Charity registration number SC031991 (Scotland)
Company registration number SC244816 (Scotland)
DUMFRIES AND GALLOWAY CANINE RESCUE CENTRE
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023
PAGES FOR FILING WITH REGISTRAR
DUMFRIES AND GALLOWAY CANINE RESCUE CENTRE
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Fiona Chisholm
John Hay
Kirstie Hepburn
Caroline Fraser
Erin Lockerbie
(Appointed 22 September 2022)
Patricia Bryant
(Appointed 28 September 2022)
Charity number (Scotland)
SC031991
Company number
SC244816
Registered office
Dovecotewells
Glencaple
Dumfries
Dumfries & Galloway
DG1 4RH
Independent examiner
Jennifer McDairmant, FCA
26 High Street
Annan
Dumfries & Galloway
DG12 6AJ
DUMFRIES AND GALLOWAY CANINE RESCUE CENTRE
CONTENTS
Page
Trustees' report
1 - 4
Independent examiner's report
5
Statement of financial activities
6 - 7
Balance sheet
8 - 9
Notes to the financial statements
10 - 18
DUMFRIES AND GALLOWAY CANINE RESCUE CENTRE
TRUSTEES' REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 1 -

The trustees, who are also directors of the charity, present their report and financial statements for the year ended 28 February 2023.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Articles of Association, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".

 

The charity is controlled by its Articles of Association. It is a registered Scottish charity and incorporated as a company limited by guarantee (as defined by the Companies Act 2006). New trustees are appointed in accordance with the Articles of Association.

Objectives and activities

The principle aim of the charity is to provide care and protection for stray, unwanted and abandoned dogs and to alleviate cruelty as well as providing veterinary care as appropriate. Dogs will be suitably rehomed as soon as possible and the charity strictly adheres to its agreed policy that no dog will ever be subjected to euthanasia for the want of a suitable home.

 

As well as rehoming dogs, the Charity also offers advice and support to dog owners as well as promoting responsible dog ownership throughout the community. The charity also provides support for members of the community by caring for their pet dogs in times of temporary distress such as homelessness, domestic abuse and health issues. This usually, but not exclusively, involves referrals from organisations such as Social Services, the Police and Women’s Aid.

 

The trustees have paid due regard to guidance issued by the Scottish Charity Regulator in deciding what activities the charity should undertake.

DUMFRIES AND GALLOWAY CANINE RESCUE CENTRE
TRUSTEES' REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 2 -
Achievements and performance

1. During the year 2022/2023 209 dogs were admitted to the kennels with 186 dogs being rehomed in the same period. There is an average occupancy of dogs in our care at any one time being 28. With 2023 being the 20th anniversary of the inception of the charity, the 5000th dog to be rehomed was almost reached at the end of this year.

 

2. The immediate outcome of the staffing review resulted in recruitment of 2 Area Retail Coordinators to support the primary income source from our 6 shops. This resulted in significant improvements in management of donated stock, maximizing return on donated stock and allowing the volunteers more time to focus on sales-related activities.

 

3. A targeted recruitment campaign for shop volunteers showed dividends with volunteer numbers increasing by 20%, allowing for longer and more consistent shop opening hours.

 

4. The planned refurbishment of the Charity shops was completed at Annan, Newton Stewart and Dumfries, with plans in place for Dalbeattie and Thornhill. A huge success for the Castle Douglas shop was achieved not only when the potential for closure was averted through a great community response; and in addition, an exciting opportunity was identified for investment and development of our retail profile.

 

5. The programmed rollout of installing electronic till points with a card payment facility into the shops was completed for Dumfries and Annan shops. This proved to be a success and resulted in improved retail revenue plus improved financial reporting information. Challenges of access to reliable internet have delayed installation in remaining shops.

 

6. A volunteer handbook for all the Charity volunteers was developed, providing standardised policies, procedures and guidance for information and reference. This was welcomed by the volunteers and staff whose input played a significant part in its creation.

 

7. Creation of an "Events Calendar" ensured that an active presence at community events and shows was achieved to re-engage with the community, raise the charity profile and re-generate fundraising after the disruption of the previous 2 years. An incredible £2,500 was raised visiting shows over the summer. Plans were also put in place to celebrate our 20th year alongside a revised logo to highlight this milestone.

 

8. A financial review was carried out to ensure the charity was prepared to meet challenges presented by the post pandemic economic climate. The membership and adoption figures were revised to better align with similar costs in the sector.

 

9. Progress was made in the improvement of use of IT with the introduction of a share drive facility providing a single access point to documents and information for all staff and Trustees.

 

COVID Impact

The early part of the accounting period continued to be impacted by the COVID-19 pandemic either due to Government restrictions in the first period of the financial year, initial reticence to enter shops in the early months post-pandemic, and struggles to re-engage our volunteer base in the months after restrictions were lifted resulting in reduced opening hours. Retail has subsequently bounced back and the introduction of the paid regional coordinators has supported efficiencies.

 

Owing to these specific challenges, we maintained a cautious approach to the finances in the months after restrictions were lifted. Capital improvement work was put back out for designs and concepts as prices had escalated in the building trade.

 

DUMFRIES AND GALLOWAY CANINE RESCUE CENTRE
TRUSTEES' REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 3 -
Financial review

The charity has maintained a secure financial position thanks to substantial reserves, legacies and the performance of the shops. Total income for the year was £494,373 443,228 in 2021 -2022).

 

At year end, total assets were £1,986,099 including invested funds of £674,875, this compares with total assets of £1,902,181 in 2022.

Reserves policy

The charity’s reserves policy remains unchanged from 2020. However, this is subject to review at any point due to the ongoing affect of the pandemic and any economic impacts.

 

The current reserves figures remain at:

Contingency £330k (approximately 1 year running costs)

Capital replacement £100k

Project fund £350k

 

Traditionally, the current account instant access reserves have been maintained at a level of around £125-£150k.

 

Risk factors

The board systematically review areas of risk to the business.

The standing risk management agenda items at each board meeting ensure any potential impacts are fully discussed and action is taken to mitigate the risk to operations.

 

Plans for future periods

 

The trustees routinely monitor progress and achievements on key objectives throughout the year, and hold an annual strategy day to set objectives for the next financial year and beyond. These key objectives fall under four main headings; Canine Welfare, Governance, Business Development and Fundraising.

 

The key objectives are;

 

• Fully research and evaluate development options for the kennels site to the point of agreeing a schedule of works.

• Conduct ongoing monitoring and review of staffing resources ensuring all aspects of current business needs are met, and to safeguard for future business needs, with a view to adopting a Business Model approach for supporting development and governance aspects of the Charity.

• Prepare Risk Management Plan ensuring sustainability and ongoing development for all business functions, looking to reduce dependence on Trustee involvement for operational activities.

• Build upon the opportunities for retail development and income generation inspired by the addition of the new Castle Douglas shop into our portfolio, with a view to opening in 2023. Consider expansion of retail outlets to capture the margins of Dumfries & Galloway.

• Broaden and diversify income generation i.e Gift Aid and legacy commitment.

• Be prepared to respond to any challenges presented by increased numbers or profiles of dogs received, i.e. increased staff time or other resources needed to rehabilitate behavioural issues to a level for successful rehoming.

• Continue to develop our profile, appeal and engagement to a broader community, with a focus on enhancing our website and use of social media platforms to capitalise on marketing and fundraising opportunities.

 

DUMFRIES AND GALLOWAY CANINE RESCUE CENTRE
TRUSTEES' REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 4 -
Structure, governance and management

The charity is a company limited by guarantee and is governed by its Memorandum and Articles of Association.

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

 

Fiona Chisholm
John Hay
Kirstie Hepburn
Michael Trant
(Resigned 24 June 2022)
Caroline Fraser
Lee Herron
(Resigned 28 July 2022)
Rebecca Haugen
(Resigned 1 April 2023)
Julie McMorran
(Resigned 10 November 2022)
Fred Trigg
(Appointed 22 September 2022 and resigned 15 April 2023)
Erin Lockerbie
(Appointed 22 September 2022)
Patricia Bryant
(Appointed 28 September 2022)

Trustee/director appointments are made in accordance with the provisions of the Companies Act as reflected in its Articles of Association.

 

New trustees are provided with an induction to the work of the Centre and the responsibilities of charity trustees. They are given the opportunity to participate in training events organised for staff and events organised for trustees by external providers.

 

None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.

The kennels are under the supervision of a maneger, supported by a team of 12 staff (some part-time). There are two additional staff performing the role of retail coordinators. A large number of volunteers make a significant contribution to the running of the charity.

A Financial Memorandum has been approved by the Board and, amongst other things, sets out rules governing delegation of spending authority and requirements for appointing external contractors.

The trustees' report was approved by the Board of Trustees.

Fiona Chisholm
Chair of the Board of Trustees
Dated: 26 September 2023
DUMFRIES AND GALLOWAY CANINE RESCUE CENTRE
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF DUMFRIES AND GALLOWAY CANINE RESCUE CENTRE
- 5 -

I report on the financial statements of the charity for the year ended 28 February 2023, which are set out on pages 6 to 18.

Respective responsibilities of trustees and examiner

The charity’s trustees, who are also the directors of Dumfries and Galloway Canine Rescue Centre for the purposes of company law, are responsible for the preparation of the financial statements in accordance with the terms of the Charities and Trustee Investments (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006. The trustees consider that the audit requirement of Regulation 10(1)(a) to (c) of the 2006 Accounts Regulations does not apply. It is my responsibility to examine the financial statements as required under section 44(1)(c) of the Act and to state whether particular matters have come to my attention.

Basis of independent examiner's statement

My examination is carried out in accordance with Regulation 11 of the 2006 Accounts Regulations. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeks explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently I do not express an audit opinion on the view given by the financial statements.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

(a)
which gives me reasonable cause to believe that in any material respect the requirements:
(i)

to keep accounting records in accordance with section 44(1) (a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations; and

(ii)

to prepare financial statements which accord with the accounting records and comply with Regulation 8 of the 2006 Accounts Regulations;

have not been met or
(b)

to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached.

Jennifer McDairmant, FCA
26 High Street
Annan
Dumfries & Galloway
DG12 6AJ
Dated: 3 October 2023
DUMFRIES AND GALLOWAY CANINE RESCUE CENTRE
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 6 -
Current financial year ended 28 February 2023
Unrestricted
Unrestricted
Restricted
Total
Total
funds
funds
funds
general

designated

2023
2023
2023
2023
2022
Notes
£
£
£
£
£
Income from:
Donations and legacies
3
186,374
-
-
186,374
208,817
Other trading activities
4
295,383
-
-
295,383
225,240
Investments
5
12,616
-
-
12,616
9,171
Total income
494,373
-
-
494,373
443,228
Expenditure on:
Charitable activities

General activities

6
405,478
-
-
405,478
348,559

Barn improvement

6
-
-
432
432
432
Total charitable expenditure
405,478
-
432
405,910
348,991
Net gains/(losses) on investments
10
(4,545)
-
-
(4,545)
25,652
Net movement in funds
84,350
-
(432)
83,918
119,889
Fund balances at 1 March 2022
870,903
946,785
84,493
1,902,181
1,782,292
Fund balances at 28 February 2023
955,253
946,785
84,061
1,986,099
1,902,181

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
DUMFRIES AND GALLOWAY CANINE RESCUE CENTRE
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED)
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 7 -
Prior financial year ended 28 February 2022
Unrestricted
Unrestricted
Restricted
Total
funds
funds
funds
general

designated

2022
2022
2022
2022
Notes
£
£
£
£
Income from:
Donations and legacies
3
208,817
-
-
208,817
Other trading activities
4
225,240
-
-
225,240
Investments
5
9,171
-
-
9,171
Total income
443,228
-
-
443,228
Expenditure on:
Charitable activities

General activities

6
348,559
-
-
348,559

Barn improvement

6
-
-
432
432
Total charitable expenditure
348,559
-
432
348,991
Net gains/(losses) on investments
10
25,652
-
-
25,652
Net movement in funds
120,321
-
(432)
119,889
Fund balances at 1 March 2021
750,582
946,785
84,925
1,782,292
Fund balances at 28 February 2022
870,903
946,785
84,493
1,902,181

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
DUMFRIES AND GALLOWAY CANINE RESCUE CENTRE
BALANCE SHEET
AS AT
28 FEBRUARY 2023
28 February 2023
- 8 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
12
672,176
703,839
Investments
13
682,976
674,875
1,355,152
1,378,714
Current assets
Stocks
14
3,461
4,079
Debtors
15
20,172
26,699
Cash at bank and in hand
627,831
511,821
651,464
542,599
Creditors: amounts falling due within one year
16
(20,517)
(19,132)
Net current assets
630,947
523,467
Total assets less current liabilities
1,986,099
1,902,181
Income funds
Restricted funds
84,061
84,493
Unrestricted funds - designated
17
946,785
946,785
Unrestricted funds - general
946,785
General unrestricted funds
870,903
(75,882)
955,253
870,903
1,986,099
1,902,181
DUMFRIES AND GALLOWAY CANINE RESCUE CENTRE
BALANCE SHEET (CONTINUED)
AS AT
28 FEBRUARY 2023
28 February 2023
- 9 -

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 28 February 2023.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 26 September 2023
Fiona Chisholm
Trustee
Company registration number SC244816
DUMFRIES AND GALLOWAY CANINE RESCUE CENTRE
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 10 -
1
Accounting policies
Charity information

Dumfries and Galloway Canine Rescue Centre is a private company limited by guarantee incorporated in Scotland. The registered office is Dovecotewells, Glencaple, Dumfries, Dumfries & Galloway, DG1 4RH.

1.1
Accounting convention

The financial statements have been prepared in accordance with the charity's Articles of Association, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charity is a Public Benefit Entity as defined by FRS 102.

 

The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
DUMFRIES AND GALLOWAY CANINE RESCUE CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
1
Accounting policies
(Continued)
- 11 -
1.5
Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Not depreciated
Property improvements
4% on cost
Equipment
25% on reducing balance
Office equipment
25% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Fixed asset investments

Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.

1.8
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Items held for distribution at no or nominal consideration are measured the lower of replacement cost and cost.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

1.10
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

DUMFRIES AND GALLOWAY CANINE RESCUE CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
1
Accounting policies
(Continued)
- 12 -
1.11
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.12
Employee benefits

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

DUMFRIES AND GALLOWAY CANINE RESCUE CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 13 -
3
Donations and legacies
Unrestricted
Unrestricted
funds
funds
general
general
2023
2022
£
£
Donations and gifts
78,385
54,601
Legacies receivable
105,346
72,017

Grants receivable

-
82,199
Membership fees
2,643
-
186,374
208,817
Donations and gifts
Donations
67,579
39,975
Gift Aid reclaimed
10,806
14,626
78,385
54,601
4
Other trading activities
Unrestricted
Unrestricted
funds
funds
general
general
2023
2022
£
£
Fundraising events
8,746
8,102
Shop income
246,801
189,360

Memberships and fees

32,031
22,604

Merchandise income

3,284
1,023

Other income

4,521
4,151
Other trading activities
295,383
225,240
DUMFRIES AND GALLOWAY CANINE RESCUE CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 14 -
5
Investments
Unrestricted
Unrestricted
funds
funds
general
general
2023
2022
£
£
Income from listed investments
10,289
7,723

Interest receivable

2,327
1,448
12,616
9,171
6
Charitable activities

General activities

Barn improvement

Total
2023

General activities

Barn improvement

Total
2022
2023
2023
2022
2022
£
£
£
£
£
£
Staff costs
189,348
-
189,348
171,156
-
171,156
Depreciation and impairment
40,462
432
40,894
41,544
432
41,976

Premises expenses

76,167
-
76,167
65,905
-
65,905

Repairs and renewals

4,343
-
4,343
4,446
-
4,446

Staff training

393
-
393
290
-
290

Staff expenses

1,070
-
1,070
389
-
389

Merchandise and fundraising

14,792
-
14,792
4,798
-
4,798

Veterinary, medicine and food

47,673
-
47,673
31,172
-
31,172

Hire of equipment

4,027
-
4,027
3,470
-
3,470
378,275
432
378,707
323,170
432
323,602
Share of support costs (see note 7)
22,645
-
22,645
20,696
-
20,696
Share of governance costs (see note 7)
4,558
-
4,558
4,693
-
4,693
405,478
432
405,910
348,559
432
348,991
Analysis by fund
Unrestricted funds - general
405,478
-
405,478
348,559
-
348,559
Restricted funds
-
432
432
-
432
432
405,478
432
405,910
348,559
432
348,991
DUMFRIES AND GALLOWAY CANINE RESCUE CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 15 -
7
Support costs
Support costs
Governance costs
2023
Support costs
Governance costs
2022
£
£
£
£
£
£

Office costs

7,752
-
7,752
7,437
-
7,437

Motor expenses

6,346
-
6,346
5,375
-
5,375

Bank charges

8,547
-
8,547
7,884
-
7,884
Accountancy
-
3,000
3,000
-
3,000
3,000
Legal and professional
-
1,558
1,558
-
1,693
1,693
22,645
4,558
27,203
20,696
4,693
25,389
Analysed between
Charitable activities
22,645
4,558
27,203
20,696
4,693
25,389
8
Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
9
Employees

The average monthly number of employees during the year was:

2023
2022
Number
Number
12
12
Employment costs
2023
2022
£
£
Wages and salaries
179,217
161,095
Social security costs
6,813
7,138
Other pension costs
3,318
2,923
189,348
171,156

No employees received emoluments in excess of £60,000 (2022: none).

 

There were no employees whose annual remuneration was more than £60,000.
DUMFRIES AND GALLOWAY CANINE RESCUE CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 16 -
10
Net gains/(losses) on investments
Unrestricted
Unrestricted
funds
funds
general
general
2023
2022
£
£
Revaluation of investments
(9,491)
22,436
Gain/(loss) on sale of investments
4,946
3,216
(4,545)
25,652
11
Taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxationof Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

12
Tangible fixed assets
Freehold land and buildings
Property improvements
Equipment
Office equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 March 2022
113,131
904,417
40,307
17,327
36,405
1,111,587
Additions
-
9,231
-
-
-
9,231
At 28 February 2023
113,131
913,648
40,307
17,327
36,405
1,120,818
Depreciation and impairment
At 1 March 2022
-
331,101
36,407
11,995
28,245
407,748
Depreciation charged in the year
-
36,546
975
1,333
2,040
40,894
At 28 February 2023
-
367,647
37,382
13,328
30,285
448,642
Carrying amount
At 28 February 2023
113,131
546,001
2,925
3,999
6,120
672,176
At 28 February 2022
113,131
573,316
3,900
5,332
8,160
703,839

Property improvements include leasehold improvements of £573,316 (2021: £609,494). However, there is no provision in the lease to provide compensation at the end of the lease term and therefore while the asset is shown as tangible, its value cannot be realised.

13
Fixed asset investments
DUMFRIES AND GALLOWAY CANINE RESCUE CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
13
Fixed asset investments
(Continued)
- 17 -
Listed investments
Unlisted investments
Total
£
£
£
Cost or valuation
At 1 March 2022 & 28 February 2023
674,406
469
674,875
Carrying amount
At 28 February 2023
674,406
469
674,875
At 28 February 2022
674,406
469
674,875
14
Stocks
2023
2022
£
£
Finished goods and goods for resale
3,461
4,079
15
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
451
7,631
Other debtors
16,348
14,343
Prepayments and accrued income
3,373
4,725
20,172
26,699
16
Creditors: amounts falling due within one year
2023
2022
£
£
Other taxation and social security
2,160
2,553
Trade creditors
12,731
7,277
Accruals and deferred income
5,626
9,302
20,517
19,132
DUMFRIES AND GALLOWAY CANINE RESCUE CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 18 -
17
Unrestricted funds - designated
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:
Contingency fund
330,000
-
-
-
Asset replacement fund
68,620
-
-
-
Project fund
50,000
-
-
-
Premises fund
498,165
-
-
-
18
Analysis of net assets between funds
Unrestricted funds
Designated funds
Restricted funds
Total
2023
2023
2023
2023
£
£
£
£
Fund balances at 28 February 2023 are represented by:
Tangible assets
588,115
-
84,061
672,176
Investments
189,049
493,927
-
682,976
Current assets/(liabilities)
178,089
452,858
-
630,947
955,253
946,785
84,061
1,986,099
Unrestricted funds
Designated funds
Restricted funds
Total
2022
2022
2022
2022
£
£
£
£
Fund balances at 28 February 2022 are represented by:
Tangible assets
619,346
-
84,493
703,839
Investments
180,948
493,927
-
674,875
Current assets/(liabilities)
70,609
452,858
-
523,467
870,903
946,785
84,493
1,902,181
19
Related party transactions

There were no disclosable related party transactions during the year (2022 - none).

2023-02-282022-03-01falseCCH SoftwareiXBRL Review & Tag 2022.2SC2448162022-03-012023-02-28SC244816bus:Director12022-03-012023-02-28SC244816bus:Director22022-03-012023-02-28SC244816bus:Director32022-03-012023-02-28SC244816bus:Director62022-03-012023-02-28SC244816bus:Director112022-03-012023-02-28SC244816bus:Director122022-03-012023-02-28SC244816bus:Director52022-03-012023-02-28SC244816bus:Director72022-03-012023-02-28SC244816bus:Director82022-03-012023-02-28SC244816bus:Director92022-03-012023-02-28SC244816bus:Director102022-03-012023-02-28SC2448162023-02-28SC2448162022-02-28SC2448162021-03-012022-02-28SC244816bus:FRS1022022-03-012023-02-28SC244816bus:SmallCompaniesRegimeForAccounts2022-03-012023-02-28SC244816bus:IndependentExaminationCharity2022-03-012023-02-28SC244816bus:FullAccounts2022-03-012023-02-28xbrli:purexbrli:sharesiso4217:GBP