Silverfin false 31/05/2023 01/06/2022 31/05/2023 Mrs J S Parke 27/08/2002 12 October 2023 The principal activity of the company continued to be that of the cutting and profiling of ferrous metals. 01093178 2023-05-31 01093178 bus:Director1 2023-05-31 01093178 2022-05-31 01093178 core:CurrentFinancialInstruments 2023-05-31 01093178 core:CurrentFinancialInstruments 2022-05-31 01093178 core:Non-currentFinancialInstruments 2023-05-31 01093178 core:Non-currentFinancialInstruments 2022-05-31 01093178 core:ShareCapital 2023-05-31 01093178 core:ShareCapital 2022-05-31 01093178 core:CapitalRedemptionReserve 2023-05-31 01093178 core:CapitalRedemptionReserve 2022-05-31 01093178 core:RetainedEarningsAccumulatedLosses 2023-05-31 01093178 core:RetainedEarningsAccumulatedLosses 2022-05-31 01093178 core:LandBuildings 2022-05-31 01093178 core:PlantMachinery 2022-05-31 01093178 core:Vehicles 2022-05-31 01093178 core:LandBuildings 2023-05-31 01093178 core:PlantMachinery 2023-05-31 01093178 core:Vehicles 2023-05-31 01093178 2022-06-01 2023-05-31 01093178 bus:FullAccounts 2022-06-01 2023-05-31 01093178 bus:SmallEntities 2022-06-01 2023-05-31 01093178 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 01093178 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 01093178 bus:Director1 2022-06-01 2023-05-31 01093178 core:LandBuildings core:TopRangeValue 2022-06-01 2023-05-31 01093178 core:PlantMachinery core:BottomRangeValue 2022-06-01 2023-05-31 01093178 core:PlantMachinery core:TopRangeValue 2022-06-01 2023-05-31 01093178 core:Vehicles core:TopRangeValue 2022-06-01 2023-05-31 01093178 2021-06-01 2022-05-31 01093178 core:LandBuildings 2022-06-01 2023-05-31 01093178 core:PlantMachinery 2022-06-01 2023-05-31 01093178 core:Vehicles 2022-06-01 2023-05-31 01093178 core:CurrentFinancialInstruments 2022-06-01 2023-05-31 iso4217:GBP xbrli:pure

Company No: 01093178 (England and Wales)

LOKS PROFILING SERVICES LIMITED

Unaudited Financial Statements
For the financial year ended 31 May 2023
Pages for filing with the registrar

LOKS PROFILING SERVICES LIMITED

Unaudited Financial Statements

For the financial year ended 31 May 2023

Contents

LOKS PROFILING SERVICES LIMITED

BALANCE SHEET

As at 31 May 2023
LOKS PROFILING SERVICES LIMITED

BALANCE SHEET (continued)

As at 31 May 2023
Note 2023 2022
£ £
Fixed assets
Tangible assets 4 82,064 10,198
82,064 10,198
Current assets
Stocks 17,016 27,375
Debtors 5 313,911 340,417
Cash at bank and in hand 290,888 282,519
621,815 650,311
Creditors: amounts falling due within one year 6 ( 318,486) ( 378,773)
Net current assets 303,329 271,538
Total assets less current liabilities 385,393 281,736
Creditors: amounts falling due after more than one year 7 ( 41,398) ( 29,260)
Net assets 343,995 252,476
Capital and reserves
Called-up share capital 27,707 27,707
Capital redemption reserve 27,707 27,707
Profit and loss account 288,581 197,062
Total shareholder's funds 343,995 252,476

For the financial year ending 31 May 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Loks Profiling Services Limited (registered number: 01093178) were approved and authorised for issue by the Director on 12 October 2023. They were signed on its behalf by:

Mrs J S Parke
Director
LOKS PROFILING SERVICES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 May 2023
LOKS PROFILING SERVICES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 May 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Loks Profiling Services Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Westhoughton Industrial Estate, James Street, Westhoughton, BL5 3QR, United Kingdom.

The financial statements have been prepared under the historical cost convention, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account settlement discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Employee benefits

Short term benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings 25 years straight line
Plant and machinery 4 - 6 years straight line
Vehicles 4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2. Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3. Employees

2023 2022
Number Number
Monthly average number of persons employed by the Company during the year, including the director 9 8

4. Tangible assets

Land and buildings Plant and machinery Vehicles Total
£ £ £ £
Cost
At 01 June 2022 164,112 251,031 10,250 425,393
Additions 38,991 3,250 45,550 87,791
At 31 May 2023 203,103 254,281 55,800 513,184
Accumulated depreciation
At 01 June 2022 164,112 249,374 1,709 415,195
Charge for the financial year 6,260 783 8,882 15,925
At 31 May 2023 170,372 250,157 10,591 431,120
Net book value
At 31 May 2023 32,731 4,124 45,209 82,064
At 31 May 2022 0 1,657 8,541 10,198

5. Debtors

2023 2022
£ £
Trade debtors 313,911 339,584
Other debtors 0 833
313,911 340,417

6. Creditors: amounts falling due within one year

2023 2022
£ £
Trade creditors 241,521 312,653
Taxation and social security 50,172 48,169
Obligations under finance leases and hire purchase contracts 8,826 0
Other creditors 17,967 17,951
318,486 378,773

Obligations under finance leases and hire purchase contracts are secured on the assets concerned.

7. Creditors: amounts falling due after more than one year

2023 2022
£ £
Obligations under finance leases and hire purchase contracts 22,169 0
Other creditors 19,229 29,260
41,398 29,260

8. Financial commitments

Commitments

Capital commitments are as follows:

2023 2022
£ £
Contracted for but not provided for:
finance leases entered into 9,326 19,997

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases.