Registered number
12315355
Z & S (Lewes Road) Ltd
Filleted Accounts
31 March 2023
Z & S (Lewes Road) Ltd
Registered number: 12315355
Balance Sheet
as at 31 March 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 4 169,998 199,842
Current assets
Stocks 15,000 10,000
Debtors 5 11,597 11,966
Cash at bank and in hand 4,292 47,842
30,889 69,808
Creditors: amounts falling due within one year 6 (453,939) (370,019)
Net current liabilities (423,050) (300,211)
Total assets less current liabilities (253,052) (100,369)
Creditors: amounts falling due after more than one year 7 (20,867) (30,627)
Net liabilities (273,919) (130,996)
Capital and reserves
Called up share capital 100 100
Profit and loss account (274,019) (131,096)
Shareholders' funds (273,919) (130,996)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr S R McEwan
Director
Approved by the board on 18 October 2023
Z & S (Lewes Road) Ltd
Notes to the Accounts
for the year ended 31 March 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Going Concern
The financial statements have been prepared on the going concern basis. The directors have confirmed their continued support and consider the company has sufficient working capital to continue trading for the forseeable future.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Land and buildings over 10 years
Plant and machinery 20% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 25 18
3 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2022 1
At 31 March 2023 1
Amortisation
At 1 April 2022 1
At 31 March 2023 1
Net book value
At 31 March 2023 -
4 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 April 2022 52,392 240,214 292,606
Additions 379 8,112 8,491
At 31 March 2023 52,771 248,326 301,097
Depreciation
At 1 April 2022 9,726 83,038 92,764
Charge for the year 5,277 33,058 38,335
At 31 March 2023 15,003 116,096 131,099
Net book value
At 31 March 2023 37,768 132,230 169,998
At 31 March 2022 42,666 157,176 199,842
5 Debtors 2023 2022
£ £
Trade debtors - 1,680
Other debtors 11,597 10,286
11,597 11,966
6 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 10,800 11,040
Trade creditors 33,026 21,357
Taxation and social security costs 54,856 36,673
Other creditors 355,257 300,949
453,939 370,019
7 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 20,867 30,627
8 Other information
Z & S (Lewes Road) Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Demar House, 14 Church Road
East Wittering
Chichester
West Sussex
PO20 8PS
Z & S (Lewes Road) Ltd 12315355 false 2022-04-01 2023-03-31 2023-03-31 VT Final Accounts April 2022 Mr S R McEwan No description of principal activity 12315355 2021-04-01 2022-03-31 12315355 core:WithinOneYear 2022-03-31 12315355 core:AfterOneYear 2022-03-31 12315355 core:ShareCapital 2022-03-31 12315355 core:RetainedEarningsAccumulatedLosses 2022-03-31 12315355 2022-04-01 2023-03-31 12315355 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 12315355 bus:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 12315355 bus:Director40 2022-04-01 2023-03-31 12315355 1 2022-04-01 2023-03-31 12315355 2 2022-04-01 2023-03-31 12315355 core:LandBuildings 2022-04-01 2023-03-31 12315355 core:PlantMachinery 2022-04-01 2023-03-31 12315355 countries:England 2022-04-01 2023-03-31 12315355 bus:FRS102 2022-04-01 2023-03-31 12315355 bus:FullAccounts 2022-04-01 2023-03-31 12315355 2023-03-31 12315355 core:WithinOneYear 2023-03-31 12315355 core:AfterOneYear 2023-03-31 12315355 core:ShareCapital 2023-03-31 12315355 core:RetainedEarningsAccumulatedLosses 2023-03-31 12315355 core:Goodwill 2023-03-31 12315355 core:LandBuildings 2023-03-31 12315355 core:PlantMachinery 2023-03-31 12315355 2022-03-31 12315355 core:Goodwill 2022-03-31 12315355 core:LandBuildings 2022-03-31 12315355 core:PlantMachinery 2022-03-31 iso4217:GBP xbrli:pure