Registered number
03942158
Kingfisher Caravan Park Limited
Filleted Accounts
31 January 2023
Kingfisher Caravan Park Limited
Registered number: 03942158
Balance Sheet
as at 31 January 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 484,183 428,500
Investments 4 641,106 641,106
1,125,289 1,069,606
Current assets
Stocks 17,750 16,500
Debtors 5 1,298,577 1,288,599
Cash at bank and in hand 2,326,566 1,995,317
3,642,893 3,300,416
Creditors: amounts falling due within one year 6 (2,031,063) (1,907,787)
Net current assets 1,611,830 1,392,629
Total assets less current liabilities 2,737,119 2,462,235
Provisions for liabilities (33,777) (16,286)
Net assets 2,703,342 2,445,949
Capital and reserves
Called up share capital 1,050 1,050
Profit and loss account 2,702,292 2,444,899
Shareholders' funds 2,703,342 2,445,949
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Ms M Sargeant
Director
Approved by the board on 25 October 2023
Kingfisher Caravan Park Limited
Notes to the Accounts
for the year ended 31 January 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings Straight line over the lease term
Hire fleet caravans 10% straight line
Fixtures, fittings, tools and equipment 25% reducing balance
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 27 26
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 February 2022 780,000 173,949 343,653 1,297,602
Additions - 41,209 70,592 111,801
Disposals - - (91,213) (91,213)
At 31 January 2023 780,000 215,158 323,032 1,318,190
Depreciation
At 1 February 2022 450,830 163,959 254,313 869,102
Charge for the year 22,762 12,799 20,557 56,118
On disposals - - (91,213) (91,213)
At 31 January 2023 473,592 176,758 183,657 834,007
Net book value
At 31 January 2023 306,408 38,400 139,375 484,183
At 31 January 2022 329,170 9,990 89,340 428,500
4 Investments
Investments in
subsidiary
undertakings
£
Cost
At 1 February 2022 641,106
At 31 January 2023 641,106
5 Debtors 2023 2022
£ £
Trade debtors 15,613 10,888
Amounts owed by group undertakings and undertakings in which the company has a participating interest 676,326 676,313
Other debtors 606,638 601,398
1,298,577 1,288,599
6 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 152,355 124,599
Amounts owed to group undertakings and undertakings in which the company has a participating interest 1,472,335 1,473,605
Taxation and social security costs 122,756 61,061
Other creditors 283,617 248,522
2,031,063 1,907,787
7 Other financial commitments 2023 2022
£ £
Total future minimum payments under non-cancellable operating leases 167,396 183,232
8 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
Ms M Sargeant
Director loan account (371) - - (371)
(371) - - (371)
9 Controlling party
The company's immediate parent is Stella Investments Limited, incorporated in England and Wales
10 Other information
Kingfisher Caravan Park Limited is a private company limited by shares and incorporated in England. Its registered office is:
Kingfisher Caravan Park
Browndown Road
Gosport
Hampshire
PO13 9BE
Kingfisher Caravan Park Limited 03942158 false 2022-02-01 2023-01-31 2023-01-31 VT Final Accounts April 2021 Ms M Sargeant No description of principal activity 03942158 2021-02-01 2022-01-31 03942158 core:WithinOneYear 2022-01-31 03942158 core:ShareCapital 2022-01-31 03942158 core:RetainedEarningsAccumulatedLosses 2022-01-31 03942158 core:AllPeriods 2022-01-31 03942158 2022-02-01 2023-01-31 03942158 bus:PrivateLimitedCompanyLtd 2022-02-01 2023-01-31 03942158 bus:AuditExemptWithAccountantsReport 2022-02-01 2023-01-31 03942158 bus:Director40 2022-02-01 2023-01-31 03942158 1 2022-02-01 2023-01-31 03942158 2 2022-02-01 2023-01-31 03942158 core:LandBuildings 2022-02-01 2023-01-31 03942158 core:PlantMachinery 2022-02-01 2023-01-31 03942158 core:Vehicles 2022-02-01 2023-01-31 03942158 bus:Director1 2022-02-01 2023-01-31 03942158 bus:Director1 1 2022-02-01 2023-01-31 03942158 countries:England 2022-02-01 2023-01-31 03942158 bus:FRS102 2022-02-01 2023-01-31 03942158 bus:FullAccounts 2022-02-01 2023-01-31 03942158 2023-01-31 03942158 core:WithinOneYear 2023-01-31 03942158 core:ShareCapital 2023-01-31 03942158 core:RetainedEarningsAccumulatedLosses 2023-01-31 03942158 core:LandBuildings 2023-01-31 03942158 core:PlantMachinery 2023-01-31 03942158 core:Vehicles 2023-01-31 03942158 core:AllPeriods 2023-01-31 03942158 bus:Director1 1 2023-01-31 03942158 2022-01-31 03942158 core:LandBuildings 2022-01-31 03942158 core:PlantMachinery 2022-01-31 03942158 core:Vehicles 2022-01-31 03942158 bus:Director1 1 2022-01-31 iso4217:GBP xbrli:pure