Limited Liability Partnership registration number OC389992 (England and Wales)
HFCO CAPITAL MANAGEMENT LLP
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
HFCO CAPITAL MANAGEMENT LLP
LIMITED LIABILITY PARTNERSHIP INFORMATION
Designated members
E Pellumbi
T E Rassmuson
J Navon
CF Partners Services (UK) Limited
Dabro Investments Limited
Northern Light Capital Limited
Limited liability partnership number
OC389992
Registered office
80 Hammersmith Road
London
W14 8UD
Auditor
Fisher, Sassoon & Marks
43-45 Dorset Street
London
W1U 7NA
HFCO CAPITAL MANAGEMENT LLP
CONTENTS
Page
Members' report
1 - 2
Independent auditor's report
3 - 5
Statement of comprehensive income
6
Balance sheet
7
Reconciliation of members' interests
9
Statement of cash flows
10
Notes to the financial statements
11 - 17
HFCO CAPITAL MANAGEMENT LLP
MEMBERS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 1 -

The members present their annual report and financial statements for the year ended 31 December 2022.

Principal activities

The principal activity of the limited liability partnership is to manage and advise hedge fund assets and direct investments. The membership ceased advising hedge fund assets in February 2022. It is regulated by the FCA as an AIFM Firm.

Fair review of the business

At the year end the LLP had net assets of £574,903 (2021: £623,611).

 

Designated members

The designated members who held office during the year and up to the date of signature of the financial statements were as follows:

E Pellumbi
T E Rassmuson
J Navon
CF Partners Services (UK) Limited
Dabro Investments Limited
Northern Light Capital Limited
Auditor

The auditor, Fisher, Sassoon & Marks, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of members' responsibilities

The members are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) requires the members to prepare financial statements for each financial year. Under that law the members have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice. Under company law (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) the members must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the limited liability partnership and of the profit or loss of the limited liability partnership for that period. In preparing these financial statements, the members are required to:

 

The members are responsible for keeping adequate accounting records that are sufficient to show and explain the limited liability partnership’s transactions and disclose with reasonable accuracy at any time the financial position of the limited liability partnership and enable them to ensure that the financial statements comply with the Companies Act 2006 (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008). They are also responsible for safeguarding the assets of the limited liability partnership and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

HFCO CAPITAL MANAGEMENT LLP
MEMBERS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
Statement of disclosure to auditor

Each of the members in office at the date of approval of this annual report confirms that:

 

On behalf of the members
J Navon
Designated Member
21 April 2023
HFCO CAPITAL MANAGEMENT LLP
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HFCO CAPITAL MANAGEMENT LLP
- 3 -
Opinion

We have audited the financial statements of HFCO Capital Management LLP (the 'limited liability partnership') for the year ended 31 December 2022 which comprise the statement of comprehensive income, the balance sheet, the reconciliation of members' interests, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the limited liability partnership in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the members' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the limited liability partnership’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the members with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The members are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

HFCO CAPITAL MANAGEMENT LLP
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HFCO CAPITAL MANAGEMENT LLP
- 4 -
Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 as applied to limited liability partnerships requires us to report to you if, in our opinion:

 

Responsibilities of members

As explained more fully in the members' responsibilities statement, the members are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the members determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the members are responsible for assessing the limited liability partnership's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the members either intend to liquidate the limited liability partnership or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

The extent to which the audit was considered capable of detecting irregularities including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

HFCO CAPITAL MANAGEMENT LLP
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HFCO CAPITAL MANAGEMENT LLP
- 5 -

We assessed the susceptibility of the LLP’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

 

To address the risk of fraud through management bias and override of controls, we:

 

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the limited liability partnership's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 as applied by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008. Our audit work has been undertaken so that we might state to the limited liability partnership's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the limited liability partnership and the limited liability partnership's members as a body, for our audit work, for this report, or for the opinions we have formed.

Jonathan Marks (Senior Statutory Auditor)
For and on behalf of Fisher, Sassoon & Marks
21 April 2023
Chartered Accountants
Statutory Auditor
43-45 Dorset Street
London
W1U 7NA
HFCO CAPITAL MANAGEMENT LLP
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
2022
2021
Notes
£
£
Turnover
3
-
118,982
Cost of sales
-
(4,541)
Gross profit
-
114,441
Administrative expenses
(48,708)
(312,338)
Loss for the financial year before members' remuneration and profit shares
(48,708)
(197,897)
Members' remuneration charged as an expense
7
-
197,897
Loss for the financial year available for discretionary division among members
(48,708)
-

The profit and loss account has been prepared on the basis that all operations are continuing operations.

HFCO CAPITAL MANAGEMENT LLP
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 7 -
2022
2021
Notes
£
£
£
£
Current assets
Debtors
9
127,639
1,350,368
Cash at bank and in hand
480,311
780,226
607,950
2,130,594
Creditors: amounts falling due within one year
Other creditors
32,751
1,506,770
Taxation and social security
296
213
33,047
1,506,983
Net current assets
574,903
623,611
Represented by:
Loans and other debts due to members within one year
Loans and other debts due to/(from) members
(1,296,389)
(1,296,389)
(1,296,389)
(1,296,389)
Members' other interests
Members' capital classified as equity
1,920,000
1,920,000
Other reserves classified as equity
(48,708)
-
574,903
623,611
Total members' interests
Loans and other debts due to members
(1,296,389)
(1,296,389)
Members' other interests
1,871,292
1,920,000
574,903
623,611
The financial statements were approved by the members and authorised for issue on 21 April 2023 and are signed on their behalf by:
21 April 2023
J Navon
Designated member
Limited Liability Partnership Registration No. OC389992
HFCO CAPITAL MANAGEMENT LLP
RECONCILIATION OF MEMBERS' INTERESTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Members' capital (classified as equity)
Other reserves
Total
Other amounts
Total
Total
2022
Current financial year
£
£
£
£
£
£
Amounts due to members
(1,296,389)
Members' interests at 1 January 2022
1,920,000
-
1,920,000
(1,296,389)
(1,296,389)
623,611
Loss for the financial year available for discretionary division among members
-
(48,708)
(48,708)
-
-
(48,708)
Members' interests after loss for the year
1,920,000
(48,708)
1,871,292
(1,296,389)
(1,296,389)
574,903
Members' interests at 31 December 2022
1,920,000
(48,708)
1,871,292
(1,296,389)
(1,296,389)
574,903
Amounts due to members
(1,296,389)
(1,296,389)
HFCO CAPITAL MANAGEMENT LLP
RECONCILIATION OF MEMBERS' INTERESTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 9 -
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Members' capital (classified as equity)
Other amounts
Total
Total
2021
Prior financial year
£
£
£
£
Amounts due to members
(1,098,492)
Members' interests at 1 January 2021
1,920,000
(1,098,492)
(1,098,492)
821,508
Members' remuneration charged as an expense, including employment costs and retirement benefit costs
-
(197,897)
(197,897)
(197,897)
Profit for the financial year available for discretionary division among members
-
-
-
-
Members' interests after loss and remuneration for the year
1,920,000
(1,296,389)
(1,296,389)
623,611
Members' interests at 31 December 2021
1,920,000
(1,296,389)
(1,296,389)
623,611
Amounts due to members
(1,296,389)
(1,296,389)
HFCO CAPITAL MANAGEMENT LLP
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 10 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
14
(299,915)
(23,289)
Net decrease in cash and cash equivalents
(299,915)
(23,289)
Cash and cash equivalents at beginning of year
780,226
803,515
Cash and cash equivalents at end of year
480,311
780,226
HFCO CAPITAL MANAGEMENT LLP
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 11 -
1
Accounting policies
Limited liability partnership information

HFCO Capital Management LLP is a limited liability partnership incorporated in England and Wales. The registered office is 80 Hammersmith Road, London, W14 8UD.

 

The limited liability partnership's principal activities are disclosed in the Members' Report.

1.1
Accounting convention

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in December 2021, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the members have a reasonable expectation that the limited liability partnership has adequate resources to continue in operational existence for the foreseeable future. Thus the members continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents revenue earned from providing investment management services during the year, and is split between Management fees and Performance fees.

 

Management Fees

Represent fees receivable for investment management services, exclusive of Value Added Tax, which are recognised on an accrual basis.

 

Management fees are recognised when the LLP obtains the right for consideration in exchange for its investment management services, plus research cost recharges.

 

Performance Fees

Represent fees that are payable in the event that the performance of the underlying investment exceeds a predetermined benchmark.

 

Performance fees receivable from funds are recognised in income when the fees crystallise.

1.4
Members' participating interests

Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed remuneration and profits).

 

Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. A member's participation rights including amounts subscribed or otherwise contributed by members, for example members' capital, are classed as liabilities unless the LLP has an unconditional right to refuse payment to members, in which case they are classified as equity.

HFCO CAPITAL MANAGEMENT LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 12 -

All amounts due to members that are classified as liabilities are presented within 'Loans and other debts due to members' and, where such an amount relates to current year profits, they are recognised within ‘Members' remuneration charged as an expense’ in arriving at the relevant year’s result. Undivided amounts that are classified as equity are shown within ‘Members' other interests’. Amounts recoverable from members are presented as debtors and shown as amounts due from members within members’ interests.

 

Where there exists an asset and liability component in respect of an individual member’s participation rights, they are presented on a gross basis unless the LLP has both a legally enforceable right to set off the recognised amounts, and it intends either to settle on a net basis or to settle and realise these amounts simultaneously, in which case they are presented net.

Once an unavoidable obligation has been created in favour of members through allocation of profits or other means, any undrawn profits remaining at the reporting date are shown as ‘Loans and other debts due to members’ to the extent they exceed debts due from a specific member.

1.5
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.6
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The limited liability partnership has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the limited liability partnership's statement of financial position when the limited liability partnership becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

HFCO CAPITAL MANAGEMENT LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 13 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the limited liability partnership transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the limited liability partnership after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

HFCO CAPITAL MANAGEMENT LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the limited liability partnership’s obligations expire or are discharged or cancelled.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the limited liability partnership is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the limited liability partnership’s accounting policies, the members are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover

An analysis of the limited liability partnership's turnover is as follows:

2022
2021
£
£
Turnover analysed by class of business
Investment management fees
-
24,803
Mifid research costs
-
94,179
-
118,982
4
Operating loss
2022
2021
Operating loss for the year is stated after charging/(crediting):
£
£
Exchange losses
5,014
58,662
HFCO CAPITAL MANAGEMENT LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 15 -
5
Auditor's remuneration
2022
2021
Fees payable to the LLP's auditor and associates:
£
£
For audit services
Audit of the financial statements of the LLP
6,500
6,500
6
Employees and Recharged Staff

The average number of persons (excluding members) employed by the partnership during the year was:

2022
2021
Number
Number
1
2

The aggregate remuneration comprised:

2022
2021
£
£
Wages and salaries
1,000
54,343
Social security costs
-
8,480
1,000
62,823
7
Members' remuneration
2022
2021
Number
Number
Average number of members during the year
6
6
8
Financial instruments
2022
2021
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
125,261
1,337,654
Carrying amount of financial liabilities
Measured at amortised cost
(1,263,638)
251,966
HFCO CAPITAL MANAGEMENT LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 16 -
9
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
5
1,330,721
Amounts due from related parties
125,256
6,933
Other debtors
137
2,096
Prepayments and accrued income
2,241
10,618
127,639
1,350,368
10
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
718
10,919
Other taxation and social security
296
213
Amounts owed to related parties
25,533
1,489,351
Accruals and deferred income
6,500
6,500
33,047
1,506,983

 

11
Loans and other debts due to members
2022
2021
£
£
Analysis of loans
Amounts falling due within one year
(1,296,389)
(1,296,389)

In the event of a winding up the amounts included in "Loans and other debts due to members" will rank equally with unsecured creditors.

 

 

HFCO CAPITAL MANAGEMENT LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 17 -
12
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel, who are also members, is as follows.

 

The total remuneration of the members of the LLP who are considered to be key management personnel of the LLP was £Nil (2021: £197,897) which has been recognised as profits distributable to members.

Other information

At the year end the LLP was owed £nil (2021: £18,389) by CFP Energy Ltd, a company registered in Jersey.

 

At the year end the LLP owed £25,533 (2021: £1,465,577) to CF Sustainable Investments LLP (Formerly Praxis Partners LLP), an entity registered in England & Wales where J Navon and T Rassmuson are members. The amount is unsecured and interest free and repayable on demand.

 

At the year end the LLP was owed £118,239 (2021: LLP owed £5,384) by CF Partners Services (UK) Limited, a company registered in England & Wales where J Navon and T Rassmuson are directors. The amount is unsecured, interest free and repayable on demand.

 

At the year end HFCO Capital Management LLP was owed £7,016 (2021: £6,933) by CF Partners (UK) LLP, an entity registered in England & Wales where J Navon and T Rassmuson are members. The amount is unsecured and interest free and repayable on demand.

13
Ultimate controlling party

There is no ultimate controlling party.

14
Cash absorbed by operations
2022
2021
£
£
Loss for the year
(48,708)
(197,897)
Movements in working capital:
Decrease in debtors
1,222,729
1,665,307
Decrease in creditors
(1,473,936)
(1,490,699)
Cash absorbed by operations
(299,915)
(23,289)
15
Analysis of changes in net funds
1 January 2022
Cash flows
31 December 2022
£
£
£
Cash at bank and in hand
780,226
(299,915)
480,311
Loans and other debts due to members:
- Other amounts due to members
1,296,389
-
1,296,389
Balances including members' debt
2,076,615
(299,915)
1,776,700
2022-12-312022-01-01falseCCH SoftwareCCH Accounts Production 2023.200OC3899922022-01-012022-12-31OC389992bus:PartnerLLP12022-01-012022-12-31OC389992bus:PartnerLLP22022-01-012022-12-31OC389992bus:PartnerLLP32022-01-012022-12-31OC389992bus:PartnerLLP42022-01-012022-12-31OC389992bus:PartnerLLP52022-01-012022-12-31OC389992bus:PartnerLLP62022-01-012022-12-31OC3899922022-12-31OC3899922021-01-012021-12-31OC389992bus:LimitedLiabilityPartnershipLLP2022-01-012022-12-31OC389992bus:FRS1022022-01-012022-12-31OC389992bus:Audited2022-01-012022-12-31OC389992bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP