Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-3122022-04-01falseNo description of principal activity2truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07409904 2022-04-01 2023-03-31 07409904 2021-04-01 2022-03-31 07409904 2023-03-31 07409904 2022-03-31 07409904 2021-04-01 07409904 c:Director1 2022-04-01 2023-03-31 07409904 d:CurrentFinancialInstruments 2023-03-31 07409904 d:CurrentFinancialInstruments 2022-03-31 07409904 d:Non-currentFinancialInstruments 2023-03-31 07409904 d:Non-currentFinancialInstruments 2022-03-31 07409904 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 07409904 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 07409904 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 07409904 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 07409904 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-03-31 07409904 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2022-03-31 07409904 d:ShareCapital 2023-03-31 07409904 d:ShareCapital 2022-03-31 07409904 d:InvestmentPropertiesRevaluationReserve 2023-03-31 07409904 d:InvestmentPropertiesRevaluationReserve 2022-03-31 07409904 d:OtherMiscellaneousReserve 2022-04-01 2023-03-31 07409904 d:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 07409904 d:RetainedEarningsAccumulatedLosses 2023-03-31 07409904 d:RetainedEarningsAccumulatedLosses 2022-03-31 07409904 c:FRS102 2022-04-01 2023-03-31 07409904 c:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 07409904 c:FullAccounts 2022-04-01 2023-03-31 07409904 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 07409904 2 2022-04-01 2023-03-31 07409904 6 2022-04-01 2023-03-31 07409904 d:AcceleratedTaxDepreciationDeferredTax 2023-03-31 07409904 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 iso4217:GBP xbrli:pure

Registered number: 07409904









SENTIDALE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2023

 
SENTIDALE LIMITED
REGISTERED NUMBER: 07409904

BALANCE SHEET
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Investments
 4 
2
2

Investment property
  
1,383,435
1,383,435

  
1,383,437
1,383,437

Current assets
  

Debtors: amounts falling due within one year
 5 
2,312,527
2,256,051

Cash at bank and in hand
  
41,942
150,755

  
2,354,469
2,406,806

Creditors: amounts falling due within one year
 6 
(91,839)
(144,176)

Net current assets
  
 
 
2,262,630
 
 
2,262,630

Total assets less current liabilities
  
3,646,067
3,646,067

Creditors: amounts falling due after more than one year
 7 
(2,700,000)
(2,700,000)

Provisions for liabilities
  

Deferred tax
 9 
(174,118)
(174,118)

  
 
 
(174,118)
 
 
(174,118)

Net assets
  
771,949
771,949


Capital and reserves
  

Called up share capital 
  
100
100

Investment property reserve
 10 
771,750
771,750

Profit and loss account
 10 
99
99

  
771,949
771,949


Page 1

 
SENTIDALE LIMITED
REGISTERED NUMBER: 07409904
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M Docker
Director

Date: 5 October 2023

The notes on pages 3 to 8 form part of these financial statements.
Page 2

 
SENTIDALE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

The Company is a private company, limited by shares and incorporated in England and Wales. The address of the registered office is 101 New Cavendish Street, 1st Floor South, London, W1W 6XH. The financial statements are presented in sterling, which is the functional currency of the Company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
SENTIDALE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

Page 4

 
SENTIDALE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2022 - 2).


4.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2022
2



At 31 March 2023
2




Fixed asset investments represents the investments in the ordinary share capital of Grace Lodge Limited (company registration number 09928421) and of Fitzgerald Apartments Limited (company registration number 09928512) respectively, both of which are 100% subsidiaries of the Company.
During the year under review there were no signs of an impairment of the investments

Page 5

 
SENTIDALE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

5.


Debtors

2023
2022
£
£


Trade debtors
33,300
69,575

Amounts owed by joint ventures and associated undertakings
1,974,227
1,956,476

Other debtors
305,000
230,000

2,312,527
2,256,051



6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Other taxation and social security
3,646
3,439

Other creditors
50,843
95,978

Accruals and deferred income
37,350
44,759

91,839
144,176



7.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
2,700,000
2,700,000

2,700,000
2,700,000


Secured loans
The bank loan provided by Coutts & Co. is secured on the investment property. In addition, the directors have jointly and severally guaranteed the sum of £800,000.
The residential holdings of the units in investment properties, which were transferred to the 100% subsidiaries of the Company in the year ended 31 March 2017, form part of the security against this loan.

Page 6

 
SENTIDALE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

8.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£




Amounts falling due after more than 5 years

Bank loans
2,700,000
2,700,000

2,700,000
2,700,000

2,700,000
2,700,000



9.


Deferred taxation




2023
2022


£

£






At beginning of year
(174,118)
(376,799)


Charged to profit or loss
-
202,681



At end of year
(174,118)
(174,118)

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Revaluation of investment property
(174,118)
(174,118)

(174,118)
(174,118)

The deferred tax provision for the year under review relates to the notional tax charge after indexation at the applicable substantive future corporation tax rates (25%) arising on the unrealised gains on disposal of the units in investment properties at the Company's retained commercial holding element. 

Page 7

 
SENTIDALE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

10.


Reserves

Other reserves

Non-distributable reserves represent the unrealised gains/losses that occur on the annual revaluations net of the deferred tax credit/(cost) in the year under review for the Company's commercial holding of the units in Investment Properties.

Profit and loss account

Profit & loss reserves are calculated after taking into account the profit/(loss) and interim dividends payable in the year. During the year under review, an interim dividend of £57,322 (2022: £95,978) was paid to the members of the company in proportion to the share holdings and in accordance with their attached rights.


11.


Related party transactions

Included in debtors is an amount of £230,000 (2022: £180,000) owed from a company under common control.
Included in debtors is an amount of £50,000 (2022: £50,000) owed from a company under common control.
Included in debtors is an amount of £939,018 (2022: £939,018) owed from a 100% subsidiary of the Company.
Included in debtors is an amount of £1,027,208 (2022: £1,019,548) owed from a 100% subsidiary of the Company. 
Included in creditors is an amount of £46,621 (2022: £69,828) owed to a director of the Company.
Included in creditors is an amount of £4,222 (2022: £26,149) owed to a director of the Company.
During the year under review, the Company was charged £6,223 (2022: £2,943 management commission and letting fees by a related party.


12.


Dividends received

During the year under review, the Company received an interim dividend of £80,000 (2022: £62,250) from a 100% subsidiary (refer to note 4).
During the year under review, the Company received an interim dividend of £46,000 (2022: £46,000) from a 100% subsidiary (refer to note 4).


13.


Controlling party

During the year under review, the Company was not under the control of any one individual.

 
Page 8