Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-3172022-01-01falseNo description of principal activity4falsetrue 03255184 2022-01-01 2022-12-31 03255184 2022-12-31 03255184 2020-09-30 2021-12-31 03255184 2021-12-31 03255184 c:Director1 2022-01-01 2022-12-31 03255184 c:Director2 2022-01-01 2022-12-31 03255184 c:Director3 2022-01-01 2022-12-31 03255184 c:Director4 2022-01-01 2022-12-31 03255184 c:RegisteredOffice 2022-01-01 2022-12-31 03255184 d:PlantMachinery 2022-01-01 2022-12-31 03255184 d:PlantMachinery 2022-12-31 03255184 d:PlantMachinery 2021-12-31 03255184 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 03255184 d:ComputerEquipment 2022-01-01 2022-12-31 03255184 d:CurrentFinancialInstruments 2022-12-31 03255184 d:CurrentFinancialInstruments 2021-12-31 03255184 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 03255184 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 03255184 d:ShareCapital 2022-12-31 03255184 d:ShareCapital 2021-12-31 03255184 d:SharePremium 2022-12-31 03255184 d:SharePremium 2021-12-31 03255184 d:RetainedEarningsAccumulatedLosses 2022-12-31 03255184 d:RetainedEarningsAccumulatedLosses 2021-12-31 03255184 c:FRS102 2022-01-01 2022-12-31 03255184 c:Audited 2022-01-01 2022-12-31 03255184 c:FullAccounts 2022-01-01 2022-12-31 03255184 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 03255184 d:WithinOneYear 2022-12-31 03255184 d:WithinOneYear 2021-12-31 03255184 c:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 03255184 4 2022-01-01 2022-12-31 03255184 6 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure
Company registration number: 03255184







FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2022


CRANHAM HAIG LIMITED






































img2375.png                        

 


CRANHAM HAIG LIMITED
 


 
COMPANY INFORMATION


Directors
R Adair 
N M Cameron 
V Jefferies 
D F Pedreira 




Registered number
03255184



Registered office
The Limes
Bayshill Road

Cheltenham

England

GL50 3AW




Independent auditors
Menzies LLP
Chartered Accountants & Statutory Auditor

Magna House

18-32 London Road

Staines-Upon-Thames

TW18 4BP





 


CRANHAM HAIG LIMITED
 



CONTENTS



Page
Statement of financial position
1
Notes to the financial statements
2 - 8


 


CRANHAM HAIG LIMITED
REGISTERED NUMBER:03255184



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
738
1,156

  
738
1,156

Current assets
  

Debtors: amounts falling due within one year
 5 
4,402,718
4,038,212

Cash at bank and in hand
  
14,424
485,295

  
4,417,142
4,523,507

Creditors: amounts falling due within one year
 6 
(419,502)
(616,634)

Net current assets
  
 
 
3,997,640
 
 
3,906,873

Total assets less current liabilities
  
3,998,378
3,908,029

  

Net assets
  
3,998,378
3,908,029


Capital and reserves
  

Called up share capital 
  
4,211
4,211

Share premium account
  
24,211
24,211

Profit and loss account
  
3,969,956
3,879,607

  
3,998,378
3,908,029


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




D F Pedreira
Director
Date: 20 October 2023

The notes on pages 2 to 8 form part of these financial statements.

Page 1

 


CRANHAM HAIG LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

Cranham Haig Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Limes, Bayshill Road, Cheltenham, England, GL50 3AW.
The prior reporting period is not entirely comparable, the period was a 15 month period from 1 October 2020 to 31 December 2021.
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

  
2.3

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Page 2

 


CRANHAM HAIG LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.6

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 


CRANHAM HAIG LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis and on a straight line basis.

Depreciation is provided on the following basis:

Computer equipment
-
25%
straight line
Office equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

  
2.9

Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted
 
Page 4

 


CRANHAM HAIG LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)


Impairment of fixed assets (continued)
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

 
2.10

Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction 
price and subsequently measured at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 7 (2021 - 4).

Page 5

 


CRANHAM HAIG LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

4.


Tangible fixed assets





Plant and machinery etc.

£



Cost or valuation


At 1 January 2022
1,180



At 31 December 2022

1,180



Depreciation


At 1 January 2022
24


Charge for the year on owned assets
418



At 31 December 2022

442



Net book value



At 31 December 2022
738



At 31 December 2021
1,156

Page 6

 


CRANHAM HAIG LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

5.


Debtors

2022
2021
£
£


Trade debtors
18,135
-

Amounts owed by group undertakings
4,367,691
4,018,378

Other debtors
12,810
15,625

Prepayments and accrued income
4,082
4,209

4,402,718
4,038,212



6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
9,167
44,197

Amounts owed to group undertakings
86,407
147,090

Corporation tax
25,424
185,730

Other taxation and social security
5,999
6,095

Other creditors
4,220
2,879

Accruals and deferred income
288,285
230,643

419,502
616,634



7.


Commitments under operating leases

At 31 December 2022 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021
£
£


Not later than 1 year
17,250
29,750

17,250
29,750


8.Guarantees and financial commitments

The company has cross guaranteed the bank borrowing by way of a fixed and floating debenture charge over all the company's assets on behalf of Pluribus Technologies Corp. to National Bank of Canada as Security Trustee up to an amount of 42,000,000 Canadian Dollars.

Page 7

 


CRANHAM HAIG LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

9.


Parent company

The parent company of the smallest group for which consolidated financial statements are drawn up is Pluribus Technologies Corp., the company's registered office is 111 Peter Street, Suite 503, Toronto, ON, M5V 2H1, Canada.


10.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2022 was unqualified.

The audit report was signed on 20 October 2023 by Andrew Cook FCA (Senior statutory auditor) on behalf of Menzies LLP.

 
Page 8