Dub Phizix Ltd |
Registered number: |
08650458 |
Balance Sheet |
as at 31 August 2022 |
|
Notes |
|
|
2022 |
|
|
2021 |
£ |
£ |
Fixed assets |
Tangible assets |
3 |
|
|
43,486 |
|
|
33,171 |
|
Current assets |
Debtors |
4 |
|
849 |
|
|
849 |
Cash at bank and in hand |
|
|
1,771 |
|
|
2,970 |
|
|
|
2,620 |
|
|
3,819 |
|
Creditors: amounts falling due within one year |
5 |
|
(63,952) |
|
|
(38,081) |
|
Net current liabilities |
|
|
|
(61,332) |
|
|
(34,262) |
|
Total assets less current liabilities |
|
|
|
(17,846) |
|
|
(1,091) |
|
Creditors: amounts falling due after more than one year |
6 |
|
|
- |
|
|
(6,810) |
|
Provisions for liabilities |
|
|
|
(9,045) |
|
|
(6,303) |
|
|
Net liabilities |
|
|
|
(26,891) |
|
|
(14,204) |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
|
|
|
100 |
|
|
100 |
Profit and loss account |
|
|
|
(26,991) |
|
|
(14,304) |
|
Shareholder's funds |
|
|
|
(26,891) |
|
|
(14,204) |
|
|
|
|
|
|
|
|
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
The member has not required the company to obtain an audit in accordance with section 476 of the Act. |
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
Mr G Ovens |
Director |
Approved by the board on 17 October 2023 |
|
Dub Phizix Ltd |
Notes to the Accounts |
for the year ended 31 August 2022 |
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
Going concern |
|
At the balance sheet date the liabilites of the company exceeded its assets by £26,891. The accounts have been drawn up on a going concern basis on the assumption that the support of the director and creditors will continue for the foreseeable future. |
|
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Fixtures, fittings, tools and equipment |
20% reducing balance |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
Government grants |
|
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable.Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability. |
|
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
2 |
Employees |
2022 |
|
2021 |
Number |
Number |
|
|
Average number of persons employed by the company including the director. |
|
1 |
|
1 |
|
|
|
|
|
|
|
|
|
|
3 |
Tangible fixed assets |
|
|
|
|
|
|
Fixtures, fittings and equipment |
|
Total |
£ |
£ |
|
Cost |
|
At 1 September 2021 |
33,171 |
|
33,171 |
|
Additions |
21,187 |
|
21,187 |
|
At 31 August 2022 |
54,358 |
|
54,358 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
Charge for the year |
10,872 |
|
10,872 |
|
At 31 August 2022 |
10,872 |
|
10,872 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 August 2022 |
43,486 |
|
43,486 |
|
At 31 August 2021 |
33,171 |
|
33,171 |
|
|
4 |
Debtors |
2022 |
|
2021 |
£ |
£ |
|
|
Other debtors |
849 |
|
849 |
|
|
|
|
|
|
|
|
|
|
5 |
Creditors: amounts falling due within one year |
2022 |
|
2021 |
£ |
£ |
|
|
Bank loans and overdrafts |
- |
|
4,328 |
|
Taxation and social security costs |
200 |
|
- |
|
Other creditors |
63,752 |
|
33,753 |
|
|
|
|
|
|
63,952 |
|
38,081 |
|
|
|
|
|
|
|
|
|
|
6 |
Creditors: amounts falling due after one year |
2022 |
|
2021 |
£ |
£ |
|
|
Bank loans |
- |
|
6,810 |
|
|
|
|
|
|
|
|
|
|
7 |
Other information |
|
|
Dub Phizix Ltd is a private company limited by shares and incorporated in England. Its registered office is: |
|
Horton House |
|
2 Urmston Lane |
|
Stretford |
|
Manchester |
|
M32 9BP |