2 2 October 2023 false false false false false false false false false true false false false false false false No description of principal activity 2022-05-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 00238487 2022-05-01 2023-04-30 00238487 2023-04-30 00238487 2022-04-30 00238487 2021-05-01 2022-04-30 00238487 2022-04-30 00238487 core:LandBuildings core:LongLeaseholdAssets 2022-05-01 2023-04-30 00238487 bus:Director1 2022-05-01 2023-04-30 00238487 core:LandBuildings 2022-04-30 00238487 core:PlantMachinery 2022-04-30 00238487 core:LandBuildings 2023-04-30 00238487 core:PlantMachinery 2023-04-30 00238487 core:WithinOneYear 2023-04-30 00238487 core:WithinOneYear 2022-04-30 00238487 core:AfterOneYear 2023-04-30 00238487 core:AfterOneYear 2022-04-30 00238487 core:LandBuildings 2022-05-01 2023-04-30 00238487 core:PlantMachinery 2022-05-01 2023-04-30 00238487 core:ShareCapital 2023-04-30 00238487 core:ShareCapital 2022-04-30 00238487 core:CapitalRedemptionReserve 2023-04-30 00238487 core:CapitalRedemptionReserve 2022-04-30 00238487 core:RetainedEarningsAccumulatedLosses 2023-04-30 00238487 core:RetainedEarningsAccumulatedLosses 2022-04-30 00238487 core:CostValuation core:Non-currentFinancialInstruments 2022-04-30 00238487 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2023-04-30 00238487 core:DisposalsRepaymentsInvestments core:Non-currentFinancialInstruments 2023-04-30 00238487 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2023-04-30 00238487 core:CostValuation core:Non-currentFinancialInstruments 2023-04-30 00238487 core:Non-currentFinancialInstruments 2023-04-30 00238487 core:Non-currentFinancialInstruments 2022-04-30 00238487 core:LandBuildings 2022-04-30 00238487 core:PlantMachinery 2022-04-30 00238487 bus:SmallEntities 2022-05-01 2023-04-30 00238487 bus:Audited 2022-05-01 2023-04-30 00238487 bus:FullAccounts 2022-05-01 2023-04-30 00238487 bus:SmallCompaniesRegimeForAccounts 2022-05-01 2023-04-30 00238487 bus:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30
COMPANY REGISTRATION NUMBER: 00238487
AVERY HOLDINGS LIMITED
FILLETED FINANCIAL STATEMENTS
30 April 2023
AVERY HOLDINGS LIMITED
STATEMENT OF FINANCIAL POSITION
30 April 2023
2023
2022
Note
£
£
£
Fixed assets
Tangible assets
5
7,775,366
6,504,379
Investments
6
4,219,873
2,258,758
---------------
-------------
11,995,239
8,763,137
Current assets
Debtors
7
25,359
14,278
Cash at bank and in hand
1,549,529
1,472,434
-------------
-------------
1,574,888
1,486,712
Creditors: amounts falling due within one year
8
493,280
180,384
-------------
-------------
Net current assets
1,081,608
1,306,328
---------------
---------------
Total assets less current liabilities
13,076,847
10,069,465
Creditors: amounts falling due after more than one year
9
1,100
1,100
Provisions
Taxation including deferred tax
1,560,914
1,213,386
---------------
---------------
Net assets
11,514,833
8,854,979
---------------
---------------
AVERY HOLDINGS LIMITED
STATEMENT OF FINANCIAL POSITION (continued)
30 April 2023
2023
2022
Note
£
£
£
Capital and reserves
Called up share capital
13,000
13,000
Capital redemption reserve
10
4,500
4,500
Profit and loss account
10
11,497,333
8,837,479
---------------
-------------
Shareholders funds
11,514,833
8,854,979
---------------
-------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the board of directors and authorised for issue on 2 October 2023 , and are signed on behalf of the board by:
Mr D A Shaw
Director
Company registration number: 00238487
AVERY HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30 APRIL 2023
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is 168 Church Road, Hove, East Sussex, BN3 2DL.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
No material uncertainties that may cast significant doubt about the ability of the company to continue as a going concern have been identified by the directors. The directors continue to adopt the going concern basis in preparing the financial statements as in their opinion the company has adequate resources to continue in operational existence for the foreseeable future. In making this assessment the directors have considered a period of at least 12 months from the date of approval of these financial statements, reviewing and considering relevant information including budgets and future cash flows. The directors consider that the uncertainty caused in the property and investments sectors as a result of Coronavirus and the recovery from the restrictions put in place by the government should not materially affect the company's ability to continue as a going concern. This assumption has been continued as the economy is hit by the cost of living crisis, and the world economic impact of the war in Ukraine.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Significant judgements The judgements (apart from those involving estimations) that management has made in the process of applying the entity's accounting policies and that have the most significant effect on the amounts recognised in the financial statements are as follows: Investment property valuations
Revenue recognition
Turnover represents rent receivable from tenants of freehold properties. The whole of the turnover is attributable to property management.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Property improvements
-
2% straight line
Plant & machinery
-
15% or 20% reducing balance
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2022: 2 ).
5. Tangible assets
Land and buildings
Plant and machinery
Total
£
£
£
Cost or valuation
At 1 May 2022
6,554,050
29,835
6,583,885
Disposals
( 825,000)
( 825,000)
Revaluations
2,105,000
2,105,000
-------------
---------
-------------
At 30 April 2023
7,834,050
29,835
7,863,885
-------------
---------
-------------
Depreciation
At 1 May 2022
51,582
27,924
79,506
Charge for the year
8,681
332
9,013
-------------
---------
-------------
At 30 April 2023
60,263
28,256
88,519
-------------
---------
-------------
Carrying amount
At 30 April 2023
7,773,787
1,579
7,775,366
-------------
---------
-------------
At 30 April 2022
6,502,468
1,911
6,504,379
-------------
---------
-------------
On 30 April 2017 the investment property was revalued by the director on an open market basis, to comply with FRS 102 Section 16. This value was carried back to the FRS 102 transition date 1 May 2015, and comparatives were re-stated. As at 21 December 2017 a professional valuation of the portfolio was reported on by Graves, Son & Pilcher, and the investments properties were re-stated in the year to this value As at 8 December 2022 Graves, Son & Pilcher carried out an updated professional revaluation of the portfolio, and the investment properties were subsequently re-stated in the balance sheet, via a fair value adjustment to the profit and loss account. This valuation is still considered both appropriate and relevant for the year ended 30 April 2023.
Tangible assets held at valuation
6. Investments
Shares in group undertakings
Shares in participating interests
Other investments other than loans
Total
£
£
£
£
Cost
At 1 May 2022
2
117,352
2,141,404
2,258,758
Additions
2,252,890
2,252,890
Disposals
( 3,000)
( 233,240)
( 236,240)
Revaluations
( 7,941)
( 47,594)
( 55,535)
----
----------
-------------
-------------
At 30 April 2023
2
106,411
4,113,460
4,219,873
----
----------
-------------
-------------
Impairment
At 1 May 2022 and 30 April 2023
----
----------
-------------
-------------
Carrying amount
At 30 April 2023
2
106,411
4,113,460
4,219,873
----
----------
-------------
-------------
At 30 April 2022
2
117,352
2,141,404
2,258,758
----
----------
-------------
-------------
The company owns 100% of the issued share capital of the companies listed below,
2023
2022
£
£
A W Avery Limited - Profit/ loss for the year - -
A W Avery Limited - Aggregate capital & reserves 167 167
Under the provision of section 248 of the Companies Act 2006 the company is exempt from preparing consolidated accounts and has not done so, therefore the accounts show information about the company as an individual entity.
7. Debtors
2023
2022
£
£
Other debtors
25,359
14,278
---------
---------
8. Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
2,439
2,440
Amounts owed to group undertakings and undertakings in which the company has a participating interest
167
167
Corporation tax
399,913
90,651
Social security and other taxes
5,080
4,862
Other creditors
85,681
82,264
----------
----------
493,280
180,384
----------
----------
9. Creditors: amounts falling due after more than one year
2023
2022
£
£
Other creditors
1,100
1,100
-------
-------
10. Reserves
Profit and loss account : This reserve records retained earnings and accumulated losses (distributable), together with investment property revaluations and associated deferred tax (non-distributable). At 30 April 2023 the profit and loss account balance of £11,497,333 (2022 £8,837,479) represents distributable reserves of £6,287,920(2022: £4,670,566 and non distributable reserves of £4,166,913(2021 £4,458,083).
11. Summary audit opinion
The auditor's report for the year dated 2 October 2023 was unqualified , however, the auditor drew attention to the following by way of emphasis.
At the date of this report, the global outlook as a result of the recoverty from COVID-19 restrictions, and the war in Ukraine, cost of livinig crisis, and rising interest rates to curtail inflation, is significantly uncertain and the range of potential outcomes is wide-ranging and unknown. We have reviewed the directors' statement in Note 3 to the financial statements with regards to the adoption of the going concern accounting policy, and have considered as part of our risk assessment the nature of the company, it's business model and related risks including where relevant the impact of the above pressures.
The senior statutory auditor was DAVID A GUEST , for and on behalf of UHY Hacker Young (S.E.) Limited .
12. Related party transactions
No transactions with related parties were undertaken such as are required to be disclosed.