Birdshill Biomass Ltd 09442694 false 2022-03-01 2023-02-28 2023-02-28 The principal activity of the company is plumbing, heat and air-conditioning installation Digita Accounts Production Advanced 6.30.9574.0 Software true 09442694 2022-03-01 2023-02-28 09442694 2023-02-28 09442694 bus:OrdinaryShareClass1 2023-02-28 09442694 bus:OrdinaryShareClass2 2023-02-28 09442694 bus:OrdinaryShareClass3 2023-02-28 09442694 core:RetainedEarningsAccumulatedLosses 2023-02-28 09442694 core:ShareCapital 2023-02-28 09442694 core:CurrentFinancialInstruments 2023-02-28 09442694 core:CurrentFinancialInstruments core:WithinOneYear 2023-02-28 09442694 core:OtherResidualIntangibleAssets 2023-02-28 09442694 core:MotorVehicles 2023-02-28 09442694 core:PlantMachinery 2023-02-28 09442694 bus:SmallEntities 2022-03-01 2023-02-28 09442694 bus:AuditExemptWithAccountantsReport 2022-03-01 2023-02-28 09442694 bus:FullAccounts 2022-03-01 2023-02-28 09442694 bus:RegisteredOffice 2022-03-01 2023-02-28 09442694 bus:Director1 2022-03-01 2023-02-28 09442694 bus:OrdinaryShareClass1 2022-03-01 2023-02-28 09442694 bus:OrdinaryShareClass2 2022-03-01 2023-02-28 09442694 bus:OrdinaryShareClass3 2022-03-01 2023-02-28 09442694 bus:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28 09442694 core:IntangibleAssetsOtherThanGoodwill 2022-03-01 2023-02-28 09442694 core:OtherResidualIntangibleAssets 2022-03-01 2023-02-28 09442694 core:MotorVehicles 2022-03-01 2023-02-28 09442694 core:PlantMachinery 2022-03-01 2023-02-28 09442694 countries:AllCountries 2022-03-01 2023-02-28 09442694 2022-02-28 09442694 core:OtherResidualIntangibleAssets 2022-02-28 09442694 core:MotorVehicles 2022-02-28 09442694 core:PlantMachinery 2022-02-28 09442694 2021-03-01 2022-02-28 09442694 2022-02-28 09442694 bus:OrdinaryShareClass1 2022-02-28 09442694 bus:OrdinaryShareClass2 2022-02-28 09442694 bus:OrdinaryShareClass3 2022-02-28 09442694 core:RetainedEarningsAccumulatedLosses 2022-02-28 09442694 core:ShareCapital 2022-02-28 09442694 core:CurrentFinancialInstruments 2022-02-28 09442694 core:CurrentFinancialInstruments core:WithinOneYear 2022-02-28 09442694 core:OtherResidualIntangibleAssets 2022-02-28 09442694 core:MotorVehicles 2022-02-28 09442694 core:PlantMachinery 2022-02-28 iso4217:GBP xbrli:pure xbrli:shares

Filleted

Registration number: 09442694

Birdshill Biomass Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 28 February 2023

 

Birdshill Biomass Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Birdshill Biomass Ltd

Company Information

Director

Mr Nicholas William Cater

Registered office

Parc Bryers
Dryslwyn
Carmarthen
SA19 8QX

 

Birdshill Biomass Ltd

(Registration number: 09442694)
Balance Sheet as at 28 February 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

5

7,814

8,600

Tangible assets

6

77,620

66,564

 

85,434

75,164

Current assets

 

Stocks

7

46,245

46,245

Debtors

8

163,506

146,687

Cash at bank and in hand

 

69,579

72,272

 

279,330

265,204

Creditors: Amounts falling due within one year

9

(108,912)

(185,978)

Net current assets

 

170,418

79,226

Total assets less current liabilities

 

255,852

154,390

Provisions for liabilities

(13,578)

(11,934)

Net assets

 

242,274

142,456

Capital and reserves

 

Called up share capital

102

102

Profit and loss account

242,172

142,354

Total equity

 

242,274

142,456

For the financial year ending 28 February 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Birdshill Biomass Ltd

(Registration number: 09442694)
Balance Sheet as at 28 February 2023

Approved and authorised by the director on 17 May 2023
 

.........................................
Mr Nicholas William Cater
Director

   
     
 

Birdshill Biomass Ltd

Notes to the Financial Statements for the Year Ended 28 February 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Parc Bryers
Dryslwyn
Carmarthen
SA19 8QX

These financial statements were authorised for issue by the director on 17 May 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Birdshill Biomass Ltd

Notes to the Financial Statements for the Year Ended 28 February 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

20% Reducing Balance

Plant and machinery

20% Reducing Balance

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Intangible assets

25% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Birdshill Biomass Ltd

Notes to the Financial Statements for the Year Ended 28 February 2023

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 0 (2022 - 10).

4

Profit before tax

Arrived at after charging/(crediting)

2023
£

2022
£

Depreciation expense

15,486

16,532

Amortisation expense

2,550

2,600

 

Birdshill Biomass Ltd

Notes to the Financial Statements for the Year Ended 28 February 2023

5

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 March 2022

13,000

13,000

Additions acquired separately

1,764

1,764

At 28 February 2023

14,764

14,764

Amortisation

At 1 March 2022

4,400

4,400

Amortisation charge

2,550

2,550

At 28 February 2023

6,950

6,950

Carrying amount

At 28 February 2023

7,814

7,814

At 28 February 2022

8,600

8,600

Revalued assets for the year ended 28 February 2022

6

Tangible assets

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 March 2022

30,778

75,222

106,000

Additions

3,053

23,489

26,542

At 28 February 2023

33,831

98,711

132,542

Depreciation

At 1 March 2022

13,861

25,575

39,436

Charge for the year

3,807

11,679

15,486

At 28 February 2023

17,668

37,254

54,922

Carrying amount

At 28 February 2023

16,163

61,457

77,620

At 28 February 2022

16,917

49,647

66,564

 

Birdshill Biomass Ltd

Notes to the Financial Statements for the Year Ended 28 February 2023

7

Stocks

2023
£

2022
£

Other inventories

46,245

46,245

8

Debtors

2023
£

2022
£

Trade debtors

144,423

112,575

Prepayments

3,032

3,066

Other debtors

16,051

31,046

163,506

146,687

9

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Trade creditors

 

55,756

116,156

Taxation and social security

 

7,817

5,676

Other related parties

 

285

7,112

Outstanding defined contribution pension costs

 

11,340

11,727

Other creditors

 

33,714

45,307

 

108,912

185,978

Creditors: amounts falling due after more than one year

2023
£

2022
£

10

Share capital

Allotted, called up and fully paid shares

 

Birdshill Biomass Ltd

Notes to the Financial Statements for the Year Ended 28 February 2023

 

2023

2022

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

A Ordinary of £1 each

1

1

1

1

B Ordinary of £1 each

1

1

1

1

 

102

102

102

102