Registered number
04468053
Boilercare Limited
Filleted Accounts
31 July 2023
Boilercare Limited
Registered number: 04468053
Balance Sheet
as at 31 July 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 127,912 126,717
Current assets
Stocks 7,130 22,985
Debtors 4 26,030 53,280
Cash at bank and in hand 60,018 38,799
93,178 115,064
Creditors: amounts falling due within one year 5 (72,990) (97,013)
Net current assets 20,188 18,051
Total assets less current liabilities 148,100 144,768
Provisions for liabilities (23,497) (23,219)
Net assets 124,603 121,549
Capital and reserves
Called up share capital 2 2
Profit and loss account 124,601 121,547
Shareholders' funds 124,603 121,549
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
A R Wattis
Director
Approved by the board on 29 September 2023
Boilercare Limited
Notes to the Accounts
for the year ended 31 July 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% reducing balance
Motor vehicles 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
Grants
Government grants in relation to tangible fixed asset are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 13 13
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 August 2022 20,772 237,868 258,640
Additions 1,166 59,549 60,715
Disposals - (70,283) (70,283)
At 31 July 2023 21,938 227,134 249,072
Depreciation
At 1 August 2022 18,010 113,913 131,923
Charge for the year 978 41,625 42,603
On disposals - (53,366) (53,366)
At 31 July 2023 18,988 102,172 121,160
Net book value
At 31 July 2023 2,950 124,962 127,912
At 31 July 2022 2,762 123,955 126,717
4 Debtors 2023 2022
£ £
Trade debtors 26,030 53,280
5 Creditors: amounts falling due within one year 2023 2022
£ £
Obligations under finance lease and hire purchase contracts - 4,068
Trade creditors 34,941 60,799
Taxation and social security costs 29,374 29,571
Other creditors 8,675 2,575
72,990 97,013
6 Other financial commitments 2023 2022
£ £
Total future minimum payments under non-cancellable operating leases 12,672 12,672
7 Other information
Boilercare Limited is a private company limited by shares and incorporated in England. Its registered office is:
Unit 2C
Top Barn Business Centre
Holt Heath
Worcs
WR6 6NH
Boilercare Limited 04468053 false 2022-08-01 2023-07-31 2023-07-31 VT Final Accounts October 2023 A R Wattis No description of principal activity 04468053 2021-08-01 2022-07-31 04468053 core:WithinOneYear 2022-07-31 04468053 core:ShareCapital 2022-07-31 04468053 core:RetainedEarningsAccumulatedLosses 2022-07-31 04468053 core:AllPeriods 2022-07-31 04468053 2022-08-01 2023-07-31 04468053 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 04468053 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 04468053 bus:Director40 2022-08-01 2023-07-31 04468053 1 2022-08-01 2023-07-31 04468053 2 2022-08-01 2023-07-31 04468053 core:PlantMachinery 2022-08-01 2023-07-31 04468053 core:Vehicles 2022-08-01 2023-07-31 04468053 countries:England 2022-08-01 2023-07-31 04468053 bus:FRS102 2022-08-01 2023-07-31 04468053 bus:FullAccounts 2022-08-01 2023-07-31 04468053 2023-07-31 04468053 core:WithinOneYear 2023-07-31 04468053 core:ShareCapital 2023-07-31 04468053 core:RetainedEarningsAccumulatedLosses 2023-07-31 04468053 core:PlantMachinery 2023-07-31 04468053 core:Vehicles 2023-07-31 04468053 core:AllPeriods 2023-07-31 04468053 2022-07-31 04468053 core:PlantMachinery 2022-07-31 04468053 core:Vehicles 2022-07-31 iso4217:GBP xbrli:pure