Regallien Limited 01968032 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is the hire and sale of tanks Digita Accounts Production Advanced 6.30.9574.0 Software true true 01968032 2022-04-01 2023-03-31 01968032 2023-03-31 01968032 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2023-03-31 01968032 bus:OrdinaryShareClass2 bus:CumulativeRedeemableShares 2023-03-31 01968032 bus:OrdinaryShareClass3 bus:CumulativeRedeemableShares 2023-03-31 01968032 core:RetainedEarningsAccumulatedLosses 2023-03-31 01968032 core:ShareCapital 2023-03-31 01968032 core:CurrentFinancialInstruments 2023-03-31 01968032 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 01968032 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 01968032 bus:SmallEntities 2022-04-01 2023-03-31 01968032 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 01968032 bus:FullAccounts 2022-04-01 2023-03-31 01968032 bus:RegisteredOffice 2022-04-01 2023-03-31 01968032 bus:CompanySecretaryDirector1 2022-04-01 2023-03-31 01968032 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2022-04-01 2023-03-31 01968032 bus:OrdinaryShareClass2 bus:CumulativeRedeemableShares 2022-04-01 2023-03-31 01968032 bus:OrdinaryShareClass3 bus:CumulativeRedeemableShares 2022-04-01 2023-03-31 01968032 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 01968032 core:Buildings 2022-04-01 2023-03-31 01968032 core:FurnitureFittings 2022-04-01 2023-03-31 01968032 core:Land 2022-04-01 2023-03-31 01968032 core:MotorVehicles 2022-04-01 2023-03-31 01968032 core:OtherPropertyPlantEquipment 2022-04-01 2023-03-31 01968032 core:PlantMachinery 2022-04-01 2023-03-31 01968032 countries:AllCountries 2022-04-01 2023-03-31 01968032 2021-04-01 2022-03-31 01968032 2022-03-31 01968032 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2022-03-31 01968032 bus:OrdinaryShareClass2 bus:CumulativeRedeemableShares 2022-03-31 01968032 bus:OrdinaryShareClass3 bus:CumulativeRedeemableShares 2022-03-31 01968032 core:RetainedEarningsAccumulatedLosses 2022-03-31 01968032 core:ShareCapital 2022-03-31 01968032 core:CurrentFinancialInstruments 2022-03-31 01968032 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 01968032 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01968032

Regallien Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2023

 

Regallien Limited

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 7

 

Regallien Limited

(Registration number: 01968032)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

5,309,145

4,229,750

Current assets

 

Stocks

13,392

36,052

Debtors

5

887,671

788,848

Cash at bank and in hand

 

1,513,493

769,534

 

2,414,556

1,594,434

Creditors: Amounts falling due within one year

6

(1,281,221)

(1,126,717)

Net current assets

 

1,133,335

467,717

Total assets less current liabilities

 

6,442,480

4,697,467

Creditors: Amounts falling due after more than one year

6

(150,068)

(246,998)

Provisions for liabilities

(945,358)

(539,449)

Net assets

 

5,347,054

3,911,020

Capital and reserves

 

Called up share capital

7

76

76

Profit and loss account

5,346,978

3,910,944

Total equity

 

5,347,054

3,911,020

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 10 October 2023 and signed on its behalf by:
 


 

Mr N P Alger
Company secretary and director

 

Regallien Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Regal Tanks Benacre Road
Ellough
Beccles
Suffolk
NR34 7XD

2

Accounting policies

Basis of preparation

These financial statements have been prepared using the historical cost convention in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

The presentation currency is sterling.

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company's activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:

The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax policies
The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date.

Deferred Tax
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Regallien Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

Tangible assets

Tangible assets are stated at cost, less any subsequent accumulated depreciation and accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, less residual value, over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold Land

not depreciated

Buildings

5% straight line

Plant and machinery

15% straight line

Office equipment

15% or 33% straight line

Motor vehicles

25% reducing balance

Tanks

10% straight line

Inventories

Stocks are stated at the lower of cost and net realisable value.

Leasing and hire purchase contracts

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account on a straight-line basis.

Foreign currency transactions and balances

Transactions in currencies, other than the functional currency of the company, are recorded at the rate of exchange on the date the transaction occurred. Monetary items denominated in other currencies are translated at the rate prevailing at the end of the reporting period. All differences are taken to the profit and loss account. Non-monetary items that are measured at historic cost in a foreign currency are not retranslated.

Defined contribution pension obligation

The company operates a defined contribution plan for the benefit of its employees. Contributions are expensed as they become payable.

Cash

Cash comprises cash on hand and all deposits.

 

Regallien Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

Trade debtors

Trade debtors are amounts due from customers for goods sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

3

Staff numbers

The average number of persons employed by the company during the year was 17 (2022 - 17).

 

Regallien Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

4

Tangible assets

Land and buildings
£

Plant & Machinery, Office Equipment and Motor Vehicles
 £

Tanks
£

Total
£

Cost

At 1 April 2022

1,095,437

717,015

4,278,696

6,091,148

Additions

124,929

180,312

1,048,890

1,354,131

Disposals

-

(51,060)

(34,328)

(85,388)

At 31 March 2023

1,220,366

846,267

5,293,258

7,359,891

Depreciation

At 1 April 2022

203,028

552,544

1,105,826

1,861,398

Charge for the year

19,034

48,562

158,158

225,754

Eliminated on disposal

-

(33,356)

(3,050)

(36,406)

At 31 March 2023

222,062

567,750

1,260,934

2,050,746

Net book value

At 31 March 2023

998,304

278,517

4,032,324

5,309,145

At 31 March 2022

892,409

164,471

3,172,870

4,229,750

 
 

5

Debtors

Note

2023
£

2022
£

Trade debtors

 

796,624

692,913

Amounts owed by related parties

8

85,256

84,463

Other debtors

 

200

7,450

Prepayments and accrued income

 

5,591

4,022

 

887,671

788,848

 

Regallien Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

6

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

HP and finance lease liabilities

215,189

163,534

Trade creditors

367,313

271,787

Taxation and social security

453,432

304,412

Accruals and deferred income

14,013

81,524

Other creditors

66,848

158,246

Other loans

164,426

147,214

1,281,221

1,126,717

Creditors include net obligations under finance lease and hire purchase contracts which are secured of £215,189 (2022 - £163,534).

Creditors: amounts falling due after more than one year

2023
£

2022
£

HP and finance lease liabilities

150,068

246,998

150,068

246,998

Creditors include net obligations under finance lease and hire purchase contracts which are secured of £150,068 (2022 - £246,998).

7

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Class A of £1 each of £1 each

57

57

57

57

Class B of £1 each of £1 each

11

11

11

11

Class C of £1 each of £1 each

8

8

8

8

 

76

76

76

76

 

Regallien Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

8

Related party transactions

Directors' Advances

The company provided the directors with a current account on which cash advances were made and items of personal expenditure paid for by the company were charged. During the year £Nil (2022 - £37,791) was advanced and £Nil (2022 - £37,791) was repaid.

Advances were unsecured and interest has been charged at the HMRC official rate.

Other related party transactions

At the balance sheet date, included in creditors, is an amount of £12,000 (2022 - £153,572) owed to a company in which the directors are also directors and shareholders.

The amount is interest free.

During the year ended 31 March 2017 Regallien Limited made a loan to another company of which one of the directors is a director and shareholder. The amount outstanding at the beginning of the year was £84,463 (2022 - £83,760). During the year £793 (2022 - £703) was advanced and £Nil (2022 - £Nil) was repaid leaving £85,256 (2022 - £84,463) outstanding at the end of the year.

There are no formal repayment terms and no interest has been charged.