Silverfin false 31/03/2023 01/04/2022 31/03/2023 D Collins 11/04/2013 18 October 2023 no description of principal activity 04688956 2023-03-31 04688956 bus:Director1 2023-03-31 04688956 2022-03-31 04688956 core:CurrentFinancialInstruments 2023-03-31 04688956 core:CurrentFinancialInstruments 2022-03-31 04688956 core:ShareCapital 2023-03-31 04688956 core:ShareCapital 2022-03-31 04688956 core:RetainedEarningsAccumulatedLosses 2023-03-31 04688956 core:RetainedEarningsAccumulatedLosses 2022-03-31 04688956 core:Goodwill 2022-03-31 04688956 core:Goodwill 2023-03-31 04688956 core:LandBuildings 2022-03-31 04688956 core:PlantMachinery 2022-03-31 04688956 core:Vehicles 2022-03-31 04688956 core:FurnitureFittings 2022-03-31 04688956 core:LandBuildings 2023-03-31 04688956 core:PlantMachinery 2023-03-31 04688956 core:Vehicles 2023-03-31 04688956 core:FurnitureFittings 2023-03-31 04688956 bus:OrdinaryShareClass1 2023-03-31 04688956 bus:OrdinaryShareClass2 2023-03-31 04688956 2022-04-01 2023-03-31 04688956 bus:FullAccounts 2022-04-01 2023-03-31 04688956 bus:SmallEntities 2022-04-01 2023-03-31 04688956 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 04688956 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 04688956 bus:Director1 2022-04-01 2023-03-31 04688956 core:Goodwill core:TopRangeValue 2022-04-01 2023-03-31 04688956 core:Goodwill 2022-04-01 2023-03-31 04688956 core:LandBuildings core:TopRangeValue 2022-04-01 2023-03-31 04688956 core:PlantMachinery 2022-04-01 2023-03-31 04688956 core:Vehicles 2022-04-01 2023-03-31 04688956 core:FurnitureFittings 2022-04-01 2023-03-31 04688956 2021-04-01 2022-03-31 04688956 core:LandBuildings 2022-04-01 2023-03-31 04688956 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 04688956 bus:OrdinaryShareClass1 2021-04-01 2022-03-31 04688956 bus:OrdinaryShareClass2 2022-04-01 2023-03-31 04688956 bus:OrdinaryShareClass2 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 04688956 (England and Wales)

COLLINS NETS LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2023
Pages for filing with the registrar

COLLINS NETS LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2023

Contents

COLLINS NETS LIMITED

BALANCE SHEET

As at 31 March 2023
COLLINS NETS LIMITED

BALANCE SHEET (continued)

As at 31 March 2023
Note 2023 2022
£ £
Fixed assets
Intangible assets 3 30,917 0
Tangible assets 4 44,771 15,625
75,688 15,625
Current assets
Stocks 958,266 967,062
Debtors 5 192,821 184,265
Cash at bank and in hand 268,243 320,119
1,419,330 1,471,446
Creditors: amounts falling due within one year 6 ( 454,562) ( 421,336)
Net current assets 964,768 1,050,110
Total assets less current liabilities 1,040,456 1,065,735
Provision for liabilities ( 11,193) ( 3,906)
Net assets 1,029,263 1,061,829
Capital and reserves
Called-up share capital 7 200 200
Profit and loss account 1,029,063 1,061,629
Total shareholder's funds 1,029,263 1,061,829

For the financial year ending 31 March 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Collins Nets Limited (registered number: 04688956) were approved and authorised for issue by the Director. They were signed on its behalf by:

D Collins
Director

18 October 2023

COLLINS NETS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2023
COLLINS NETS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Collins Nets Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Wadebridge House 16 Wadebridge Square, Poundbury, Dorchester, DT1 3AQ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 5 years straight line
Goodwill

Goodwill arises on business combination and represents any excess of consideration given over the fair value of the identifiable assets and liabilities acquired. Goodwill is initially recognised as an intangible asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis over its useful economic life, which is 5 years.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 20 years straight line
Plant and machinery 25 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Government grants

Government grants are recognised based on the performance model and are measured at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attaching to them and the grants will be received.

A grant that specifies performance conditions is recognised in income only when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the grant proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2. Employees

2023 2022
Number Number
Monthly average number of persons employed by the Company during the year, including the director 10 11

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 April 2022 120,000 120,000
Additions 35,000 35,000
At 31 March 2023 155,000 155,000
Accumulated amortisation
At 01 April 2022 120,000 120,000
Charge for the financial year 4,083 4,083
At 31 March 2023 124,083 124,083
Net book value
At 31 March 2023 30,917 30,917
At 31 March 2022 0 0

4. Tangible assets

Land and buildings Plant and machinery Vehicles Fixtures and fittings Total
£ £ £ £ £
Cost
At 01 April 2022 0 13,427 11,783 51,716 76,926
Additions 30,750 0 0 3,275 34,025
At 31 March 2023 30,750 13,427 11,783 54,991 110,951
Accumulated depreciation
At 01 April 2022 0 11,465 10,899 38,937 61,301
Charge for the financial year 384 490 221 3,784 4,879
At 31 March 2023 384 11,955 11,120 42,721 66,180
Net book value
At 31 March 2023 30,366 1,472 663 12,270 44,771
At 31 March 2022 0 1,962 884 12,779 15,625

5. Debtors

2023 2022
£ £
Trade debtors 167,293 163,671
Other debtors 25,528 20,594
192,821 184,265

6. Creditors: amounts falling due within one year

2023 2022
£ £
Trade creditors 294,572 225,315
Corporation tax 62,952 117,018
Other taxation and social security 57,412 30,032
Other creditors 39,626 48,971
454,562 421,336

7. Called-up share capital

2023 2022
£ £
Allotted, called-up and fully-paid
100 Ordinary A shares of £ 1.00 each 100 100
100 Ordinary B shares of £ 1.00 each 100 100
200 200

8. Financial commitments

Other financial commitments

2023 2022
£ £
Operating lease commitments 25,245 53,550

**Lessee**

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases as above.