2022
114,497
Additions
100,666
At 31 March 2023
215,163
Depreciation and impairment
At 1 April 2022
36,632
Depreciation charged in the year
23,616
At 31 March 2023
60,248
Carrying amount
At 31 March 2023
154,915
At 31 March 2022
77,865
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
28,575
28,594
Other debtors
1,637
864
30,212
29,458
SIMPLY BRIGHT (MILTON REGIS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
6
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
28,523
32,117
Amounts owed to group undertakings
652,920
675,020
Corporation tax
-
0
19,435
Other creditors
180,981
60,806
862,424
787,378

There is a fixed and floating charge over the undertaking and all property and assets.

 

There is also a legal mortgage over the leasehold land known as 95A-95B High Street, Milton Regis, Sittingbourne, ME10 2AR.

7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Other creditors
69,213
156,300

There is a fixed and floating charge over the undertaking and all property and assets.

 

There is also a legal mortgage over the leasehold land known as 95A-95B High Street, Milton Regis, Sittingbourne, ME10 2AR.

8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
138,833
157,250
9
Parent company

The parent company of Simply Bright (Milton Regis) Limited is Simply Bright Healthcare Limited and its registered office is at 7 - 9 The Avenue, Eastbourne, East Sussex, BN21 3YA.

2023-03-312022-04-01false29 September 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr M PatelDr K Patelfalse124046272022-04-012023-03-31124046272023-03-31124046272022-03-3112404627core:NetGoodwill2023-03-3112404627core:NetGoodwill2022-03-3112404627core:OtherPropertyPlantEquipment2023-03-3112404627core:OtherPropertyPlantEquipment2022-03-3112404627core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3112404627core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3112404627core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3112404627core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3112404627core:CurrentFinancialInstruments2023-03-3112404627core:CurrentFinancialInstruments2022-03-3112404627core:ShareCapital2023-03-3112404627core:ShareCapital2022-03-3112404627core:RetainedEarningsAccumulatedLosses2023-03-3112404627core:RetainedEarningsAccumulatedLosses2022-03-3112404627bus:Director12022-04-012023-03-3112404627core:Goodwill2022-04-012023-03-3112404627core:PlantMachinery2022-04-012023-03-3112404627core:FurnitureFittings2022-04-012023-03-3112404627core:ComputerEquipment2022-04-012023-03-31124046272021-04-012022-03-3112404627core:NetGoodwill2022-03-3112404627core:NetGoodwill2022-04-012023-03-3112404627core:OtherPropertyPlantEquipment2022-03-3112404627core:OtherPropertyPlantEquipment2022-04-012023-03-3112404627core:WithinOneYear2023-03-3112404627core:WithinOneYear2022-03-3112404627core:Non-currentFinancialInstruments2023-03-3112404627core:Non-currentFinancialInstruments2022-03-3112404627bus:PrivateLimitedCompanyLtd2022-04-012023-03-3112404627bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3112404627bus:FRS1022022-04-012023-03-3112404627bus:AuditExemptWithAccountantsReport2022-04-012023-03-3112404627bus:Director22022-04-012023-03-3112404627bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP