Registered number
05640964
N9 LTD
Filleted Accounts
31 March 2023
N9 LTD
Registered number: 05640964
Balance Sheet
as at 31 March 2023
Notes 2023 2022
£ £
Fixed assets
Intangible assets 3 120,817 153,767
Tangible assets 4 26,674 32,425
147,491 186,192
Current assets
Stocks 75,886 74,398
Debtors 5 405,664 314,984
Cash at bank and in hand 34,168 87,197
515,718 476,579
Creditors: amounts falling due within one year 6 (256,274) (273,359)
Net current assets 259,444 203,220
Net assets 406,935 389,412
Capital and reserves
Called up share capital 6 6
Profit and loss account 406,929 389,406
Shareholders' funds 406,935 389,412
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Sabina Islam RAHMAN
Director
Approved by the board on 16.10.2023
N9 LTD
Notes to the Accounts
for the year ended 31 March 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings over the lease term
Plant and machinery 25% reducing balance
Goodwill 5% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 12 13
3 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2022 659,000
At 31 March 2023 659,000
Amortisation
At 1 April 2022 505,233
Provided during the year 32,950
At 31 March 2023 538,183
Net book value
At 31 March 2023 120,817
At 31 March 2022 153,767
4 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 April 2022 70,713 116,024 186,737
At 31 March 2023 70,713 116,024 186,737
Depreciation
At 1 April 2022 47,150 107,162 154,312
Charge for the year 3,536 2,215 5,751
At 31 March 2023 50,686 109,377 160,063
Net book value
At 31 March 2023 20,027 6,647 26,674
At 31 March 2022 23,563 8,862 32,425
5 Debtors 2023 2022
£ £
Trade debtors 124,226 115,492
Rent Deposit 78,632 60,874
Prepayments 18,847 16,556
Other debtors 183,959 122,062
405,664 314,984
6 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 242,061 247,699
Taxation and social security costs 8,819 22,297
Other creditors 5,394 3,363
256,274 273,359
7 Other information
N9 LTD is a private company limited by shares and incorporated in England. Its registered office is:
Charter House
8-10 Station road
Manpor Park
London
E5 5BT
N9 LTD 05640964 false 2022-04-01 2023-03-31 2023-03-31 VT Final Accounts October 2023 Sabina Islam RAHMAN No description of principal activity 05640964 2021-04-01 2022-03-31 05640964 core:WithinOneYear 2022-03-31 05640964 core:ShareCapital 2022-03-31 05640964 core:RetainedEarningsAccumulatedLosses 2022-03-31 05640964 2022-04-01 2023-03-31 05640964 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 05640964 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 05640964 bus:Director40 2022-04-01 2023-03-31 05640964 1 2022-04-01 2023-03-31 05640964 2 2022-04-01 2023-03-31 05640964 core:Goodwill 2022-04-01 2023-03-31 05640964 core:LandBuildings 2022-04-01 2023-03-31 05640964 core:PlantMachinery 2022-04-01 2023-03-31 05640964 countries:England 2022-04-01 2023-03-31 05640964 bus:FRS102 2022-04-01 2023-03-31 05640964 bus:FullAccounts 2022-04-01 2023-03-31 05640964 2023-03-31 05640964 core:WithinOneYear 2023-03-31 05640964 core:ShareCapital 2023-03-31 05640964 core:RetainedEarningsAccumulatedLosses 2023-03-31 05640964 core:Goodwill 2023-03-31 05640964 core:LandBuildings 2023-03-31 05640964 core:PlantMachinery 2023-03-31 05640964 2022-03-31 05640964 core:Goodwill 2022-03-31 05640964 core:LandBuildings 2022-03-31 05640964 core:PlantMachinery 2022-03-31 iso4217:GBP xbrli:pure