|
|
|
|
FINANCIAL STATEMENTS |
Contents |
Page |
|
BALANCE SHEET |
2022 |
2021 |
|
Note |
£ |
£ |
Tangible assets |
5 |
|
|
Stocks |
|
|
|
Debtors |
6 |
|
|
Cash at bank and in hand |
|
|
|
------------ |
------------ |
||
|
|
||
Creditors: amounts falling due within one year |
7 |
(
|
(
|
------------ |
------------ |
||
Net current assets |
|
|
|
------------ |
------------ |
||
Total assets less current liabilities |
|
|
|
Creditors: amounts falling due after more than one year |
8 |
(
|
(
|
Taxation including deferred tax |
(
|
(
|
------------ |
------------ |
|
Net assets |
|
|
------------ |
------------ |
|
Called up share capital |
9 |
|
|
Share premium account |
|
|
|
Profit and loss account |
|
|
|
------------ |
------------ |
||
Shareholders funds |
|
|
|
------------ |
------------ |
||
|
BALANCE SHEET (continued) |
|
|
Director |
Director |
|
NOTES TO THE FINANCIAL STATEMENTS |
Leasehold property improvements |
- |
|
|
Plant and machinery |
- |
|
|
Fixtures and fittings |
- |
|
|
Office equipment |
- |
|
|
Leasehold property improvements |
Plant and machinery |
Fixtures and fittings |
Office equipment |
Total |
|
£ |
£ |
£ |
£ |
£ |
|
Cost |
|||||
At 1 November 2021 |
|
|
|
|
|
Additions |
– |
|
– |
|
|
------------ |
------------ |
------------ |
------------ |
------------ |
|
At 31 October 2022 |
|
|
|
|
|
------------ |
------------ |
------------ |
------------ |
------------ |
|
Depreciation |
|||||
At 1 November 2021 |
|
|
|
|
|
Charge for the year |
|
|
|
|
|
------------ |
------------ |
------------ |
------------ |
------------ |
|
At 31 October 2022 |
|
|
|
|
|
------------ |
------------ |
------------ |
------------ |
------------ |
|
Carrying amount |
|||||
At 31 October 2022 |
– |
|
|
|
|
------------ |
------------ |
------------ |
------------ |
------------ |
|
At 31 October 2021 |
|
|
|
|
|
------------ |
------------ |
------------ |
------------ |
------------ |
|
2022 |
2021 |
|
£ |
£ |
|
Trade debtors |
|
|
Amounts owed by group undertakings |
|
|
Prepayments and accrued income |
|
|
Directors loan account |
|
|
Other debtors |
|
|
------------ |
------------ |
|
|
|
|
------------ |
------------ |
|
2022 |
2021 |
|
£ |
£ |
|
Other debtors |
|
|
------------ |
------------ |
|
2022 |
2021 |
|
£ |
£ |
|
Bank loans and overdrafts |
|
|
Trade creditors |
|
|
Accruals and deferred income |
|
|
Corporation tax |
|
|
Social security and other taxes |
|
|
Obligations under finance leases and hire purchase contracts |
|
|
Other creditors |
|
|
------------ |
------------ |
|
|
|
|
------------ |
------------ |
|
2022 |
2021 |
|
£ |
£ |
|
Bank loans and overdrafts |
|
|
Obligations under finance leases and hire purchase contracts |
|
|
------------ |
------------ |
|
|
|
|
------------ |
------------ |
|
2022 |
2021 |
|||
No. |
£ |
No. |
£ |
|
|
|
162 |
|
162 |
------------ |
------------ |
------------ |
------------ |
|
2022 |
2021 |
|
£ |
£ |
|
Not later than 1 year |
|
|
Later than 1 year and not later than 5 years |
|
|
Later than 5 years |
– |
|
------------ |
------------ |
|
|
|
|
------------ |
------------ |
|