S Birnie Training and Development Ltd SC413867 false 2022-01-30 2023-01-29 2023-01-29 The principal activity of the company is training and development. Digita Accounts Production Advanced 6.30.9574.0 true SC413867 2022-01-30 2023-01-29 SC413867 2023-01-29 SC413867 bus:Director1 1 2023-01-29 SC413867 bus:Director2 1 2023-01-29 SC413867 core:RetainedEarningsAccumulatedLosses 2023-01-29 SC413867 core:ShareCapital 2023-01-29 SC413867 core:CurrentFinancialInstruments 2023-01-29 SC413867 core:CurrentFinancialInstruments core:WithinOneYear 2023-01-29 SC413867 core:Non-currentFinancialInstruments 2023-01-29 SC413867 core:Non-currentFinancialInstruments core:AfterOneYear 2023-01-29 SC413867 core:OfficeEquipment 2023-01-29 SC413867 bus:SmallEntities 2022-01-30 2023-01-29 SC413867 bus:AuditExemptWithAccountantsReport 2022-01-30 2023-01-29 SC413867 bus:FullAccounts 2022-01-30 2023-01-29 SC413867 bus:SmallCompaniesRegimeForAccounts 2022-01-30 2023-01-29 SC413867 bus:RegisteredOffice 2022-01-30 2023-01-29 SC413867 bus:Director1 2022-01-30 2023-01-29 SC413867 bus:Director1 1 2022-01-30 2023-01-29 SC413867 bus:Director2 2022-01-30 2023-01-29 SC413867 bus:Director2 1 2022-01-30 2023-01-29 SC413867 bus:PrivateLimitedCompanyLtd 2022-01-30 2023-01-29 SC413867 bus:Agent1 2022-01-30 2023-01-29 SC413867 core:ComputerEquipment 2022-01-30 2023-01-29 SC413867 core:FurnitureFittings 2022-01-30 2023-01-29 SC413867 core:OfficeEquipment 2022-01-30 2023-01-29 SC413867 countries:Scotland 2022-01-30 2023-01-29 SC413867 2022-01-29 SC413867 bus:Director1 1 2022-01-29 SC413867 bus:Director2 1 2022-01-29 SC413867 core:OfficeEquipment 2022-01-29 SC413867 2021-01-30 2022-01-29 SC413867 2022-01-29 SC413867 bus:Director1 1 2022-01-29 SC413867 bus:Director2 1 2022-01-29 SC413867 core:RetainedEarningsAccumulatedLosses 2022-01-29 SC413867 core:ShareCapital 2022-01-29 SC413867 core:CurrentFinancialInstruments 2022-01-29 SC413867 core:CurrentFinancialInstruments core:WithinOneYear 2022-01-29 SC413867 core:Non-currentFinancialInstruments 2022-01-29 SC413867 core:Non-currentFinancialInstruments core:AfterOneYear 2022-01-29 SC413867 bus:Director1 1 2021-01-30 2022-01-29 SC413867 bus:Director2 1 2021-01-30 2022-01-29 SC413867 bus:Director1 1 2021-01-29 SC413867 bus:Director2 1 2021-01-29 iso4217:GBP xbrli:pure

Registration number: SC413867

S Birnie Training and Development Ltd

Unaudited Filleted Financial Statements

for the Year Ended 29 January 2023

 

S Birnie Training and Development Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

Accountants' Report

9

 

S Birnie Training and Development Ltd

Company Information

Directors

Mr Steven Alexander Birnie

Mrs Beverley Frances Birnie

Registered office

Unit 4B
Gateway Business Park
Beancross Road
Grangemouth
FK3 8WX

Accountants

Yates & Co CA
Unit 4B
Gateway Business Park
Beancross Road
Grangemouth
FK3 8WX

 

S Birnie Training and Development Ltd

(Registration number: SC413867)
Balance Sheet as at 29 January 2023

Note

2023
£

2022
£

Current assets

 

Debtors

5

5,651

13,999

Cash at bank and in hand

 

410

942

 

6,061

14,941

Creditors: Amounts falling due within one year

6

(4,459)

(4,474)

Total assets less current liabilities

 

1,602

10,467

Creditors: Amounts falling due after more than one year

6

(16,000)

(15,000)

Net liabilities

 

(14,398)

(4,533)

Capital and reserves

 

Called up share capital

100

100

Retained earnings

(14,498)

(4,633)

Shareholders' deficit

 

(14,398)

(4,533)

For the financial year ending 29 January 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 28 June 2023 and signed on its behalf by:
 

.........................................
Mr Steven Alexander Birnie
Director

 

S Birnie Training and Development Ltd

Notes to the Unaudited Financial Statements for the Year Ended 29 January 2023

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

It is the opinion of the directors that there is reasonable expectation that the company has adequate resources to continue operations for the foreseeable future. For this reason the going concern basis has been adopted in preparing the financial statements for the period ended 29 January 2023.

Prior year adjustments

The prior year adjustment of £598 relates to the correction of s.445 tax in the financial statements. The s.455 tax was incorrectly disclosed in the previous three years. The relevant balance sheet corrections have been addressed in the financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

S Birnie Training and Development Ltd

Notes to the Unaudited Financial Statements for the Year Ended 29 January 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

Straight line at 33%

Furniture and fittings

Straight line at 33%

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

S Birnie Training and Development Ltd

Notes to the Unaudited Financial Statements for the Year Ended 29 January 2023

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual
arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any
contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

 

3

Employees and Directors

The average number of persons employed by the company (including directors) during the year, was 2 (2022 - 2).

 

S Birnie Training and Development Ltd

Notes to the Unaudited Financial Statements for the Year Ended 29 January 2023

4

Tangible assets

Office equipment
£

Total
£

Cost or valuation

At 30 January 2022

6,091

6,091

Disposals

(6,091)

(6,091)

At 29 January 2023

-

-

Depreciation

At 30 January 2022

6,091

6,091

Eliminated on disposal

(6,091)

(6,091)

At 29 January 2023

-

-

Carrying amount

At 29 January 2023

-

-

5

Debtors

Current

2023
£

2022
£

Trade debtors

-

282

Other debtors

5,651

13,717

 

5,651

13,999

6

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Taxation and social security

787

2,974

Other creditors

3,672

1,500

4,459

4,474

Creditors: amounts falling due after more than one year

 

S Birnie Training and Development Ltd

Notes to the Unaudited Financial Statements for the Year Ended 29 January 2023

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

7

16,000

15,000

7

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

16,000

15,000

8

Related party transactions

Transactions with directors

Debtors include the following amounts which are owed from individuals who were directors of the company during the year:

2023

At 30 January 2022
£

Repayments by director
£

At 29 January 2023
£

Mr Steven Alexander Birnie

Loan

4,343

(4,343)

-

       
     

Mrs Beverley Frances Birnie

Loan

4,343

(4,343)

-

       
     

 

2022

At 30 January 2021
£

Advances to director
£

At 29 January 2022
£

Mr Steven Alexander Birnie

Loan

4,090

253

4,343

       
     

Mrs Beverley Frances Birnie

Loan

4,090

253

4,343

       
     

 

 

S Birnie Training and Development Ltd

Notes to the Unaudited Financial Statements for the Year Ended 29 January 2023

Creditors include the following amounts which are owed to individuals who were directors of the company during the year:

2023
 £

2022
 £

Mr S A Birnie

576

-

Mrs B F Birnie

576

-

 

1,152

-

The maximum balance outstanding during the year amounted to £1,152.

The directors current accounts are repayable on demand.

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
S Birnie Training and Development Ltd
for the Year Ended 29 January 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of S Birnie Training and Development Ltd for the year ended 29 January 2023 as set out on pages 2 to 8 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of ICAS, we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/accountspreparationguidance.

This report is made solely to the Board of Directors of S Birnie Training and Development Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of S Birnie Training and Development Ltd and state those matters that we have agreed to state to the Board of Directors of S Birnie Training and Development Ltd, as a body, in this report in accordance with the requirements of ICAS as detailed at http://www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than S Birnie Training and Development Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that S Birnie Training and Development Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of S Birnie Training and Development Ltd. You consider that S Birnie Training and Development Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of S Birnie Training and Development Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Yates & Co CA
Unit 4B
Gateway Business Park
Beancross Road
Grangemouth
FK3 8WX

28 June 2023