Caseware UK (AP4) 2022.0.179 2022.0.179 2023-05-312023-05-31No description of principal activity2022-06-01false00truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06597045 2022-06-01 2023-05-31 06597045 2021-06-01 2022-05-31 06597045 2023-05-31 06597045 2022-05-31 06597045 c:Director1 2022-06-01 2023-05-31 06597045 c:Director3 2022-06-01 2023-05-31 06597045 c:Director4 2022-06-01 2023-05-31 06597045 c:Director5 2022-06-01 2023-05-31 06597045 d:Buildings 2022-06-01 2023-05-31 06597045 d:Buildings 2023-05-31 06597045 d:Buildings 2022-05-31 06597045 d:CurrentFinancialInstruments 2023-05-31 06597045 d:CurrentFinancialInstruments 2022-05-31 06597045 d:CurrentFinancialInstruments d:WithinOneYear 2023-05-31 06597045 d:CurrentFinancialInstruments d:WithinOneYear 2022-05-31 06597045 d:ShareCapital 2023-05-31 06597045 d:ShareCapital 2022-05-31 06597045 d:RevaluationReserve 2022-06-01 2023-05-31 06597045 d:RevaluationReserve 2023-05-31 06597045 d:RevaluationReserve 2022-05-31 06597045 d:RetainedEarningsAccumulatedLosses 2022-06-01 2023-05-31 06597045 d:RetainedEarningsAccumulatedLosses 2023-05-31 06597045 d:RetainedEarningsAccumulatedLosses 2022-05-31 06597045 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-05-31 06597045 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-05-31 06597045 c:FRS102 2022-06-01 2023-05-31 06597045 c:AuditExempt-NoAccountantsReport 2022-06-01 2023-05-31 06597045 c:FullAccounts 2022-06-01 2023-05-31 06597045 c:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 06597045 2 2022-06-01 2023-05-31 06597045 5 2022-06-01 2023-05-31 06597045 6 2022-06-01 2023-05-31 iso4217:GBP xbrli:pure

Registered number: 06597045









URBANSCALE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MAY 2023

 
URBANSCALE LIMITED
REGISTERED NUMBER: 06597045

BALANCE SHEET
AS AT 31 MAY 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,455,186
1,455,186

Investments
 5 
200
200

  
1,455,386
1,455,386

Current assets
  

Debtors: amounts falling due within one year
 6 
259,287
259,287

Cash at bank and in hand
 7 
149,602
118,011

  
408,889
377,298

Creditors: amounts falling due within one year
 8 
(20,824)
(19,509)

Net current assets
  
 
 
388,065
 
 
357,789

Total assets less current liabilities
  
1,843,451
1,813,175

  

Net assets
  
1,843,451
1,813,175

Page 1

 
URBANSCALE LIMITED
REGISTERED NUMBER: 06597045
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2023

2023
2022
Note
£
£

Capital and reserves
  

Called up share capital 
  
100
100

Revaluation reserve
 10 
181,042
181,042

Profit and loss account
 10 
1,662,309
1,632,033

  
1,843,451
1,813,175


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 14 September 2023.




M McBain
J McBain
Director
Director



S McBain
Director



P McBain
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
URBANSCALE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

1.


General information

Urbanscale Ltd
Company registration 06597045 incorporated in England and Wales
Registered office address;
White Horse Business Park
Stanford-in-the-Vale
Faringdon
Oxfordshire
SN7 8NY
Letting and operating of own leased real estate.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
URBANSCALE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

2.Accounting policies (continued)

 
2.4

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
No depreciation

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.7

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 4

 
URBANSCALE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

2.Accounting policies (continued)

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly
Page 5

 
URBANSCALE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

2.Accounting policies (continued)


2.11
Financial instruments (continued)

traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments
Page 6

 
URBANSCALE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

2.Accounting policies (continued)


2.11
Financial instruments (continued)


Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The Company has no employees other than the directors, who did not receive any remuneration (2022 - £NIL).

The average monthly number of employees, including directors, during the year was 0 (2022 - 0).


4.


Tangible fixed assets





Freehold property

£



Cost or valuation


At 1 June 2022
1,455,186



At 31 May 2023

1,455,186






Net book value



At 31 May 2023
1,455,186



At 31 May 2022
1,455,186

Page 7

 
URBANSCALE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 June 2022
200



At 31 May 2023
200




Page 8

 
URBANSCALE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

6.


Debtors

2023
2022
£
£


Amounts owed by group undertakings
259,287
259,287

259,287
259,287



7.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
149,602
118,011

149,602
118,011



8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Corporation tax
7,428
6,896

Other taxation and social security
2,643
1,860

Other creditors
10,753
10,753

20,824
19,509



9.


Financial instruments

2023
2022
£
£

Financial assets


Financial assets measured at fair value through profit or loss
149,602
118,011




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.

Page 9

 
URBANSCALE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

10.


Reserves

Revaluation reserve

Represents the surplus arising on revaluation of Freehold Property over historic cost. 

Profit and loss account

Represents all current and prior period retained profits and losses.


11.


Related party transactions

At the balance sheet date, the company was owed £171,133 (2022: £171,133) by its subsidiary, R&D McBain (Contractors) Limited. 
At the balance sheet date, the company was owed £88,153 (2022: £88,153) by its subsidiary, Urbanscale Container Storage Limited.


12.


Controlling party

The company is controlled by the Directors by virtue of their shareholding.

 
Page 10