11 31/03/2023 2023-03-31 false false false false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2022-04-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP NI627311 2022-04-01 2023-03-31 NI627311 2023-03-31 NI627311 2022-03-31 NI627311 2021-04-01 2022-03-31 NI627311 2022-03-31 NI627311 core:PlantMachinery 2022-04-01 2023-03-31 NI627311 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 NI627311 core:MotorVehicles 2022-04-01 2023-03-31 NI627311 bus:Director1 2022-04-01 2023-03-31 NI627311 core:LandBuildings core:OwnedOrFreeholdAssets 2022-03-31 NI627311 core:PlantMachinery 2022-03-31 NI627311 core:MotorVehicles 2022-03-31 NI627311 core:LandBuildings core:OwnedOrFreeholdAssets 2023-03-31 NI627311 core:PlantMachinery 2023-03-31 NI627311 core:MotorVehicles 2023-03-31 NI627311 core:WithinOneYear 2023-03-31 NI627311 core:WithinOneYear 2022-03-31 NI627311 core:AfterOneYear 2023-03-31 NI627311 core:AfterOneYear 2022-03-31 NI627311 core:ShareCapital 2023-03-31 NI627311 core:ShareCapital 2022-03-31 NI627311 core:RetainedEarningsAccumulatedLosses 2023-03-31 NI627311 core:RetainedEarningsAccumulatedLosses 2022-03-31 NI627311 core:CostValuation core:Non-currentFinancialInstruments 2022-03-31 NI627311 core:DisposalsRepaymentsInvestments core:Non-currentFinancialInstruments 2023-03-31 NI627311 core:Non-currentFinancialInstruments 2022-03-31 NI627311 core:LandBuildings core:OwnedOrFreeholdAssets 2022-03-31 NI627311 core:PlantMachinery 2022-03-31 NI627311 core:MotorVehicles 2022-03-31 NI627311 bus:SmallEntities 2022-04-01 2023-03-31 NI627311 bus:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 NI627311 bus:FullAccounts 2022-04-01 2023-03-31 NI627311 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 NI627311 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 NI627311 1 2022-04-01 2023-03-31
Company registration number: NI627311
McGaffin Mechanical Ltd
Unaudited filleted financial statements
31 March 2023
McGaffin Mechanical Ltd
Contents
Statement of financial position
Notes to the financial statements
McGaffin Mechanical Ltd
Statement of financial position
31 March 2023
2023 2022
Note £ £ £ £
Fixed assets
Tangible assets 5 39,086 74,700
Investments 6 - 95,000
________ ________
39,086 169,700
Current assets
Stocks 5,000 111,929
Debtors 7 428,525 182,503
Cash at bank and in hand 334,446 139,988
________ ________
767,971 434,420
Creditors: amounts falling due
within one year 8 ( 547,842) ( 336,917)
________ ________
Net current assets 220,129 97,503
________ ________
Total assets less current liabilities 259,215 267,203
Creditors: amounts falling due
after more than one year 9 ( 25,713) ( 36,617)
Provisions for liabilities ( 7,426) ( 14,193)
________ ________
Net assets 226,076 216,393
________ ________
Capital and reserves
Called up share capital 1 1
Profit and loss account 226,075 216,392
________ ________
Shareholder funds 226,076 216,393
________ ________
For the year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 01 September 2023 , and are signed on behalf of the board by:
M McGaffin
Director
Company registration number: NI627311
McGaffin Mechanical Ltd
Notes to the financial statements
Year ended 31 March 2023
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 76-78 Church Street, Portadown, Co Armagh, BT62 3EU.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and in accordance with the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.
Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.When the outcome of a transaction involving the rendering of services can be reliably estimated, revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period.When the outcome of a transaction involving the rendering of services cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Taxation
Current tax is recognised on taxable profit for the current and past periods. It is measured at the amount expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.Deferred taxation is provided on the liability method to take account of timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes. Tax deferred or accelerated is accounted for in respect of all material timing differences. Deferred tax assets and liabilities recognised have not been discounted.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
The tangible fixed assets are recorded at their purchase cost, together with any incidental costs of acquisition less accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property - Nil
Plant and machinery - 25 % straight line
Fittings fixtures and equipment - 20 % straight line
Motor vehicles - 25 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the company has an obligation at the balance sheet date as a result of a past event; it is probable that an outflow of economic benefits will be required in settlement and the amount can be reliably estimated.
Financial instruments
The fair values of the company's financial assets, cash and cash equivalents and financial liabilities are assumed to approximate to their book value. The company does not enter into derivative financial instruments.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 11 (2022: 12 ).
5. Tangible assets
Freehold property Plant and machinery Motor vehicles Total
£ £ £ £
Cost
At 1 April 2022 16,310 158,349 54,061 228,720
Additions - 3,850 - 3,850
________ ________ ________ ________
At 31 March 2023 16,310 162,199 54,061 232,570
________ ________ ________ ________
Depreciation
At 1 April 2022 - 110,112 43,908 154,020
Charge for the year - 29,810 9,654 39,464
________ ________ ________ ________
At 31 March 2023 - 139,922 53,562 193,484
________ ________ ________ ________
Carrying amount
At 31 March 2023 16,310 22,277 499 39,086
________ ________ ________ ________
At 31 March 2022 16,310 48,237 10,153 74,700
________ ________ ________ ________
6. Investments
Other investments other than loans Total
£ £
Cost
At 1 April 2022 95,000 95,000
Disposals ( 95,000) ( 95,000)
________ ________
At 31 March 2023 - -
________ ________
Impairment
At 1 April 2022 and 31 March 2023 - -
________ ________
Carrying amount
At 31 March 2023 - -
________ ________
At 31 March 2022 95,000 95,000
________ ________
7. Debtors
2023 2022
£ £
Trade debtors 398,916 168,196
Other debtors 29,609 14,307
________ ________
428,525 182,503
________ ________
8. Creditors: amounts falling due within one year
2023 2022
£ £
Bank loans and overdrafts 9,402 9,402
Trade creditors 435,607 263,391
Corporation tax 4,047 -
Social security and other taxes 83,492 13,436
Other creditors 15,294 50,688
________ ________
547,842 336,917
________ ________
9. Creditors: amounts falling due after more than one year
2023 2022
£ £
Bank loans and overdrafts 25,713 35,114
Other creditors - 1,503
________ ________
25,713 36,617
________ ________
10. Directors advances, credits and guarantees
The company had a loan from the director, M McGaffin , and the amount due at the year end amounted to £1662 (2022 - £2,932) and is included in other creditors. The loan is interest free and has no date for repayment.
11. Controlling party
The company is controlled by M McGaffin who owns 100% of the ordinary share capital.
12. Covid-19 pandemic
In this period of enormous uncertainty it is extremely difficult to make future predictions but the directors consider that the impact of Covid-19 will be a temporary disruption and will ultimately pass. Given the widespread government-led support to businesses, including certain guidance to banks, certain risks are mitigated. The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.