Registered number
11749809
XIAN GARDEN LTD
Filleted Accounts
31 January 2023
XIAN GARDEN LTD
Registered number: 11749809
Balance Sheet
as at 31 January 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 23,069 25,362
Current assets
Cash at bank and in hand 23,586 24,842
Creditors: amounts falling due within one year 4 (30,514) (34,904)
Net current liabilities (6,928) (10,062)
Net assets 16,141 15,300
Capital and reserves
Called up share capital 1 1
Profit and loss account 16,140 15,299
Shareholders' funds 16,141 15,300
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
F Chen-Watson
Director
Approved by the board on 16 October 2023
XIAN GARDEN LTD
Notes to the Accounts
for the year ended 31 January 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 5 7
3 Tangible fixed assets
Restaurant equipment Property improvements Total
£ £ £
Cost
At 1 February 2022 20,750 24,594 45,344
Additions - 3,474 3,474
At 31 January 2023 20,750 28,068 48,818
Depreciation
At 1 February 2022 10,790 9,192 19,982
Charge for the year 1,992 3,775 5,767
At 31 January 2023 12,782 12,967 25,749
Net book value
At 31 January 2023 7,968 15,101 23,069
At 31 January 2022 9,960 15,402 25,362
4 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 1,080 1,080
Other creditors 29,434 33,824
30,514 34,904
5 Other information
XIAN GARDEN LTD is a private company limited by shares and incorporated in England. Its registered office is:
296 Clipsley Lane
Haydock
St. Helens
Merseyside
WA11 0JQ
XIAN GARDEN LTD 11749809 false 2022-02-01 2023-01-31 2023-01-31 VT Final Accounts April 2022 F Chen-Watson No description of principal activity 11749809 2021-02-01 2022-01-31 11749809 core:WithinOneYear 2022-01-31 11749809 core:ShareCapital 2022-01-31 11749809 core:RetainedEarningsAccumulatedLosses 2022-01-31 11749809 2022-02-01 2023-01-31 11749809 bus:PrivateLimitedCompanyLtd 2022-02-01 2023-01-31 11749809 bus:AuditExempt-NoAccountantsReport 2022-02-01 2023-01-31 11749809 bus:Director40 2022-02-01 2023-01-31 11749809 1 2022-02-01 2023-01-31 11749809 2 2022-02-01 2023-01-31 11749809 core:LandBuildings 2022-02-01 2023-01-31 11749809 core:PlantMachinery 2022-02-01 2023-01-31 11749809 countries:England 2022-02-01 2023-01-31 11749809 bus:FRS102 2022-02-01 2023-01-31 11749809 bus:FullAccounts 2022-02-01 2023-01-31 11749809 2023-01-31 11749809 core:WithinOneYear 2023-01-31 11749809 core:ShareCapital 2023-01-31 11749809 core:RetainedEarningsAccumulatedLosses 2023-01-31 11749809 core:LandBuildings 2023-01-31 11749809 core:PlantMachinery 2023-01-31 11749809 2022-01-31 11749809 core:LandBuildings 2022-01-31 11749809 core:PlantMachinery 2022-01-31 iso4217:GBP xbrli:pure