2 31/01/2023 2023-01-31 false false false false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2022-02-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 00876628 2022-02-01 2023-01-31 00876628 2023-01-31 00876628 2022-01-31 00876628 2021-02-01 2022-01-31 00876628 2022-01-31 00876628 core:PlantMachinery 2022-02-01 2023-01-31 00876628 bus:Director1 2022-02-01 2023-01-31 00876628 core:WithinOneYear 2023-01-31 00876628 core:WithinOneYear 2022-01-31 00876628 core:LandBuildings core:OwnedOrFreeholdAssets 2022-01-31 00876628 core:PlantMachinery 2022-01-31 00876628 core:LandBuildings core:OwnedOrFreeholdAssets 2023-01-31 00876628 core:PlantMachinery 2023-01-31 00876628 core:AfterOneYear 2023-01-31 00876628 core:AfterOneYear 2022-01-31 00876628 core:LandBuildings core:OwnedOrFreeholdAssets 2022-02-01 2023-01-31 00876628 core:ShareCapital 2023-01-31 00876628 core:ShareCapital 2022-01-31 00876628 core:RetainedEarningsAccumulatedLosses 2023-01-31 00876628 core:RetainedEarningsAccumulatedLosses 2022-01-31 00876628 core:LandBuildings core:OwnedOrFreeholdAssets 2022-01-31 00876628 core:PlantMachinery 2022-01-31 00876628 bus:Director1 2022-01-31 00876628 bus:Director1 2023-01-31 00876628 bus:Director2 2023-01-31 00876628 bus:Director1 2021-01-31 00876628 bus:Director1 2022-01-31 00876628 bus:Director2 2022-02-01 2023-01-31 00876628 bus:Director1 2021-02-01 2022-01-31 00876628 bus:SmallEntities 2022-02-01 2023-01-31 00876628 bus:AuditExemptWithAccountantsReport 2022-02-01 2023-01-31 00876628 bus:FullAccounts 2022-02-01 2023-01-31 00876628 bus:SmallCompaniesRegimeForAccounts 2022-02-01 2023-01-31 00876628 bus:PrivateLimitedCompanyLtd 2022-02-01 2023-01-31 00876628 core:AfterOneYear 2022-02-01 2023-01-31
Company registration number: 00876628
Maskell (Croyde) Limited
Unaudited filleted financial statements
31 January 2023
MASKELL (CROYDE) LIMITED
STATEMENT OF FINANCIAL POSITION
31 JANUARY 2023
2023 2022
Note £ £ £ £
Fixed assets
Tangible assets 5 2,344,815 2,837,501
_______ _______
2,344,815 2,837,501
Current assets
Stocks 621,159 621,159
Debtors 6 29,079 9,499
Cash at bank and in hand 96,305 105,367
_______ _______
746,543 736,025
Creditors: amounts falling due
within one year 7 ( 45,132) ( 175,006)
_______ _______
Net current assets 701,411 561,019
_______ _______
Total assets less current liabilities 3,046,226 3,398,520
Creditors: amounts falling due
after more than one year 8 ( 600,000) ( 950,000)
Provisions for liabilities ( 1,010) ( 1,330)
_______ _______
Net assets 2,445,216 2,447,190
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 9 2,445,116 2,447,090
_______ _______
Shareholders funds 2,445,216 2,447,190
_______ _______
For the year ending 31 January 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 18 October 2023 , and are signed on behalf of the board by:
Mr B A Maskell
Director
Company registration number: 00876628
MASKELL (CROYDE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 JANUARY 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Penny Hill House, Pathfields, Croyde, North Devon, EX33 1QR.
Principal activity
The principal activity of the company is that of property development and rental.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 15 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Investment property
Investment property is measured initially at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2022: 2 ).
5. Tangible assets
Freehold property Plant and machinery Total
£ £ £
Cost
At 1 February 2022 2,830,500 11,230 2,841,730
Disposals ( 491,000) - ( 491,000)
_______ _______ _______
At 31 January 2023 2,339,500 11,230 2,350,730
_______ _______ _______
Depreciation
At 1 February 2022 - 4,229 4,229
Charge for the year - 1,686 1,686
_______ _______ _______
At 31 January 2023 - 5,915 5,915
_______ _______ _______
Carrying amount
At 31 January 2023 2,339,500 5,315 2,344,815
_______ _______ _______
At 31 January 2022 2,830,500 7,001 2,837,501
_______ _______ _______
Investment property
Included within the above is investment property measured at fair value as follows:
£
At 1 February 2022 2,830,500
Disposals ( 491,000)
_______
At 31 January 2023 2,339,500
_______
Investment properties are revalued annually by the directors
6. Debtors
2023 2022
£ £
Trade debtors 20,254 8,331
Other debtors 8,825 1,168
_______ _______
29,079 9,499
_______ _______
7. Creditors: amounts falling due within one year
2023 2022
£ £
Trade creditors 2,107 2,898
Accruals and deferred income 3,100 3,900
Social security and other taxes 17,620 41,569
Other creditors 22,305 126,639
_______ _______
45,132 175,006
_______ _______
8. Creditors: amounts falling due after more than one year
2023 2022
£ £
Bank loans and overdrafts 600,000 950,000
_______ _______
Loans are secured by charges against the company's investment property.
9. Reserves
Profit and loss account:This reserve records retained earnings and accumulated losses.
10. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2023
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Directors ( 105,944) 104,334 ( 1,610)
- 7,499 7,499
_______ _______ _______
( 105,944) 111,833 5,889
_______ _______ _______
2022
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Directors ( 194,997) 89,053 ( 105,944)
- - -
_______ _______ _______
Directors' loans are repayable on demand and subject to interest on overdrawn balances at the official rate.