Farm Veterinary Aviation Ltd 8784981 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is helicopter services Digita Accounts Production Advanced 6.30.9574.0 true 8784981 2022-01-01 2022-12-31 8784981 2022-12-31 8784981 bus:OrdinaryShareClass1 2022-12-31 8784981 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-12-31 8784981 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-12-31 8784981 core:CurrentFinancialInstruments 2022-12-31 8784981 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 8784981 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 8784981 core:FurnitureFittingsToolsEquipment 2022-12-31 8784981 core:OtherPropertyPlantEquipment 2022-12-31 8784981 bus:SmallEntities 2022-01-01 2022-12-31 8784981 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 8784981 bus:FullAccounts 2022-01-01 2022-12-31 8784981 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 8784981 bus:RegisteredOffice 2022-01-01 2022-12-31 8784981 bus:Director1 2022-01-01 2022-12-31 8784981 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 8784981 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 8784981 core:FurnitureFittingsToolsEquipment 2022-01-01 2022-12-31 8784981 core:OfficeEquipment 2022-01-01 2022-12-31 8784981 core:OtherPropertyPlantEquipment 2022-01-01 2022-12-31 8784981 core:PlantMachinery 2022-01-01 2022-12-31 8784981 core:UKTax 2022-01-01 2022-12-31 8784981 countries:England 2022-01-01 2022-12-31 8784981 2021-12-31 8784981 core:FurnitureFittingsToolsEquipment 2021-12-31 8784981 core:OtherPropertyPlantEquipment 2021-12-31 8784981 2021-01-01 2021-12-31 8784981 2021-12-31 8784981 bus:OrdinaryShareClass1 2021-12-31 8784981 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-12-31 8784981 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-12-31 8784981 core:CurrentFinancialInstruments 2021-12-31 8784981 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 8784981 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 8784981 core:FurnitureFittingsToolsEquipment 2021-12-31 8784981 core:OtherPropertyPlantEquipment 2021-12-31 8784981 core:UKTax 2021-01-01 2021-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 8784981

Farm Veterinary Aviation Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2022

 

Farm Veterinary Aviation Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Farm Veterinary Aviation Ltd

Company Information

Director

Mr Mike Thorne

Registered office

12A Ayston Road
Uppingham
Rutland
LE15 9RL

Accountants

Max Accountants Ltd
Ketton Suite
The King Centre
Barleythorpe
Rutland
LE15 7WD

 

Farm Veterinary Aviation Ltd

(Registration number: 8784981)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

5

34,562

61,654

Current assets

 

Debtors

6

4,504

12,439

Cash at bank and in hand

 

19,369

2,768

 

23,873

15,207

Creditors: Amounts falling due within one year

7

(205,947)

(185,887)

Net current liabilities

 

(182,074)

(170,680)

Total assets less current liabilities

 

(147,512)

(109,026)

Creditors: Amounts falling due after more than one year

7

-

(28,922)

Provisions for liabilities

(6,567)

(11,714)

Net liabilities

 

(154,079)

(149,662)

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

(154,179)

(149,762)

Shareholders' deficit

 

(154,079)

(149,662)

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 4 October 2023
 

.........................................
Mr Mike Thorne
Director

 

Farm Veterinary Aviation Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
12A Ayston Road
Uppingham
Rutland
LE15 9RL

These financial statements were authorised for issue by the director on 4 October 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Farm Veterinary Aviation Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Machinery

33% on cost and 10% on cost

Office Equipment

33% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Farm Veterinary Aviation Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2021 - 1).

4

Taxation

Tax charged/(credited) in the income statement

2022
 £

2021
 £

Current taxation

UK corporation tax

4,119

2,566

Deferred taxation

Arising from changes in tax rates and laws

(5,148)

(5,148)

Tax receipt in the income statement

(1,029)

(2,582)

 

Farm Veterinary Aviation Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

5

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2022

322

265,024

265,346

At 31 December 2022

322

265,024

265,346

Depreciation

At 1 January 2022

322

203,370

203,692

Charge for the year

-

27,092

27,092

At 31 December 2022

322

230,462

230,784

Carrying amount

At 31 December 2022

-

34,562

34,562

At 31 December 2021

-

61,654

61,654

6

Debtors

Note

2022
£

2021
£

Amounts owed by related parties

4,504

4,504

Prepayments

 

-

7,935

 

4,504

12,439

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

9

-

20,545

Trade creditors

 

(294)

13,816

Amounts owed to group undertakings and undertakings in which the company has a participating interest

145,473

139,473

Taxation and social security

 

6,492

3,599

Accruals and deferred income

 

625

600

Other creditors

 

53,651

7,854

 

205,947

185,887

 

Farm Veterinary Aviation Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

-

28,922

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Hire purchase contracts

-

28,922

2022
£

2021
£

Current loans and borrowings

Hire purchase contracts

-

20,545