Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-31truefalse2022-03-01No description of principal activity44trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. SC266842 2022-03-01 2023-03-31 SC266842 2021-03-01 2022-02-28 SC266842 2023-03-31 SC266842 2022-02-28 SC266842 c:CompanySecretary1 2022-03-01 2023-03-31 SC266842 c:Director1 2022-03-01 2023-03-31 SC266842 c:Director2 2022-03-01 2023-03-31 SC266842 c:RegisteredOffice 2022-03-01 2023-03-31 SC266842 d:Buildings 2022-03-01 2023-03-31 SC266842 d:Buildings 2023-03-31 SC266842 d:Buildings 2022-02-28 SC266842 d:Buildings d:OwnedOrFreeholdAssets 2022-03-01 2023-03-31 SC266842 d:PlantMachinery 2022-03-01 2023-03-31 SC266842 d:PlantMachinery 2023-03-31 SC266842 d:PlantMachinery 2022-02-28 SC266842 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-03-01 2023-03-31 SC266842 d:OwnedOrFreeholdAssets 2022-03-01 2023-03-31 SC266842 d:CurrentFinancialInstruments 2023-03-31 SC266842 d:CurrentFinancialInstruments 2022-02-28 SC266842 d:Non-currentFinancialInstruments 2023-03-31 SC266842 d:Non-currentFinancialInstruments 2022-02-28 SC266842 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 SC266842 d:CurrentFinancialInstruments d:WithinOneYear 2022-02-28 SC266842 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 SC266842 d:Non-currentFinancialInstruments d:AfterOneYear 2022-02-28 SC266842 d:ShareCapital 2023-03-31 SC266842 d:ShareCapital 2022-02-28 SC266842 d:RevaluationReserve 2023-03-31 SC266842 d:RevaluationReserve 2022-02-28 SC266842 d:RetainedEarningsAccumulatedLosses 2023-03-31 SC266842 d:RetainedEarningsAccumulatedLosses 2022-02-28 SC266842 c:OrdinaryShareClass1 2022-03-01 2023-03-31 SC266842 c:OrdinaryShareClass1 2023-03-31 SC266842 c:OrdinaryShareClass1 2022-02-28 SC266842 c:FRS102 2022-03-01 2023-03-31 SC266842 c:AuditExempt-NoAccountantsReport 2022-03-01 2023-03-31 SC266842 c:FullAccounts 2022-03-01 2023-03-31 SC266842 c:PrivateLimitedCompanyLtd 2022-03-01 2023-03-31 SC266842 5 2022-03-01 2023-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: SC266842










R & A STODART LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

 
R & A STODART LIMITED
 

COMPANY INFORMATION


DIRECTORS
Robert J Stodart 
Mrs Alison M Stodart 




COMPANY SECRETARY
Mrs Alison M Stodart



REGISTERED NUMBER
SC266842



REGISTERED OFFICE
Mill of Inverarity
Inverarity

Forfar

Angus

DD8 2




ACCOUNTANTS
EQ Accountants LLP
Chartered Accountants

Westby

64 West High Street

Forfar

Angus

DD8 1BJ





 
R & A STODART LIMITED
REGISTERED NUMBER: SC266842

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2023

31 March
28 February
2023
2022
£
£

FIXED ASSETS
  

Tangible assets
 4 
4,939,346
4,907,768

Investments
 5 
605
605

  
4,939,951
4,908,373

CURRENT ASSETS
  

Stocks
  
791,447
624,828

Debtors
 6 
371,854
228,563

Cash at bank and in hand
  
35,476
25,288

  
1,198,777
878,679

Creditors: amounts falling due within one year
 7 
(1,512,959)
(1,494,412)

NET CURRENT LIABILITIES
  
 
 
(314,182)
 
 
(615,733)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
4,625,769
4,292,640

Creditors: amounts falling due after more than one year
 8 
(1,889,750)
(1,895,705)

PROVISIONS FOR LIABILITIES
  

Deferred tax
  
(400,909)
(269,281)

  
 
 
(400,909)
 
 
(269,281)

NET ASSETS
  
2,335,110
2,127,654


CAPITAL AND RESERVES
  

Called up share capital 
 9 
100
100

Revaluation reserve
  
1,215,000
1,215,000

Profit and loss account
  
1,120,010
912,554

  
2,335,110
2,127,654


Page 1

 
R & A STODART LIMITED
REGISTERED NUMBER: SC266842

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 September 2023.




Robert J Stodart
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
R & A STODART LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

1.


GENERAL INFORMATION

R & A Stodart Limited is a private limited company limited by shares incorporated in Scotland.  The registered office is Mill of Inverarity, Forfar, Angus, DD8 2JN. 
The Company's functional and presentational currency is GBP.  

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
R & A STODART LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

2.ACCOUNTING POLICIES (CONTINUED)

 
2.3

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.4

CURRENT AND DEFERRED TAXATION

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.5

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
R & A STODART LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

2.ACCOUNTING POLICIES (CONTINUED)


2.5
TANGIBLE FIXED ASSETS (CONTINUED)

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
12.5%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

REVALUATION OF TANGIBLE FIXED ASSETS

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the reporting date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.7

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

FINANCIAL INSTRUMENTS

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of financial position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 5

 
R & A STODART LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

2.ACCOUNTING POLICIES (CONTINUED)

 
2.9

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

  
2.10

AGRICULTURAL SUPPORT SCHEME

Income from the Basic Payment Scheme is not recognised until 31 December of the relevant scheme year, when all conditions of the scheme have been complied with.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the period was 4 (2022 - 4).


4.


TANGIBLE FIXED ASSETS







Heritable property
Plant & machinery
Total

£
£
£



COST OR VALUATION


At 1 March 2022
4,167,345
971,944
5,139,289


Additions
-
155,476
155,476


Disposals
-
(4,453)
(4,453)



At 31 March 2023

4,167,345
1,122,967
5,290,312



DEPRECIATION


At 1 March 2022
-
231,521
231,521


Charge for the period on owned assets
-
120,914
120,914


Disposals
-
(1,469)
(1,469)



At 31 March 2023

-
350,966
350,966



NET BOOK VALUE



At 31 March 2023
4,167,345
772,001
4,939,346



At 28 February 2022
4,167,345
740,423
4,907,768

Page 6

 
R & A STODART LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023
Cost or valuation at 31 March 2023 is as follows:

Land and buildings
£


AT COST
2,952,345
AT VALUATION:

Valuation by external professional valuer on 11 October 2016
1,215,000



4,167,345

If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

31 March
28 February
2023
2022
£
£



Cost
2,952,345
2,952,345

NET BOOK VALUE
2,952,345
2,952,345


5.


FIXED ASSET INVESTMENTS








Trade investments

£





At 1 March 2022
605





6.


DEBTORS

31 March
28 February
2023
2022
£
£



Trade debtors
296,778
211,406

Other debtors
75,076
17,157

371,854
228,563


Page 7

 
R & A STODART LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31 March
28 February
2023
2022
£
£

Bank loans
345,176
387,254

Trade creditors
326,187
340,704

Other taxation and social security
37,072
1,047

Obligations under finance lease and hire purchase contracts
54,398
27,649

Other creditors
750,126
722,758

Accruals and deferred income
-
15,000

1,512,959
1,494,412


The following liabilities were secured:

31 March
28 February
2023
2022
£
£



Bank loans
345,176
387,254

Hire purchase creditors
54,398
27,649

399,574
414,903

Details of security provided:

The bank loans are secured by a fixed charge over Drowndubbs Farm, Burnside of Kirkbuddo Farm and New Grange. 
The balances included within hire purchase contracts are secured against the underlying assets purchased.

Page 8

 
R & A STODART LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

8.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

31 March
28 February
2023
2022
£
£

Bank loans
1,819,504
1,871,311

Net obligations under finance leases and hire purchase contracts
70,246
24,394

1,889,750
1,895,705


The following liabilities were secured:

31 March
28 February
2023
2022
£
£



Bank loans
1,819,504
1,871,311

Hire purchase creditors
70,246
24,394

1,889,750
1,895,705

Details of security provided:

The bank loans are secured by a fixed charge over Drowndubbs Farm, Burnside of Kirkbuddo Farm and New Grange. 
The balances included within hire purchase contracts are secured against the underlying assets purchased.

The aggregate amount of liabilities repayable wholly or in part more than five years after the reporting date is:

31 March
28 February
2023
2022
£
£


Repayable by instalments
1,458,544
1,296,197

1,458,544
1,296,197




9.


SHARE CAPITAL

31 March
28 February
2023
2022
£
£
ALLOTTED, CALLED UP AND FULLY PAID



100 (2022 - 100) Ordinary shares of £1.00 each
100
100



Page 9