13 false false false false false false false false false true false false false false false false 2022-02-01 Sage Accounts Production Advanced 2021 - FRS102_2021 57,500 57,500 xbrli:pure xbrli:shares iso4217:GBP SC214778 2022-02-01 2023-01-31 SC214778 2023-01-31 SC214778 2022-01-31 SC214778 2021-02-01 2022-01-31 SC214778 2022-01-31 SC214778 core:NetGoodwill 2022-02-01 2023-01-31 SC214778 core:LandBuildings core:OwnedOrFreeholdAssets 2022-02-01 2023-01-31 SC214778 core:LandBuildings core:ShortLeaseholdAssets 2022-02-01 2023-01-31 SC214778 core:PlantMachinery 2022-02-01 2023-01-31 SC214778 bus:LeadAgentIfApplicable 2022-02-01 2023-01-31 SC214778 bus:Director1 2022-02-01 2023-01-31 SC214778 core:NetGoodwill 2023-01-31 SC214778 core:LandBuildings core:OwnedOrFreeholdAssets 2022-01-31 SC214778 core:LandBuildings core:LongLeaseholdAssets 2022-01-31 SC214778 core:LandBuildings core:ShortLeaseholdAssets 2022-01-31 SC214778 core:PlantMachinery 2022-01-31 SC214778 core:LandBuildings core:OwnedOrFreeholdAssets 2023-01-31 SC214778 core:LandBuildings core:LongLeaseholdAssets 2023-01-31 SC214778 core:LandBuildings core:ShortLeaseholdAssets 2023-01-31 SC214778 core:PlantMachinery 2023-01-31 SC214778 core:LandBuildings core:LongLeaseholdAssets 2022-02-01 2023-01-31 SC214778 core:WithinOneYear 2023-01-31 SC214778 core:WithinOneYear 2022-01-31 SC214778 core:AfterOneYear 2023-01-31 SC214778 core:AfterOneYear 2022-01-31 SC214778 core:ShareCapital 2023-01-31 SC214778 core:ShareCapital 2022-01-31 SC214778 core:RetainedEarningsAccumulatedLosses 2023-01-31 SC214778 core:RetainedEarningsAccumulatedLosses 2022-01-31 SC214778 core:LandBuildings core:OwnedOrFreeholdAssets 2022-01-31 SC214778 core:LandBuildings core:LongLeaseholdAssets 2022-01-31 SC214778 core:PlantMachinery 2022-01-31 SC214778 bus:Director1 2022-01-31 SC214778 bus:Director1 2023-01-31 SC214778 bus:Director1 2021-01-31 SC214778 bus:Director1 2022-01-31 SC214778 bus:Director1 2021-02-01 2022-01-31 SC214778 bus:SmallEntities 2022-02-01 2023-01-31 SC214778 bus:AuditExemptWithAccountantsReport 2022-02-01 2023-01-31 SC214778 bus:FullAccounts 2022-02-01 2023-01-31 SC214778 bus:SmallCompaniesRegimeForAccounts 2022-02-01 2023-01-31 SC214778 bus:PrivateLimitedCompanyLtd 2022-02-01 2023-01-31 SC214778 core:OfficeEquipment 2022-02-01 2023-01-31 SC214778 core:OfficeEquipment 2022-01-31 SC214778 core:OfficeEquipment 2023-01-31
COMPANY REGISTRATION NUMBER: SC214778
Thomsons UK Limited
Filleted Unaudited Financial Statements
31 January 2023
Thomsons UK Limited
Financial Statements
Year ended 31 January 2023
Contents
Page
Chartered accountants' report to the board of directors on the preparation of the unaudited statutory financial statements of Thomsons UK Limited
1
Statement of financial position
2
Notes to the financial statements
4
Thomsons UK Limited
Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of Thomsons UK Limited
Year ended 31 January 2023
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Thomsons UK Limited for the year ended 31 January 2023, which comprise the statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of ICAS, we are subject to its ethical and other professional requirements which are detailed at www.icas.com/accountspreparationguidance. This report is made solely to the director of Thomsons UK Limited in accordance with the terms of our engagement letter dated 19 June 2018. Our work has been undertaken solely to prepare for your approval the financial statements of Thomsons UK Limited and state those matters that we have agreed to state to you in this report in accordance with the requirements of ICAS as detailed at www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Thomsons UK Limited and its director for our work or for this report.
It is your duty to ensure that Thomsons UK Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Thomsons UK Limited. You consider that Thomsons UK Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of Thomsons UK Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
RITSONS Chartered Accountants
103 HIGH STREET FORRES MORAY IV36 1AA
17 October 2023
Thomsons UK Limited
Statement of Financial Position
31 January 2023
2023
2022
Note
£
£
£
Fixed assets
Tangible assets
6
866,552
872,649
Current assets
Stocks
1,275
500
Debtors
7
11,189
5,000
Cash at bank and in hand
311,336
161,230
---------
---------
323,800
166,730
Creditors: amounts falling due within one year
8
107,907
108,358
---------
---------
Net current assets
215,893
58,372
------------
---------
Total assets less current liabilities
1,082,445
931,021
Creditors: amounts falling due after more than one year
9
330,789
288,815
------------
---------
Net assets
751,656
642,206
------------
---------
Thomsons UK Limited
Statement of Financial Position (continued)
31 January 2023
2023
2022
Note
£
£
£
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss account
750,656
641,206
---------
---------
Shareholders funds
751,656
642,206
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 January 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 17 October 2023 , and are signed on behalf of the board by:
Mr Graham S Thomson
Director
Company registration number: SC214778
Thomsons UK Limited
Notes to the Financial Statements
Year ended 31 January 2023
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 24 Church Street, Inverness, Highland, IV1 1QA.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold Property
-
2% straight line
Tenants Improvements
-
10% straight line
Plant & Machinery
-
15% reducing balance
Office Equipment
-
25% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks of land for development are valued at the lower of cost and net realisable value.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 13 (2022: 13 ).
5. Intangible assets
Goodwill
£
Cost
At 1 February 2022 and 31 January 2023
57,500
--------
Amortisation
At 1 February 2022 and 31 January 2023
57,500
--------
Carrying amount
At 31 January 2023
--------
At 31 January 2022
--------
6. Tangible assets
Freehold property
Long leasehold property
Short leasehold property
Plant and machinery
Equipment
Total
£
£
£
£
£
£
Cost
At 1 Feb 2022
610,150
306,091
65,000
78,960
13,208
1,073,409
Additions
3,431
3,552
4,173
1,022
12,178
---------
---------
--------
--------
--------
------------
At 31 Jan 2023
613,581
309,643
65,000
83,133
14,230
1,085,587
---------
---------
--------
--------
--------
------------
Depreciation
At 1 Feb 2022
75,920
65,000
48,307
11,533
200,760
Charge for the year
12,272
5,225
778
18,275
---------
---------
--------
--------
--------
------------
At 31 Jan 2023
88,192
65,000
53,532
12,311
219,035
---------
---------
--------
--------
--------
------------
Carrying amount
At 31 Jan 2023
525,389
309,643
29,601
1,919
866,552
---------
---------
--------
--------
--------
------------
At 31 Jan 2022
534,230
306,091
30,653
1,675
872,649
---------
---------
--------
--------
--------
------------
7. Debtors
2023
2022
£
£
Trade debtors
6,189
Other debtors
5,000
5,000
--------
-------
11,189
5,000
--------
-------
8. Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
54,482
45,676
Trade creditors
6,899
7,043
Corporation tax
28,976
39,128
Social security and other taxes
11,351
4,970
Other creditors - Now Pensions
2,195
1,407
Other creditors
4,004
10,134
---------
---------
107,907
108,358
---------
---------
9. Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
330,789
288,815
---------
---------
10. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2023
Balance brought forward
Advances/ (credits) to the director
Amounts repaid
Balance outstanding
£
£
£
£
Mr Graham S Thomson
( 6,020)
9,370
( 3,650)
( 300)
-------
-------
-------
----
2022
Balance brought forward
Advances/ (credits) to the director
Amounts repaid
Balance outstanding
£
£
£
£
Mr Graham S Thomson
33,001
2,689
( 41,710)
( 6,020)
--------
-------
--------
-------