9 31/12/2022 2022-12-31 false false false false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2022-01-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 08789874 2022-01-01 2022-12-31 08789874 2022-12-31 08789874 2021-12-31 08789874 2021-01-01 2021-12-31 08789874 2021-12-31 08789874 bus:RegisteredOffice 2022-01-01 2022-12-31 08789874 bus:LeadAgentIfApplicable 2022-01-01 2022-12-31 08789874 bus:Director1 2022-01-01 2022-12-31 08789874 bus:Director4 2022-01-01 2022-12-31 08789874 bus:Director5 2022-01-01 2022-12-31 08789874 bus:Director6 2022-01-01 2022-12-31 08789874 core:WithinOneYear 2022-12-31 08789874 core:WithinOneYear 2021-12-31 08789874 core:AfterOneYear 2022-12-31 08789874 core:AfterOneYear 2021-12-31 08789874 core:ShareCapital 2022-12-31 08789874 core:ShareCapital 2021-12-31 08789874 core:RetainedEarningsAccumulatedLosses 2022-12-31 08789874 core:RetainedEarningsAccumulatedLosses 2021-12-31 08789874 core:FurnitureFittingsToolsEquipment core:LeasedAssetsHeldAsLessee 2022-12-31 08789874 core:FurnitureFittingsToolsEquipment core:LeasedAssetsHeldAsLessee 2021-12-31 08789874 bus:Director5 2021-12-31 08789874 bus:Director5 2022-12-31 08789874 bus:Director5 2020-12-31 08789874 bus:Director5 2021-12-31 08789874 bus:Director5 2021-01-01 2021-12-31 08789874 bus:SmallEntities 2022-01-01 2022-12-31 08789874 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 08789874 bus:AbridgedAccounts 2022-01-01 2022-12-31 08789874 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 08789874 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 08789874 core:FurnitureFittingsToolsEquipment 2022-01-01 2022-12-31
Company registration number: 08789874
Saltire Dental Practice Limited
Unaudited filleted abridged financial statements
31 December 2022
Saltire Dental Practice Limited
Contents
Directors and other information
Accountants report
Abridged statement of financial position
Notes to the financial statements
Saltire Dental Practice Limited
Directors and other information
Directors K Lockhart
K Townsend
R Lockhart
S Sayegh
Company number 08789874
Registered office 83 Ducie Street
Manchester
M1 2JQ
Business address 15 Jubilee House
Saltire Centre
Glenrothes
Fife
KY6 2AH
Accountants Paterson Boyd & Co
Chartered Certified Accountants
18 North Street
Glenrothes
Fife
KY7 5NA
Bankers Santander
Bridle Road
Bootle
Liverpool
L30 4GB
Saltire Dental Practice Limited
Report to the board of directors on the preparation of the
unaudited statutory financial statements of Saltire Dental Practice Limited
Year ended 31 December 2022
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Saltire Dental Practice Limited for the year ended 31 December 2022 which comprise the abridged statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of ICAS , we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/accountspreparationguidance.
This report is made solely to the board of directors of Saltire Dental Practice Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Saltire Dental Practice Limited and state those matters that we have agreed to state to the board of directors of Saltire Dental Practice Limited as a body, in this report in accordance with the requirements of ICAS as detailed at http://www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Saltire Dental Practice Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that Saltire Dental Practice Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Saltire Dental Practice Limited. You consider that Saltire Dental Practice Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Saltire Dental Practice Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Paterson Boyd & Co
Chartered Certified Accountants
18 North Street
Glenrothes
Fife
KY7 5NA
20 October 2023
Saltire Dental Practice Limited
Abridged statement of financial position
31 December 2022
2022 2021
Note £ £ £ £
Fixed assets
Tangible assets 5 43,240 53,932
_______ _______
43,240 53,932
Current assets
Stocks 20,050 19,500
Debtors 127,010 103,164
Cash at bank and in hand 254 255
_______ _______
147,314 122,919
Creditors: amounts falling due
within one year ( 131,490) ( 117,514)
_______ _______
Net current assets 15,824 5,405
_______ _______
Total assets less current liabilities 59,064 59,337
Creditors: amounts falling due
after more than one year 6 ( 38,036) ( 47,313)
Provisions for liabilities ( 8,216) ( 9,100)
_______ _______
Net assets 12,812 2,924
_______ _______
Capital and reserves
Called up share capital 1 1
Profit and loss account 12,811 2,923
_______ _______
Shareholders funds 12,812 2,924
_______ _______
For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of income and retained earnings has not been delivered.
All of the members have consented to the preparation of the abridged statement of income and retained earnings and the abridged statement of financial position for the current year ending 31 December 2022 in accordance with Section 444(2A) of the Companies Act 2006.
These financial statements were approved by the board of directors and authorised for issue on 20 October 2023 , and are signed on behalf of the board by:
R Lockhart
Director
Company registration number: 08789874
Saltire Dental Practice Limited
Notes to the financial statements
Year ended 31 December 2022
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is 83 Ducie Street, Manchester, M1 2JQ.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered.Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current tax and deferred tax recognised in the reporting period. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and any accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fittings fixtures and equipment - 20% reducing balance
Computer equipment - 15% reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at the carrying value plus accrued interest less repayments. The financing charge to expenditure is at a constant rate calculated using the effective interest method.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 9 (2021: 11 ).
5. Tangible assets
£
Cost
At 1 January 2022 and 31 December 2022 170,391
_______
Depreciation
At 1 January 2022 116,459
Charge for the year 10,692
_______
At 31 December 2022 127,151
_______
Carrying amount
At 31 December 2022 43,240
_______
At 31 December 2021 53,932
_______
Obligations under finance leases
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Fixtures, fittings and equipment
£
At 31 December 2022 24,176
_______
At 31 December 2021 30,220
_______
6. Creditors: amounts falling due after more than one year
Included within creditors: amounts falling due after more than one year is an amount of £ 16,301 (2021 £ 21,736 ) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
Creditors due more than 5 years is a bank term loan with an interest rate of 2.5%
7. Operating leases
The company as lessee
The total future minimum lease payments under non-cancellable operating leases are as follows:
£ £
Not later than 1 year 33,782 33,782
_______ _______
8. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2022
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
R Lockhart ( 17,266) - 57 ( 17,209)
_______ _______ _______ _______
2021
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
R Lockhart ( 17,586) ( 400) 720 ( 17,266)
_______ _______ _______ _______
9. Related party transactions
During the year the company entered into the following transactions with related parties:
Transaction value Balance owed by/(owed to)
2022 2021 2022 2021
£ £ £ £
Lockhart Oral Care Ltd 17,662 30,902 87,565 69,902
_______ _______ _______ _______
R Lockhart and S Sayegh are directors in Lockhart Oral Care Ltd, K Lockhart is also a shareholder and director in Lockhart Oral Care Ltd.
10. Controlling party
Lockhart Oral Care Ltd, a Scottish registered company, is the holder of 100% of the issued share capital of Saltire Dental Practice Ltd and aquired this on 23 September 2019.