Lapthorne Estates Limited 04817659 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is that of the management and letting of the company's own commercial property. Digita Accounts Production Advanced 6.30.9574.0 true 04817659 2022-04-01 2023-03-31 04817659 2023-03-31 04817659 bus:OrdinaryShareClass1 2023-03-31 04817659 bus:OrdinaryShareClass2 2023-03-31 04817659 core:RetainedEarningsAccumulatedLosses 2023-03-31 04817659 core:ShareCapital 2023-03-31 04817659 core:CurrentFinancialInstruments 2023-03-31 04817659 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 04817659 core:OtherPropertyPlantEquipment 2023-03-31 04817659 bus:SmallEntities 2022-04-01 2023-03-31 04817659 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 04817659 bus:FullAccounts 2022-04-01 2023-03-31 04817659 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 04817659 bus:RegisteredOffice 2022-04-01 2023-03-31 04817659 bus:Director4 2022-04-01 2023-03-31 04817659 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 04817659 bus:OrdinaryShareClass2 2022-04-01 2023-03-31 04817659 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 04817659 core:OtherPropertyPlantEquipment 2022-04-01 2023-03-31 04817659 core:PlantMachinery 2022-04-01 2023-03-31 04817659 countries:EnglandWales 2022-04-01 2023-03-31 04817659 2022-03-31 04817659 core:OtherPropertyPlantEquipment 2022-03-31 04817659 2021-04-01 2022-03-31 04817659 2022-03-31 04817659 bus:OrdinaryShareClass1 2022-03-31 04817659 bus:OrdinaryShareClass2 2022-03-31 04817659 core:RetainedEarningsAccumulatedLosses 2022-03-31 04817659 core:ShareCapital 2022-03-31 04817659 core:CurrentFinancialInstruments 2022-03-31 04817659 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 04817659 core:OtherPropertyPlantEquipment 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Lapthorne Estates Limited

Annual Report and Unaudited Financial Statements
Year Ended 31 March 2023

Registration number: 04817659

 

Lapthorne Estates Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 6

 

Lapthorne Estates Limited

Balance Sheet

31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

6,191

12,382

Investment property

5

480,000

480,000

 

486,191

492,382

Current assets

 

Debtors

6

11,191

3,295

Cash at bank and in hand

 

43,795

48,553

 

54,986

51,848

Creditors: Amounts falling due within one year

7

(32,407)

(14,583)

Net current assets

 

22,579

37,265

Total assets less current liabilities

 

508,770

529,647

Provisions for liabilities

(32,192)

(33,740)

Net assets

 

476,578

495,907

Capital and reserves

 

Called up share capital

8

1,000

1,000

Profit and loss account

475,578

494,907

Shareholders' funds

 

476,578

495,907

 

Lapthorne Estates Limited

Balance Sheet

31 March 2023

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 2 October 2023 and signed on its behalf by:
 

.........................................
J E Hird
Director

Company Registration Number: 04817659

 

Lapthorne Estates Limited

Notes to the Unaudited Financial Statements

Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Sigma House
Oak View Close
Edginswell Park
Torquay
TQ2 7FF

The principal place of business is:
27 Claremont Road
Bishopston
Bristol
BS7 8DN

These financial statements were authorised for issue by the Board on 2 October 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', including Section 1A, and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that, as disclosed in the accounting policies, certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of rents and other contributions receivable from tenants in the ordinary course of the company’s activities. Turnover is shown net of value added tax.

The company recognises revenue when it can be reliably measured and it is probable that future economic benefits will flow to the entity.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date.

 

Lapthorne Estates Limited

Notes to the Unaudited Financial Statements

Year Ended 31 March 2023

Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10% straight line

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the directors. The directors use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors; and
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.


 

 

Lapthorne Estates Limited

Notes to the Unaudited Financial Statements

Year Ended 31 March 2023

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 1 (2022 - 1).

4

Tangible assets

Plant and machinery
 £

Cost or valuation

At 1 April 2022

172,137

At 31 March 2023

172,137

Depreciation

At 1 April 2022

159,755

Charge for the year

6,191

At 31 March 2023

165,946

Carrying amount

At 31 March 2023

6,191

At 31 March 2022

12,382

5

Investment properties

2023
£

At 1 April 2022 and 31 March 2023

480,000

There has been no valuation of investment property by an independent valuer.

6

Debtors

2023
£

2022
£

Trade debtors

7,320

-

Prepayments

3,871

3,295

11,191

3,295

 

Lapthorne Estates Limited

Notes to the Unaudited Financial Statements

Year Ended 31 March 2023

7

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Corporation tax

9,234

5,926

Taxation and social security

4,213

1,555

Other creditors

11,498

666

Accruals and deferred income

7,462

6,436

32,407

14,583

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary A shares of £1 each

510

510

510

510

Ordinary B shares of £1 each

490

490

490

490

 

1,000

1,000

1,000

1,000