Registered number
02799071
Thornhill Scott Limited
Filleted Accounts
31 March 2023
Thornhill Scott Limited
Registered number: 02799071
Balance Sheet
as at 31 March 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 45,913 2,348
Current assets
Debtors 4 12,823 23,406
Cash at bank and in hand 48,031 43,519
60,854 66,925
Creditors: amounts falling due within one year 5 (97,155) (68,828)
Net current liabilities (36,301) (1,903)
Total assets less current liabilities 9,612 445
Provisions for liabilities (8,196) -
Net assets 1,416 445
Capital and reserves
Called up share capital 11 11
Profit and loss account 1,405 434
Shareholders' funds 1,416 445
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
R P Scott
Director
Approved by the board on 25 October 2023
Thornhill Scott Limited
Notes to the Accounts
for the year ended 31 March 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant, machinery and motor vehicles over 4 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 1 1
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 April 2022 4,221 - 4,221
Additions 1,351 47,057 48,408
At 31 March 2023 5,572 47,057 52,629
Depreciation
At 1 April 2022 1,873 - 1,873
Charge for the year 922 3,921 4,843
At 31 March 2023 2,795 3,921 6,716
Net book value
At 31 March 2023 2,777 43,136 45,913
At 31 March 2022 2,348 - 2,348
4 Debtors 2023 2022
£ £
Trade debtors 10,991 22,494
Taxation recoverable 589 -
Other debtors 1,243 912
12,823 23,406
5 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 78 -
Amounts owed to group undertakings and undertakings in which the company has a participating interest 89,878 53,082
Taxation and social security costs 7,199 15,746
97,155 68,828
6 Other information
Thornhill Scott Limited is a private company limited by shares and incorporated in England. Its registered office is:
61 High Street
Harpenden
Herts
AL5 2QE
Thornhill Scott Limited 02799071 false 2022-04-01 2023-03-31 2023-03-31 VT Final Accounts April 2022 R P Scott No description of principal activity 02799071 2021-04-01 2022-03-31 02799071 core:WithinOneYear 2022-03-31 02799071 core:ShareCapital 2022-03-31 02799071 core:RetainedEarningsAccumulatedLosses 2022-03-31 02799071 2022-04-01 2023-03-31 02799071 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 02799071 bus:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 02799071 bus:Director40 2022-04-01 2023-03-31 02799071 1 2022-04-01 2023-03-31 02799071 2 2022-04-01 2023-03-31 02799071 core:PlantMachinery 2022-04-01 2023-03-31 02799071 core:Vehicles 2022-04-01 2023-03-31 02799071 countries:England 2022-04-01 2023-03-31 02799071 bus:FRS102 2022-04-01 2023-03-31 02799071 bus:FullAccounts 2022-04-01 2023-03-31 02799071 2023-03-31 02799071 core:WithinOneYear 2023-03-31 02799071 core:ShareCapital 2023-03-31 02799071 core:RetainedEarningsAccumulatedLosses 2023-03-31 02799071 core:PlantMachinery 2023-03-31 02799071 core:Vehicles 2023-03-31 02799071 2022-03-31 02799071 core:PlantMachinery 2022-03-31 02799071 core:Vehicles 2022-03-31 iso4217:GBP xbrli:pure