Crossflow TV Limited 08895627 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is broadcast engineering. Digita Accounts Production Advanced 6.30.9574.0 true 08895627 2022-04-01 2023-03-31 08895627 2023-03-31 08895627 core:CurrentFinancialInstruments 2023-03-31 08895627 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 08895627 core:FurnitureFittingsToolsEquipment 2023-03-31 08895627 core:LandBuildings 2023-03-31 08895627 bus:SmallEntities 2022-04-01 2023-03-31 08895627 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 08895627 bus:FullAccounts 2022-04-01 2023-03-31 08895627 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 08895627 bus:RegisteredOffice 2022-04-01 2023-03-31 08895627 bus:Director1 2022-04-01 2023-03-31 08895627 bus:Director2 2022-04-01 2023-03-31 08895627 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 08895627 bus:Agent1 2022-04-01 2023-03-31 08895627 core:Buildings 2022-04-01 2023-03-31 08895627 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 08895627 core:LandBuildings 2022-04-01 2023-03-31 08895627 core:OfficeEquipment 2022-04-01 2023-03-31 08895627 countries:EnglandWales 2022-04-01 2023-03-31 08895627 2022-03-31 08895627 core:FurnitureFittingsToolsEquipment 2022-03-31 08895627 core:LandBuildings 2022-03-31 08895627 2021-04-01 2022-03-31 08895627 2022-03-31 08895627 core:CurrentFinancialInstruments 2022-03-31 08895627 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 08895627 core:FurnitureFittingsToolsEquipment 2022-03-31 08895627 core:LandBuildings 2022-03-31 iso4217:GBP xbrli:pure

Registration number: 08895627

Crossflow TV Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2023

 

Crossflow TV Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 9

 

Crossflow TV Limited

Company Information

Directors

Mr M W Jakeman

Mrs K M E Jakeman

Registered office

10 Ambassador Place
Stockport Road
Altrincham
Cheshire
WA15 8DB

Accountants

Phillip Carroll
10 Ambassador Place
Stockport Road
Altrincham
Cheshire
WA15 8DB

 

Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Crossflow TV Limited
for the Year Ended 31 March 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Crossflow TV Limited for the year ended 31 March 2023 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of Crossflow TV Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Crossflow TV Limited and state those matters that we have agreed to state to the Board of Directors of Crossflow TV Limited, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Crossflow TV Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Crossflow TV Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Crossflow TV Limited. You consider that Crossflow TV Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Crossflow TV Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................


Phillip Carroll
10 Ambassador Place
Stockport Road
Altrincham
Cheshire
WA15 8DB

4 October 2023

 

Crossflow TV Limited

(Registration number: 08895627)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

4,677

5,155

Current assets

 

Debtors

5

10,369

35,636

Investments

6

60,301

60,301

Cash at bank and in hand

 

128,758

151,109

 

199,428

247,046

Creditors: Amounts falling due within one year

7

(19,609)

(34,565)

Net current assets

 

179,819

212,481

Total assets less current liabilities

 

184,496

217,636

Provisions for liabilities

(352)

(402)

Net assets

 

184,144

217,234

Capital and reserves

 

Called up share capital

1,000

1,000

Retained earnings

183,144

216,234

Shareholders' funds

 

184,144

217,234

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Crossflow TV Limited

(Registration number: 08895627)
Balance Sheet as at 31 March 2023

Approved and authorised by the Board on 4 October 2023 and signed on its behalf by:
 

.........................................
Mr M W Jakeman
Director

 

Crossflow TV Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
10 Ambassador Place
Stockport Road
Altrincham
Cheshire
WA15 8DB

These financial statements were authorised for issue by the Board on 4 October 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants are accounted for using the performance model.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Crossflow TV Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture Fittings and Equipment

25% straight line

Land and Buildings

5% straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Crossflow TV Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2022 - 4).

 

Crossflow TV Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2022

4,937

6,088

11,025

Additions

-

231

231

Disposals

-

(3,155)

(3,155)

At 31 March 2023

4,937

3,164

8,101

Depreciation

At 1 April 2022

1,481

4,389

5,870

Charge for the year

247

463

710

Eliminated on disposal

-

(3,156)

(3,156)

At 31 March 2023

1,728

1,696

3,424

Carrying amount

At 31 March 2023

3,209

1,468

4,677

At 31 March 2022

3,456

1,699

5,155

Included within the net book value of land and buildings above is £3,209 (2022 - £3,703) in respect of freehold land and buildings.
 

5

Debtors

2023
£

2022
£

Trade debtors

6,958

30,149

Prepayments

45

40

Other debtors

3,366

5,447

10,369

35,636

 

Crossflow TV Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

6

Current asset investments

2023
£

2022
£

Other investments

60,301

60,301

Impairment of current asset investments

The amount of impairment loss included in profit or loss is £Nil (2022 - £4,151). The impairment loss is included in other investments. An impairment review was conducted as the company holds investments with The House Crowd Limited, which went into administration on 24 February 2021. This has affected the recoverability of the investments.

7

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Taxation and social security

11,273

22,476

Accruals and deferred income

925

926

Other creditors

7,411

11,163

19,609

34,565