Persepolis Architecture Limited
Registered number: 07149743
Balance Sheet
as at 31 January 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 35,146 22,530
Current assets
Stocks 77,331 91,831
Debtors 4 7,915 3,815
Cash at bank and in hand - 6,664
85,246 102,310
Creditors: amounts falling due within one year 5 (118,225) (103,046)
Net current liabilities (32,979) (736)
Total assets less current liabilities 2,167 21,794
Creditors: amounts falling due after more than one year 6 (30,429) (47,954)
Net liabilities (28,262) (26,160)
Capital and reserves
Called up share capital 100 100
Profit and loss account (28,362) (26,260)
Shareholders' funds (28,262) (26,160)
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
J Mojtabavi
Director
Approved by the board on 7 October 2023
Persepolis Architecture Limited
Notes to the Accounts
for the year ended 31 January 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
The accounts have been prepared on a going concern basis. There was a net deficiency of assets of £28,262 (2022: £26,160) at the balance sheet date. However the director has confirmed continued support and considers the company retains sufficient working capital to continue trading for the foreseeable future.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset over its expected useful life using the reducing balance method, as follows:
Motor vehicles 25% per annum
Fixtures, fittings, tools and equipment 25% per annum
Stocks and Work in Progress
Stocks and work in progress are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 2 2
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 February 2022 16,401 22,575 38,976
Additions 1,125 23,206 24,331
At 31 January 2023 17,526 45,781 63,307
Depreciation
At 1 February 2022 10,802 5,644 16,446
Charge for the year 1,681 10,034 11,715
At 31 January 2023 12,483 15,678 28,161
Net book value
At 31 January 2023 5,043 30,103 35,146
At 31 January 2022 5,599 16,931 22,530
4 Debtors 2023 2022
£ £
Trade debtors 7,243 1,917
Other debtors and prepayments 672 1,898
7,915 3,815
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 15,057 17,499
Obligations under finance lease and hire purchase contracts 7,525 7,525
Trade creditors 6,799 7,102
Other taxes and social security costs 6,292 104
Director's loan account 74,728 63,002
Other creditors and accruals 7,824 7,814
118,225 103,046
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 26,667 36,667
Obligations under finance lease and hire purchase contracts 3,762 11,287
30,429 47,954
7 Related party transactions
Dr Jafar Mojtabavi, a director, maintains a loan account with the company which was in credit throughout the year. Amounts due to Dr Mojtabavi at the balance sheet date are shown above in Note 5.
8 Controlling party
The company is under the control of Dr J Mojtabavi, director and majority shareholder.
9 Other information
Persepolis Architecture Limited is a private company limited by shares and incorporated in England. Its registered office is:
73 High Street
Gosforth
Newcastle upon Tyne
NE3 4AA 
Persepolis Architecture Limited 07149743 false 2022-02-01 2023-01-31 2023-01-31 VT Final Accounts April 2022 J Mojtabavi No description of principal activity 07149743 2021-03-01 2022-01-31 07149743 core:WithinOneYear 2022-01-31 07149743 core:AfterOneYear 2022-01-31 07149743 core:ShareCapital 2022-01-31 07149743 core:RetainedEarningsAccumulatedLosses 2022-01-31 07149743 2022-02-01 2023-01-31 07149743 bus:PrivateLimitedCompanyLtd 2022-02-01 2023-01-31 07149743 bus:AuditExemptWithAccountantsReport 2022-02-01 2023-01-31 07149743 bus:Director40 2022-02-01 2023-01-31 07149743 1 2022-02-01 2023-01-31 07149743 2 2022-02-01 2023-01-31 07149743 core:PlantMachinery 2022-02-01 2023-01-31 07149743 core:Vehicles 2022-02-01 2023-01-31 07149743 countries:England 2022-02-01 2023-01-31 07149743 bus:FRS102 2022-02-01 2023-01-31 07149743 bus:FullAccounts 2022-02-01 2023-01-31 07149743 2023-01-31 07149743 core:WithinOneYear 2023-01-31 07149743 core:AfterOneYear 2023-01-31 07149743 core:ShareCapital 2023-01-31 07149743 core:RetainedEarningsAccumulatedLosses 2023-01-31 07149743 core:PlantMachinery 2023-01-31 07149743 core:Vehicles 2023-01-31 07149743 2022-01-31 07149743 core:PlantMachinery 2022-01-31 07149743 core:Vehicles 2022-01-31 iso4217:GBP xbrli:pure