2022-08-01 10323264 2023-07-31 10323264 2022-08-01 2023-07-31 10323264 2022-07-31 10323264 2021-08-01 2022-07-31 10323264 uk-core:WithinOneYear uk-bus:Original 2022-07-31 10323264 uk-core:WithinOneYear uk-bus:Original 2023-07-31 10323264 uk-core:AfterOneYear uk-bus:Original 2022-07-31 10323264 uk-core:AfterOneYear uk-bus:Original 2023-07-31 10323264 uk-core:ShareCapital uk-bus:Original 2023-07-31 10323264 uk-core:ShareCapital uk-bus:Original 2022-07-31 10323264 uk-core:RetainedEarningsAccumulatedLosses uk-bus:Original 2023-07-31 10323264 uk-core:RetainedEarningsAccumulatedLosses uk-bus:Original 2022-07-31 10323264 uk-bus:Director1 uk-bus:Original 2022-08-01 2023-07-31 10323264 uk-core:NetGoodwill uk-bus:Original 2022-08-01 2023-07-31 10323264 uk-core:ToolsEquipment uk-bus:Original 2022-08-01 2023-07-31 10323264 uk-core:ComputerEquipment uk-bus:Original 2022-08-01 2023-07-31 10323264 uk-core:Vehicles uk-bus:Original 2022-08-01 2023-07-31 10323264 uk-core:Goodwill uk-bus:Original 2022-07-31 10323264 uk-core:Goodwill uk-bus:Original 2023-07-31 10323264 uk-core:Goodwill uk-bus:Original 2022-08-01 2023-07-31 10323264 uk-core:ComputerEquipment uk-bus:Original 2022-07-31 10323264 uk-core:Vehicles uk-bus:Original 2022-07-31 10323264 uk-core:ToolsEquipment uk-bus:Original 2022-07-31 10323264 uk-core:ToolsEquipment uk-bus:Original 2023-07-31 10323264 uk-core:Vehicles uk-bus:Original 2023-07-31 10323264 uk-core:ComputerEquipment uk-bus:Original 2023-07-31 iso4217:GBP xbrli:pure 10323264 uk-bus:AuditExemptWithAccountantsReport uk-bus:Original 2022-08-01 2023-07-31 10323264 uk-bus:FRS102 uk-bus:Original 2022-08-01 2023-07-31 10323264 uk-bus:FilletedAccounts uk-bus:Original 2022-08-01 2023-07-31 10323264 uk-bus:PrivateLimitedCompanyLtd uk-bus:Original 2022-08-01 2023-07-31
Dispense UK Ltd
Registered Number:10323264
For the year ended 31 July 2023
England and Wales
Unaudited Financial Statements
2
For the year ended 31 July 2023
Dispense UK Ltd
Contents Page
1
Statement of Financial Position
2 to 5
Notes to the Financial Statements
3
Registered Number :
10323264
As at 31 July 2023
Dispense UK Ltd
Statement of Financial Position
£
£
2022
2023
Notes
Fixed assets
Intangible assets
2,000
3,500
2
Property, plant and equipment
30,189
35,891
3
32,189
39,391
Current assets
Inventories
60,000
60,000
4
Trade and other receivables
3,285
7,664
5
9,393
Cash and cash equivalents
27,979
95,643
72,678
Trade and other payables: amounts falling due within one
year
(1,670)
(12,195)
6
71,008
83,448
Net current assets
Total assets less current liabilities
115,637
110,399
Trade and other payables: amounts falling due after more
than one year
(7,886)
-
7
115,637
Net assets
102,513
Capital and reserves
Called up share capital
2
2
Retained earnings
115,635
102,511
115,637
102,513
Shareholders' funds
For the year ended 31 July 2023 the company was entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2023 in accordance with Section 476 of the Companies Act 2006
The directors acknowledge their responsibilities for:a) ensuring that the company keeps proper accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the
end of each financial year and of its profit or loss for each financial year in accordance with the requirements
of Section 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006
relating to financial statements, so far as applicable to the company.
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.
The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
1 of 5
4
Registered Number :
10323264
For the year ended 31 July 2023
Dispense UK Ltd
Statement of Financial Position Continued
Craig Steven Heavens Director
These financial statements were approved and authorised for issue by the Board on 18 October 2023 and were signed by:
The notes form part of these financial statements
2 of 5
5
For the year ended 31 July 2023
Dispense UK Ltd
Notes to the Financial Statements
Statutory Information
Dispense UK Ltd is a private limited company, limited by shares, domiciled in England and Wales, registration
number 10323264.
Registered address:
101 Lawn Road
Fishponds
Bristol
BS16 5BA
The presentation currency is £ sterling.
1. Accounting policies
Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A of Financial
Reporting Standard 102 ''The Financial Reporting Standard applicable in the UK and Republic of Ireland'' and
the Companies Act 2006. The financial statements have been prepared under the historical costs convention as
modified by the revaluation of certain assets.
Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2017, is being amortised evenly over its estimated useful life of 10 years.
Property, plant and equipment
Property, plant and equipment, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery
18% Reducing balance
18% Reducing balance
Computer Equipment
18% Reducing balance
Motor Vehicles
Government grants
Government grants received are credited to deferred income. Grants towards capital expenditure are released to the profit and loss account over the expected useful life of the assets. Grants received towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.
3 of 5
6
For the year ended 31 July 2023
Dispense UK Ltd
Notes to the Financial Statements Continued
2. Intangible fixed assets
Goodwill
Cost or valuation
£
At 01 August 2022
12,000
At 31 July 2023
12,000
Amortisation
At 01 August 2022
8,500
1,500
Charge for year
At 31 July 2023
10,000
Net book value
At 31 July 2023
2,000
At 31 July 2022
3,500
3. Property, plant and equipment
Total
Computer
Equipment
Motor Vehicles
Plant and
Machinery
£
£
£
£
Cost or
valuation
At 01 August 2022
82,298
2,660
57,707
21,931
786
665
-
121
Additions
At 31 July 2023
22,052
57,707
3,325
83,084
Provision for depreciation and impairment
At 01 August 2022
46,407
1,393
32,257
12,757
Charge for year
6,488
241
4,581
1,666
At 31 July 2023
52,895
1,634
36,838
14,423
At 31 July 2023
Net book value
7,629
20,869
1,691
30,189
At 31 July 2022
9,174
25,450
1,267
35,891
4. Inventories
2022
2023
£
£
Stocks
60,000
60,000
4 of 5
7
For the year ended 31 July 2023
Dispense UK Ltd
Notes to the Financial Statements Continued
5. Trade and other receivables
2022
2023
£
£
Trade debtors
7,664
3,285
6. Trade and other payables: amounts falling due within one year
2022
2023
£
£
Trade creditors
1
-
Taxation and social security
12,047
1,523
Other creditors
147
147
12,195
1,670
7. Trade and other payables: amounts falling due after more than one year
2022
2023
£
£
Other creditors
-
7,886
8. Average number of persons employed
During the year the average number of employees was 2 (2022 : 2)
5 of 5