IRIS Accounts Production v23.3.0.418 02415517 Board of Directors 1.4.22 31.3.23 31.3.23 false true false false false true false Defined benefit pension plans iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure024155172022-03-31024155172023-03-31024155172022-04-012023-03-31024155172021-03-31024155172021-04-012022-03-31024155172022-03-3102415517ns16:EnglandWales2022-04-012023-03-3102415517ns15:PoundSterling2022-04-012023-03-3102415517ns11:Director12022-04-012023-03-3102415517ns11:PrivateLimitedCompanyLtd2022-04-012023-03-3102415517ns11:SmallEntities2022-04-012023-03-3102415517ns11:AuditExempt-NoAccountantsReport2022-04-012023-03-3102415517ns11:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3102415517ns11:SmallCompaniesRegimeForAccounts2022-04-012023-03-3102415517ns11:FullAccounts2022-04-012023-03-310241551712022-04-012023-03-3102415517ns6:TotalForAllPensionPlansExcludingMedicalOtherPlans2022-04-012023-03-3102415517ns11:Director32022-04-012023-03-3102415517ns11:Director42022-04-012023-03-3102415517ns11:RegisteredOffice2022-04-012023-03-3102415517ns6:CurrentFinancialInstruments2023-03-3102415517ns6:CurrentFinancialInstruments2022-03-3102415517ns6:Non-currentFinancialInstruments2023-03-3102415517ns6:Non-currentFinancialInstruments2022-03-3102415517ns6:TotalForAllPensionPlansExcludingMedicalOtherPlans2023-03-3102415517ns6:TotalForAllPensionPlansExcludingMedicalOtherPlans2022-03-3102415517ns6:ShareCapital2023-03-3102415517ns6:ShareCapital2022-03-3102415517ns6:RetainedEarningsAccumulatedLosses2023-03-3102415517ns6:RetainedEarningsAccumulatedLosses2022-03-3102415517ns6:NetGoodwill2022-04-012023-03-3102415517ns6:IntangibleAssetsOtherThanGoodwill2022-04-012023-03-3102415517ns6:NetGoodwill2022-03-3102415517ns6:NetGoodwill2023-03-3102415517ns6:NetGoodwill2022-03-3102415517ns6:LongLeaseholdAssetsns6:LandBuildings2022-03-3102415517ns6:PlantMachinery2022-03-3102415517ns6:MotorVehicles2022-03-3102415517ns6:LongLeaseholdAssetsns6:LandBuildings2022-04-012023-03-3102415517ns6:PlantMachinery2022-04-012023-03-3102415517ns6:MotorVehicles2022-04-012023-03-3102415517ns6:LongLeaseholdAssetsns6:LandBuildings2023-03-3102415517ns6:PlantMachinery2023-03-3102415517ns6:MotorVehicles2023-03-3102415517ns6:LongLeaseholdAssetsns6:LandBuildings2022-03-3102415517ns6:PlantMachinery2022-03-3102415517ns6:MotorVehicles2022-03-3102415517ns6:WithinOneYearns6:CurrentFinancialInstruments2023-03-3102415517ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3102415517ns6:RetainedEarningsAccumulatedLosses2022-03-3102415517ns6:RetainedEarningsAccumulatedLosses2022-04-012023-03-3102415517ns6:TotalForAllPensionPlansExcludingMedicalOtherPlans2021-04-012022-03-3102415517ns6:TotalForAllPensionPlansExcludingMedicalOtherPlans2022-03-3102415517ns6:TotalForAllPensionPlansExcludingMedicalOtherPlans2021-03-31
REGISTERED NUMBER: 02415517 (England and Wales)






























UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023

FOR

T.W.KEMPTON (CORPORATE CLOTHING)
LIMITED

T.W.KEMPTON (CORPORATE CLOTHING)
LIMITED (REGISTERED NUMBER: 02415517)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


T.W.KEMPTON (CORPORATE CLOTHING)
LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2023







DIRECTORS: Mr N Storey-Hawthorn
Mr A Storey-Hawthorn
Mr S Storey-Hawthorn



REGISTERED OFFICE: Byford Road
Leicester
Leicestershire
LE4 0DG



REGISTERED NUMBER: 02415517 (England and Wales)



BANKERS: The Royal Bank of Scotland
Gateway House
4 Penman Way
Enderby
Leicester
LE19 1SY



SOLICITORS: Shakespeare Martineau
Two Colton Walk
Leicester
Leicestershire
LE1 1QH

T.W.KEMPTON (CORPORATE CLOTHING)
LIMITED (REGISTERED NUMBER: 02415517)

BALANCE SHEET
31 MARCH 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 15,482 18,254
Tangible assets 5 38,649 42,813
54,131 61,067

CURRENT ASSETS
Stocks 1,594,021 1,253,363
Debtors 6 985,804 756,307
Cash at bank and in hand 672,656 1,153,092
3,252,481 3,162,762
CREDITORS
Amounts falling due within one year 7 519,840 359,510
NET CURRENT ASSETS 2,732,641 2,803,252
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,786,772

2,864,319

CREDITORS
Amounts falling due after more than one year 8 (108,334 ) (158,333 )

PROVISIONS FOR LIABILITIES (1,251 ) (792 )

PENSION ASSET 10 593,000 453,000
NET ASSETS 3,270,187 3,158,194

T.W.KEMPTON (CORPORATE CLOTHING)
LIMITED (REGISTERED NUMBER: 02415517)

BALANCE SHEET - continued
31 MARCH 2023

2023 2022
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 1,000,000 1,000,000
Retained earnings 9 2,270,187 2,158,194
SHAREHOLDERS' FUNDS 3,270,187 3,158,194

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 1 August 2023 and were signed on its behalf by:





Mr N Storey-Hawthorn - Director


T.W.KEMPTON (CORPORATE CLOTHING)
LIMITED (REGISTERED NUMBER: 02415517)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023


1. STATUTORY INFORMATION

T.W.Kempton (Corporate Clothing) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is the amount derived from the sale of goods falling within the company's ordinary activities after deduction of trade discounts and value added tax. In all cases turnover is recognised when the risks and rewards of ownership are transferred and this is defined to be on dispatch of the goods.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2019, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

For all other tangible fixed assets depreciation is calculated to write down their cost to their estimated residual values by annual instalments over the period of their estimated useful lives at the following rates:

Land and buildings leasehold- 20% straight line on leasehold building only
Plant and machinery- 20% - 25% straight line
Motor vehicles- 20% straight line

T.W.KEMPTON (CORPORATE CLOTHING)
LIMITED (REGISTERED NUMBER: 02415517)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


2. ACCOUNTING POLICIES - continued

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Costs comprise of direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

T.W.KEMPTON (CORPORATE CLOTHING)
LIMITED (REGISTERED NUMBER: 02415517)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined benefit pension scheme. An actuarial valuation of the scheme is carried out by an independent professionally qualified actuary every three years. In between triennial actuarial valuations the directors of the company obtain an updated valuation from a qualified actuary. The cost of the pension scheme is charged to the profit and loss account over the expected service lives of participating employees. The accounting policy follows the funding policy, the effect of which is to spread any deficiency or surplus arising over the expected service lives of the participating employees. Investment gains and administration costs of the pension scheme itself are recognised in the profit and loss account. Actuarial gains and losses and deferred taxation in relation to the scheme are recognised directly in other comprehensive income.

The net interest element is determined by multiplying the net defined benefit liability by the discount rate, taking into account any changes in the net defined benefit liability during the period as a result of contribution and benefit payments. The net interest is recognised in the profit and loss as other finance revenue or cost.

Remeasurement changes comprise actuarial gains and losses, the effect of the asset ceiling and the return on the net defined benefit liability excluding amounts included in net interest. These are recognised immediately in other comprehensive income in the period in which they occur and are not reclassified to profit and loss in subsequent periods.

The defined net pension asset or liability in the balance sheet comprises the total for each plan of the present value of the defined benefit obligation (using a discount rate based on high quality corporate bonds), less the fair value of plan assets out of which the obligations are to be settled directly. Fair value is based on market price information, and in the case of quoted securities is the published bid price. The value of a net pension benefit asset is limited to the amount that may be recovered either through reduced contributions or agreed refunds from the scheme.

Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

T.W.KEMPTON (CORPORATE CLOTHING)
LIMITED (REGISTERED NUMBER: 02415517)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


2. ACCOUNTING POLICIES - continued

Basic financial assets
Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or less, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment on financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indications of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

T.W.KEMPTON (CORPORATE CLOTHING)
LIMITED (REGISTERED NUMBER: 02415517)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


2. ACCOUNTING POLICIES - continued

Financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangement entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including trade and other creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as 'creditors: amounts falling due within one year' if payment is due within one year or less. If not, they are presented as 'creditors: amounts falling due after more than one year'. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Government grants
The amounts received for government grants are included within the accounts on an accruals basis.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2022 - 16 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2022
and 31 March 2023 27,725
AMORTISATION
At 1 April 2022 9,471
Charge for year 2,772
At 31 March 2023 12,243
NET BOOK VALUE
At 31 March 2023 15,482
At 31 March 2022 18,254

T.W.KEMPTON (CORPORATE CLOTHING)
LIMITED (REGISTERED NUMBER: 02415517)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


5. TANGIBLE FIXED ASSETS
Land and Plant and Motor
buildings machinery vehicles Totals
£    £    £    £   
COST
At 1 April 2022 37,458 261,731 26,025 325,214
Additions - 11,043 - 11,043
Disposals - (14,525 ) - (14,525 )
At 31 March 2023 37,458 258,249 26,025 321,732
DEPRECIATION
At 1 April 2022 37,458 236,763 8,180 282,401
Charge for year - 6,518 3,569 10,087
Eliminated on disposal - (9,405 ) - (9,405 )
At 31 March 2023 37,458 233,876 11,749 283,083
NET BOOK VALUE
At 31 March 2023 - 24,373 14,276 38,649
At 31 March 2022 - 24,968 17,845 42,813

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 207,586 330,908
Amounts owed by group undertakings 711,155 340,745
Other debtors 67,063 84,654
985,804 756,307

Included in other debtors is an amount held by the bank to cover amounts owed.

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 50,000 50,000
Trade creditors 316,724 218,663
Taxation and social security 116,513 58,294
Other creditors 36,603 32,553
519,840 359,510

T.W.KEMPTON (CORPORATE CLOTHING)
LIMITED (REGISTERED NUMBER: 02415517)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Bank loans 108,334 158,333

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more than 5 years
by instalment - 4,167
- 4,167

9. RESERVES
Retained
earnings
£   

At 1 April 2022 2,158,194
Profit for the year 121,993
Dividends (130,000 )
Actuarial gain / (deficit) on
defined benefit pension
scheme 120,000
At 31 March 2023 2,270,187

10. EMPLOYEE BENEFIT OBLIGATIONS

The company operates a defined benefit type pension scheme for senior managers and directors, the assets of the scheme being held in a separate trust administered insured fund managed independently. Contributions to the scheme are charged to the profit and loss account so as to spread the cost of pensions over the employees' working lives with the company. The contributions are determined by a qualified actuary on the basis of triennial valuations using the projected units method. The most recent accounts of the pension scheme showed that the fair value of the scheme's assets were £2,426,000 (2022: £2,666,000) after allowing for expected future increases in earnings.

T.W.KEMPTON (CORPORATE CLOTHING)
LIMITED (REGISTERED NUMBER: 02415517)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


10. EMPLOYEE BENEFIT OBLIGATIONS - continued

The amounts recognised in the balance sheet are as follows:

Defined benefit
pension plans
2023 2022
£    £   
Present value of funded obligations (1,833,000 ) (2,213,000 )
Fair value of plan assets 2,426,000 2,666,000
593,000 453,000
Present value of unfunded obligations - -
Surplus 593,000 453,000
Net asset 593,000 453,000

The amounts recognised in profit or loss are as follows:

Defined benefit
pension plans
2023 2022
£    £   
Current service cost - 14,000
Net interest from net defined benefit
asset/liability

(12,000

)

-
Past service cost - -
Gains / losses on settlements - (83,000 )
(12,000 ) (69,000 )

Actual return on plan assets (85,000 ) 301,000

T.W.KEMPTON (CORPORATE CLOTHING)
LIMITED (REGISTERED NUMBER: 02415517)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


10. EMPLOYEE BENEFIT OBLIGATIONS - continued

Changes in the present value of the defined benefit obligation are as follows:

Defined benefit
pension plans
2023 2022
£    £   
Opening defined benefit obligation 2,213,000 3,994,000
Current service cost - 14,000
Contributions by scheme participants - 2,000
Interest cost 60,000 66,000
Actuarial losses/(gains) (277,000 ) (174,000 )
Benefits paid (163,000 ) (1,606,000 )
Settlements - (83,000 )
1,833,000 2,213,000

Changes in the fair value of scheme assets are as follows:

Defined benefit
pension plans
2023 2022
£    £   
Opening fair value of scheme assets 2,666,000 3,952,000
Contributions by employer 8,000 17,000
Contributions by scheme participants - 2,000
Expected return 72,000 66,000
Actuarial gains/(losses) (157,000 ) 235,000
Benefits paid (163,000 ) (1,606,000 )
2,426,000 2,666,000

The amounts recognised in other comprehensive income are as follows:

Defined benefit
pension plans
2023 2022
£    £   
Actuarial gains/(losses) 120,000 409,000
120,000 409,000

T.W.KEMPTON (CORPORATE CLOTHING)
LIMITED (REGISTERED NUMBER: 02415517)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


10. EMPLOYEE BENEFIT OBLIGATIONS - continued

The major categories of scheme assets as amounts of total scheme assets are as follows:

Defined benefit
pension plans
2023 2022
£    £   
Equities 1,826,000 2,023,000
Bonds 328,000 352,000
Insured pensions 47,000 32,000
Cash 225,000 259,000
2,426,000 2,666,000

Principal actuarial assumptions at the balance sheet date (expressed as weighted averages):

2023 2022
Discount rate 4.90% 2.80%
Future pension increases 3.30% 3.60%
Retail price index (RPI) 3.20% 3.70%
Consumer price index (CPI) 2.50% 2.90%

Mortality assumptions
20232022
Assumed life expectations on retirement at age 65:YearsYears
Retiring today
- Males 23.3 20.8
- Females 25.1 22.7

Retiring in 20 years
- Males24.6 21.5
- Females 26.5 23.7

Defined contribution scheme

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

The charge to the profit and loss in respect of defined contribution scheme was £53,090 (2022: £48,375).