8 31/03/2023 2023-03-31 false false false false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2022-04-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 02251848 2022-04-01 2023-03-31 02251848 2023-03-31 02251848 2022-03-31 02251848 2021-04-01 2022-03-31 02251848 2022-03-31 02251848 2021-03-31 02251848 core:PlantMachinery 2022-04-01 2023-03-31 02251848 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 02251848 bus:RegisteredOffice 2022-04-01 2023-03-31 02251848 bus:LeadAgentIfApplicable 2022-04-01 2023-03-31 02251848 bus:Director1 2022-04-01 2023-03-31 02251848 bus:CompanySecretary1 2022-04-01 2023-03-31 02251848 core:LandBuildings core:OwnedOrFreeholdAssets 2022-03-31 02251848 core:PlantMachinery 2022-03-31 02251848 core:FurnitureFittingsToolsEquipment 2022-03-31 02251848 core:LandBuildings core:OwnedOrFreeholdAssets 2023-03-31 02251848 core:PlantMachinery 2023-03-31 02251848 core:FurnitureFittingsToolsEquipment 2023-03-31 02251848 core:WithinOneYear 2023-03-31 02251848 core:WithinOneYear 2022-03-31 02251848 core:AfterOneYear 2023-03-31 02251848 core:AfterOneYear 2022-03-31 02251848 core:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 02251848 core:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 02251848 core:ShareCapital 2023-03-31 02251848 core:ShareCapital 2022-03-31 02251848 core:RetainedEarningsAccumulatedLosses 2023-03-31 02251848 core:RetainedEarningsAccumulatedLosses 2022-03-31 02251848 core:ShareCapital 2021-03-31 02251848 core:RetainedEarningsAccumulatedLosses 2021-03-31 02251848 core:LandBuildings core:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 02251848 core:LandBuildings core:OwnedOrFreeholdAssets 2022-03-31 02251848 core:PlantMachinery 2022-03-31 02251848 core:FurnitureFittingsToolsEquipment 2022-03-31 02251848 bus:Director1 2022-03-31 02251848 bus:Director1 2023-03-31 02251848 bus:Director1 2021-03-31 02251848 bus:Director1 2022-03-31 02251848 bus:Director1 2021-04-01 2022-03-31 02251848 bus:SmallEntities 2022-04-01 2023-03-31 02251848 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 02251848 bus:FullAccounts 2022-04-01 2023-03-31 02251848 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 02251848 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31
Company registration number: 02251848
Milldown Associates Limited
Unaudited filleted financial statements
31 March 2023
Milldown Associates Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Milldown Associates Limited
Directors and other information
Directors Mr David T Westgarth
Secretary Mrs L H Westgarth
Company number 02251848
Registered office Bank Chambers
Canterbury Road
Lyminge
Nr Folkestone
Kent CT18 8HU
Accountants Norman Brisk & Company
Bank Chambers
Canterbury Road
Lyminge Nr Folkestone
Kent
CT18 8HU
Milldown Associates Limited
Report to the board of directors on the preparation of the
unaudited statutory financial statements of Milldown Associates Limited
Year ended 31 March 2023
As described on the statement of financial position, the directors of the company are responsible for the preparation of the financial statements for the year ended 31 March 2023 which comprise the statement of financial position, statement of changes in equity and related notes.
You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
Norman Brisk & Company
Bank Chambers
Canterbury Road
Lyminge Nr Folkestone
Kent
CT18 8HU
5 October 2023
Milldown Associates Limited
Statement of financial position
31 March 2023
2023 2022
Note £ £ £ £
Fixed assets
Tangible assets 5 315,816 296,220
_______ _______
315,816 296,220
Current assets
Stocks 612,577 599,899
Debtors 6 6,837 -
Cash at bank and in hand 95,012 21,942
_______ _______
714,426 621,841
Creditors: amounts falling due
within one year 7 ( 321,981) ( 308,468)
_______ _______
Net current assets 392,445 313,373
_______ _______
Total assets less current liabilities 708,261 609,593
Creditors: amounts falling due
after more than one year 8 ( 132,571) ( 165,065)
_______ _______
Net assets 575,690 444,528
_______ _______
Capital and reserves
Called up share capital 16,545 16,545
Profit and loss account 559,145 427,983
_______ _______
Shareholders funds 575,690 444,528
_______ _______
For the year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 05 October 2023 , and are signed on behalf of the board by:
Mr David T Westgarth
Director
Company registration number: 02251848
Milldown Associates Limited
Statement of changes in equity
Year ended 31 March 2023
Called up share capital Profit and loss account Total
£ £ £
At 1 April 2021 16,545 422,634 439,179
Profit for the year 5,349 5,349
_______ _______ _______
Total comprehensive income for the year - 5,349 5,349
_______ _______ _______
At 31 March 2022 and 1 April 2022 16,545 427,983 444,528
Profit for the year 131,162 131,162
_______ _______ _______
Total comprehensive income for the year - 131,162 131,162
_______ _______ _______
At 31 March 2023 16,545 559,145 575,690
_______ _______ _______
Milldown Associates Limited
Notes to the financial statements
Year ended 31 March 2023
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is Bank Chambers, Canterbury Road, Lyminge, Nr Folkestone, Kent CT18 8HU.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 10 % reducing balance
Fittings fixtures and equipment - 10 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Investment property
Investment property is measured initially at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
Freehold Property
No depreciation has been charged in respect of freehold property as the director believes the open market value exceeds the written down cost.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 8 (2022: 10 ).
5. Tangible assets
Freehold property Plant and machinery Fixtures, fittings and equipment Total
£ £ £ £
Cost
At 1 April 2022 361,331 31,639 18,142 411,112
Additions 23,232 - 778 24,010
_______ _______ _______ _______
At 31 March 2023 384,563 31,639 18,920 435,122
_______ _______ _______ _______
Depreciation
At 1 April 2022 109,248 2,164 3,480 114,892
Charge for the year - 2,948 1,466 4,414
_______ _______ _______ _______
At 31 March 2023 109,248 5,112 4,946 119,306
_______ _______ _______ _______
Carrying amount
At 31 March 2023 275,315 26,527 13,974 315,816
_______ _______ _______ _______
At 31 March 2022 252,083 29,475 14,662 296,220
_______ _______ _______ _______
There is a legal charge over an investment property repayable over fifteen years.
Investment property
The revaluation reserve has been reduced to reflect current property values.
6. Debtors
2023 2022
£ £
Amounts owed by group undertakings and undertakings in which the company has a participating interest 268 -
Other debtors 6,569 -
_______ _______
6,837 -
_______ _______
7. Creditors: amounts falling due within one year
2023 2022
£ £
Bank loans and overdrafts 42,184 41,031
Trade creditors - 108,953
Corporation tax 29,028 -
Social security and other taxes 3,796 19,700
Other creditors 246,973 138,784
_______ _______
321,981 308,468
_______ _______
8. Creditors: amounts falling due after more than one year
2023 2022
£ £
Bank loans and overdrafts 132,571 165,065
_______ _______
9. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2023
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mr David T Westgarth ( 134,984) - 81,490 ( 53,494)
_______ _______ _______ _______
2022
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mr David T Westgarth ( 146,650) 11,666 - ( 134,984)
_______ _______ _______ _______