42 false false false false false false false false false true false false false false false false No description of principal activity 2022-10-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 02729483 2022-10-01 2023-09-30 02729483 2023-09-30 02729483 2022-09-30 02729483 2021-10-01 2022-09-30 02729483 2022-09-30 02729483 2021-09-30 02729483 core:LandBuildings core:OwnedOrFreeholdAssets 2022-10-01 2023-09-30 02729483 core:PlantMachinery 2022-10-01 2023-09-30 02729483 core:MotorVehicles 2022-10-01 2023-09-30 02729483 bus:Director2 2022-10-01 2023-09-30 02729483 bus:Director1 2022-10-01 2023-09-30 02729483 core:LandBuildings core:OwnedOrFreeholdAssets 2022-09-30 02729483 core:LandBuildings core:LongLeaseholdAssets 2022-09-30 02729483 core:PlantMachinery 2022-09-30 02729483 core:MotorVehicles 2022-09-30 02729483 core:LandBuildings core:OwnedOrFreeholdAssets 2023-09-30 02729483 core:LandBuildings core:LongLeaseholdAssets 2023-09-30 02729483 core:PlantMachinery 2023-09-30 02729483 core:MotorVehicles 2023-09-30 02729483 core:LandBuildings core:LongLeaseholdAssets 2022-10-01 2023-09-30 02729483 core:AfterOneYear 2023-09-30 02729483 core:AfterOneYear 2022-09-30 02729483 core:WithinOneYear 2023-09-30 02729483 core:WithinOneYear 2022-09-30 02729483 bus:AllOrdinaryShares 2022-10-01 2023-09-30 02729483 bus:AllOrdinaryShares 2021-10-01 2022-09-30 02729483 core:ShareCapital 2023-09-30 02729483 core:ShareCapital 2022-09-30 02729483 core:RetainedEarningsAccumulatedLosses 2023-09-30 02729483 core:RetainedEarningsAccumulatedLosses 2022-09-30 02729483 core:BetweenOneFiveYears 2023-09-30 02729483 core:BetweenOneFiveYears 2022-09-30 02729483 core:LandBuildings core:OwnedOrFreeholdAssets 2022-09-30 02729483 core:LandBuildings core:LongLeaseholdAssets 2022-09-30 02729483 core:PlantMachinery 2022-09-30 02729483 core:MotorVehicles 2022-09-30 02729483 bus:Director1 2022-09-30 02729483 bus:Director1 2023-09-30 02729483 bus:Director2 2022-09-30 02729483 bus:Director2 2023-09-30 02729483 bus:Director1 2021-09-30 02729483 bus:Director1 2022-09-30 02729483 bus:Director2 2021-09-30 02729483 bus:Director2 2022-09-30 02729483 bus:Director1 2021-10-01 2022-09-30 02729483 bus:Director2 2021-10-01 2022-09-30 02729483 bus:SmallEntities 2022-10-01 2023-09-30 02729483 bus:AuditExempt-NoAccountantsReport 2022-10-01 2023-09-30 02729483 bus:FullAccounts 2022-10-01 2023-09-30 02729483 bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 02729483 bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 02729483 core:LeaseholdImprovements 2022-09-30 02729483 core:LeaseholdImprovements 2023-09-30 02729483 core:LeaseholdImprovements 2022-10-01 2023-09-30
COMPANY REGISTRATION NUMBER: 02729483
PATISSERIE PATCHI LIMITED
Filleted Unaudited Financial Statements
30 September 2023
PATISSERIE PATCHI LIMITED
Financial Statements
Year ended 30 September 2023
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
PATISSERIE PATCHI LIMITED
Statement of Financial Position
30 September 2023
2023
2022
Note
£
£
Fixed assets
Tangible assets
6
6,634,264
6,676,252
Current assets
Stocks
50,485
61,250
Debtors
7
106,244
75,830
Cash at bank and in hand
126,746
234,076
---------
---------
283,475
371,156
Creditors: amounts falling due within one year
8
499,253
446,137
---------
---------
Net current liabilities
215,778
74,981
------------
------------
Total assets less current liabilities
6,418,486
6,601,271
Creditors: amounts falling due after more than one year
9
3,059,999
3,246,923
------------
------------
Net assets
3,358,487
3,354,348
------------
------------
Capital and reserves
Called up share capital
100
100
Profit and loss account
3,358,387
3,354,248
------------
------------
Shareholders funds
3,358,487
3,354,348
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
PATISSERIE PATCHI LIMITED
Statement of Financial Position (continued)
30 September 2023
These financial statements were approved by the board of directors and authorised for issue on 13 October 2023 , and are signed on behalf of the board by:
Mr Abdul Razzar Mahmoud Ghoul
Director
Company registration number: 02729483
PATISSERIE PATCHI LIMITED
Notes to the Financial Statements
Year ended 30 September 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 28 Abbey Road, London, NW10 7SB, United Kingdom.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property
-
2% straight line
Long leasehold property
-
Over the term of the lease
Plant and machinery
-
20% reducing balance
Motor vehicles
-
20% reducing balance
Leasehold improvements
-
Over the term of the lease
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 42 (2022: 38 ).
5. Dividends
2023
2022
£
£
Dividends paid during the year (excluding those for which a liability existed at the end of the prior year )
76,000
78,000
--------
--------
6. Tangible assets
Freehold property
Long leasehold property
Plant and machinery
Motor vehicles
Leasehold improvements
Total
£
£
£
£
£
£
Cost
At 1 Oct 2022
6,065,011
65,000
1,753,891
158,559
39,367
8,081,828
Additions
152,417
52,980
205,397
------------
--------
------------
---------
--------
------------
At 30 Sep 2023
6,065,011
65,000
1,906,308
211,539
39,367
8,287,225
------------
--------
------------
---------
--------
------------
Depreciation
At 1 Oct 2022
309,010
8,667
963,574
119,076
5,249
1,405,576
Charge for the year
62,570
2,600
170,095
10,545
1,575
247,385
------------
--------
------------
---------
--------
------------
At 30 Sep 2023
371,580
11,267
1,133,669
129,621
6,824
1,652,961
------------
--------
------------
---------
--------
------------
Carrying amount
At 30 Sep 2023
5,693,431
53,733
772,639
81,918
32,543
6,634,264
------------
--------
------------
---------
--------
------------
At 30 Sep 2022
5,756,001
56,333
790,317
39,483
34,118
6,676,252
------------
--------
------------
---------
--------
------------
7. Debtors
2023
2022
£
£
Trade debtors
53,633
46,467
Other debtors
52,611
29,363
---------
--------
106,244
75,830
---------
--------
8. Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
157,509
136,929
Corporation tax
44,902
41,271
Social security and other taxes
292
8,859
Other creditors
296,550
259,078
---------
---------
499,253
446,137
---------
---------
9. Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
3,057,464
3,238,303
Other creditors
2,535
8,620
------------
------------
3,059,999
3,246,923
------------
------------
The bank loan of £3,057,464 is secured by way of a first legal mortgage charge over the freehold property.
10. Finance leases and hire purchase contracts
The total future minimum lease payments under finance leases and hire purchase contracts are as follows:
2023
2022
£
£
Not later than 1 year
6,085
6,085
Later than 1 year and not later than 5 years
2,535
8,620
-------
--------
8,620
14,705
-------
--------
11. Government grants
The amounts recognised in the financial statements for government grants are as follows:
2023
2022
£
£
Recognised in other operating income:
Government grants recognised directly in income
6,000
----
-------
12. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2023
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mr Eihab Mohamed Sami Nafa
( 120,000)
28,185
( 48,185)
( 140,000)
Mr Abdul Razzar Mahmoud Ghoul
( 120,000)
12,500
( 32,500)
( 140,000)
---------
--------
--------
---------
( 240,000)
40,685
( 80,685)
( 280,000)
---------
--------
--------
---------
2022
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mr Eihab Mohamed Sami Nafa
( 60,000)
130,000
( 190,000)
( 120,000)
Mr Abdul Razzar Mahmoud Ghoul
( 60,000)
130,000
( 190,000)
( 120,000)
---------
---------
---------
---------
( 120,000)
260,000
( 380,000)
( 240,000)
---------
---------
---------
---------
13. Related party transactions
At the year end the company owed each of the directors £140,000 respectively. There was no interest charged on this amount and there were no fixed terms for repayment.
14. Controlling party
The company is controlled by Mr Abdul Ghoul and Mr Eihab Nafa.