Registered number
08143480
De Rosa Installations Ltd
Filleted Accounts
31 March 2023
De Rosa Installations Ltd
Registered number: 08143480
Balance Sheet
as at 31 March 2023
Notes 2023 2022
£ £
Fixed assets
Intangible assets 3 25,000 27,500
Tangible assets 4 15,682 18,449
40,682 45,949
Current assets
Stocks 20,182 30,030
Debtors 5 104,512 18,319
Cash at bank and in hand 14,992 115,829
139,686 164,178
Creditors: amounts falling due within one year 6 (110,796) (141,210)
Net current assets 28,890 22,968
Total assets less current liabilities 69,572 68,917
Creditors: amounts falling due after more than one year 7 (43,180) (56,817)
Net assets 26,392 12,100
Capital and reserves
Called up share capital 100 100
Profit and loss account 26,292 12,000
Shareholders' funds 26,392 12,100
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr Robert Michael Alexander
Director
Approved by the board on 20 September 2023
De Rosa Installations Ltd
Notes to the Accounts
for the year ended 31 March 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Motor vehicles 15% Reducing balance
Plant and machinery 15% Reducing balance
Fixtures, fittings, tools and equipment 15% Reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 12 12
3 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2022 50,000
At 31 March 2023 50,000
Amortisation
At 1 April 2022 22,500
Provided during the year 2,500
At 31 March 2023 25,000
Net book value
At 31 March 2023 25,000
At 31 March 2022 27,500
Goodwill is being written off in equal annual instalments over its estimated economic life of twenty years.
4 Tangible fixed assets
Fixtures and fittings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 April 2022 1,600 32,404 661 34,665
At 31 March 2023 1,600 32,404 661 34,665
Depreciation
At 1 April 2022 885 14,763 568 16,216
Charge for the year 107 2,646 14 2,767
At 31 March 2023 992 17,409 582 18,983
Net book value
At 31 March 2023 608 14,995 79 15,682
At 31 March 2022 715 17,641 93 18,449
5 Debtors 2023 2022
£ £
Trade debtors 104,512 18,319
6 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 87,177 56,427
Directors loan account 7,025 27,713
Taxation and social security costs 8,594 37,570
Other creditors 8,000 19,500
110,796 141,210
7 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 43,180 56,817
8 Other information
De Rosa Installations Ltd is a private company limited by shares and incorporated in England. Its registered office is:
12 High Street
Pensnett
Kingswinford
West Midlands
DY6 8XD
De Rosa Installations Ltd 08143480 false 2022-04-01 2023-03-31 2023-03-31 VT Final Accounts April 2022 Mr Robert Michael Alexander No description of principal activity 08143480 2021-04-01 2022-03-31 08143480 core:WithinOneYear 2022-03-31 08143480 core:AfterOneYear 2022-03-31 08143480 core:ShareCapital 2022-03-31 08143480 core:RetainedEarningsAccumulatedLosses 2022-03-31 08143480 2022-04-01 2023-03-31 08143480 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 08143480 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 08143480 bus:Director40 2022-04-01 2023-03-31 08143480 1 2022-04-01 2023-03-31 08143480 2 2022-04-01 2023-03-31 08143480 core:Goodwill 2022-04-01 2023-03-31 08143480 core:LandBuildings 2022-04-01 2023-03-31 08143480 core:PlantMachinery 2022-04-01 2023-03-31 08143480 core:Vehicles 2022-04-01 2023-03-31 08143480 countries:England 2022-04-01 2023-03-31 08143480 bus:FRS102 2022-04-01 2023-03-31 08143480 bus:FullAccounts 2022-04-01 2023-03-31 08143480 2023-03-31 08143480 core:WithinOneYear 2023-03-31 08143480 core:AfterOneYear 2023-03-31 08143480 core:ShareCapital 2023-03-31 08143480 core:RetainedEarningsAccumulatedLosses 2023-03-31 08143480 core:Goodwill 2023-03-31 08143480 core:LandBuildings 2023-03-31 08143480 core:PlantMachinery 2023-03-31 08143480 core:Vehicles 2023-03-31 08143480 2022-03-31 08143480 core:Goodwill 2022-03-31 08143480 core:LandBuildings 2022-03-31 08143480 core:PlantMachinery 2022-03-31 08143480 core:Vehicles 2022-03-31 iso4217:GBP xbrli:pure