Registered number
08231944
The Voice Agency Ltd
Filleted Accounts
30 September 2023
The Voice Agency Ltd
Registered number: 08231944
Balance Sheet
as at 30 September 2023
Notes 2023 2022
£ £
Fixed assets
Intangible assets 4 - -
Tangible assets 5 - -
Investments 6 - -
- -
Current assets
Stocks - -
Debtors 7 46,709 76,430
Investments held as current assets 8 - -
Cash at bank and in hand 78,873 71,793
125,582 148,223
Creditors: amounts falling due within one year 9 (7,243) (15,549)
Net current assets 118,339 132,674
Total assets less current liabilities 118,339 132,674
Creditors: amounts falling due after more than one year 10 (7,550) (7,550)
Provisions for liabilities - -
Net assets 110,789 125,124
Capital and reserves
Called up share capital 1 1
Share premium - -
Revaluation reserve 12 - -
Profit and loss account 110,788 125,123
Shareholders' funds 110,789 125,124
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
M Daeche
Director
Approved by the board on 4 October 2023
The Voice Agency Ltd
Notes to the Accounts
for the year ended 30 September 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Exceptional items 2023 2022
£ £
- -
3 Employees 2023 2022
Number Number
Average number of persons employed by the company 0 0
4 Intangible fixed assets £
Goodwill:
Cost
At 1 October 2022 -
Additions -
Disposals -
At 30 September 2023 -
Amortisation
At 1 October 2022 -
Provided during the year -
On disposals -
At 30 September 2023 -
Net book value
At 30 September 2023 -
At 30 September 2022 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
5 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 October 2022 - - - -
Additions - - - -
Surplus on revaluation - - - -
Disposals - - - -
At 30 September 2023 - - - -
Depreciation
At 1 October 2022 - - - -
Charge for the year - - - -
Surplus on revaluation - - - -
On disposals - - - -
At 30 September 2023 - - - -
Net book value
At 30 September 2023 - - - -
At 30 September 2022 - - - -
Freehold land and buildings: 2023 2022
£ £
Historical cost - -
Cumulative depreciation based on historical cost - -
- -
[For revalued assets, state the years in which the assets were valued and their values. For assets revalued during the reporting period, state the names of the persons who revalued them or particulars of their qualifications for doing so and the bases of valuation used by them.]
6 Investments
Investments in
subsidiary Other
undertakings investments Total
£ £ £
Cost
At 1 October 2022 - - -
Additions - - -
Revaluation - - -
Disposals - - -
At 30 September 2023 - - -
Historical cost
At 1 October 2022 - -
At 30 September 2023 - -
[For revalued investments, see FRS 102 paragraphs 1AC.15, 1AC.22 and 1AC.23 for disclosures]
7 Debtors 2023 2022
£ £
Trade debtors 46,709 76,430
Amounts owed by group undertakings and undertakings in which the company has a participating interest - -
Deferred tax asset - -
Other debtors - -
46,709 76,430
Amounts due after more than one year included above - -
8 Investments held as current assets 2023 2022
£ £
Fair value
Listed investments - -
Unlisted investments - -
- -
Increase/(decrease) in fair value included in the profit and loss account for the financial year
Listed investments - -
Unlisted investments - -
- -
[For revalued investments, see FRS 102 paragraphs 1AC.22 and 1AC.23 for disclosures]
9 Creditors: amounts falling due within one year 2023 2022
£ £
Non-equity preference shares - -
Bank loans and overdrafts - -
Obligations under finance lease and hire purchase contracts - -
Trade creditors - -
Amounts owed to group undertakings and undertakings in which the company has a participating interest - -
Taxation and social security costs 7,242 15,549
Other creditors 1 -
7,243 15,549
10 Creditors: amounts falling due after one year 2023 2022
£ £
Non-equity preference shares - -
Bank loans 7,550 7,550
Obligations under finance lease and hire purchase contracts - -
Trade creditors - -
Amounts owed to group undertakings and undertakings in which the company has a participating interest - -
Other creditors - -
7,550 7,550
11 Loans 2023 2022
£ £
Creditors include:
Amounts payable otherwise than by instalment falling due for payment after more than five years - -
Instalments falling due for payment after more than five years - -
- -
Secured bank loans - -
[Give an indication of the nature and form of the security for the bank loans]
12 Revaluation reserve 2023 2022
£ £
At 1 October 2022 - -
Gain on revaluation of land and buildings - -
Deferred taxation arising on the revaluation of land and buildings - -
At 30 September 2023 - -
The Voice Agency Ltd 08231944 false 2022-10-01 2023-09-30 2023-09-30 VT Final Accounts April 2022 M Daeche No description of principal activity 08231944 2021-10-01 2022-09-30 08231944 core:RevaluationReserve core:LandBuildings 2021-10-01 2022-09-30 08231944 core:RevaluationReserve 2021-10-01 2022-09-30 08231944 core:WithinOneYear 2022-09-30 08231944 core:AfterOneYear 2022-09-30 08231944 core:ShareCapital 2022-09-30 08231944 core:SharePremium 2022-09-30 08231944 core:OtherReservesSubtotal 2022-09-30 08231944 core:RetainedEarningsAccumulatedLosses 2022-09-30 08231944 core:MoreThanFiveYears 2022-09-30 08231944 core:RevaluationReserve 2021-09-30 08231944 2022-10-01 2023-09-30 08231944 bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 08231944 bus:AuditExempt-NoAccountantsReport 2022-10-01 2023-09-30 08231944 bus:Director40 2022-10-01 2023-09-30 08231944 1 2022-10-01 2023-09-30 08231944 2 2022-10-01 2023-09-30 08231944 core:Goodwill 2022-10-01 2023-09-30 08231944 core:LandBuildings 2022-10-01 2023-09-30 08231944 core:PlantMachinery 2022-10-01 2023-09-30 08231944 core:Vehicles 2022-10-01 2023-09-30 08231944 core:RevaluationReserve core:LandBuildings 2022-10-01 2023-09-30 08231944 core:RevaluationReserve 2022-10-01 2023-09-30 08231944 bus:FRS102 2022-10-01 2023-09-30 08231944 bus:FullAccounts 2022-10-01 2023-09-30 08231944 2023-09-30 08231944 core:WithinOneYear 2023-09-30 08231944 core:AfterOneYear 2023-09-30 08231944 core:ShareCapital 2023-09-30 08231944 core:SharePremium 2023-09-30 08231944 core:OtherReservesSubtotal 2023-09-30 08231944 core:RetainedEarningsAccumulatedLosses 2023-09-30 08231944 core:Goodwill 2023-09-30 08231944 core:LandBuildings 2023-09-30 08231944 core:PlantMachinery 2023-09-30 08231944 core:Vehicles 2023-09-30 08231944 core:AdditionsToInvestments 2023-09-30 08231944 core:RevaluationsIncreaseDecreaseInInvestments 2023-09-30 08231944 core:DisposalsRepaymentsInvestments 2023-09-30 08231944 core:MoreThanFiveYears 2023-09-30 08231944 core:RevaluationReserve 2023-09-30 08231944 2022-09-30 08231944 core:Goodwill 2022-09-30 08231944 core:LandBuildings 2022-09-30 08231944 core:PlantMachinery 2022-09-30 08231944 core:Vehicles 2022-09-30 08231944 core:RevaluationReserve 2022-09-30 iso4217:GBP xbrli:pure