Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-31truefalseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.02022-01-01No description of principal activity0true 10458532 2022-01-01 2022-12-31 10458532 2020-09-24 2021-12-31 10458532 2022-12-31 10458532 2021-12-31 10458532 1 2022-01-01 2022-12-31 10458532 d:Director2 2022-01-01 2022-12-31 10458532 c:CurrentFinancialInstruments 2022-12-31 10458532 c:CurrentFinancialInstruments 2021-12-31 10458532 c:CurrentFinancialInstruments c:WithinOneYear 2022-12-31 10458532 c:CurrentFinancialInstruments c:WithinOneYear 2021-12-31 10458532 c:ShareCapital 2022-12-31 10458532 c:ShareCapital 2021-12-31 10458532 c:RetainedEarningsAccumulatedLosses 2022-12-31 10458532 c:RetainedEarningsAccumulatedLosses 2021-12-31 10458532 d:FRS102 2022-01-01 2022-12-31 10458532 d:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 10458532 d:FullAccounts 2022-01-01 2022-12-31 10458532 d:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure

Registered number: 10458532









RDL1 LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2022

 
RDL1 LIMITED
REGISTERED NUMBER: 10458532

BALANCE SHEET
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

  

Current assets
  

Stocks
 5 
10,475,080
6,960,635

Debtors
 6 
141,750
130,408

  
10,616,830
7,091,043

Creditors: amounts falling due within one year
 7 
(10,669,672)
(7,132,611)

Net current liabilities
  
 
 
(52,842)
 
 
(41,568)

  

Net liabilities
  
(52,842)
(41,568)


Capital and reserves
  

Called up share capital 
  
200
200

Profit and loss account
  
(53,042)
(41,768)

  
(52,842)
(41,568)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

Ghee Yong Ong
Director

Date: 16 October 2023

The notes on pages 2 to 7 form part of these financial statements.

Page 1

 
RDL1 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

RDL1 Limited (the "Company") is a private company limited by share capital, incorporated under the UK Companies Act 2006 and domiciled in England. The address of the Company's registered office is 5th Floor, 4 Moorgate, London, England, EC2R 6DA.

2.Accounting policies

  
2.1

Summary of significant accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all reporting periods presented, unless otherwise stated.

 
2.2

Basis of preparation of financial statements

The financial statements of the Company have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland, and the UK Companies Act 2006.
The preparation of financial statements in conformity with Financial Reporting Standard 102 requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Company's accounting policies.
Details of those estimates and/or judgments made in applying the Company's accounting policies towards the preparation of these financial statements that may be considered as yielding a significant risk of a material adjustment being made to the carrying amounts of assets and/or liabilities reported in the balance sheet during the next financial reporting period are disclosed in note 3 to the financial statements.

  
2.3

Functional and presentational currency

Items included in the financial statements of the Company are measured using the currency of the primary economic environment in which the Company operates (the "functional currency").
The functional currency of the Company and the currency in which the financial statements are presented (the "presentational currency") is 'Pounds Sterling' (£) rounded to the nearest single unit of currency.

Page 2

 
RDL1 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.4

Going concern

In assessing whether the going concern basis remains appropriate for the preparation of the financial statements, the director has reviewed the Company’s principal and emerging risks, recent levels of rent collection, existing loan facilities, access to funding and liquidity position and the Company's performance up to the date these financial statements were approved and expected performance over the 18 months following the balance sheet date.
The director at the time of approving the financial statements has a reasonable expectation that the Company shall have available at its disposal adequate financial resources to continue in operational existence for the foreseeable future based on its financial performance to date and the board of directors of Cyanstone One IC, the Company's immediate parent undertaking and principal creditor, having confirmed in their professional capacity to the Company that their current and ongoing intention is for no demand of repayment of any amounts owed by the Company to Cyanstone One IC to be made until such time as the Company is able to repay them without detriment to its operational cash flow requirements.
While there will always remain an inherent uncertainty, the director has no reason to believe that a material uncertainty exists that may cast significant doubt about the ability of the Company to continue as a going concern and therefore considers it both appropriate to continue to adopt the going concern basis in preparing the Company's financial statements and to not recognise any adjustments in the financial statements that would arise if the going concern basis were to become no longer appropriate.

 
2.5

Revenue

Turnover comprises rental income recognised in the period to which it relates on an accruals basis and measured at the fair value of consideration receivable.

 
2.6

Taxation

Taxation comprises of income and/or corporate taxation ("current taxation") and deferred taxation recognised solely in profit or loss.
Current taxation is calculated using tax rates and on the basis of tax laws enacted or substantively enacted at the balance sheet date where taxable income is generated by the Company through its business operations.
The Company is subject to taxation at the rate enacted by HM Revenue & Customs in respect of property investment activities undertaken in the United Kingdom. All such liabilities in respect of UK current taxation payable are provided for as soon as there is a reasonable certainty that a liability will crystallise. The Company did not undertake any other activities in any other country.
Deferred taxation is recognised on temporary differences arising between the tax bases of assets and liabilities and their respective carrying amounts in the financial statements. Deferred taxation is calculated using tax rates and on the basis of tax laws enacted or substantively enacted at the balance sheet date expected to apply when the related deferred tax asset/liability is realised/settled. Deferred tax assets are recognised only to the extent that it is sufficiently probable that future taxable profits will be available against which the temporary differences can be utilised.

Page 3

 
RDL1 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.7

Stocks

Stocks comprise of property stocks and work in progress stated at the lower of cost and net realisable value.
Cost comprises land, buildings and their associated acquisition costs, direct materials, subcontract work and other direct costs that have been incurred in bringing the stocks to their present location and condition.
Provisions for impairment are established and recognised immediately in profit or loss where the estimated net sales proceeds less costs to complete exceeds the stocks' current carrying value. 

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities; with said financial assets and liabilities classified in accordance with the substance of the underlying contractual obligations rather than its legal form.
Financial assets and liabilities are recognised upon becoming party to the contractual provisions of the instrument. Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or the financial asset is transferred along with substantially all the risks and rewards of ownership of the asset to another party. Financial liabilities are derecognised only when the underlying obligations are discharged, cancelled or expired.
The measurement of specific financial assets, financial liabilities and equity held by the Company is as outlined in notes 2.9 to 2.11 of the financial statements.

 
2.9

Debtors

Debtors excluding deferred tax assets (see note 2.6) are initially measured at transaction price (i.e. fair value) and subsequently held, at transaction price less provision for impairment.

 
2.10

Creditors

Creditors are initially measured and subsequently held at transaction price.
Other loans, comprising of shareholder loans, are non-interest bearing and repayable upon the Company holding cash reserves in excess of its working capital requirements; the date of which is currently indeterminable. For this reason, said loans are initially measured and subsequently held at transaction price and as falling due within one year.

 
2.11

Equity

Ordinary share capital, shown in equity, is initially measured and subsequently held at its nominal value. Where the transaction price for issued shares exceeds their nominal value, the difference is shown under equity in a share premium account with any directly attributable transaction costs associated with the issuing of said shares deducted from said share premium account.

Page 4

 
RDL1 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the Company's accounting policies, the directors are required to make judgments, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. Although the expected outcome of said estimates and assumptions will, by definition, seldom equal the related actual results; estimates and judgments made are continually reevaluated and are based on historical experience as well as other factors, including expectations of future events that are believed to be reasonable under the circumstances.
The judgments, estimates and assumptions that are considered as having a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial period are addressed below:
Property stocks and work in progress
The Company carries property stocks and work in progress at the lower of cost and net realisable value. 
The valuation of property stocks and work in progress involves the application, and therefore significant judgment, of unobservable inputs. In determining the net realisable value, the directors are required to use their judgment, experience and guidance from knowledgeable third party professional, where considered necessary, in assessing any impairment provisions that may be required.


4.


Employees

The average monthly number of employees, including directors, during the year was 0 (2021 - 0).
In accordance with UK legislation, office holders (i.e. registered company directors or secretaries) of the Company are not employees of the Company on the grounds that they are not party to a contract with the Company that meets the criteria for status of an employee.


5.


Stocks

2022
2021
£
£

Property stocks and work in progress
10,475,080
6,960,635


The carrying value of stocks are stated net of impairment losses totalling £nil (2021 - £nil). Impairment losses totalling £nil (2021 - £nil) were recognised in profit and loss.


6.


Debtors

2022
2021
£
£

Falling due within one year

Other debtors
141,750
60,750

Prepayments and accrued income
-
29,244

Deferred taxation
-
40,414

141,750
130,408

Page 5

 
RDL1 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

6.Debtors (continued)


Other debtors falling due within one year are non-interest bearing and, in the opinion of the director, of a fair value not materially different to its carrying value.
At the balance sheet date, the provision for impairment against debtors falling due within one year was £nil.


7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Other loans
10,111,041
6,691,543

Trade creditors
543,467
167,764

Corporation tax
6,614
-

Other creditors
6,750
270,304

Accruals and deferred income
1,800
3,000

10,669,672
7,132,611


Other loans payable are unsecured, non-interest bearing and repayable on demand with no fixed date of repayment.


8.


Financial instruments

The Company held no financial instruments that would require specific disclosure under Financial Reporting Standard 102 or paragraph 36 of Schedule 1 to the Companies Act 2006.

9.


Related party transactions

Group undertakings
The Company has taken advantage of exemptions provided by Section 33 of Financial Reporting Standard 102 from the requirement to disclose transactions undertaken or balances carried forward as at the balance sheet date between the Company and its fellow wholly-owned group undertakings.
Other related parties
At the balance sheet date, the Company was owed £141,750 (2021: £60,750) by Dragon Homes Holdings Limited, a company under common control. Amounts owed by Dragon Homes Holdings Limited to the Company are unsecured, non-interest bearing and repayable on demand with no fixed date for repayment.
There were no other related party transactions and/or period end balances to report in accordance with the Financial Reporting Standard 102 or the UK Companies Act 2006 as part of these financial statements.

Page 6

 
RDL1 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

10.


Post balance sheet events

On 27 April 2023, the Company acquired land and buildings from Kay2 Property Limited, a fellow group undertaking, for consideration of £2,393,421.


11.


Controlling party

The Company's immediate parent undertaking is Cyanstone One IC, an private incorporated cell established under the Companies (Jersey) Law 1991 which holds a 100% interest in the total voting rights of the Company.
Cyanstone One IC is the parent undertaking of the smallest group to consolidate these financial statements, Copies of the aforementioned consolidated financial statements for Cyanstone One IC are not publicly available.

 
Page 7