Novagram Ltd 07196242 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is Brand Consultancy Digita Accounts Production Advanced 6.30.9574.0 true 07196242 2022-04-01 2023-03-31 07196242 2023-03-31 07196242 bus:OrdinaryShareClass1 2023-03-31 07196242 core:RetainedEarningsAccumulatedLosses 2023-03-31 07196242 core:ShareCapital 2023-03-31 07196242 core:CurrentFinancialInstruments 2023-03-31 07196242 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 07196242 core:Non-currentFinancialInstruments 2023-03-31 07196242 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 07196242 core:FurnitureFittingsToolsEquipment 2023-03-31 07196242 bus:SmallEntities 2022-04-01 2023-03-31 07196242 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 07196242 bus:FullAccounts 2022-04-01 2023-03-31 07196242 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 07196242 bus:RegisteredOffice 2022-04-01 2023-03-31 07196242 bus:Director1 2022-04-01 2023-03-31 07196242 bus:Director2 2022-04-01 2023-03-31 07196242 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 07196242 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 07196242 core:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 07196242 core:ShareCapital 2022-04-01 2023-03-31 07196242 core:FurnitureFittings 2022-04-01 2023-03-31 07196242 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 07196242 core:OfficeEquipment 2022-04-01 2023-03-31 07196242 countries:AllCountries 2022-04-01 2023-03-31 07196242 2022-03-31 07196242 core:RetainedEarningsAccumulatedLosses 2022-03-31 07196242 core:ShareCapital 2022-03-31 07196242 core:FurnitureFittingsToolsEquipment 2022-03-31 07196242 2021-04-01 2022-03-31 07196242 2022-03-31 07196242 bus:OrdinaryShareClass1 2022-03-31 07196242 core:RetainedEarningsAccumulatedLosses 2022-03-31 07196242 core:ShareCapital 2022-03-31 07196242 core:CurrentFinancialInstruments 2022-03-31 07196242 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 07196242 core:Non-currentFinancialInstruments 2022-03-31 07196242 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 07196242 core:FurnitureFittingsToolsEquipment 2022-03-31 07196242 core:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 07196242 core:ShareCapital 2021-04-01 2022-03-31 07196242 2021-03-31 07196242 core:RetainedEarningsAccumulatedLosses 2021-03-31 07196242 core:ShareCapital 2021-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07196242

Novagram Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2023

 

Novagram Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Statement of Changes in Equity

4

Notes to the Unaudited Financial Statements

5 to 12

 

Novagram Ltd

Company Information

Directors

Mr P Dean

Mrs D Dean

Registered office

320 Garratt Lane
London
SW18 4EJ

Accountants

Franklin, Chartered Accountants
320 Garratt Lane
London
SW18 4EJ

 

Novagram Ltd

(Registration number: 07196242)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

5,704

2,715

Current assets

 

Debtors

5

20,994

10,257

Cash at bank and in hand

 

98,992

69,806

 

119,986

80,063

Creditors: Amounts falling due within one year

6

(36,705)

(31,365)

Net current assets

 

83,281

48,698

Total assets less current liabilities

 

88,985

51,413

Creditors: Amounts falling due after more than one year

6

-

(3,815)

Provisions for liabilities

(1,084)

(516)

Net assets

 

87,901

47,082

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

87,801

46,982

Shareholders' funds

 

87,901

47,082

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 11 October 2023 and signed on its behalf by:
 

 

Novagram Ltd

(Registration number: 07196242)
Balance Sheet as at 31 March 2023

.........................................
Mr P Dean
Director

 

Novagram Ltd

Statement of Changes in Equity for the Year Ended 31 March 2023

Share capital
£

Retained earnings
£

Total
£

At 1 April 2022

100

46,982

47,082

Profit for the year

-

94,519

94,519

Dividends

-

(53,700)

(53,700)

At 31 March 2023

100

87,801

87,901

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2021

100

30,697

30,797

Profit for the year

-

67,185

67,185

Total comprehensive income

-

67,185

67,185

Dividends

-

(50,900)

(50,900)

At 31 March 2022

100

46,982

47,082

 

Novagram Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
320 Garratt Lane
London
SW18 4EJ

These financial statements were authorised for issue by the Board on 11 October 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Novagram Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

33% on a straight line basis

Furniture & Fittings

25% on a straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Novagram Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Novagram Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Novagram Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Financial instruments

Classification
The Company has chosen to adopt sections 11 and 12 of FRS 102 in respect of financial instruments.

 Recognition and measurement
Financial instruments are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period, financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate.

 Impairment
Financial instruments are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period, financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2022 - 3).

 

Novagram Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2022

26,942

26,942

Additions

6,748

6,748

At 31 March 2023

33,690

33,690

Depreciation

At 1 April 2022

24,227

24,227

Charge for the year

3,759

3,759

At 31 March 2023

27,986

27,986

Carrying amount

At 31 March 2023

5,704

5,704

At 31 March 2022

2,715

2,715

5

Debtors

Current

2023
£

2022
£

Trade debtors

20,994

10,257

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

3,447

6,237

Taxation and social security

 

31,684

23,231

Other creditors

 

1,574

1,897

 

36,705

31,365

Creditors: amounts falling due after more than one year

 

Novagram Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

-

3,815

7

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

8

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

-

3,815

2023
£

2022
£

Current loans and borrowings

Bank borrowings

3,447

6,237

9

Dividends

   

2023

 

2022

   

£

 

£

Interim dividend of £537.00 (2022 - £509.00) per ordinary share

 

53,700

 

50,900

         

 

Novagram Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

10

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2023
£

2022
£

Remuneration

23,305

17,791