2022-04-012023-03-312023-03-31false12465777ESIM GO LIMITED2023-10-0461200iso4217:GBPxbrli:pure124657772022-04-01124657772023-03-31124657772022-04-012023-03-31124657772021-03-01124657772022-03-31124657772021-03-012022-03-3112465777bus:SmallEntities2022-04-012023-03-3112465777bus:AuditExempt-NoAccountantsReport2022-04-012023-03-3112465777bus:FullAccounts2022-04-012023-03-3112465777bus:PrivateLimitedCompanyLtd2022-04-012023-03-3112465777core:WithinOneYear2023-03-3112465777core:AfterOneYear2023-03-3112465777core:WithinOneYear2022-03-3112465777core:AfterOneYear2022-03-3112465777core:ShareCapital2023-03-3112465777core:SharePremium2023-03-3112465777core:RevaluationReserve2023-03-3112465777core:OtherReservesSubtotal2023-03-3112465777core:RetainedEarningsAccumulatedLosses2023-03-3112465777core:ShareCapital2022-03-3112465777core:SharePremium2022-03-3112465777core:RevaluationReserve2022-03-3112465777core:OtherReservesSubtotal2022-03-3112465777core:RetainedEarningsAccumulatedLosses2022-03-3112465777core:LandBuildings2023-03-3112465777core:PlantMachinery2023-03-3112465777core:Vehicles2023-03-3112465777core:FurnitureFittings2023-03-3112465777core:OfficeEquipment2023-03-3112465777core:NetGoodwill2023-03-3112465777core:IntangibleAssetsOtherThanGoodwill2023-03-3112465777core:ListedExchangeTraded2023-03-3112465777core:UnlistedNon-exchangeTraded2023-03-3112465777core:LandBuildings2022-03-3112465777core:PlantMachinery2022-03-3112465777core:Vehicles2022-03-3112465777core:FurnitureFittings2022-03-3112465777core:OfficeEquipment2022-03-3112465777core:NetGoodwill2022-03-3112465777core:IntangibleAssetsOtherThanGoodwill2022-03-3112465777core:ListedExchangeTraded2022-03-3112465777core:UnlistedNon-exchangeTraded2022-03-3112465777core:LandBuildings2022-04-012023-03-3112465777core:PlantMachinery2022-04-012023-03-3112465777core:Vehicles2022-04-012023-03-3112465777core:FurnitureFittings2022-04-012023-03-3112465777core:OfficeEquipment2022-04-012023-03-3112465777core:NetGoodwill2022-04-012023-03-3112465777core:IntangibleAssetsOtherThanGoodwill2022-04-012023-03-3112465777core:ListedExchangeTraded2022-04-012023-03-3112465777core:UnlistedNon-exchangeTraded2022-04-012023-03-3112465777core:MoreThanFiveYears2022-04-012023-03-3112465777core:Non-currentFinancialInstruments2023-03-3112465777core:Non-currentFinancialInstruments2022-03-3112465777dpl:CostSales2022-04-012023-03-3112465777dpl:DistributionCosts2022-04-012023-03-3112465777dpl:AdministrativeExpenses2022-04-012023-03-3112465777core:LandBuildings2022-04-012023-03-3112465777core:PlantMachinery2022-04-012023-03-3112465777core:Vehicles2022-04-012023-03-3112465777core:FurnitureFittings2022-04-012023-03-3112465777core:OfficeEquipment2022-04-012023-03-3112465777core:NetGoodwill2022-04-012023-03-3112465777core:IntangibleAssetsOtherThanGoodwill2022-04-012023-03-3112465777dpl:GroupUndertakings2022-04-012023-03-3112465777dpl:ParticipatingInterests2022-04-012023-03-3112465777dpl:GroupUndertakingscore:ListedExchangeTraded2022-04-012023-03-3112465777core:ListedExchangeTraded2022-04-012023-03-3112465777dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-04-012023-03-3112465777core:UnlistedNon-exchangeTraded2022-04-012023-03-3112465777dpl:CostSales2021-03-012022-03-3112465777dpl:DistributionCosts2021-03-012022-03-3112465777dpl:AdministrativeExpenses2021-03-012022-03-3112465777core:LandBuildings2021-03-012022-03-3112465777core:PlantMachinery2021-03-012022-03-3112465777core:Vehicles2021-03-012022-03-3112465777core:FurnitureFittings2021-03-012022-03-3112465777core:OfficeEquipment2021-03-012022-03-3112465777core:NetGoodwill2021-03-012022-03-3112465777core:IntangibleAssetsOtherThanGoodwill2021-03-012022-03-3112465777dpl:GroupUndertakings2021-03-012022-03-3112465777dpl:ParticipatingInterests2021-03-012022-03-3112465777dpl:GroupUndertakingscore:ListedExchangeTraded2021-03-012022-03-3112465777core:ListedExchangeTraded2021-03-012022-03-3112465777dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2021-03-012022-03-3112465777core:UnlistedNon-exchangeTraded2021-03-012022-03-3112465777core:NetGoodwill2023-03-3112465777core:IntangibleAssetsOtherThanGoodwill2023-03-3112465777core:LandBuildings2023-03-3112465777core:PlantMachinery2023-03-3112465777core:Vehicles2023-03-3112465777core:FurnitureFittings2023-03-3112465777core:OfficeEquipment2023-03-3112465777core:AfterOneYear2023-03-3112465777core:WithinOneYear2023-03-3112465777core:ListedExchangeTraded2023-03-3112465777core:UnlistedNon-exchangeTraded2023-03-3112465777core:ShareCapital2023-03-3112465777core:SharePremium2023-03-3112465777core:RevaluationReserve2023-03-3112465777core:OtherReservesSubtotal2023-03-3112465777core:RetainedEarningsAccumulatedLosses2023-03-3112465777core:NetGoodwill2022-03-3112465777core:IntangibleAssetsOtherThanGoodwill2022-03-3112465777core:LandBuildings2022-03-3112465777core:PlantMachinery2022-03-3112465777core:Vehicles2022-03-3112465777core:FurnitureFittings2022-03-3112465777core:OfficeEquipment2022-03-3112465777core:AfterOneYear2022-03-3112465777core:WithinOneYear2022-03-3112465777core:ListedExchangeTraded2022-03-3112465777core:UnlistedNon-exchangeTraded2022-03-3112465777core:ShareCapital2022-03-3112465777core:SharePremium2022-03-3112465777core:RevaluationReserve2022-03-3112465777core:OtherReservesSubtotal2022-03-3112465777core:RetainedEarningsAccumulatedLosses2022-03-3112465777core:NetGoodwill2021-03-0112465777core:IntangibleAssetsOtherThanGoodwill2021-03-0112465777core:LandBuildings2021-03-0112465777core:PlantMachinery2021-03-0112465777core:Vehicles2021-03-0112465777core:FurnitureFittings2021-03-0112465777core:OfficeEquipment2021-03-0112465777core:AfterOneYear2021-03-0112465777core:WithinOneYear2021-03-0112465777core:ListedExchangeTraded2021-03-0112465777core:UnlistedNon-exchangeTraded2021-03-0112465777core:ShareCapital2021-03-0112465777core:SharePremium2021-03-0112465777core:RevaluationReserve2021-03-0112465777core:OtherReservesSubtotal2021-03-0112465777core:RetainedEarningsAccumulatedLosses2021-03-0112465777core:AfterOneYear2022-04-012023-03-3112465777core:WithinOneYear2022-04-012023-03-3112465777core:Non-currentFinancialInstrumentscore:CostValuation2022-04-012023-03-3112465777core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-04-012023-03-3112465777core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-04-012023-03-3112465777core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-04-012023-03-3112465777core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-04-012023-03-3112465777core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-04-012023-03-3112465777core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-04-012023-03-3112465777core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-04-012023-03-3112465777core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-04-012023-03-3112465777core:Non-currentFinancialInstrumentscore:CostValuation2023-03-3112465777core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-03-3112465777core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-03-3112465777core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-03-3112465777core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-03-3112465777core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-03-3112465777core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-03-3112465777core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-03-3112465777core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-03-3112465777core:Non-currentFinancialInstrumentscore:CostValuation2022-03-3112465777core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-03-3112465777core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-03-3112465777core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-03-3112465777core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-03-3112465777core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-03-3112465777core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-03-3112465777core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-03-3112465777core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-03-3112465777bus:Director12022-04-012023-03-3112465777bus:Director22022-04-012023-03-3112465777bus:Director32022-04-012023-03-3112465777core:Non-currentFinancialInstrumentscore:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments2023-03-31

ESIM GO LIMITED

Registered Number
12465777
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2023

ESIM GO LIMITED
Company Information
for the year from 1 April 2022 to 31 March 2023

Directors

PAULUCCI COULDRICK, Zacchary Tim
MAYNARD, Christopher John
DE BARDI, Jose Vyvyan

Company Secretary

EXONIA CONSULTING LIMITED

Registered Address

8 North Bar Street
Banbury
OX16 0TB

Registered Number

12465777 (England and Wales)
ESIM GO LIMITED
Balance Sheet as at
31 March 2023

Notes

2023

2022

£

£

£

£

Fixed assets
Tangible assets523,607332
Investments6(359,750)11,250
(336,143)11,582
Current assets
Debtors797,12311,476
Cash at bank and on hand58,15513,324
155,27824,800
Creditors amounts falling due within one year8(197,894)(27,877)
Net current assets (liabilities)(42,616)(3,077)
Total assets less current liabilities(378,759)8,505
Creditors amounts falling due after one year9(48,460)(13,460)
Net assets(427,219)(4,955)
Capital and reserves
Called up share capital4,0004,000
Profit and loss account(431,219)(8,955)
Shareholders' funds(427,219)(4,955)
The financial statements were approved and authorised for issue by the Board of Directors on 4 October 2023, and are signed on its behalf by:
MAYNARD, Christopher John
Director
Registered Company No. 12465777
ESIM GO LIMITED
Notes to the Financial Statements
for the year ended 31 March 2023

1.Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
2.Compliance with applicable reporting framework
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
3.Accounting policies
Property, plant and equipment policy
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:
Revenue recognition policy
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Foreign currency translation and operations policy
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Investments policy
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Employee benefits policy
Contributions to defined contribution plans are expensed in the period to which they relate.
4.Employee information

20232022
Average number of employees during the year50
5.Property, plant and equipment

Office Equipment

Total

££
Cost or valuation
At 01 April 22365365
Additions24,72724,727
At 31 March 2325,09225,092
Depreciation and impairment
At 01 April 223333
Charge for year1,4521,452
At 31 March 231,4851,485
Net book value
At 31 March 2323,60723,607
At 31 March 22332332
6.Fixed asset investments

Loans to groups1

Other investments2

Total

£££
Cost or valuation
At 01 April 228,2503,00011,250
Additions(373,000)2,000(371,000)
Transfers5,000(5,000)-
At 31 March 23(359,750)-(359,750)
Net book value
At 31 March 23(359,750)-(359,750)
At 31 March 228,2503,00011,250

Notes

1Loans to group undertakings and participating interests
2Other investments other than loans
7.Debtors

2023

2022

££
Other debtors62,6099,106
Prepayments and accrued income34,1012,370
Other debtors (Non-current)413-
Total97,12311,476
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
8.Creditors within one year

2023

2022

££
Trade creditors / trade payables117,86127,877
Other creditors23,383-
Accrued liabilities and deferred income56,650-
Total197,89427,877
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
9.Creditors after one year

2023

2022

££
Bank borrowings and overdrafts48,46013,460
Total48,46013,460