Auburn Pixels Ltd 12207377 false 2022-10-01 2023-09-30 2023-09-30 The principal activity of the company is Business and domestic software development Digita Accounts Production Advanced 6.30.9574.0 true 12207377 2022-10-01 2023-09-30 12207377 2023-09-30 12207377 core:CurrentFinancialInstruments 2023-09-30 12207377 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 12207377 core:OfficeEquipment 2023-09-30 12207377 bus:SmallEntities 2022-10-01 2023-09-30 12207377 bus:AuditExemptWithAccountantsReport 2022-10-01 2023-09-30 12207377 bus:FullAccounts 2022-10-01 2023-09-30 12207377 bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 12207377 bus:RegisteredOffice 2022-10-01 2023-09-30 12207377 bus:Director1 2022-10-01 2023-09-30 12207377 bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 12207377 core:OfficeEquipment 2022-10-01 2023-09-30 12207377 countries:AllCountries 2022-10-01 2023-09-30 12207377 2022-09-30 12207377 core:OfficeEquipment 2022-09-30 12207377 2021-10-01 2022-09-30 12207377 2022-09-30 12207377 core:CurrentFinancialInstruments 2022-09-30 12207377 core:CurrentFinancialInstruments core:WithinOneYear 2022-09-30 12207377 core:OfficeEquipment 2022-09-30 iso4217:GBP xbrli:pure

Registration number: 12207377

Auburn Pixels Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2023

 

Auburn Pixels Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Auburn Pixels Ltd

Company Information

Director

Mr L A Walder

Registered office

12 Alberta Close
Blackburn
BB2 7DU

Accountants

Rotherham Taylor Limited
21 Navigation Business Village
Navigation Way
Ashton-on-Ribble
Preston
PR2 2YP

 

Auburn Pixels Ltd

(Registration number: 12207377)
Balance Sheet as at 30 September 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

127

808

Current assets

 

Debtors

5

5,495

4,698

Cash at bank and in hand

 

28,537

16,977

 

34,032

21,675

Creditors: Amounts falling due within one year

6

(34,062)

(22,283)

Net current liabilities

 

(30)

(608)

Total assets less current liabilities

 

97

200

Provisions for liabilities

(24)

(154)

Net assets

 

73

46

Capital and reserves

 

Called up share capital

1

1

Retained earnings

72

45

Shareholders' funds

 

73

46

For the financial year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 24 October 2023
 

 

Auburn Pixels Ltd

(Registration number: 12207377)
Balance Sheet as at 30 September 2023

.........................................
Mr L A Walder
Director

   
     
 

Auburn Pixels Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

1

General information

The company is a private company limited by share capital, incorporated in England/Wales.

The address of its registered office is:
12 Alberta Close
Blackburn
BB2 7DU

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Profit and loss account transactions in foreign currencies are translated into sterling at the exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the closing rates at the balance sheet date and the exchange differences are included in the profit and loss account.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Auburn Pixels Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023


Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Auburn Pixels Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss. Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2022 - 1).

 

Auburn Pixels Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

4

Tangible assets

Office equipment
£

Total
£

Cost or valuation

At 1 October 2022

3,454

3,454

At 30 September 2023

3,454

3,454

Depreciation

At 1 October 2022

2,646

2,646

Charge for the year

681

681

At 30 September 2023

3,327

3,327

Carrying amount

At 30 September 2023

127

127

At 30 September 2022

808

808

5

Debtors

2023
£

2022
£

Other debtors

5,495

4,698

 

5,495

4,698

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Other borrowings

7

25,278

14,688

Accruals and deferred income

 

1,212

1,158

Other creditors

 

7,572

6,437

 

34,062

22,283

 

Auburn Pixels Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

7

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Director's loan account

25,278

14,688

The director’s loan account is non-interest bearing and has no formal repayment terms.

8

Dividends

   

2023

 

2022

   

£

 

£

Dividends paid £31,700.00 (2022 - £26,900.00)

 

31,700

 

26,900