39 31/08/2023 2023-08-31 false false false false false false false false false false true false false true false false false false true true false No description of principal activities is disclosed 2022-09-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 04835061 2022-09-01 2023-08-31 04835061 2023-08-31 04835061 2022-08-31 04835061 2021-09-01 2022-08-31 04835061 2022-08-31 04835061 core:PlantMachinery 2022-09-01 2023-08-31 04835061 core:FurnitureFittingsToolsEquipment 2022-09-01 2023-08-31 04835061 core:MotorVehicles 2022-09-01 2023-08-31 04835061 core:OnerousContractsExcludingVacantProperties 2022-09-01 2023-08-31 04835061 core:NetGoodwill 2022-09-01 2023-08-31 04835061 bus:RegisteredOffice 2022-09-01 2023-08-31 04835061 bus:LeadAgentIfApplicable 2022-09-01 2023-08-31 04835061 bus:Director1 2022-09-01 2023-08-31 04835061 bus:Director2 2022-09-01 2023-08-31 04835061 bus:Director4 2022-09-01 2023-08-31 04835061 bus:Director5 2022-09-01 2023-08-31 04835061 bus:Director6 2022-09-01 2023-08-31 04835061 bus:Director7 2022-09-01 2023-08-31 04835061 bus:CompanySecretary1 2022-09-01 2023-08-31 04835061 core:NetGoodwill 2023-08-31 04835061 core:LandBuildings core:OwnedOrFreeholdAssets 2022-08-31 04835061 core:PlantMachinery 2022-08-31 04835061 core:FurnitureFittingsToolsEquipment 2022-08-31 04835061 core:LandBuildings core:OwnedOrFreeholdAssets 2023-08-31 04835061 core:PlantMachinery 2023-08-31 04835061 core:FurnitureFittingsToolsEquipment 2023-08-31 04835061 core:WithinOneYear 2023-08-31 04835061 core:WithinOneYear 2022-08-31 04835061 core:AfterOneYear 2023-08-31 04835061 core:AfterOneYear 2022-08-31 04835061 core:ShareCapital 2023-08-31 04835061 core:ShareCapital 2022-08-31 04835061 core:RetainedEarningsAccumulatedLosses 2023-08-31 04835061 core:RetainedEarningsAccumulatedLosses 2022-08-31 04835061 core:LandBuildings core:OwnedOrFreeholdAssets 2022-09-01 2023-08-31 04835061 core:NetGoodwill 2022-08-31 04835061 core:AcceleratedTaxDepreciationDeferredTax 2023-08-31 04835061 core:AcceleratedTaxDepreciationDeferredTax 2022-08-31 04835061 core:LandBuildings core:OwnedOrFreeholdAssets 2022-08-31 04835061 core:PlantMachinery 2022-08-31 04835061 core:FurnitureFittingsToolsEquipment 2022-08-31 04835061 bus:SmallEntities 2022-09-01 2023-08-31 04835061 bus:AuditExemptWithAccountantsReport 2022-09-01 2023-08-31 04835061 bus:FullAccounts 2022-09-01 2023-08-31 04835061 bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-08-31 04835061 bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 04835061 core:ComputerEquipment 2022-09-01 2023-08-31
Company registration number: 04835061
Carr Farm Garden Centre Limited
Unaudited filleted financial statements
31 August 2023
Carr Farm Garden Centre Limited
Contents
Directors and other information
Accountant's report
Statement of financial position
Notes to the financial statements
Carr Farm Garden Centre Limited
Directors and other information
Directors D Jones
S Armstrong
C Needham
K Jordan-Jones
B Jones
T Jones
Secretary B Priestman
Company number 04835061
Registered office 392-394 Hoylake Road
Moreton
Wirral
CH46 6DF
Business address Birkenhead Road
Meols
Wirral
CH47 9RE
Accountant Hailwood & Co.
392-394 Hoylake Road
Moreton
Wirral
CH46 6DF
Carr Farm Garden Centre Limited
Chartered accountant's report to the board of directors on the preparation of the
unaudited statutory financial statements of Carr Farm Garden Centre Limited
Year ended 31 August 2023
As described on the Statement of financial position, the directors of the company are responsible for the preparation of the financial statements for the year ended 31 August 2023, as set out on pages 3 to 8.
You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions I have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to me.
Hailwood & Co.
Chartered Accountants
392-394 Hoylake Road
Moreton
Wirral
CH46 6DF
5 October 2023
Carr Farm Garden Centre Limited
Statement of financial position
31 August 2023
2023 2022
Note £ £ £ £
Fixed assets
Intangible assets 5 120,000 120,000
Tangible assets 6 1,571,805 1,576,641
_______ _______
1,691,805 1,696,641
Current assets
Stocks 390,500 405,000
Debtors 7 1,612 1,485
Cash at bank and in hand 250,324 134,188
_______ _______
642,436 540,673
Creditors: amounts falling due
within one year 8 ( 580,502) ( 716,623)
_______ _______
Net current assets/(liabilities) 61,934 ( 175,950)
_______ _______
Total assets less current liabilities 1,753,739 1,520,691
Creditors: amounts falling due
after more than one year 9 ( 773,540) ( 834,759)
Provisions for liabilities ( 35,956) ( 40,308)
_______ _______
Net assets 944,243 645,624
_______ _______
Capital and reserves
Called up share capital 200 200
Profit and loss account 944,043 645,424
_______ _______
Shareholders funds 944,243 645,624
_______ _______
For the year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 05 October 2023 , and are signed on behalf of the board by:
D Jones
Director
Company registration number: 04835061
Carr Farm Garden Centre Limited
Notes to the financial statements
Year ended 31 August 2023
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is 392-394 Hoylake Road, Moreton, Wirral, CH46 6DF.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and is subsequently stated at cost less any accumulated depreciation and any accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property - Not depreciated
Plant and machinery - 20 % reducing balance
Fittings fixtures and equipment - 20 % reducing balance
Motor vehicles - 25 % reducing balance
Computer equipment - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Stocks
Inventories are measured at the lower of cost and estimated selling price.
Provisions
Provisions for deferred tax are recognised in respect of all timing differences at the reporting date. Deferred tax is measured using the tax rates and laws at the reporting date.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 39 (2022: 38 ).
5. Intangible assets
Goodwill Total
£ £
Cost
At 1 September 2022 and 31 August 2023 120,000 120,000
_______ _______
Amortisation
At 1 September 2022 and 31 August 2023 - -
_______ _______
Carrying amount
At 31 August 2023 120,000 120,000
_______ _______
At 31 August 2022 120,000 120,000
_______ _______
6. Tangible assets
Freehold property Plant and machinery Fixtures, fittings and equipment Total
£ £ £ £
Cost
At 1 September 2022 1,364,495 364,659 266,190 1,995,344
Additions 18,068 1,671 4,600 24,339
_______ _______ _______ _______
At 31 August 2023 1,382,563 366,330 270,790 2,019,683
_______ _______ _______ _______
Depreciation
At 1 September 2022 - 219,367 199,336 418,703
Charge for the year - 14,791 14,384 29,175
_______ _______ _______ _______
At 31 August 2023 - 234,158 213,720 447,878
_______ _______ _______ _______
Carrying amount
At 31 August 2023 1,382,563 132,172 57,070 1,571,805
_______ _______ _______ _______
At 31 August 2022 1,364,495 145,292 66,854 1,576,641
_______ _______ _______ _______
7. Debtors
2023 2022
£ £
Other debtors 1,612 1,485
_______ _______
8. Creditors: amounts falling due within one year
2023 2022
£ £
Bank loans and overdrafts 52,199 83,259
Trade creditors 335,211 548,162
Corporation tax 113,527 10,972
Social security and other taxes 68,383 60,191
Other creditors 11,182 14,039
_______ _______
580,502 716,623
_______ _______
9. Creditors: amounts falling due after more than one year
2023 2022
£ £
Bank loans and overdrafts 773,540 831,289
Other creditors - 3,470
_______ _______
773,540 834,759
_______ _______
10. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2023 2022
£ £
Included in provisions 35,956 40,308
_______ _______
The deferred tax account consists of the tax effect of timing differences in respect of:
2023 2022
£ £
Accelerated capital allowances ( 4,352) ( 5,667)
_______ _______
11. Controlling party
The company is controlled by the directors whose names are shown on the directors report.
12. Directors' advances, credits and guarantees
All movements on directors' advances, credits and guarantees, were as would be expected under normal market conditions, not material in terms of risk or benefits arising and would therefore not influence the users of these accounts when assessing the financial position of the company.
Page 8