TSL Heating & Plumbing Ltd 03585355 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is heating and plumbing services Digita Accounts Production Advanced 6.30.9574.0 true 03585355 2022-04-01 2023-03-31 03585355 2023-03-31 03585355 bus:OrdinaryShareClass1 2023-03-31 03585355 core:CurrentFinancialInstruments 2023-03-31 03585355 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 03585355 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 03585355 core:FurnitureFittingsToolsEquipment 2023-03-31 03585355 core:LandBuildings 2023-03-31 03585355 core:MotorVehicles 2023-03-31 03585355 bus:SmallEntities 2022-04-01 2023-03-31 03585355 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 03585355 bus:AbridgedAccounts 2022-04-01 2023-03-31 03585355 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 03585355 bus:RegisteredOffice 2022-04-01 2023-03-31 03585355 bus:CompanySecretary1 2022-04-01 2023-03-31 03585355 bus:Director1 2022-04-01 2023-03-31 03585355 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 03585355 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 03585355 bus:Agent1 2022-04-01 2023-03-31 03585355 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 03585355 core:LandBuildings 2022-04-01 2023-03-31 03585355 core:LeaseholdImprovements 2022-04-01 2023-03-31 03585355 core:MotorVehicles 2022-04-01 2023-03-31 03585355 core:OfficeEquipment 2022-04-01 2023-03-31 03585355 countries:EnglandWales 2022-04-01 2023-03-31 03585355 2022-03-31 03585355 core:FurnitureFittingsToolsEquipment 2022-03-31 03585355 core:LandBuildings 2022-03-31 03585355 core:MotorVehicles 2022-03-31 03585355 2021-04-01 2022-03-31 03585355 2022-03-31 03585355 bus:OrdinaryShareClass1 2022-03-31 03585355 core:CurrentFinancialInstruments 2022-03-31 03585355 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 03585355 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 03585355 core:FurnitureFittingsToolsEquipment 2022-03-31 03585355 core:LandBuildings 2022-03-31 03585355 core:MotorVehicles 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03585355

TSL Heating & Plumbing Ltd

Filleted Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 March 2023

 

TSL Heating & Plumbing Ltd

Contents

Company Information

1

Accountants' Report

2

Abridged Balance Sheet

3 to 4

Notes to the Unaudited Abridged Financial Statements

5 to 9

 

TSL Heating & Plumbing Ltd

Company Information

Director

Mr D D Burgess

Company secretary

T Burgess

Registered office

Unit 1
Hill Street Industrial Estate
Cwmbran
NP44 7PG

Accountants

HSJ Accountants Ltd
Severn House
Hazell Drive
Newport
South Wales
NP10 8FY

 

Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
TSL Heating & Plumbing Ltd
for the Year Ended 31 March 2023

This report is made solely to the Board of Directors of TSL Heating & Plumbing Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of TSL Heating & Plumbing Ltd and state those matters that we have agreed to state to the Board of Directors of TSL Heating & Plumbing Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than TSL Heating & Plumbing Ltd and its Board of Directors as a body for our work or for this report.

As described on the balance sheet you are responsible for the compilation of the accounts for the year ended 31 March 2023, as set out on pages 3 to 9, and you consider that the company is exempt from an audit. In accordance with your instructions we have compiled the unaudited accounts from the accounting records and from information and explanations supplied to us.














HSJ Accountants Ltd
Severn House
Hazell Drive
Newport
South Wales
NP10 8FY

29 September 2023

 

TSL Heating & Plumbing Ltd

(Registration number: 03585355)
Abridged Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

65,756

98,736

Current assets

 

Stocks

5

45,367

44,766

Debtors

88,374

65,698

Cash at bank and in hand

 

176,856

91,831

 

310,597

202,295

Prepayments and accrued income

 

2,862

2,853

Creditors: Amounts falling due within one year

6

(281,734)

(213,122)

Net current assets/(liabilities)

 

31,725

(7,974)

Total assets less current liabilities

 

97,481

90,762

Creditors: Amounts falling due after more than one year

7

(7,527)

(29,861)

Provisions for liabilities

(12,494)

-

Net assets

 

77,460

60,901

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

77,360

60,801

Shareholders' funds

 

77,460

60,901

 

TSL Heating & Plumbing Ltd

(Registration number: 03585355)
Abridged Balance Sheet as at 31 March 2023

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 29 September 2023
 

.........................................

Mr D D Burgess
Director

 

TSL Heating & Plumbing Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 1
Hill Street Industrial Estate
Cwmbran
NP44 7PG

These financial statements were authorised for issue by the director on 29 September 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

TSL Heating & Plumbing Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold

no depreciation

Motor vehicles

25% reducing balance

Furniture, fittings and equipment

15% straight line

Office equipment

15% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

TSL Heating & Plumbing Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

TSL Heating & Plumbing Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2023

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 20 (2022 - 18).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2022

23,250

9,237

184,427

216,914

Additions

-

1,412

15,629

17,041

Disposals

(23,250)

(2,026)

(41,620)

(66,896)

At 31 March 2023

-

8,623

158,436

167,059

Depreciation

At 1 April 2022

-

4,701

113,477

118,178

Charge for the year

-

1,065

18,921

19,986

Eliminated on disposal

-

(1,233)

(35,628)

(36,861)

At 31 March 2023

-

4,533

96,770

101,303

Carrying amount

At 31 March 2023

-

4,090

61,666

65,756

At 31 March 2022

23,250

4,536

70,950

98,736

Included within the net book value of land and buildings above is £Nil (2022 - £23,250) in respect of long leasehold land and buildings.
 

 

TSL Heating & Plumbing Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2023

5

Stocks

2023
£

2022
£

Work in progress

19,757

17,696

Finished goods and goods for resale

25,610

27,070

45,367

44,766

6

Creditors: amounts falling due within one year

Creditors include net obligations under finance lease and hire purchase contracts which are secured of £10,347 (2022 - £15,187).

7

Creditors: amounts falling due after more than one year

Creditors include net obligations under finance lease and hire purchase contracts which are secured of £5,174 (2022 - £13,390).

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

9

Related party transactions

Other transactions with the director

During the year the director made unsecured, interest free, repayable on demand loans to the company.At the balance sheet date the amount owed to the director was £449 (2022 - £140)