Silverfin false false 31/07/2023 01/08/2022 31/07/2023 M Vallis 03/10/1995 V Vallis 20/10/2022 07 September 2023 The principal activity of the Company during the financial year was letting and operating of commercial property. 00589369 2023-07-31 00589369 bus:Director1 2023-07-31 00589369 bus:Director2 2023-07-31 00589369 2022-07-31 00589369 core:CurrentFinancialInstruments 2023-07-31 00589369 core:CurrentFinancialInstruments 2022-07-31 00589369 core:ShareCapital 2023-07-31 00589369 core:ShareCapital 2022-07-31 00589369 core:RetainedEarningsAccumulatedLosses 2023-07-31 00589369 core:RetainedEarningsAccumulatedLosses 2022-07-31 00589369 core:Vehicles 2022-07-31 00589369 core:FurnitureFittings 2022-07-31 00589369 core:OfficeEquipment 2022-07-31 00589369 core:Vehicles 2023-07-31 00589369 core:FurnitureFittings 2023-07-31 00589369 core:OfficeEquipment 2023-07-31 00589369 bus:OrdinaryShareClass1 2023-07-31 00589369 bus:OrdinaryShareClass2 2023-07-31 00589369 bus:OrdinaryShareClass3 2023-07-31 00589369 2022-08-01 2023-07-31 00589369 bus:FilletedAccounts 2022-08-01 2023-07-31 00589369 bus:SmallEntities 2022-08-01 2023-07-31 00589369 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 00589369 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 00589369 bus:Director1 2022-08-01 2023-07-31 00589369 bus:Director2 2022-08-01 2023-07-31 00589369 core:Vehicles core:TopRangeValue 2022-08-01 2023-07-31 00589369 core:FurnitureFittings core:TopRangeValue 2022-08-01 2023-07-31 00589369 core:OfficeEquipment core:TopRangeValue 2022-08-01 2023-07-31 00589369 2021-08-01 2022-07-31 00589369 core:Vehicles 2022-08-01 2023-07-31 00589369 core:FurnitureFittings 2022-08-01 2023-07-31 00589369 core:OfficeEquipment 2022-08-01 2023-07-31 00589369 bus:OrdinaryShareClass1 2022-08-01 2023-07-31 00589369 bus:OrdinaryShareClass1 2021-08-01 2022-07-31 00589369 bus:OrdinaryShareClass2 2022-08-01 2023-07-31 00589369 bus:OrdinaryShareClass2 2021-08-01 2022-07-31 00589369 bus:OrdinaryShareClass3 2022-08-01 2023-07-31 00589369 bus:OrdinaryShareClass3 2021-08-01 2022-07-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 00589369 (England and Wales)

BELLEVUE DEVELOPMENT COMPANY LIMITED

Unaudited Financial Statements
For the financial year ended 31 July 2023
Pages for filing with the registrar

BELLEVUE DEVELOPMENT COMPANY LIMITED

Unaudited Financial Statements

For the financial year ended 31 July 2023

Contents

BELLEVUE DEVELOPMENT COMPANY LIMITED

BALANCE SHEET

As at 31 July 2023
BELLEVUE DEVELOPMENT COMPANY LIMITED

BALANCE SHEET (continued)

As at 31 July 2023
Note 2023 2022
£ £
Fixed assets
Tangible assets 4 22,225 31,181
Investment property 5 7,994,714 7,994,714
8,016,939 8,025,895
Current assets
Debtors 6 113,822 134,313
Cash at bank and in hand 761,331 968,028
875,153 1,102,341
Creditors: amounts falling due within one year 7 ( 286,765) ( 368,194)
Net current assets 588,388 734,147
Total assets less current liabilities 8,605,327 8,760,042
Provision for liabilities 8 ( 1,697,632) ( 1,697,632)
Net assets 6,907,695 7,062,410
Capital and reserves
Called-up share capital 9 3 3
Profit and loss account 6,907,692 7,062,407
Total shareholders' funds 6,907,695 7,062,410

For the financial year ending 31 July 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Bellevue Development Company Limited (registered number: 00589369) were approved and authorised for issue by the Board of Directors on 07 September 2023. They were signed on its behalf by:

M Vallis
Director
BELLEVUE DEVELOPMENT COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 July 2023
BELLEVUE DEVELOPMENT COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 July 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Bellevue Development Company Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Valiant House, 12 Knoll Rise, Orpingtom, BR6 0PG, England, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

After reviewing the company’s forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity:
- and specific criteria have been met for each of the company’s activities.

Taxation

Current tax
Current Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Vehicles 4 years straight line
Fixtures and fittings 6.67 years straight line
Office equipment 3.03 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

The fair value is determined annually by the directors, on an open market value for existing use basis.

Trade and other debtors

Trade and other debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment, except where the effect of discounting would be immaterial. In such cases debtors are stated at transaction price less impairment losses. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the transaction.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade and other creditors

Trade and other creditors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, except where the effect of discounting would be immaterial. In such cases creditors are stated at transaction price.

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Financial assets are classified as financial assets at fair value through profit or loss, loans and debtors, held-to-maturity investments, available-for-sale financial assets, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The company determines the classification of its financial assets at initial recognition.

Financial liabilities are classified as financial liabilities at fair value through profit and loss, loans and borrowings, trade and other creditors, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The company determines the classification of its financial liabilities at initial recognition.

Recognition and measurement
All financial instruments are recognised initially at fair value plus transaction costs. Thereafter financial instruments are stated at amortised cost using the effective interest rate method (less impairment where appropriate) unless the effect of discounting would be immaterial in which case they are stated at cost (less impairment where appropriate). The exception to this are those financial instruments where it is a requirement to continue recording them at fair value through profit and loss.

Impairment
Financial assets are assessed for indicators of impairment at the end of each reporting period. Financial assets are considered to be impaired when there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the asset have been affected.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historic experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

Specifically, judgements and estimates are required in determining the carrying value of fixed assets and the recoverability of debtors.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

3. Employees

2023 2022
Number Number
Monthly average number of persons employed by the Company during the year, including directors 3 3

4. Tangible assets

Vehicles Fixtures and fittings Office equipment Total
£ £ £ £
Cost
At 01 August 2022 33,295 29,312 23,161 85,768
Additions 0 107 749 856
At 31 July 2023 33,295 29,419 23,910 86,624
Accumulated depreciation
At 01 August 2022 6,243 27,004 21,340 54,587
Charge for the financial year 8,324 426 1,062 9,812
At 31 July 2023 14,567 27,430 22,402 64,399
Net book value
At 31 July 2023 18,728 1,989 1,508 22,225
At 31 July 2022 27,052 2,308 1,821 31,181

5. Investment property

Investment property
£
Valuation
As at 01 August 2022 7,994,714
As at 31 July 2023 7,994,714

Valuation

The value of investment properties is considered annually by the director on the basis of estimated market value, which is deemed to be not materially difference to fair value. The director considers there have been no material changes to valuations since the end of the last financial year.

6. Debtors

2023 2022
£ £
Trade debtors 71,620 107,139
Other debtors 42,202 27,174
113,822 134,313

7. Creditors: amounts falling due within one year

2023 2022
£ £
Taxation and social security 37,754 68,657
Other creditors 249,011 299,537
286,765 368,194

8. Provision for liabilities

2023 2022
£ £
Deferred tax 1,697,632 1,697,632

9. Called-up share capital

2023 2022
£ £
Allotted, called-up and fully-paid
1 A ordinary share of £ 1.00 1 1
1 B ordinary share of £ 1.00 1 1
1 C ordinary share of £ 1.00 1 1
3 3