Company Registration No. 02794956 (England and Wales)
ROSEVALE PROPERTIES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022
PAGES FOR FILING WITH REGISTRAR
Sobell Rhodes LLP
The Kinetic Centre
Theobald Street
Elstree
Borehamwood
Hertfordshire
WD6 4PJ
ROSEVALE PROPERTIES LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ROSEVALE PROPERTIES LTD
BALANCE SHEET
AS AT
30 NOVEMBER 2022
30 November 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investment properties
4
14,769,257
14,592,787
Current assets
Debtors
5
345,863
303,605
Cash at bank and in hand
68,137
53,001
414,000
356,606
Creditors: amounts falling due within one year
6
(1,863,672)
(1,853,382)
Net current liabilities
(1,449,672)
(1,496,776)
Total assets less current liabilities
13,319,585
13,096,011
Creditors: amounts falling due after more than one year
7
(12,161,000)
(12,161,000)
Net assets
1,158,585
935,011
Capital and reserves
Called up share capital
9
100
100
Other reserves
795,278
795,278
Profit and loss reserves
363,207
139,633
Total equity
1,158,585
935,011

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 November 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ROSEVALE PROPERTIES LTD
BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2022
30 November 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 September 2023 and are signed on its behalf by:
Dr Urs Wehinger
Director
Company Registration No. 02794956
ROSEVALE PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 3 -
1
Accounting policies
Company information

Rosevale Properties Ltd is a private company limited by shares incorporated in England and Wales. The registered office is C/o Lawrence Stephens Solicitors, 50 Farrington Road, London, EC1M 3HE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have a reasonable expectation the company will continue to have adequate resources to fund its working capital for the foreseeable future. The directors have carried out a detailed assessment of the viability of the company following to uncertainty over the current economic conditions due to worldwide increasing rate of inflation and interest rates. true

 

As a result of their review, the directors have taken appropriate measures to enable them to have a reasonable expectation that the company will have sufficient working capital for a period of at least 12 months from the date these financial statements have been approved.

 

On the basis of the above, the directors are of the opinion that there is no material uncertainty relating to going concern and therefore it is appropriate to prepare these financial  statements on a going concern basis.

1.3
Turnover

Turnover comprises the fair value of the consideration received or receivable for rental income from properties owned during the year. Turnover is shown net of rent/value added tax, returns, rebates and discounts.

 

The company recognises revenue when:

The amount of revenue can be reliably measured;

it is probable that future economic benefits will flow to the entity;

and specific criteria have been met for each of the company's activities.

1.4
Investment properties

Investment properties are carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. Investment properties were revalued at their fair value as at 30 November 2021. The valuers used rental yields to determine the current market price. Changes in fair value are recognised in profit or loss and are then transferred to non-distributable reserves as seen in other comprehensive income as these are unrealised gains or losses and not available for distribution.

 

ROSEVALE PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Borrowing costs

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

 

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

 

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis

ROSEVALE PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Valuation

In estimating the fair value of the investment property, the company engages third party qualified valuers to perform the valuation techniques and inputs to the model.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
2
2
4
Investment property
2022
£
Fair value
At 1 December 2021
14,592,787
Additions
176,470
At 30 November 2022
14,769,257

Investment properties were valued by external valuers to their open market value as at 30 November 2022.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2022
2021
£
£
Cost
13,697,035
13,520,565
Accumulated depreciation
-
-
Carrying amount
13,697,035
13,520,565
ROSEVALE PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 6 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
218,374
218,049
Other debtors
88,697
50,138
Prepayments and accrued income
38,792
35,418
345,863
303,605
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
8
1,775,000
1,775,000
Accruals and deferred income
88,672
78,382
1,863,672
1,853,382
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
12,161,000
12,161,000
8
Loans and overdrafts
2022
2021
£
£
Bank loans
1,775,000
1,775,000
Loans from group undertakings and related parties
12,161,000
12,161,000
13,936,000
13,936,000
Payable within one year
1,775,000
1,775,000
Payable after one year
12,161,000
12,161,000

The bank loans are secured by fixed charges over the assets of the company.

 

9
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
ROSEVALE PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 7 -
10
Related party transactions

The company has taken advantage of the exemption under section 1AC.35 of FRS102 disclosing transactions with wholly owned group undertakings.

11
Parent company

The ultimate parent is Falgor Comercial S.A, incorporated in Panama.

2022-11-302021-12-01false20 September 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityDr Urs WehingerDr Aurelio Ferrari027949562021-12-012022-11-30027949562022-11-30027949562021-11-3002794956core:CurrentFinancialInstrumentscore:WithinOneYear2022-11-3002794956core:CurrentFinancialInstrumentscore:WithinOneYear2021-11-3002794956core:Non-currentFinancialInstrumentscore:AfterOneYear2022-11-3002794956core:Non-currentFinancialInstrumentscore:AfterOneYear2021-11-3002794956core:CurrentFinancialInstruments2022-11-3002794956core:CurrentFinancialInstruments2021-11-3002794956core:ShareCapital2022-11-3002794956core:ShareCapital2021-11-3002794956core:OtherMiscellaneousReserve2022-11-3002794956core:OtherMiscellaneousReserve2021-11-3002794956core:RetainedEarningsAccumulatedLosses2022-11-3002794956core:RetainedEarningsAccumulatedLosses2021-11-3002794956bus:Director12021-12-012022-11-30027949562020-12-012021-11-30027949562021-11-3002794956core:Non-currentFinancialInstruments2022-11-3002794956core:Non-currentFinancialInstruments2021-11-3002794956bus:PrivateLimitedCompanyLtd2021-12-012022-11-3002794956bus:SmallCompaniesRegimeForAccounts2021-12-012022-11-3002794956bus:FRS1022021-12-012022-11-3002794956bus:AuditExemptWithAccountantsReport2021-12-012022-11-3002794956bus:Director22021-12-012022-11-3002794956bus:FullAccounts2021-12-012022-11-30xbrli:purexbrli:sharesiso4217:GBP