IRIS Accounts Production v23.2.0.158 03743291 Board of Directors 1.4.22 31.3.23 31.3.23 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure037432912022-03-31037432912023-03-31037432912022-04-012023-03-31037432912021-03-31037432912021-04-012022-03-31037432912022-03-3103743291ns16:EnglandWales2022-04-012023-03-3103743291ns15:PoundSterling2022-04-012023-03-3103743291ns11:Director12022-04-012023-03-3103743291ns11:PrivateLimitedCompanyLtd2022-04-012023-03-3103743291ns11:SmallEntities2022-04-012023-03-3103743291ns11:AuditExemptWithAccountantsReport2022-04-012023-03-3103743291ns11:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3103743291ns11:SmallCompaniesRegimeForAccounts2022-04-012023-03-3103743291ns11:FullAccounts2022-04-012023-03-3103743291ns11:Director22022-04-012023-03-3103743291ns11:CompanySecretary12022-04-012023-03-3103743291ns11:RegisteredOffice2022-04-012023-03-3103743291ns6:CurrentFinancialInstruments2023-03-3103743291ns6:CurrentFinancialInstruments2022-03-3103743291ns6:Non-currentFinancialInstruments2023-03-3103743291ns6:Non-currentFinancialInstruments2022-03-3103743291ns6:ShareCapital2023-03-3103743291ns6:ShareCapital2022-03-3103743291ns6:RetainedEarningsAccumulatedLosses2023-03-3103743291ns6:RetainedEarningsAccumulatedLosses2022-03-3103743291ns6:LongLeaseholdAssetsns6:LandBuildings2022-04-012023-03-3103743291ns6:LeaseholdImprovements2022-04-012023-03-3103743291ns6:PlantMachinery2022-04-012023-03-3103743291ns6:FurnitureFittings2022-04-012023-03-3103743291ns6:MotorVehicles2022-04-012023-03-3103743291ns6:ComputerEquipment2022-04-012023-03-3103743291ns6:LongLeaseholdAssetsns6:LandBuildings2022-03-3103743291ns6:LeaseholdImprovements2022-03-3103743291ns6:PlantMachinery2022-03-3103743291ns6:LongLeaseholdAssetsns6:LandBuildings2023-03-3103743291ns6:LeaseholdImprovements2023-03-3103743291ns6:PlantMachinery2023-03-3103743291ns6:LongLeaseholdAssetsns6:LandBuildings2022-03-3103743291ns6:LeaseholdImprovements2022-03-3103743291ns6:PlantMachinery2022-03-3103743291ns6:FurnitureFittings2022-03-3103743291ns6:MotorVehicles2022-03-3103743291ns6:ComputerEquipment2022-03-3103743291ns6:FurnitureFittings2023-03-3103743291ns6:MotorVehicles2023-03-3103743291ns6:ComputerEquipment2023-03-3103743291ns6:FurnitureFittings2022-03-3103743291ns6:MotorVehicles2022-03-3103743291ns6:ComputerEquipment2022-03-3103743291ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-03-3103743291ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-04-012023-03-3103743291ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2023-03-3103743291ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-03-3103743291ns6:WithinOneYearns6:CurrentFinancialInstruments2023-03-3103743291ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3103743291ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2023-03-3103743291ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-03-3103743291ns6:Secured2023-03-3103743291ns6:Secured2022-03-31
REGISTERED NUMBER: 03743291 (England and Wales)






















Unaudited Financial Statements

for the Year Ended 31 March 2023

for

Sheardown Farms Limited

Sheardown Farms Limited (Registered number: 03743291)






Contents of the Financial Statements
for the Year Ended 31 March 2023




Page

Company Information 1

Chartered Accountants' Report 2

Balance Sheet 3

Notes to the Financial Statements 4


Sheardown Farms Limited

Company Information
for the Year Ended 31 March 2023







DIRECTORS: J C Sheardown
D P Sheardown





SECRETARY: D P Sheardown





REGISTERED OFFICE: 15 Newland
Lincoln
LN1 1XG





REGISTERED NUMBER: 03743291 (England and Wales)





ACCOUNTANTS: Wright Vigar Limited
Chartered Accountants & Business Advisers
15 Newland
Lincoln
Lincolnshire
LN1 1XG

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Sheardown Farms Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Sheardown Farms Limited for the year ended 31 March 2023 which comprise the Income Statement, Balance Sheet, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Sheardown Farms Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Sheardown Farms Limited and state those matters that we have agreed to state to the Board of Directors of Sheardown Farms Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Sheardown Farms Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Sheardown Farms Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Sheardown Farms Limited. You consider that Sheardown Farms Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Sheardown Farms Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Wright Vigar Limited
Chartered Accountants & Business Advisers
15 Newland
Lincoln
Lincolnshire
LN1 1XG


26 June 2023

Sheardown Farms Limited (Registered number: 03743291)

Balance Sheet
31 March 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 4,546,948 4,834,489

CURRENT ASSETS
Debtors 5 370,770 331,875
Cash at bank 346,476 278,177
717,246 610,052
CREDITORS
Amounts falling due within one year 6 622,651 538,886
NET CURRENT ASSETS 94,595 71,166
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,641,543

4,905,655

CREDITORS
Amounts falling due after more than one
year

7

(869,029

)

(2,046,752

)

PROVISIONS FOR LIABILITIES (315,831 ) (335,333 )
NET ASSETS 3,456,683 2,523,570

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 3,456,681 2,523,568
SHAREHOLDERS' FUNDS 3,456,683 2,523,570

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 June 2023 and were signed on its behalf by:





J C Sheardown - Director


Sheardown Farms Limited (Registered number: 03743291)

Notes to the Financial Statements
for the Year Ended 31 March 2023

1. STATUTORY INFORMATION

Sheardown Farms Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Land and buildings - 2% on cost and not provided
Improvements to property - 10% on cost and Straight line over 30 years
Plant and machinery - 5% - 20% on cost
Fixtures and fittings - 33% on cost and 10% on cost
Motor vehicles - 20% on cost
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2022 - 3 ) .

Sheardown Farms Limited (Registered number: 03743291)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

4. TANGIBLE FIXED ASSETS
Improvements
Land and to Plant and
buildings property machinery
£    £    £   
COST
At 1 April 2022 481,055 4,860,882 1,259,676
Additions - - 21,225
Disposals (59,827 ) - -
At 31 March 2023 421,228 4,860,882 1,280,901
DEPRECIATION
At 1 April 2022 91,850 1,233,745 502,881
Charge for year 6,492 168,223 78,209
Eliminated on disposal (17,750 ) - -
At 31 March 2023 80,592 1,401,968 581,090
NET BOOK VALUE
At 31 March 2023 340,636 3,458,914 699,811
At 31 March 2022 389,205 3,627,137 756,795

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 April 2022 4,808 89,126 7,182 6,702,729
Additions - - - 21,225
Disposals - - - (59,827 )
At 31 March 2023 4,808 89,126 7,182 6,664,127
DEPRECIATION
At 1 April 2022 4,388 28,429 6,947 1,868,240
Charge for year 46 13,484 235 266,689
Eliminated on disposal - - - (17,750 )
At 31 March 2023 4,434 41,913 7,182 2,117,179
NET BOOK VALUE
At 31 March 2023 374 47,213 - 4,546,948
At 31 March 2022 420 60,697 235 4,834,489

Sheardown Farms Limited (Registered number: 03743291)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 April 2022
and 31 March 2023 67,420
DEPRECIATION
At 1 April 2022 4,195
Charge for year 13,484
At 31 March 2023 17,679
NET BOOK VALUE
At 31 March 2023 49,741
At 31 March 2022 63,225

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 7,557 620
Directors' current accounts 213,547 79,763
Prepayments and accrued income 149,666 251,492
370,770 331,875

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 105,820 252,379
Hire purchase contracts 12,519 12,519
Trade creditors 50,774 31,305
Tax 316,704 113,516
Social security and other taxes 341 1,018
VAT 21,452 13,800
Other creditors 3,007 2,565
Accruals and deferred income 112,034 111,784
622,651 538,886

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
£    £   
Bank loans 837,732 2,002,937
Hire purchase contracts 31,297 43,815
869,029 2,046,752

8. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£    £   
Bank loans 943,552 2,255,316
Hire purchase contracts 43,816 56,334
987,368 2,311,650

Sheardown Farms Limited (Registered number: 03743291)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

There is a directors loan account.
At the beginning of the year the directors owed the company £79,764. During the year there were total advances made to the directors of £532,783, and repayments made of £399,000.
At the end of the year the directors owed the company £213,547. This amount was repaid after the balance sheet date.
During the year interest was charged on the overdrawn loan balance at a rate of 2% interest of £810.