Caseware UK (AP4) 2022.0.179 2022.0.179 2023-06-302023-06-302022-04-01falseHotel operator2524truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. OC356266 2022-04-01 2023-06-30 OC356266 2021-04-01 2022-03-31 OC356266 2023-06-30 OC356266 2022-03-31 OC356266 c:Buildings 2022-04-01 2023-06-30 OC356266 c:Buildings 2023-06-30 OC356266 c:Buildings 2022-03-31 OC356266 c:Buildings c:OwnedOrFreeholdAssets 2022-04-01 2023-06-30 OC356266 c:FurnitureFittings 2022-04-01 2023-06-30 OC356266 c:FurnitureFittings 2023-06-30 OC356266 c:FurnitureFittings 2022-03-31 OC356266 c:FurnitureFittings c:OwnedOrFreeholdAssets 2022-04-01 2023-06-30 OC356266 c:OwnedOrFreeholdAssets 2022-04-01 2023-06-30 OC356266 c:CurrentFinancialInstruments 2023-06-30 OC356266 c:CurrentFinancialInstruments 2022-03-31 OC356266 c:CurrentFinancialInstruments 2 2023-06-30 OC356266 c:CurrentFinancialInstruments 2 2022-03-31 OC356266 c:Non-currentFinancialInstruments 2023-06-30 OC356266 c:Non-currentFinancialInstruments 2022-03-31 OC356266 c:CurrentFinancialInstruments c:WithinOneYear 2023-06-30 OC356266 c:CurrentFinancialInstruments c:WithinOneYear 2022-03-31 OC356266 c:Non-currentFinancialInstruments c:AfterOneYear 2023-06-30 OC356266 c:Non-currentFinancialInstruments c:AfterOneYear 2022-03-31 OC356266 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2023-06-30 OC356266 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2022-03-31 OC356266 c:Non-currentFinancialInstruments c:BetweenTwoFiveYears 2023-06-30 OC356266 c:Non-currentFinancialInstruments c:BetweenTwoFiveYears 2022-03-31 OC356266 e:FRS102 2022-04-01 2023-06-30 OC356266 e:AuditExempt-NoAccountantsReport 2022-04-01 2023-06-30 OC356266 e:FullAccounts 2022-04-01 2023-06-30 OC356266 e:LimitedLiabilityPartnershipLLP 2022-04-01 2023-06-30 OC356266 2 2022-04-01 2023-06-30 OC356266 5 2022-04-01 2023-06-30 OC356266 e:PartnerLLP1 2022-04-01 2023-06-30 OC356266 c:FurtherSpecificReserve1ComponentTotalEquity 2023-06-30 OC356266 c:FurtherSpecificReserve1ComponentTotalEquity 2022-03-31 OC356266 c:FurtherSpecificReserve2ComponentTotalEquity 2023-06-30 OC356266 c:FurtherSpecificReserve2ComponentTotalEquity 2022-03-31 iso4217:GBP xbrli:pure

Registered number: OC356266













ASTON COURT DERBY LLP
UNAUDITED
FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 JUNE 2023

 
ASTON COURT DERBY LLP
 

CONTENTS



Page
Statement of Financial Position
 
1 - 2
Notes to the Financial Statements
 
3 - 8


 
ASTON COURT DERBY LLP
REGISTERED NUMBER:OC356266

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2023

30 June
31 March
2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,200,000
792,618

Current assets
  

Stocks
  
-
8,859

Debtors: amounts falling due within one year
 5 
2,107,071
1,971,590

Cash at bank and in hand
  
553,069
22,753

  
2,660,140
2,003,202

Current liabilities
  

Creditors: Amounts Falling Due Within One Year
 6 
(3,020,267)
(2,820,205)

Net current liabilities
  
 
 
(360,127)
 
 
(817,003)

Total assets less current liabilities
  
1,839,873
(24,385)

Creditors: amounts falling due after more than one year
 7 
(21,667)
(34,167)

  
1,818,206
(58,552)

  

Net assets/(liabilities) attributable to members
  
1,818,206
(58,552)


Represented by:
  

Loans and other debts due to members within one year
  

Members' other interests
  

Revaluation reserve classified as equity
  
1,415,420
-

Other reserves classified as equity

  

402,786
(58,552)

  
 
1,818,206
 
(58,552)

  
1,818,206
(58,552)


Total members' interests
  

Amounts due from members (included in debtors)
 5 
(741,844)
(625,492)

Members' other interests
  
1,818,206
(58,552)

  
1,076,362
(684,044)


The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small LLPs regime.

The entity was entitled to exemption from audit under section 477 of the Companies Act 2006, as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008.
Page 1

 
ASTON COURT DERBY LLP
REGISTERED NUMBER:OC356266
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2023


The members acknowledge their responsibilities for complying with the requirements of the Companies Act 2006, as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008, with respect to accounting records and the preparation of financial statements.

The financial statements have been delivered in accordance with the provisions applicable to LLPs subject to the small LLPs regime.

The entity has opted not to file the statement of comprehensive income in accordance with the provisions applicable to entities subject to the small LLPs regime.

The financial statements were approved and authorised for issue by the members and were signed on their behalf on 14 July 2023.




................................................
A Fouladbakhsh
Designated member

The notes on pages 3 to 8 form part of these financial statements.

Aston Court Derby LLP has no equity and, in accordance with the provisions contained within the Statement of Recommended Practice "Accounting by Limited Liability Partnerships", has not presented a Statement of Changes in Equity.

Page 2

 
ASTON COURT DERBY LLP
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2023

1.


General information

Aston Court Derby LLP is a limited liability partnership registered in England and Wales. The registered address and principal place of business is at 55-57 Bayham Street, London, NW1 0AA.
The company's functional and presentational currency is £ sterling.
The principal activity of the limited liability partnership was a hotel operator.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006 and the requirements of the Statement of Recommended Practice "Accounting by Limited Liability Partnerships".

The following principal accounting policies have been applied:

 
2.2

Going concern

The LLP at the year end had net current liabilities. The members have confirmed that they have the ability and are willing to support the LLP so that the LLP will be able to meet its obligations as and when they fall due for at least 12 months from the date these accounts are approved. On this basis adopting the going concern concept is considered appropriate.

 
2.3

Turnover

Turnover is wholly derived in the UK and consists of accommodation provided and the sale of retail goods exclusive of Value Added Tax and trade discounts.
Accommodation income is recognised when rooms are occupied. The sale of goods is recognised at the point of sale.

 
2.4

Government grants

Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Pensions

The LLP contributes to a defined contribution pension scheme and the pension charge represents the amounts payable by the LLP to the fund in respect of the year.

Page 3

 
ASTON COURT DERBY LLP
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2023

2.Accounting policies (continued)

 
2.7

Division and distribution of profits

A division of profits is the mechanism by which the profits of an LLP become a debt due to members. A division may be automatic or discretionary, may relate to some or all of the profits for a financial period and may take place during or after the end of a financial period.

An automatic division of profits is one where the LLP does not have an unconditional right to avoid making a division of an amount of profits based on the members' agreement in force at the time, whereas a discretionary division of profits requires a decision to be made by the LLP, which it has the unconditional right to avoid making.

The LLP divides profits discretionarily. Discretionary divisions of profits are recognised as amounts due to members, although may be used to offset amounts which have been drawn by members, which are recognised as loan assets repayable.

In the event of the LLP making losses, the loss is recognised as a credit amount of 'Members' remuneration charged as an expense' where it is treated as a debit within equity under 'Other reserves' if not divided automatically.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is provided on the following basis:

Freehold property
-
2% straight line
Fixtures & fittings
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

Page 4

 
ASTON COURT DERBY LLP
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2023

2.Accounting policies (continued)

 
2.9

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the reporting date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.10

Basic financial instruments

The company only enters into transactions that result in basic financial instruments such as trade and other debtors, trade and other creditors, cash and cash equivalents, and loans to or from related parties.
Trade debtors, other debtors and loans to related parties are recognised initially at the transaction price less attributable transaction costs. Trade creditors, other creditors and loans from related parties are recognised initially at transaction price plus attributable transaction costs. Subsequently they are measured at amortised cost using the effective interest method, less any impairment losses in the case of trade and other debtors, and loans to related parties.
Interest bearing borrowings, such as bank loans, classified as basic financial instruments are recognised initially at the present value of future payments discounted at a market rate of interest. Thereafter they are stated at amortised cost using the effective interest method.
Cash and cash equivalents comprise cash balances and call deposits.

 
2.11

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 5

 
ASTON COURT DERBY LLP
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2023

3.


Employees

The average monthly number of employees, including directors, during the Period was 25 (2022 - 24).


4.


Tangible fixed assets







Freehold property
Fixtures & fittings
Total

£
£
£



Cost


At 1 April 2022
978,044
164,693
1,142,737


Additions
-
18,158
18,158


Revaluations
1,200,251
-
1,200,251



At 30 June 2023

2,178,295
182,851
2,361,146



Depreciation


At 1 April 2022
195,609
154,510
350,119


Charge for the Period on owned assets
19,560
6,636
26,196


On revalued assets
(215,169)
-
(215,169)



At 30 June 2023

-
161,146
161,146



Net book value



At 30 June 2023
2,178,295
21,705
2,200,000



At 31 March 2022
782,435
10,183
792,618


5.


Debtors

30 June
31 March
2023
2022
£
£


Trade debtors
6,894
8,995

Other debtors
1,350,000
1,350,642

Prepayments and accrued income
8,332
6,463

Amounts due from members
741,844
605,491

2,107,070
1,971,591


Page 6

 
ASTON COURT DERBY LLP
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2023

6.


Creditors: Amounts falling due within one year

30 June
31 March
2023
2022
£
£

Bank loans
1,400,773
1,351,787

Trade creditors
31,713
26,834

Other taxation and social security
130,081
13,684

Other creditors
1,453,074
1,424,931

Accruals and deferred income
4,626
2,969

3,020,267
2,820,205


The bank loans are secured by a fixed and floating charge over the assets of the limited liability partnership.


7.


Creditors: Amounts falling due after more than one year

30 June
31 March
2023
2022
£
£

Bank loans
21,669
34,167

21,669
34,167



8.


Loans


Analysis of the maturity of loans is given below:


30 June
31 March
2023
2022
£
£

Amounts falling due within one year

Bank loans
1,400,773
1,351,787

Amounts falling due 1-2 years

Bank loans
21,667
10,000

Amounts falling due 2-5 years

Bank loans
-
24,167


1,422,440
1,385,954


Page 7

 
ASTON COURT DERBY LLP
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2023

9.


Pension commitments

The LLP contributes to a defined contribution pension scheme.The assets are held separately from those of the LLP in an independently administered fund. The pension cost charge represents contributions payable by the LLP to the fund and amounted to £9,592 (2022 - £6,323). Contributions totalling £1,700 (2022 - £1,348) were payable to the fund at the reporting date and are included in creditors.


10.Members' personal guarantees

A Fouladbakhsh and J Khavari have provided guarantees in respect of the £1,390,773 (2022 - £1,341,787) bank loan in creditors falling due within one year.

 
Page 8