Registered number
01262728
Spectrum Industrial Limited
Filleted Accounts
31 July 2022
Spectrum Industrial Limited
Registered number: 01262728
Balance Sheet
as at 31 July 2022
Notes 2022 2021
£ £
Fixed assets
Tangible assets 3 515,090 308,837
Current assets
Stocks 97,117 88,020
Debtors 4 617,283 595,997
Cash at bank and in hand 385,072 400,123
1,099,472 1,084,140
Creditors: amounts falling due within one year 5 (137,508) (153,139)
Net current assets 961,964 931,001
Total assets less current liabilities 1,477,054 1,239,838
Provisions for liabilities (2,200) (2,285)
Net assets 1,474,854 1,237,553
Capital and reserves
Called up share capital 100,000 100,000
Non-distributable reserve 6 278,055 110,000
Profit and loss account 1,096,799 1,027,553
Shareholders' funds 1,474,854 1,237,553
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
H J Carr
Director
Approved by the board on 25 October 2023
Spectrum Industrial Limited
Notes to the Accounts
for the period from 1 November 2021 to 31 July 2022
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention, modified to include the revaluation of certain fixed assets, and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods, which is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer.
Tangible fixed assets
Tangible fixed assets are measured at cost or revaluation less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings Straight line over lease term
Plant and machinery 15% reducing balance
Motor vehicles 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. Where a tax liability arises in respect of a revaluation, that liability is reflected in the revaluation reserve.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2022 2021
Number Number
Average number of persons employed by the company 9 10
3 Tangible fixed assets
Land and buildings Plant and machinery Motor vehicles Total
£ £ £ £
Cost
At 1 November 2021 371,211 257,970 73,198 702,379
Surplus on revaluation 123,789 - - 123,789
Disposals - (18,561) - (18,561)
At 31 July 2022 495,000 239,409 73,198 807,607
Depreciation
At 1 November 2021 87,448 248,186 57,908 393,542
Charge for the period (87,448) 1,021 3,244 (83,183)
On disposals - (17,842) - (17,842)
At 31 July 2022 - 231,365 61,152 292,517
Net book value
At 31 July 2022 495,000 8,044 12,046 515,090
At 31 October 2021 283,763 9,784 15,290 308,837
Freehold land and buildings: 2022 2021
£ £
Historical cost 216,945 216,945
Cumulative depreciation based on historical cost - 43,180
216,945 173,765
Land and buildings were last revalued shortly after the accounting date, on 31 August 2022, by an independent firm of chartered surveyors. These accounts reflect the surplus on revaluation, and the increase in the asset's carrying value has been recognised in the profit and loss account to the extent that it reverses decreases previously recognised in the profit and loss account.
4 Debtors 2022 2021
£ £
Trade debtors 192,811 187,194
Other debtors 424,472 408,803
617,283 595,997
5 Creditors: amounts falling due within one year 2022 2021
£ £
Trade creditors 92,000 100,231
Taxation and social security costs 40,026 41,938
Other creditors 5,482 10,970
137,508 153,139
6 Non-distributable reserve : revaluation reserve 2022 2021
£ £
At 1 November 2021 110,000 111,341
Gain on revaluation of land and buildings 168,055 -
Depreciation on revalued asset - (1,341)
At 31 July 2022 278,055 110,000
7 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
H J Carr
2021 loan (interest bearing) 5,373 - (5,373) -
2022 loan (interest bearing) - 10,293 - 10,293
W E Carr
2021 loan (interest bearing) 12,122 - (12,122) -
2022 loan (interest bearing) - 18,851 - 18,851
D A Carr
2021 loan (interest bearing) 9,683 (9,683) -
2022 loan (interest bearing) - 13,394 - 13,394
27,178 42,538 (27,178) 42,538
8 Related party transactions
Loans have been made to Spectrum Builders Limited, a company controlled by H J Carr. The loans are interest free and repayable on demand. The balance outstanding at the balance sheet date was £357,056 (2021 £355,434). Interest bearing loans (at official rate) have been made to the directors during the year, as shown in note 7.
9 Controlling party
There is no single controlling party.
10 Other information
Spectrum Industrial Limited is a private company limited by shares and incorporated in England. Its registered office is:
19-24 Bedesway
Bede Industrial Estate
Jarrow
Tyne & Wear
NE32 3EG
Spectrum Industrial Limited 01262728 false 2021-11-01 2022-07-31 2022-07-31 VT Final Accounts October 2023 H J Carr No description of principal activity 01262728 2020-11-01 2021-10-31 01262728 core:RevaluationReserve core:LandBuildings 2020-11-01 2021-10-31 01262728 core:RevaluationReserve 2020-11-01 2021-10-31 01262728 core:WithinOneYear 2021-10-31 01262728 core:ShareCapital 2021-10-31 01262728 core:OtherReservesSubtotal 2021-10-31 01262728 core:RetainedEarningsAccumulatedLosses 2021-10-31 01262728 core:RevaluationReserve 2020-10-31 01262728 2021-11-01 2022-07-31 01262728 bus:PrivateLimitedCompanyLtd 2021-11-01 2022-07-31 01262728 bus:AuditExemptWithAccountantsReport 2021-11-01 2022-07-31 01262728 bus:Director40 2021-11-01 2022-07-31 01262728 1 2021-11-01 2022-07-31 01262728 2 2021-11-01 2022-07-31 01262728 core:LandBuildings 2021-11-01 2022-07-31 01262728 core:PlantMachinery 2021-11-01 2022-07-31 01262728 core:Vehicles 2021-11-01 2022-07-31 01262728 core:RevaluationReserve core:LandBuildings 2021-11-01 2022-07-31 01262728 core:RevaluationReserve 2021-11-01 2022-07-31 01262728 bus:Director1 2021-11-01 2022-07-31 01262728 bus:Director1 1 2021-11-01 2022-07-31 01262728 bus:Director1 2 2021-11-01 2022-07-31 01262728 bus:Director2 2021-11-01 2022-07-31 01262728 bus:Director2 1 2021-11-01 2022-07-31 01262728 bus:Director2 2 2021-11-01 2022-07-31 01262728 bus:Director3 2021-11-01 2022-07-31 01262728 bus:Director3 1 2021-11-01 2022-07-31 01262728 bus:Director3 2 2021-11-01 2022-07-31 01262728 countries:England 2021-11-01 2022-07-31 01262728 bus:FRS102 2021-11-01 2022-07-31 01262728 bus:FullAccounts 2021-11-01 2022-07-31 01262728 2022-07-31 01262728 core:WithinOneYear 2022-07-31 01262728 core:ShareCapital 2022-07-31 01262728 core:OtherReservesSubtotal 2022-07-31 01262728 core:RetainedEarningsAccumulatedLosses 2022-07-31 01262728 core:LandBuildings 2022-07-31 01262728 core:PlantMachinery 2022-07-31 01262728 core:Vehicles 2022-07-31 01262728 core:RevaluationReserve 2022-07-31 01262728 bus:Director1 1 2022-07-31 01262728 bus:Director1 2 2022-07-31 01262728 bus:Director2 1 2022-07-31 01262728 bus:Director2 2 2022-07-31 01262728 bus:Director3 1 2022-07-31 01262728 bus:Director3 2 2022-07-31 01262728 2021-10-31 01262728 core:LandBuildings 2021-10-31 01262728 core:PlantMachinery 2021-10-31 01262728 core:Vehicles 2021-10-31 01262728 core:RevaluationReserve 2021-10-31 01262728 bus:Director1 1 2021-10-31 01262728 bus:Director1 2 2021-10-31 01262728 bus:Director2 1 2021-10-31 01262728 bus:Director2 2 2021-10-31 01262728 bus:Director3 1 2021-10-31 01262728 bus:Director3 2 2021-10-31 iso4217:GBP xbrli:pure