Caseware UK (AP4) 2022.0.179 2022.0.179 02022-01-01falseInvestment Advisor00truefalse 13538492 2022-01-01 2022-12-31 13538492 2021-07-29 2021-12-31 13538492 2022-12-31 13538492 2021-12-31 13538492 2021-07-29 13538492 c:Director1 2022-01-01 2022-12-31 13538492 c:Director1 2022-12-31 13538492 c:Director2 2022-01-01 2022-12-31 13538492 c:Director2 2022-12-31 13538492 c:Director3 2022-01-01 2022-12-31 13538492 c:Director3 2022-12-31 13538492 c:Director4 2022-01-01 2022-12-31 13538492 c:Director4 2022-12-31 13538492 c:RegisteredOffice 2022-01-01 2022-12-31 13538492 d:CurrentFinancialInstruments 2022-12-31 13538492 d:CurrentFinancialInstruments 2021-12-31 13538492 d:Non-currentFinancialInstruments 2022-12-31 13538492 d:Non-currentFinancialInstruments 2021-12-31 13538492 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 13538492 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 13538492 e:UnitedKingdom 2022-01-01 2022-12-31 13538492 e:UnitedKingdom 2021-07-29 2021-12-31 13538492 d:UKTax 2022-01-01 2022-12-31 13538492 d:UKTax 2021-07-29 2021-12-31 13538492 d:ShareCapital 2022-01-01 2022-12-31 13538492 d:ShareCapital 2022-12-31 13538492 d:ShareCapital 2021-07-29 2021-12-31 13538492 d:ShareCapital 2021-12-31 13538492 d:ShareCapital 2021-07-29 13538492 d:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 13538492 d:RetainedEarningsAccumulatedLosses 2022-12-31 13538492 d:RetainedEarningsAccumulatedLosses 2021-07-29 2021-12-31 13538492 d:RetainedEarningsAccumulatedLosses 2021-12-31 13538492 d:RetainedEarningsAccumulatedLosses 2021-07-29 13538492 c:OrdinaryShareClass1 2022-01-01 2022-12-31 13538492 c:OrdinaryShareClass1 2022-12-31 13538492 c:OrdinaryShareClass1 2021-12-31 13538492 c:FRS102 2022-01-01 2022-12-31 13538492 c:Audited 2022-01-01 2022-12-31 13538492 c:FullAccounts 2022-01-01 2022-12-31 13538492 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 13538492










Harmony Energy Advisors Limited










Directors' Report and Financial Statements

For the year ended 31 December 2022

 
Harmony Energy Advisors Limited
 
 
Company Information


Directors
Peter James Kavanagh (appointed 12 August 2021)
Paul Stuart Mason (appointed 29 July 2021)
James Thomas Ritchie-Bland (appointed 12 August 2021)
Alexander Maxwell Slade (appointed 29 July 2021)




Registered number
13538492



Registered office
Conyngham Hall
Bond End

Knaresborough

North Yorkshire

HG5 9AY




Independent auditors
Ernst & Young LLP

25 Churchill Place

London

E14 5EY





 
Harmony Energy Advisors Limited
 

Contents



Page
Directors' report
1 - 2
Independent auditor's report
3 - 5
Statement of comprehensive income
6
Statement of financial position
7
Statement of changes in equity
8
Notes to the financial statements
9 - 16


 
Harmony Energy Advisors Limited
 
 
Directors' Report
For the year ended 31 December 2022

The directors present their report and the financial statements for the year ended 31 December 2022.

Directors' responsibilities statement

The directors are responsible for preparing the directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Directors

The directors who served during the year were:

Peter James Kavanagh (appointed 12 August 2021)
Paul Stuart Mason (appointed 29 July 2021)
James Thomas Ritchie-Bland (appointed 12 August 2021)
Alexander Maxwell Slade (appointed 29 July 2021)

Disclosure of information to auditors

Each of the persons who are directors at the time when this directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

The auditorsErnst & Young LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Page 1

 
Harmony Energy Advisors Limited
 
 
Directors' Report (continued)
For the year ended 31 December 2022

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board on 19 October 2023 and signed on its behalf.
 





P Kavanagh
Director

Page 2

 
Harmony Energy Advisors Limited
 
 
Independent Auditors' Report to the Members of Harmony Energy Advisors Limited
 


Opinion

We have audited the financial statements of Harmony Energy Advisors Limited (the ‘Company’) for the year ended 31 December 2022  which comprise the Statement of Comprehensive Income, Statement of Financial Position, Statement of Change in Equity and the related notes 1 to 11, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:  

give a true and fair view of the Company’s affairs as at 31 December 2022 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Other Matter

The financial statements of the Company for the period ended 31 December 2021 were unaudited.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company’s ability to continue as a going concern for a period of 12 months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.  However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the Company’s ability to continue as a going concern.

Other information 

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon.  The directors are responsible for the other information contained within the annual report.   

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in this report, we do not express any form of assurance conclusion thereon. 

Page 3

 
Harmony Energy Advisors Limited
 
 
Independent Auditors' Report to the Members of Harmony Energy Advisors Limited
 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of the other information, we are required to report that fact.

We have nothing to report in this regard.


Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:
the information given in the directors’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and 
the directors’ report has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors’ remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit
the directors were not entitled to prepare the financial statements in accordance with the small companies’ regime and take advantage of the small companies’ exemptions in preparing the directors’ report and from the requirement to prepare a strategic report. 

Responsibilities of directors

As explained more fully in the directors’ responsibilities statement set out on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. 

In preparing the financial statements, the directors are responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.  

Page 4

 
Harmony Energy Advisors Limited
 
 
Independent Auditors' Report to the Members of Harmony Energy Advisors Limited
 


Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect irregularities, including fraud.  The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management. 

Our approach was as follows:

We obtained an understanding of the legal and regulatory frameworks that are applicable to the Company and determined that the most significant are those that relate to United Kingdom Generally Accepted Accounting Practice, relevant direct and indirect tax compliance, and the Companies Act. 
We understood how the Company is complying with those frameworks by making enquiries of management and by seeking representation from those charged with governance to understand how the Company maintains and communicates its policies and procedures in these areas. We corroborated this by reviewing relevant policy and procedures manuals. 
We assessed the susceptibility of the Company’s financial statements to material misstatement, including how fraud might occur by making enquiries of management and those charged with governance to understand where they considered there was susceptibility to fraud. We performed journal entry testing by specific risk criteria, with a focus on manual journals and journals indicating large or unusual transactions based on our understanding of the Company’s business. 
Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Our procedures involved enquiries of management and those charged with governance and review of legal and professional expense.

A further description of our responsibilities for the audit of the financial statements is located on the
Financial Reporting Council’s website at https://www.frc.org.uk /auditorsresponsibilities.  This description forms part of our auditor’s report.

Use of our report

This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006.  Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to state to them in an auditor’s report and for no other purpose.  To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.  

Michael Gaylor (Senior statutory auditor)
for and on behalf of Ernst & Young LLP, Statutory Auditor
London
19 October 2023
Page 5

 
Harmony Energy Advisors Limited
 
 
Statement of Comprehensive Income
For the year ended 31 December 2022

As restated Period ended
2022
2021 (unaudited) 
Note
£
£

  

Revenue
 3 
2,091,354
309,190

Administrative expenses
  
(259,077)
(52,001)

Operating profit
  
1,832,277
257,189

Tax on profit
 6 
(348,133)
(48,866)

Profit for the financial year
  
1,484,144
208,323

There was no other comprehensive income for 2022 (2021:£NIL).

The notes on pages 9 to 16 form part of these financial statements.

Page 6

 
Harmony Energy Advisors Limited
Registered number:13538492

Statement of Financial Position
As at 31 December 2022

2022
As restated 2021 (unaudited)
Note
£
£

Non current assets
  

Debtors: amounts falling due after more than 
one year
 7 
1,521,793
132,113

  
1,521,793
132,113

Current assets
  

Debtors: amounts falling due within one year
 7 
226,374
154,595

Cash at bank and in hand
 8 
495,095
-

  
721,469
154,595

Creditors: amounts falling due within one year
 9 
(550,695)
(78,285)

Net current assets
  
 
 
170,774
 
 
76,310

Total assets less current liabilities
  
1,692,567
208,423

  

Net assets
  
1,692,567
208,423


Capital and reserves
  

Called up share capital 
 10 
100
100

Profit and loss account
  
1,692,467
208,323

  
1,692,567
208,423


The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 October 2023.




Peter James Kavanagh
Director

The notes on pages 9 to 16 form part of these financial statements.

Page 7

 
Harmony Energy Advisors Limited
 

Statement of Changes in Equity 
For the year ended 31 December 2022


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2022
100
208,323
208,423


Comprehensive income for the year

Profit for the year

-
1,484,144
1,484,144
Total comprehensive income for the year
-
1,484,144
1,484,144


At 31 December 2022
100
1,692,467
1,692,567



Statement of Changes in Equity (restated and unaudited)
For the period ended 31 December 2021


Called up share capital
Profit and loss account
Total equity

£
£
£

At 29 July 2021
100
-
100


Comprehensive income for the period

Profit for the period

-
208,323
208,323
Total comprehensive income for the period
-
208,323
208,323


At 31 December 2021
100
208,323
208,423


Page 8

 
Harmony Energy Advisors Limited
 
 
Notes to the Financial Statements
For the year ended 31 December 2022

1.


General information

The principal activity of the Company is to provide investment advisory services to JTC Global AIFM Solutions Limited (or to any other regulated entity appointed from time to time to act as AIFM to Harmony Energy Income Trust plc (“HEIT”)); and to provide HEIT with certain other services, which are unrelated to investment advice.
These financial statements have been presented in pound sterling which is the functional currency of the company, and rounded to the nearest £. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The 2021 financial statements were prepared in accordance with Financial Reporting Standard 105, the UK and the Republic of Ireland and the Companies Act 2006.
The comparative information is the period from 29 July 2021, being the date of incorporation, to 31 December 2021. 
In the prior year, accrued income of £154,595 was not recognised resulting in revenue and debtors being understated by that amount. Additionally, the tax on profit and creditors were understated by £48,866. As a result, for 2021 the Statement of Comprehensive Income, Statement of Financial Position and notes 3, 6, 7 and 9 have all been restated.
 
The table below shows the summary of the 2021 accounts and the related misstatements:
ole0255.png


The following principal accounting policies have been applied:

 
2.2

Going concern

After reviewing the Company’s forecasts, which cover the 12-month period from the date of signing the financial statements, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. A reasonable downside scenario in revenues has also been considered. Under both the forecast and reasonable downside scenario, the directors are confident that the Company will have sufficient funds for the Company to meet liabilities as they fall due over the next 12 months. The Company therefore continues to adopt the going concern basis in preparing its financial statements.

Page 9

 
Harmony Energy Advisors Limited
 
 
Notes to the Financial Statements
For the year ended 31 December 2022

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial
Page 10

 
Harmony Energy Advisors Limited
 
 
Notes to the Financial Statements
For the year ended 31 December 2022

2.Accounting policies (continued)


2.8
Financial instruments (continued)

Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's statement of financial position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are
Page 11

 
Harmony Energy Advisors Limited
 
 
Notes to the Financial Statements
For the year ended 31 December 2022

2.Accounting policies (continued)


2.8
Financial instruments (continued)

initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Page 12

 
Harmony Energy Advisors Limited
 
 
Notes to the Financial Statements
For the year ended 31 December 2022

3.


Revenue

The revenue of the Company represents fees for asset management and investment advisory services provided in the United Kingdom.

2022
Restated Unaudited 2021
£
£

United Kingdom
2,091,354
309,190

2,091,354
309,190



4.


Auditors' fee

During the year, the Company obtained the following services from the Company's auditors:


2022
2021
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
55,000
-


5.


Employees

The Company has no employees other than the directors, who did not receive any remuneration (2021 - £NIL).


Page 13

 
Harmony Energy Advisors Limited
 
 
Notes to the Financial Statements
For the year ended 31 December 2022

6.


Taxation


2022
Restated Unaudited 2021
£
£

Corporation tax


Current tax on profits for the year
348,133
48,866


348,133
48,866


Total current tax
348,133
48,866

Deferred tax

Total deferred tax
-
-


Tax on profit
348,133
48,866

Factors affecting tax charge for the year/period

The tax assessed for the year/period is the same as (2021 - the same as) the standard rate of corporation tax in the UK of 19% (2021 - 19%) as set out below:

2022
Unaudited 2021
£
£


Profit on ordinary activities before tax
1,832,277
257,189


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2021 - 19%)
348,133
48,866

Effects of:

Total tax charge for the year/period
348,133
48,866


Factors that may affect future tax charges

Increases in the UK Corporation tax rate from 19% to 25% (19% effective from 1 April 2017, and 25% effective from 1 April 2023) have been substantively enacted. This will impact the company's future tax charge accordingly.

Page 14

 
Harmony Energy Advisors Limited
 
 
Notes to the Financial Statements
For the year ended 31 December 2022

7.


Debtors

2022
Restated Unaudited 2021
£
£

Due after more than one year

Amounts owed by group undertakings
1,521,793
132,113

1,521,793
132,113


2022
Restated Unaudited 2021
£
£

Due within one year

Prepayments and accrued income
226,374
154,595

226,374
154,595



8.


Cash and cash equivalents

2022
Unaudited 2021
£
£

Cash at bank and in hand
495,095
-

495,095
-



9.


Creditors: Amounts falling due within one year

2022
Restated Unaudited 2021
£
£

Corporation tax
396,999
48,866

VAT
98,696
29,419

Accruals and deferred income
55,000
-

550,695
78,285


Page 15

 
Harmony Energy Advisors Limited
 
 
Notes to the Financial Statements
For the year ended 31 December 2022

10.


Share capital

2022
Unaudited 2021
£
£
Allotted, called up and fully paid



100 (2021 - 100) Ordinary  shares of £1.00 each
100
100



11.


Controlling party

The ultimate controlling party is Harmony Energy Limited,  registered office: Conyngham Hall, Bond End, Knaresborough, North Yorkshire, United Kingdom, HG5 9AY.
The largest and smallest group for which consolidated financial statements are prepared is that headed by Harmony Energy Limited. Consolidated financial statements are available from Companies House, Cardiff, CF14 3UZ.

Page 16