Southeast Martial Arts Ltd 10598582 false 2022-03-01 2023-02-28 2023-02-28 The principal activity of the company is Martial Arts Sports Club Digita Accounts Production Advanced 6.30.9574.0 true true false 10598582 2022-03-01 2023-02-28 10598582 2023-02-28 10598582 bus:OrdinaryShareClass1 2023-02-28 10598582 bus:Revised 2023-02-28 10598582 core:CurrentFinancialInstruments 2023-02-28 10598582 core:CurrentFinancialInstruments core:WithinOneYear 2023-02-28 10598582 core:Non-currentFinancialInstruments core:AfterOneYear 2023-02-28 10598582 core:MotorVehicles 2023-02-28 10598582 core:OtherPropertyPlantEquipment 2023-02-28 10598582 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-02-28 10598582 core:ParentEntities 2023-02-28 10598582 1 2023-02-28 10598582 2 2023-02-28 10598582 bus:SmallEntities 2022-03-01 2023-02-28 10598582 bus:AuditExemptWithAccountantsReport 2022-03-01 2023-02-28 10598582 bus:FullAccounts 2022-03-01 2023-02-28 10598582 bus:SmallCompaniesRegimeForAccounts 2022-03-01 2023-02-28 10598582 bus:RegisteredOffice 2022-03-01 2023-02-28 10598582 bus:CompanySecretaryDirector1 2022-03-01 2023-02-28 10598582 bus:Director2 2022-03-01 2023-02-28 10598582 bus:OrdinaryShareClass1 2022-03-01 2023-02-28 10598582 bus:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28 10598582 core:MotorVehicles 2022-03-01 2023-02-28 10598582 core:OtherPropertyPlantEquipment 2022-03-01 2023-02-28 10598582 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-03-01 2023-02-28 10598582 core:ParentEntities 2022-03-01 2023-02-28 10598582 1 2022-03-01 2023-02-28 10598582 2 2022-03-01 2023-02-28 10598582 1 2022-03-01 2023-02-28 10598582 countries:England 2022-03-01 2023-02-28 10598582 2022-02-28 10598582 core:MotorVehicles 2022-02-28 10598582 core:OtherPropertyPlantEquipment 2022-02-28 10598582 2021-03-01 2022-02-28 10598582 2022-02-28 10598582 bus:OrdinaryShareClass1 2022-02-28 10598582 core:CurrentFinancialInstruments 2022-02-28 10598582 core:CurrentFinancialInstruments core:WithinOneYear 2022-02-28 10598582 core:Non-currentFinancialInstruments core:AfterOneYear 2022-02-28 10598582 core:MotorVehicles 2022-02-28 10598582 core:OtherPropertyPlantEquipment 2022-02-28 10598582 1 2022-02-28 10598582 2 2022-02-28 10598582 bus:OrdinaryShareClass1 2021-03-01 2022-02-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10598582

Southeast Martial Arts Ltd

Unaudited Filleted Financial Statements

for the Year Ended 28 February 2023

 

Southeast Martial Arts Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Southeast Martial Arts Ltd

Company Information

Directors

Mr George Asargiotakis

Ms Claire Asargiotakis

Company secretary

Mr George Asargiotakis

Registered office

Victoria House
Stanbridge Park
Staplefield Lane
Staplefield
West Sussex
RH17 6AS

Accountants

Carter Nicholls Ltd
Victoria House
Stanbridge Park
Staplefield Lane
Staplefield
West Sussex
RH17 6AS

 

Southeast Martial Arts Ltd

(Registration number: 10598582)
Balance Sheet as at 28 February 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

91,964

64,319

Current assets

 

Stocks

5

1,500

1,500

Debtors

6

302,854

144,646

Cash at bank and in hand

 

77,029

105,935

 

381,383

252,081

Creditors: Amounts falling due within one year

7

(36,165)

(104,506)

Net current assets

 

345,218

147,575

Total assets less current liabilities

 

437,182

211,894

Creditors: Amounts falling due after more than one year

7

(87,294)

(63,149)

Provisions for liabilities

(20,212)

(9,974)

Net assets

 

329,676

138,771

Capital and reserves

 

Called up share capital

8

1,000

1,000

Retained earnings

328,676

137,771

Shareholders' funds

 

329,676

138,771

For the financial year ending 28 February 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 August 2023 and signed on its behalf by:
 

 

Southeast Martial Arts Ltd

(Registration number: 10598582)
Balance Sheet as at 28 February 2023

.........................................
Mr George Asargiotakis
Company secretary and director

 

Southeast Martial Arts Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Victoria House
Stanbridge Park
Staplefield Lane
Staplefield
West Sussex
RH17 6AS
United Kingdom

These financial statements were authorised for issue by the Board on 30 August 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Southeast Martial Arts Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Southeast Martial Arts Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Southeast Martial Arts Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 16 (2022 - 15).

 

Southeast Martial Arts Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

4

Tangible assets

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 March 2022

78,214

16,657

94,871

Additions

58,772

7,531

66,303

Disposals

(39,335)

-

(39,335)

At 28 February 2023

97,651

24,188

121,839

Depreciation

At 1 March 2022

23,765

6,787

30,552

Charge for the year

13,768

3,480

17,248

Eliminated on disposal

(17,925)

-

(17,925)

At 28 February 2023

19,608

10,267

29,875

Carrying amount

At 28 February 2023

78,043

13,921

91,964

At 28 February 2022

54,449

9,870

64,319

5

Stocks

2023
£

2022
£

Other inventories

1,500

1,500

6

Debtors

Current

Note

2023
£

2022
£

Trade debtors

 

797

-

Amounts owed by related parties

11

301,557

-

Prepayments

 

500

-

Other debtors

 

-

144,646

   

302,854

144,646

7

Creditors

Creditors: amounts falling due within one year

 

Southeast Martial Arts Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

13,447

30,804

Trade creditors

 

16,162

15,657

Amounts owed to group undertakings and undertakings in which the company has a participating interest

11

422

445

Taxation and social security

 

1,406

41,311

Accruals and deferred income

 

2,430

15,430

Other creditors

 

2,298

859

 

36,165

104,506

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

87,294

63,149

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £1 each

1,000

1,000

1,000

1,000

         

9

Loans and borrowings

Bank borrowings

Bank Loan is denominated in £ with a nominal interest rate of 2.5%, and the final instalment is due on 9 July 2026. The carrying amount at year end is £41,376 (2022 - £50,251).

HP is denominated in £ with a nominal interest rate of 8%, and the final instalment is due on 30 September 2024. The carrying amount at year end is £59,365 (2022 - £43,702).

 

Southeast Martial Arts Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

10

Dividends

Interim dividends paid

   

2023
£

 

2022
£

Interim dividend of £166.50 (2022 - £52.50) per each Ordinary

 

166,500

 

52,500

         

11

Related party transactions

 

Southeast Martial Arts Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

Directors' remuneration

The directors' remuneration for the year was as follows:

2023
£

2022
£

Remuneration

22,793

8,836

Loans to related parties

2023

Parent
£

Entities with joint control or significant influence
£

Total
£

Advanced

150,001

151,556

301,557

At end of period

150,001

151,556

301,557

12

Parent and ultimate parent undertaking

The company's immediate parent is Southeast Group Limited, incorporated in England & Wales.