Silverfin false 31/01/2023 01/02/2022 31/01/2023 A Karim 01/04/2022 S Barton 01/04/2022 M Ogden 13/04/1984 C Ogden 01/10/2021 06 October 2023 The principal activity of the company continued to be that of freight services. 01769361 2023-01-31 01769361 bus:Director1 2023-01-31 01769361 bus:Director2 2023-01-31 01769361 bus:Director3 2023-01-31 01769361 bus:Director4 2023-01-31 01769361 2022-01-31 01769361 core:CurrentFinancialInstruments 2023-01-31 01769361 core:CurrentFinancialInstruments 2022-01-31 01769361 core:ShareCapital 2023-01-31 01769361 core:ShareCapital 2022-01-31 01769361 core:RetainedEarningsAccumulatedLosses 2023-01-31 01769361 core:RetainedEarningsAccumulatedLosses 2022-01-31 01769361 core:ComputerSoftware 2022-01-31 01769361 core:ComputerSoftware 2023-01-31 01769361 core:LeaseholdImprovements 2022-01-31 01769361 core:PlantMachinery 2022-01-31 01769361 core:FurnitureFittings 2022-01-31 01769361 core:ComputerEquipment 2022-01-31 01769361 core:LeaseholdImprovements 2023-01-31 01769361 core:PlantMachinery 2023-01-31 01769361 core:FurnitureFittings 2023-01-31 01769361 core:ComputerEquipment 2023-01-31 01769361 2021-01-31 01769361 core:AcceleratedTaxDepreciationDeferredTax 2023-01-31 01769361 core:AcceleratedTaxDepreciationDeferredTax 2022-01-31 01769361 bus:OrdinaryShareClass1 2023-01-31 01769361 core:WithinOneYear 2023-01-31 01769361 core:WithinOneYear 2022-01-31 01769361 core:BetweenOneFiveYears 2023-01-31 01769361 core:BetweenOneFiveYears 2022-01-31 01769361 2022-02-01 2023-01-31 01769361 bus:FullAccounts 2022-02-01 2023-01-31 01769361 bus:SmallEntities 2022-02-01 2023-01-31 01769361 bus:AuditExemptWithAccountantsReport 2022-02-01 2023-01-31 01769361 bus:PrivateLimitedCompanyLtd 2022-02-01 2023-01-31 01769361 bus:Director1 2022-02-01 2023-01-31 01769361 bus:Director2 2022-02-01 2023-01-31 01769361 bus:Director3 2022-02-01 2023-01-31 01769361 bus:Director4 2022-02-01 2023-01-31 01769361 core:ComputerSoftware core:TopRangeValue 2022-02-01 2023-01-31 01769361 core:LeaseholdImprovements core:TopRangeValue 2022-02-01 2023-01-31 01769361 core:PlantMachinery core:TopRangeValue 2022-02-01 2023-01-31 01769361 core:FurnitureFittings core:TopRangeValue 2022-02-01 2023-01-31 01769361 core:ComputerEquipment core:TopRangeValue 2022-02-01 2023-01-31 01769361 2021-02-01 2022-01-31 01769361 core:ComputerSoftware 2022-02-01 2023-01-31 01769361 core:LeaseholdImprovements 2022-02-01 2023-01-31 01769361 core:PlantMachinery 2022-02-01 2023-01-31 01769361 core:FurnitureFittings 2022-02-01 2023-01-31 01769361 core:ComputerEquipment 2022-02-01 2023-01-31 01769361 bus:OrdinaryShareClass1 2022-02-01 2023-01-31 01769361 bus:OrdinaryShareClass1 2021-02-01 2022-01-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 01769361 (England and Wales)

SANDRAIR INTERNATIONAL LIMITED

Unaudited Financial Statements
For the financial year ended 31 January 2023
Pages for filing with the registrar

SANDRAIR INTERNATIONAL LIMITED

Unaudited Financial Statements

For the financial year ended 31 January 2023

Contents

SANDRAIR INTERNATIONAL LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 January 2023
SANDRAIR INTERNATIONAL LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 January 2023
Note 2023 2022
£ £
Fixed assets
Intangible assets 3 2,777 2,237
Tangible assets 4 149 725
2,926 2,962
Current assets
Debtors 5 687,367 357,700
Cash at bank and in hand 151 73,202
687,518 430,902
Creditors: amounts falling due within one year 6 ( 562,802) ( 242,884)
Net current assets 124,716 188,018
Total assets less current liabilities 127,642 190,980
Net assets 127,642 190,980
Capital and reserves
Called-up share capital 8 40,000 40,000
Profit and loss account 87,642 150,980
Total shareholder's funds 127,642 190,980

For the financial year ending 31 January 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Sandrair International Limited (registered number: 01769361) were approved and authorised for issue by the Director. They were signed on its behalf by:

M Ogden
Director

06 October 2023

SANDRAIR INTERNATIONAL LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 January 2023
SANDRAIR INTERNATIONAL LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 January 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Sandrair International Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 35 Ballards Lane, London, N3 1XW, England, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of Financial Position date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Comprehensive Income in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Comprehensive Income in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Computer software 4 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements 4 years straight line
Plant and machinery 4 years straight line
Fixtures and fittings 4 years straight line
Computer equipment 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Comprehensive Income over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to and from related parties.

Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of comprehensive income.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

2. Employees

2023 2022
Number Number
Monthly average number of persons employed by the Company during the year, including directors 8 6

3. Intangible assets

Computer software Total
£ £
Cost
At 01 February 2022 22,129 22,129
Additions 2,220 2,220
At 31 January 2023 24,349 24,349
Accumulated amortisation
At 01 February 2022 19,892 19,892
Charge for the financial year 1,680 1,680
At 31 January 2023 21,572 21,572
Net book value
At 31 January 2023 2,777 2,777
At 31 January 2022 2,237 2,237

4. Tangible assets

Leasehold improve-
ments
Plant and machinery Fixtures and fittings Computer equipment Total
£ £ £ £ £
Cost
At 01 February 2022 37,304 4,595 5,162 3,347 50,408
At 31 January 2023 37,304 4,595 5,162 3,347 50,408
Accumulated depreciation
At 01 February 2022 36,866 4,595 5,162 3,060 49,683
Charge for the financial year 438 0 0 138 576
At 31 January 2023 37,304 4,595 5,162 3,198 50,259
Net book value
At 31 January 2023 0 0 0 149 149
At 31 January 2022 438 0 0 287 725

5. Debtors

2023 2022
£ £
Trade debtors 130,443 99,795
Prepayments and accrued income 4,493 30,851
Deferred tax asset 233 118
VAT recoverable 14,514 28,051
Other debtors 537,684 198,885
687,367 357,700

6. Creditors: amounts falling due within one year

2023 2022
£ £
Bank overdrafts 70,568 7,690
Trade creditors 93,673 74,872
Amounts owed to Group undertakings 339,229 105,502
Accruals 52,364 50,962
Taxation and social security 6,316 3,858
Other creditors 652 0
562,802 242,884

7. Deferred tax

2023 2022
£ £
At the beginning of financial year 118 133
Credited/(charged) to the Profit and Loss Account 115 ( 15)
At the end of financial year 233 118

The deferred taxation balance is made up as follows:

2023 2022
£ £
Accelerated capital allowances 233 118

8. Called-up share capital

2023 2022
£ £
Allotted, called-up and fully-paid
40,000 Ordinary shares of £ 1.00 each 40,000 40,000

9. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2023 2022
£ £
within one year 48,250 51,605
between one and five years 45,852 85,000
94,102 136,605

Other financial commitments

**Debenture**

On 13 May 2015 the company, together with Abingdon Freight Forwarding Agency Limited, M O Holdings Limited and Chain Supply Management Limited (each "a Chargor"), entered into a debenture in favour of Barclays Bank Plc ("the Bank") to secure all present and future liabilities and obligations of each Chargor to the Bank, whether actual or contingent and whether owed jointly or severally or in any other capacity. The assets of the Chargors in respect of which they granted to the Bank a fixed and floating charge to secure their respective liabilities and obligations.

**VAT**

The company is included in a group registration for VAT with its parent company. The members of the VAT group are jointly and severally liable for any amounts due and at 31 January 2023 the contingent liability in respect of this group registration was £59,987 (2022: £36,775).

Pensions

The Company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

2023 2022
£ £
Unpaid contributions due to the fund (inc. in other creditors) 652 0