IRIS Accounts Production v23.2.0.158 00463817 Board of Directors 1.2.22 31.1.23 31.1.23 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure004638172022-01-31004638172023-01-31004638172022-02-012023-01-31004638172021-01-31004638172021-02-012022-01-31004638172022-01-3100463817ns16:EnglandWales2022-02-012023-01-3100463817ns15:PoundSterling2022-02-012023-01-3100463817ns11:Director12022-02-012023-01-3100463817ns11:PrivateLimitedCompanyLtd2022-02-012023-01-3100463817ns11:SmallEntities2022-02-012023-01-3100463817ns11:AuditExempt-NoAccountantsReport2022-02-012023-01-3100463817ns11:SmallCompaniesRegimeForDirectorsReport2022-02-012023-01-3100463817ns11:SmallCompaniesRegimeForAccounts2022-02-012023-01-3100463817ns11:FullAccounts2022-02-012023-01-3100463817ns6:CurrentFinancialInstruments2023-01-3100463817ns6:CurrentFinancialInstruments2022-01-3100463817ns6:Non-currentFinancialInstruments2023-01-3100463817ns6:Non-currentFinancialInstruments2022-01-3100463817ns6:ShareCapital2023-01-3100463817ns6:ShareCapital2022-01-3100463817ns6:CapitalRedemptionReserve2023-01-3100463817ns6:CapitalRedemptionReserve2022-01-3100463817ns6:RetainedEarningsAccumulatedLosses2023-01-3100463817ns6:RetainedEarningsAccumulatedLosses2022-01-3100463817ns11:RegisteredOffice2022-02-012023-01-310046381712022-02-012023-01-3100463817ns6:FurnitureFittings2022-02-012023-01-3100463817ns6:FurnitureFittings2022-01-3100463817ns6:FurnitureFittings2023-01-3100463817ns6:FurnitureFittings2022-01-3100463817ns6:CostValuation2022-01-3100463817ns6:WithinOneYearns6:CurrentFinancialInstruments2023-01-3100463817ns6:WithinOneYearns6:CurrentFinancialInstruments2022-01-3100463817ns6:CurrentFinancialInstruments2022-02-012023-01-3100463817ns6:Non-currentFinancialInstruments2022-02-012023-01-31
REGISTERED NUMBER: 00463817 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 January 2023

for

A. & B. Management Services Limited

A. & B. Management Services Limited (Registered number: 00463817)

Contents of the Financial Statements
for the Year Ended 31 January 2023










Page

Balance Sheet 1

Notes to the Financial Statements 3


A. & B. Management Services Limited (Registered number: 00463817)

Balance Sheet
31 January 2023

31.1.23 31.1.22
Notes £ £
Fixed assets
Tangible assets 5 185,429 209,061
Investments 6 2,440 2,440
Investment property 7 5,179,000 5,179,000
5,366,869 5,390,501

Current assets
Debtors 8 39,301 6,461
Cash at bank 55,252 50,793
94,553 57,254
Creditors
Amounts falling due within one year 9 (420,792 ) (294,264 )
Net current liabilities (326,239 ) (237,010 )
Total assets less current liabilities 5,040,630 5,153,491

Creditors
Amounts falling due after more than one
year

10

(225,815

)

(421,636

)

Provisions for liabilities (173,792 ) (175,662 )
Net assets 4,641,023 4,556,193

A. & B. Management Services Limited (Registered number: 00463817)

Balance Sheet - continued
31 January 2023

31.1.23 31.1.22
Notes £ £
Capital and reserves
Called up share capital 23,198 23,198
Capital redemption reserve 6,392 6,392
Retained earnings 4,611,433 4,526,603
4,641,023 4,556,193

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 June 2023 and were signed on its behalf by:





Mr T C Aldiss - Director


A. & B. Management Services Limited (Registered number: 00463817)

Notes to the Financial Statements
for the Year Ended 31 January 2023


1. Statutory information

A. & B. Management Services Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 00463817

Registered office: Fruit Tree Farm
Guist Bottom Road
Stibbard
Fakenham
Norfolk
NR21 0AQ

The presentation currency of the financial statements is the Pound Sterling (£).


2. Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. Accounting policies

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Critical accounting judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Given the straightforward operations and financial position of the company, there are not considered to be any key sources of judgement or estimation uncertainty within these financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Fixtures and fittings - 15% p.a. reducing balance

A. & B. Management Services Limited (Registered number: 00463817)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2023


3. Accounting policies - continued

Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received.

Government grants are recognised using the accrual model and the performance model.

Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable.

Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset.

Under the performance model, where the grant does not impose specified future performance related conditions on the recipient, it is recognised in income when he grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.

Investments in subsidiaries
Investments in subsidiaries are accounted for in accordance with fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted.

Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.

Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.

A. & B. Management Services Limited (Registered number: 00463817)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2023


3. Accounting policies - continued

Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Debt instruments are subsequently measured at amortised cost.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.

Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


A. & B. Management Services Limited (Registered number: 00463817)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2023


3. Accounting policies - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Investment property
Investment in property is initially recorded at cost, which includes purchase price an any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss. If a reliable measure of fair value is no longer available without undue cost or effort for an item of investment property, it shall be transferred to tangible assets and treated as such until it is expected that fair value will be reliably measurable on an ongoing basis.

4. Employees and directors

The average number of employees during the year was 6 (2022 - 6 ) .

5. Tangible fixed assets
Fixtures
and
fittings
£
Cost
At 1 February 2022 532,975
Additions 9,090
At 31 January 2023 542,065
Depreciation
At 1 February 2022 323,914
Charge for year 32,722
At 31 January 2023 356,636
Net book value
At 31 January 2023 185,429
At 31 January 2022 209,061

A. & B. Management Services Limited (Registered number: 00463817)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2023


6. Fixed asset investments
Shares in
group
undertakings
£
Cost
At 1 February 2022
and 31 January 2023 2,440
Net book value
At 31 January 2023 2,440
At 31 January 2022 2,440

7. Investment property
Total
£
Fair value
At 1 February 2022
and 31 January 2023 5,179,000
Net book value
At 31 January 2023 5,179,000
At 31 January 2022 5,179,000

Fair value at 31 January 2023 is represented by:
£
Valuation in 2011 270,000
Valuation in 2016 1,914,000
Valuation in 2017 2,180,000
Valuation in 2019 815,000
5,179,000

A. & B. Management Services Limited (Registered number: 00463817)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2023


7. Investment property - continued

The company's freehold investment properties have been externally valued at different times. One of the properties was valued on 26th January 2019 at £815,000. Some of the company's freehold investment properties were externally valued on 14th June 2017 at £2,180,000. Some of the properties were externally valued on 25th August 2016 at £1,914,000, with the remaining properties externally valued on 29th January 2011 at £270,000. All four valuations were performed by M Swinley, FRICS of Bidwells, Chartered Surveyors, Norwich, on the basis of Market Value in accordance with the Appraisal and Valuation Standards 6th Edition ('the Red Book') issued by the Royal Institution of Chartered Surveyors, subject to any necessary assumptions and departures from the Red Book on the basis of a visual only inspection and limited enquires.

The directors have reviewed the investment properties for the year ended 31st January 2023 and still consider their valuation appropriate.

No depreciation has been provided on freehold land and buildings as the directors consider them to be investment properties.

A deferred tax provision has been included on the revaluation of the investment properties. As at 31st January 2023 a provision of £169,479 (2022: £169,479).

Svenska Handelsbanken AB (Publ) hold a charge over some of the investment properties held within the company.

8. Debtors: amounts falling due within one year
31.1.23 31.1.22
£ £
Trade debtors 9,301 1,461
Other debtors 30,000 5,000
39,301 6,461

9. Creditors: amounts falling due within one year
31.1.23 31.1.22
£ £
Bank loans and overdrafts 17,346 16,009
Amounts owed to group undertakings 5,000 5,000
Amounts owed to participating interests 210,723 131,740
Taxation and social security 66,858 73,609
Other creditors 120,865 67,906
420,792 294,264

The bank loans and overdrafts are secured by Svenska Handelsbanken AB (Publ) holding a fixed charge over some of the investment properties.

10. Creditors: amounts falling due after more than one year
31.1.23 31.1.22
£ £
Bank loans 225,815 421,636

A. & B. Management Services Limited (Registered number: 00463817)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2023


10. Creditors: amounts falling due after more than one year - continued
31.1.23 31.1.22
£ £
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 145,615 347,705

The bank loans and overdrafts are secured by Svenska Handelsbanken AB (Publ) holding a charge over some of the investment properties.

11. Financial instruments

The carrying amount for each category of financial instrument is as follows: 31.1.23 31.1.22
£    £   
Financial assets measured at fair value through profit or loss 2,440 2,440
Financial assets that are debt instruments measured at amortised cost 39,301 6,461
Financial liabilities measured at fair value through profit or loss 117,054 64,156