Registered number
05409097
Bassaire Cleanrooms Ltd
Filleted Accounts
31 May 2023
Bassaire Cleanrooms Ltd
Registered number: 05409097
Balance Sheet
as at 31 May 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 547,345 508,303
Investments 4 9,704 16,255
557,049 524,558
Current assets
Stocks 30,534 20,089
Debtors 5 1,233,413 1,040,225
Cash at bank and in hand 1,559,212 1,389,591
2,823,159 2,449,905
Creditors: amounts falling due within one year 7 (1,339,890) (1,118,803)
Net current assets 1,483,269 1,331,102
Total assets less current liabilities 2,040,318 1,855,660
Creditors: amounts falling due after more than one year 8 - (93,377)
Provisions for liabilities (31,966) (16,876)
Net assets 2,008,352 1,745,407
Capital and reserves
Called up share capital 40,900 40,900
Profit and loss account 1,967,452 1,704,507
Shareholders' funds 2,008,352 1,745,407
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
P Ardern
Director
Approved by the board on 12 October 2023
Bassaire Cleanrooms Ltd
Notes to the Accounts
for the year ended 31 May 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings not depreciated
Plant and machinery over 4 years
Motor vehicles 25% reducing balance
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 14 16
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 June 2022 419,481 73,542 134,701 627,724
Additions - 9,724 81,395 91,119
Disposals - - (29,927) (29,927)
At 31 May 2023 419,481 83,266 186,169 688,916
Depreciation
At 1 June 2022 - 40,587 78,834 119,421
Charge for the year - 16,765 25,056 41,821
On disposals - - (19,671) (19,671)
At 31 May 2023 - 57,352 84,219 141,571
Net book value
At 31 May 2023 419,481 25,914 101,950 547,345
At 31 May 2022 419,481 32,955 55,867 508,303
Freehold land and buildings: 2023 2022
£ £
Historical cost 419,481 419,481
Cumulative depreciation based on historical cost - -
419,481 419,481
4 Investments
Other
investments
£
Cost
At 1 June 2022 16,255
Revaluation (6,551)
At 31 May 2023 9,704
Historical cost
At 1 June 2022 168,055
At 31 May 2023 99,055
5 Debtors 2023 2022
£ £
Trade debtors 1,199,532 1,002,218
Other debtors 33,881 38,007
1,233,413 1,040,225
6 Investments held as current assets 2023 2022
£ £
Increase/(decrease) in fair value included in the profit and loss account for the financial year
Listed investments (3,551) (9,665)
Unlisted investments (3,000) (38,400)
(6,551) (48,065)
7 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts - 31,508
Trade creditors 626,756 841,209
Taxation and social security costs 293,579 165,600
Other creditors 419,555 80,486
1,339,890 1,118,803
8 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans - 93,377
9 Loans 2023 2022
£ £
Creditors include:
Secured bank loans - 124,885
The company offers security over all of its assets.
10 Other financial commitments 2023 2022
£ £
Total future minimum payments under non-cancellable operating leases 49,332 26,730
11 Controlling party
The ultimate parent company is DernThom Limited.
H Thomas has the ultimate controlling interest however P Ardern currently exercises ultimate control.
12 Other information
Bassaire Cleanrooms Ltd is a private company limited by shares and incorporated in England. Its registered office is:
York Avenue
Haslingden
Rossendale
BB4 4HX
Bassaire Cleanrooms Ltd 05409097 false 2022-06-01 2023-05-31 2023-05-31 VT Final Accounts April 2022 P Ardern No description of principal activity 05409097 2021-06-01 2022-05-31 05409097 core:WithinOneYear 2022-05-31 05409097 core:AfterOneYear 2022-05-31 05409097 core:ShareCapital 2022-05-31 05409097 core:RetainedEarningsAccumulatedLosses 2022-05-31 05409097 core:AllPeriods 2022-05-31 05409097 2022-06-01 2023-05-31 05409097 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 05409097 bus:AuditExempt-NoAccountantsReport 2022-06-01 2023-05-31 05409097 bus:Director40 2022-06-01 2023-05-31 05409097 1 2022-06-01 2023-05-31 05409097 2 2022-06-01 2023-05-31 05409097 core:LandBuildings 2022-06-01 2023-05-31 05409097 core:PlantMachinery 2022-06-01 2023-05-31 05409097 core:Vehicles 2022-06-01 2023-05-31 05409097 countries:England 2022-06-01 2023-05-31 05409097 bus:FRS102 2022-06-01 2023-05-31 05409097 bus:FullAccounts 2022-06-01 2023-05-31 05409097 2023-05-31 05409097 core:WithinOneYear 2023-05-31 05409097 core:AfterOneYear 2023-05-31 05409097 core:ShareCapital 2023-05-31 05409097 core:RetainedEarningsAccumulatedLosses 2023-05-31 05409097 core:LandBuildings 2023-05-31 05409097 core:PlantMachinery 2023-05-31 05409097 core:Vehicles 2023-05-31 05409097 core:RevaluationsIncreaseDecreaseInInvestments 2023-05-31 05409097 core:AllPeriods 2023-05-31 05409097 2022-05-31 05409097 core:LandBuildings 2022-05-31 05409097 core:PlantMachinery 2022-05-31 05409097 core:Vehicles 2022-05-31 iso4217:GBP xbrli:pure