IRIS Accounts Production v23.3.0.418 04208778 Board of Directors 1.4.22 31.3.23 31.3.23 false true false false false true false Ordinary shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure042087782022-03-31042087782023-03-31042087782022-04-012023-03-31042087782021-05-31042087782021-06-012022-03-31042087782022-03-3104208778ns16:EnglandWales2022-04-012023-03-3104208778ns15:PoundSterling2022-04-012023-03-3104208778ns11:Director12022-04-012023-03-3104208778ns11:PrivateLimitedCompanyLtd2022-04-012023-03-3104208778ns11:SmallEntities2022-04-012023-03-3104208778ns11:AuditExempt-NoAccountantsReport2022-04-012023-03-3104208778ns11:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3104208778ns11:SmallCompaniesRegimeForAccounts2022-04-012023-03-3104208778ns11:FullAccounts2022-04-012023-03-310420877812022-04-012023-03-3104208778ns11:OrdinaryShareClass12022-04-012023-03-3104208778ns11:Director22022-04-012023-03-3104208778ns11:CompanySecretary12022-04-012023-03-3104208778ns11:RegisteredOffice2022-04-012023-03-3104208778ns6:CurrentFinancialInstruments2023-03-3104208778ns6:CurrentFinancialInstruments2022-03-3104208778ns6:Non-currentFinancialInstruments2023-03-3104208778ns6:Non-currentFinancialInstruments2022-03-3104208778ns6:ShareCapital2023-03-3104208778ns6:ShareCapital2022-03-3104208778ns6:RetainedEarningsAccumulatedLosses2023-03-3104208778ns6:RetainedEarningsAccumulatedLosses2022-03-3104208778ns6:IntangibleAssetsOtherThanGoodwill2022-04-012023-03-3104208778ns6:NetGoodwill2022-03-3104208778ns6:NetGoodwill2023-03-3104208778ns6:NetGoodwill2022-03-3104208778ns6:LandBuildings2022-03-3104208778ns6:LandBuildings2023-03-3104208778ns6:LandBuildings2022-03-3104208778ns6:CurrentFinancialInstruments2022-04-012023-03-3104208778ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2023-03-3104208778ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-03-3104208778ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2023-03-3104208778ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2022-03-3104208778ns11:OrdinaryShareClass12023-03-310420877812022-04-012023-03-31
REGISTERED NUMBER: 04208778 (England and Wales)





UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED

31ST MARCH 2023

FOR

WILLOW 2001 LIMITED

WILLOW 2001 LIMITED (REGISTERED NUMBER: 04208778)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST MARCH 2023










Page

Company information 1

Balance sheet 2

Notes to the financial statements 4


WILLOW 2001 LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31ST MARCH 2023







Directors: J B Adams
Mrs N J Adams





Secretary: Mrs N J Adams





Registered office: Hillwood Farm
Eastham
Tenbury Wells
Worcestershire
WR15 8PA





Registered number: 04208778 (England and Wales)

WILLOW 2001 LIMITED (REGISTERED NUMBER: 04208778)

BALANCE SHEET
31ST MARCH 2023

31.3.23 31.3.22
Notes £ £ £ £
Fixed assets
Intangible assets 4 - -
Tangible assets 5 3,229,054 3,229,054
3,229,054 3,229,054

Current assets
Cash at bank 1,074 1,027

Creditors
Amounts falling due within one year 6 1,214,546 1,219,238
Net current liabilities (1,213,472 ) (1,218,211 )
Total assets less current liabilities 2,015,582 2,010,843

Creditors
Amounts falling due after more than one
year

7

1,423,750

1,453,472
Net assets 591,832 557,371

Capital and reserves
Called up share capital 8 2 2
Retained earnings 591,830 557,369
Shareholders' funds 591,832 557,371

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st March 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

WILLOW 2001 LIMITED (REGISTERED NUMBER: 04208778)

BALANCE SHEET - continued
31ST MARCH 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of income and retained earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 10th October 2023 and were signed on its behalf by:





J B Adams - Director


WILLOW 2001 LIMITED (REGISTERED NUMBER: 04208778)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST MARCH 2023


1. Statutory information

Willow 2001 Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. Accounting policies

Basis of preparing the financial statements

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Tangible fixed assets are stated in the Balance Sheet at cost less depreciation.

Depreciation is provided at the following rates in order to write off each asset over its estimated useful life:
Freehold property 0-5 % straight line

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

WILLOW 2001 LIMITED (REGISTERED NUMBER: 04208778)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2023


2. Accounting policies - continued

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and 'Other Financial Instruments Issues' of FRS102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are measured at transaction price less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at the cost less impairment.

Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the assets original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducing all of its liabilities.

WILLOW 2001 LIMITED (REGISTERED NUMBER: 04208778)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2023


2. Accounting policies - continued
Basic financial liabilities, including trade and other payables are measured at the transaction price. Other financial liabilities, including bank loans and preference shares that are classified as debt, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

Derecognition of financial liabilities
Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

3. Employees and directors

The average number of employees during the year was 2 (2022 - 2 ) .

4. Intangible fixed assets
Goodwill
£
Cost
At 1st April 2022
and 31st March 2023 1
Amortisation
At 1st April 2022
and 31st March 2023 1
Net book value
At 31st March 2023 -
At 31st March 2022 -

WILLOW 2001 LIMITED (REGISTERED NUMBER: 04208778)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2023


5. Tangible fixed assets
Freehold
property
£
Cost
At 1st April 2022
and 31st March 2023 3,229,054
Net book value
At 31st March 2023 3,229,054
At 31st March 2022 3,229,054

6. Creditors: amounts falling due within one year
31.3.23 31.3.22
£ £
Bank loans & overdrafts 46,648 46,985
VAT 39 -
Other creditors 2,500 9,758
Directors' loan accounts 1,165,359 1,162,495
1,214,546 1,219,238

The bank loans are secured by various deeds over the company's land together with a personal guarantee from the Directors of £500,000.

7. Creditors: amounts falling due after more than one year
31.3.23 31.3.22
£ £
Bank loans one to five years 166,543 177,612
Bank loans more than five years 307,207 325,860
Directors' loan accounts 950,000 950,000
1,423,750 1,453,472

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more than five years 307,207 325,860

WILLOW 2001 LIMITED (REGISTERED NUMBER: 04208778)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2023


8. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 31.3.23 31.3.22
value: £ £
2 Ordinary shares £1 2 2

9. Contingent liabilities & lease commitments

There were no contingent liabilities or lease commitments as at 31st March 2023.

10. Related party disclosures

The Directors
During the year, the directors used a current account with the company to record amounts due to them and amounts drawn by them. The balance at the end of the year was £2,115,359 owed by the company (2022: £2,112,495). The loan is made interest free and £1,165,359 is considered to be repayable within one year.

11. Ultimate controlling party

The company is controlled by J B Adams and Mrs N J Adams.