BLACKBERRY PRODUCTIONS LTD |
Registered number: |
07586064 |
Balance Sheet |
as at 31 March 2023 |
|
Notes |
|
|
|
2023 |
|
|
|
2022 |
£ |
£ |
Fixed assets |
Tangible assets |
3 |
|
|
|
69,931 |
|
|
|
34,164 |
|
Current assets |
Debtors |
4 |
|
126,352 |
|
|
|
145,084 |
Cash at bank and in hand |
|
|
1,021,804 |
|
|
|
1,226,833 |
|
|
|
1,148,156 |
|
|
|
1,371,917 |
|
Creditors: amounts falling due within one year |
5 |
|
(461,533) |
|
|
|
(711,984) |
Net current assets |
|
|
|
|
686,623 |
|
|
|
659,933 |
Total assets less current liabilities |
|
|
|
|
756,554 |
|
|
|
694,097 |
|
Creditors: amounts falling due after more than one year |
6 |
|
|
|
(42,193) |
|
|
|
- |
|
Provisions for liabilities |
|
|
|
|
(13,287) |
|
|
|
(6,491) |
|
Net assets |
|
|
|
|
701,074 |
|
|
|
687,606 |
|
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
|
|
|
|
2 |
|
|
|
2 |
Profit and loss account |
|
|
|
|
701,072 |
|
|
|
687,604 |
|
Shareholders' funds |
|
|
|
|
701,074 |
|
|
|
687,606 |
|
|
|
|
|
|
|
|
|
|
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
|
The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
|
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
|
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
S J Elliott |
Director |
Approved by the board on 2 October 2023 |
|
BLACKBERRY PRODUCTIONS LTD |
Notes to the Accounts |
for the year ended 31 March 2023 |
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added tax. Turnover includes revenue earned from the rendering of services and supplies. |
|
|
Tangible fixed assets |
|
Depreciation has been provided at the following annual rates in order to write off the assets over their estimated useful lives. |
|
|
Fixtures, fittings and equipment |
20% reducing balance basis |
|
Motor vehicles |
25% reducing balance basis |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Leased assets |
|
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period. |
|
|
Rentals applicable to operating leases where substantially all the benefits and risks of ownership remain with the lessor are charged to the profit and loss account on a straight line basis. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
2 |
Employees and Directors |
2023 |
|
|
|
2022 |
Number |
Number |
|
|
Average number of persons employed by the company |
5 |
|
|
|
6 |
|
3 |
Tangible fixed assets |
|
|
|
|
|
|
Fixtures, fittings and equipment |
|
Motor vehicles |
|
Total |
£ |
£ |
£ |
|
Cost |
|
At 1 April 2022 |
29,060 |
|
80,550 |
|
109,610 |
|
Additions |
23,246 |
|
59,190 |
|
82,436 |
|
Disposals |
- |
|
(80,550) |
|
(80,550) |
|
At 31 March 2023 |
52,306 |
|
59,190 |
|
111,496 |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 April 2022 |
20,383 |
|
55,063 |
|
75,446 |
|
Charge for the year |
6,385 |
|
14,797 |
|
21,182 |
|
On disposals |
- |
|
(55,063) |
|
(55,063) |
|
At 31 March 2023 |
26,768 |
|
14,797 |
|
41,565 |
|
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2023 |
25,538 |
|
44,393 |
|
69,931 |
|
At 31 March 2022 |
8,677 |
|
25,487 |
|
34,164 |
|
4 |
Debtors |
2023 |
|
|
|
2022 |
£ |
£ |
|
|
Trade debtors |
4,130 |
|
|
|
102,285 |
|
Other debtors |
122,222 |
|
|
|
42,799 |
|
|
|
|
|
|
126,352 |
|
|
|
145,084 |
|
|
|
|
|
|
|
|
|
|
|
|
5 |
Creditors: amounts falling due within one year |
2023 |
|
|
|
2022 |
£ |
£ |
|
|
Obligations under finance lease and hire purchase contracts |
5,398 |
|
|
|
44,996 |
|
Trade creditors |
260 |
|
|
|
23,308 |
|
Taxation and social security costs |
127,278 |
|
|
|
202,139 |
|
Other creditors |
328,597 |
|
|
|
441,541 |
|
|
|
|
|
|
461,533 |
|
|
|
711,984 |
|
|
|
|
|
|
|
|
|
|
|
|
6 |
Creditors: amounts falling due after one year |
2023 |
|
|
|
2022 |
£ |
£ |
|
|
Obligations under finance lease and hire purchase contracts |
42,193 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
7 |
Other financial commitments |
2023 |
|
|
|
2022 |
£ |
£ |
|
|
Total future minimum payments under non-cancellable operating leases |
|
57,292 |
|
|
|
5,250 |
|
|
|
|
|
|
|
|
|
|
|
|
8 |
Other information |
|
|
BLACKBERRY PRODUCTIONS LTD is a private company limited by shares and incorporated in England and Wales. Its registered office is: |
|
11 Greenbox |
|
Westonhall Road |
|
Bromsgrove |
|
Worcestershire |
|
B60 4AL |