5
31/08/2023
2023-08-31
false
false
false
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2022-08-25
Sage Accounts Production 21.0 - FRS102_2021
xbrli:pure
xbrli:shares
iso4217:GBP
14318010
2022-08-25
2023-08-31
14318010
2023-08-31
14318010
core:NetGoodwill
2022-08-25
2023-08-31
14318010
core:FurnitureFittingsToolsEquipment
2022-08-25
2023-08-31
14318010
bus:RegisteredOffice
2022-08-25
2023-08-31
14318010
bus:LeadAgentIfApplicable
2022-08-25
2023-08-31
14318010
bus:Director1
2022-08-25
2023-08-31
14318010
bus:Director2
2022-08-25
2023-08-31
14318010
core:NetGoodwill
2023-08-31
14318010
core:FurnitureFittingsToolsEquipment
2023-08-31
14318010
core:WithinOneYear
2023-08-31
14318010
core:ShareCapital
2022-08-25
2023-08-31
14318010
core:RetainedEarningsAccumulatedLosses
2022-08-25
2023-08-31
14318010
core:AfterOneYear
2023-08-31
14318010
core:ShareCapital
2023-08-31
14318010
core:RetainedEarningsAccumulatedLosses
2023-08-31
14318010
bus:Director1
2023-08-31
14318010
bus:SmallEntities
2022-08-25
2023-08-31
14318010
bus:AuditExemptWithAccountantsReport
2022-08-25
2023-08-31
14318010
bus:FullAccounts
2022-08-25
2023-08-31
14318010
bus:SmallCompaniesRegimeForAccounts
2022-08-25
2023-08-31
14318010
bus:PrivateLimitedCompanyLtd
2022-08-25
2023-08-31
Company registration number:
14318010
HAIR BY MARY LIMITED
31 August 2023
HEYWOODS
Chartered Accountants
Countrywide House
Knights Way
Shrewsbury
Shropshire
SY1 3AB
HAIR BY MARY LIMITED
Contents
Directors and other information
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
HAIR BY MARY LIMITED
DIRECTORS AND OTHER INFORMATION
|
|
|
|
|
Directors |
Mrs M-L Martin |
(Appointed 25 August 2022) |
|
|
Mr N Martin |
(Appointed 25 August 2022) |
|
|
|
|
|
|
|
|
|
Company number |
14318010 |
|
|
|
|
|
|
|
|
|
|
Registered office |
Countrywide House |
|
|
|
Knights Way |
|
|
|
Shrewsbury |
|
|
|
Shropshire |
|
|
|
SY1 3AB |
|
|
|
|
|
|
|
|
|
|
Business address |
Unit 6, The Shops |
|
|
|
Teagues Crescent |
|
|
|
Trench |
|
|
|
Shropshire |
|
|
|
TF2 6RX |
|
|
|
|
|
|
|
|
|
|
Accountants |
Heywoods |
|
|
|
Countrywide House |
|
|
|
Knights Way |
|
|
|
Shrewsbury |
|
|
|
Shropshire |
|
|
|
SY1 3AB |
|
|
|
|
|
HAIR BY MARY LIMITED
CHARTERED ACCOUNTANTS REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE
UNAUDITED STATUTORY FINANCIAL STATEMENTS OF HAIR BY MARY LIMITED
PERIOD ENDED 31 AUGUST 2023
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Hair By Mary Limited for the period ended 31 August 2023 which comprise the statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
This report is made solely to the board of directors of Hair By Mary Limited, as a body, in accordance with the terms of our engagement letter dated 26 August 2022. Our work has been undertaken solely to prepare for your approval the financial statements of Hair By Mary Limited and state those matters that we have agreed to state to the board of directors of Hair By Mary Limited as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Hair By Mary Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that Hair By Mary Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Hair By Mary Limited. You consider that Hair By Mary Limited is exempt from the statutory audit requirement for the period.
We have not been instructed to carry out an audit or a review of the financial statements of Hair By Mary Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Heywoods
Chartered Accountants
Countrywide House
Knights Way
Shrewsbury
Shropshire
SY1 3AB
30 September 2023
HAIR BY MARY LIMITED
STATEMENT OF FINANCIAL POSITION
31 AUGUST 2023
|
|
|
31/08/23 |
|
|
|
|
|
|
|
|
Note |
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Intangible assets |
|
5 |
15,726 |
|
|
|
|
|
|
Tangible assets |
|
6 |
5,222 |
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
20,948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Stocks |
|
|
2,500 |
|
|
|
|
|
|
Debtors |
|
7 |
2,588 |
|
|
|
|
|
|
Cash at bank and in hand |
|
|
25,265 |
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
30,353 |
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
8 |
(
27,230) |
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
Net current assets |
|
|
|
|
3,123 |
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
Total assets less current liabilities |
|
|
|
|
24,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
after more than one year |
|
9 |
|
|
(
20,272) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
(
992) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
Net assets |
|
|
|
|
2,807 |
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
7 |
|
|
|
|
Profit and loss account |
|
|
|
|
2,800 |
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
Shareholders funds |
|
|
|
|
2,807 |
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the period ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
25 September 2023
, and are signed on behalf of the board by:
Mrs M-L Martin
Mr N Martin
Director
Director
Company registration number:
14318010
HAIR BY MARY LIMITED
STATEMENT OF CHANGES IN EQUITY
PERIOD ENDED 31 AUGUST 2023
|
|
Called up share capital |
|
Profit and loss account |
Total |
|
|
|
|
|
|
|
£ |
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 25 August 2022 |
|
- |
|
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
|
|
6,800 |
6,800 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
Total comprehensive income for the period |
|
- |
|
6,800 |
6,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue of shares |
|
7 |
|
|
7 |
|
|
|
|
|
Dividends paid and payable |
|
|
|
(
4,000) |
(
4,000) |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
Total investments by and distributions to owners |
|
7 |
|
(
4,000) |
(
3,993) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
At 31 August 2023 |
|
7 |
|
2,800 |
2,807 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HAIR BY MARY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
PERIOD ENDED 31 AUGUST 2023
1.
General information
The company is a private company limited by shares, registered in England. The address of the registered office is Countrywide House, Knights Way, Shrewsbury, Shropshire, SY1 3AB.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
|
|
|
|
Goodwill |
- |
10 % |
reducing balance |
|
|
|
|
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Fittings fixtures and equipment |
- |
15 % |
reducing balance |
|
|
|
|
|
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4.
Staff costs
The average number of persons employed by the company during the period amounted to
5
The aggregate payroll costs incurred during the period were:
|
|
|
Period |
|
|
|
|
ended |
|
|
|
|
31/08/23 |
|
|
|
|
£ |
|
|
Wages and salaries |
|
32,780 |
|
|
Other pension costs |
|
267 |
|
|
|
|
_______ |
|
|
|
|
33,047 |
|
|
|
|
_______ |
|
|
|
|
|
|
5.
Intangible assets
|
|
Goodwill |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 25 August 2022 |
- |
- |
|
|
|
|
|
Additions |
17,001 |
17,001 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 August 2023 |
17,001 |
17,001 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Amortisation |
|
|
|
|
|
|
|
At 25 August 2022 |
- |
- |
|
|
|
|
|
Charge for the period |
1,275 |
1,275 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 August 2023 |
1,275 |
1,275 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 31 August 2023 |
15,726 |
15,726 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
6.
Tangible assets
|
|
Fixtures, fittings and equipment |
Total |
|
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 25 August 2022 |
- |
- |
|
|
|
|
|
|
Additions |
6,403 |
6,403 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
At 31 August 2023 |
6,403 |
6,403 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 25 August 2022 |
- |
- |
|
|
|
|
|
|
Charge for the year |
1,181 |
1,181 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
At 31 August 2023 |
1,181 |
1,181 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 August 2023 |
5,222 |
5,222 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
Debtors
|
|
|
31/08/23 |
|
|
|
|
£ |
|
|
Other debtors |
|
2,588 |
|
|
|
|
_______ |
|
|
|
|
|
|
8.
Creditors: amounts falling due within one year
|
|
|
31/08/23 |
|
|
|
|
£ |
|
|
Bank loans and overdrafts |
|
3,969 |
|
|
Corporation tax |
|
944 |
|
|
Other creditors |
|
22,317 |
|
|
|
|
_______ |
|
|
|
|
27,230 |
|
|
|
|
_______ |
|
|
|
|
|
|
9.
Creditors: amounts falling due after more than one year
|
|
|
31/08/23 |
|
|
|
|
£ |
|
|
Other creditors |
|
20,272 |
|
|
|
|
_______ |
|
|
|
|
|
|
10.
Directors advances, credits and guarantees
|
During the period the directors entered into the following advances and credits with the company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period ended 31/08/23 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the directors |
Balance o/standing |
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
Mrs M-L Martin |
- |
(
15,991) |
(
15,991) |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|