Registered number: 05688373 | ||||||||
FOR THE 304 DAY PERIOD ENDED 31/03/2023 | ||||||||
Prepared By: | ||||||||
Ian D Staples Associates | ||||||||
7 | ||||||||
Westfield Road, Bramley | ||||||||
Rotherham | ||||||||
South Yorkshire | ||||||||
S66 2RX |
Prima Industries Limited | ||||||||
ACCOUNTS | ||||||||
FOR THE 304 DAY PERIOD ENDED 31/03/2023 | ||||||||
DIRECTORS | ||||||||
REGISTERED OFFICE | ||||||||
South Yorkshire | ||||||||
COMPANY DETAILS | ||||||||
Private company limited by shares registered in EW - England and Wales, registered number 05688373 | ||||||||
ACCOUNTANTS | ||||||||
Ian D Staples Associates | ||||||||
7 | ||||||||
Westfield Road, Bramley | ||||||||
Rotherham | ||||||||
South Yorkshire | ||||||||
S66 2RX |
Prima Industries Limited | ||||||||
ACCOUNTS | ||||||||
FOR THE304 DAY PERIODENDED31/03/2023 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Directors' Report | - | |||||||
Statement Of Comprehensive Income | - | |||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 4 | |||||||
The following do not form part of the statutory financial statements: | ||||||||
Trading And Profit And Loss Account | - | |||||||
Profit And Loss Account Summaries | - |
Prima Industries Limited | ||||||||
BALANCE SHEET AT | ||||||||||
2023 | 2022 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Tangible assets | 2 | |||||||||
CURRENT ASSETS | ||||||||||
Stock | ||||||||||
Debtors | 4 | |||||||||
Cash at bank and in hand | ||||||||||
1,379,029 | 362,327 | |||||||||
CREDITORS: Amounts falling due within one year | 5 | |||||||||
NET CURRENT ASSETS | 144,868 | |||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
CREDITORS: Amounts falling due after more than one year | 6 | - | 60,341 | |||||||
PROVISIONS FOR LIABILITIES AND CHARGES | 8 | |||||||||
NET ASSETS | ||||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 9 | |||||||||
Profit and loss account | 963,453 | 191,046 | ||||||||
SHAREHOLDERS' FUNDS | ||||||||||
Approved by the board on | ||||||||||
............................. | ||||||||||
Director | ||||||||||
Prima Industries Limited | ||||||||
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE 304 DAY PERIOD ENDED 31/03/2023 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
Plant and Machinery | reducing balance 20% | |||||||
Equipment | reducing balance 25% | |||||||
Motor Cars | reducing balance 25% |
1c. Stocks | ||||||||
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. |
1d. Pension Costs | ||||||||
The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. |
Prima Industries Limited | ||||||||
2. TANGIBLE FIXED ASSETS | ||||||||
Plant and | ||||||||
Machinery | Equipment | Motor Cars | Total | |||||
£ | £ | £ | £ | |||||
Cost | ||||||||
At 01/06/2022 | 100,584 | 61,381 | 79,199 | 241,164 | ||||
Additions | - | - | 50,190 | 50,190 | ||||
Disposals | - | - | (59,700) | (59,700) | ||||
At 31/03/2023 | 100,584 | 61,381 | 69,689 | 231,654 | ||||
Depreciation | ||||||||
At 01/06/2022 | 38,794 | 33,032 | 37,710 | 109,536 | ||||
Disposals | - | - | (32,835) | (32,835) | ||||
For the 304 day period | 12,358 | 7,087 | 16,204 | 35,649 | ||||
At 31/03/2023 | 51,152 | 40,119 | 21,079 | 112,350 | ||||
Net Book Amounts | ||||||||
At 31/03/2023 | 119,304 | |||||||
At 31/05/2022 | 131,628 | |||||||
3. STOCK | 2023 | 2022 | ||||
£ | £ | |||||
Stock comprises: | ||||||
Stock | ||||||
4. DEBTORS | 2023 | 2022 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
Trade debtors | 348 | 49,700 | ||||||
Other debtors | 116,393 | 8,086 | ||||||
116,741 | 57,786 | |||||||
5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2023 | 2022 | |||||||
£ | £ | |||||||
UK corporation tax | 180,634 | 71,481 | ||||||
Finance leases | 14,375 | - | ||||||
Trade creditors | 242,610 | 121,241 | ||||||
Other creditors | 62,945 | 21,840 | ||||||
Accruals | 9,207 | 2,897 | ||||||
509,771 | 217,459 | |||||||
Prima Industries Limited | ||||||||
6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
2023 | 2022 | |||||||
£ | £ | |||||||
Other creditors > 1yr | - | 60,341 | ||||||
- | 60,341 | |||||||
7. EMPLOYEES | ||||||
2023 | 2022 | |||||
No. | No. | |||||
Average number of employees | 5 | |||||
8. PROVISIONS FOR LIABILITIES | 2023 | 2022 | ||||||
£ | £ | |||||||
Deferred taxation | 25,009 | 25,009 | ||||||
25,009 | 25,009 | |||||||
9. SHARE CAPITAL | 2023 | 2022 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
100 | 100 | |||||||
100 | 100 | |||||||