Registered number
07953485
Clearglass (Cambridge) Limited
Filleted Accounts
31 March 2023
Clearglass (Cambridge) Limited
Registered number: 07953485
Balance Sheet
as at 31 March 2023
Notes 2023 2022
£ £
Fixed assets
Intangible assets 3 41,175 45,900
Tangible assets 4 158,277 28,785
199,452 74,685
Current assets
Stocks 4,201 3,638
Debtors 5 107,111 71,769
Cash at bank and in hand 77,888 46,709
189,200 122,116
Creditors: amounts falling due within one year 6 (102,066) (82,782)
Net current assets 87,134 39,334
Total assets less current liabilities 286,586 114,019
Creditors: amounts falling due after more than one year 7 (139,988) (34,899)
Provisions for liabilities (30,073) (5,757)
Net assets 116,525 73,363
Capital and reserves
Called up share capital 40,096 40,096
Profit and loss account 76,429 33,267
Shareholders' funds 116,525 73,363
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
C. Turner
Director
Approved by the board on 8 September 2023
Clearglass (Cambridge) Limited
Notes to the Accounts
for the year ended 31 March 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% reducing balance method
Motor Vehicles 25% reducing balance method
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 8 8
3 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2022 91,800
At 31 March 2023 91,800
Amortisation
At 1 April 2022 45,900
Provided during the year 4,725
At 31 March 2023 50,625
Net book value
At 31 March 2023 41,175
At 31 March 2022 45,900
Goodwill is being written off in equal annual instalments over its estimated economic life of 20 years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 April 2022 46,461 46,196 92,657
Additions - 159,560 159,560
Disposals - (20,476) (20,476)
At 31 March 2023 46,461 185,280 231,741
Depreciation
At 1 April 2022 37,901 25,971 63,872
Charge for the year 3,516 16,756 20,272
On disposals - (10,680) (10,680)
At 31 March 2023 41,417 32,047 73,464
Net book value
At 31 March 2023 5,044 153,233 158,277
At 31 March 2022 8,560 20,225 28,785
5 Debtors 2023 2022
£ £
Trade debtors 56,737 28,051
Other debtors 50,374 43,718
107,111 71,769
6 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 10,000 10,000
Obligations under finance lease and hire purchase contracts 22,005 7,700
Trade creditors 63,423 42,619
Taxation and social security costs 6,638 22,463
102,066 82,782
7 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 22,500 32,500
Obligations under finance lease and hire purchase contracts 117,488 2,399
139,988 34,899
8 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
Mr. R. M. Giove
[Loan 1] - 15,890 - 15,890
[Loan 2] 16,609 - (16,609) -
Mr. C. Turner
[Loan 1] - 13,450 - 13,450
[Loan 2] 14,186 - (14,186) -
30,795 29,340 (30,795) 29,340
9 Controlling party
The directors control the company.
10 Other information
Clearglass (Cambridge) Limited is a private company limited by shares and incorporated in England. Its registered office is:
Unit M
Borad Lane
Cottenham
Cambridge
CB24 8SW
Clearglass (Cambridge) Limited 07953485 false 2022-04-01 2023-03-31 2023-03-31 VT Final Accounts October 2023 C. Turner No description of principal activity 07953485 2021-04-01 2022-03-31 07953485 core:WithinOneYear 2022-03-31 07953485 core:AfterOneYear 2022-03-31 07953485 core:ShareCapital 2022-03-31 07953485 core:RetainedEarningsAccumulatedLosses 2022-03-31 07953485 2022-04-01 2023-03-31 07953485 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 07953485 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 07953485 bus:Director40 2022-04-01 2023-03-31 07953485 1 2022-04-01 2023-03-31 07953485 2 2022-04-01 2023-03-31 07953485 core:Goodwill 2022-04-01 2023-03-31 07953485 core:PlantMachinery 2022-04-01 2023-03-31 07953485 core:Vehicles 2022-04-01 2023-03-31 07953485 bus:Director1 2022-04-01 2023-03-31 07953485 bus:Director1 1 2022-04-01 2023-03-31 07953485 bus:Director1 2 2022-04-01 2023-03-31 07953485 bus:Director2 2022-04-01 2023-03-31 07953485 bus:Director2 1 2022-04-01 2023-03-31 07953485 bus:Director2 2 2022-04-01 2023-03-31 07953485 countries:England 2022-04-01 2023-03-31 07953485 bus:FRS102 2022-04-01 2023-03-31 07953485 bus:FullAccounts 2022-04-01 2023-03-31 07953485 2023-03-31 07953485 core:WithinOneYear 2023-03-31 07953485 core:AfterOneYear 2023-03-31 07953485 core:ShareCapital 2023-03-31 07953485 core:RetainedEarningsAccumulatedLosses 2023-03-31 07953485 core:Goodwill 2023-03-31 07953485 core:PlantMachinery 2023-03-31 07953485 core:Vehicles 2023-03-31 07953485 bus:Director1 1 2023-03-31 07953485 bus:Director1 2 2023-03-31 07953485 bus:Director2 1 2023-03-31 07953485 bus:Director2 2 2023-03-31 07953485 2022-03-31 07953485 core:Goodwill 2022-03-31 07953485 core:PlantMachinery 2022-03-31 07953485 core:Vehicles 2022-03-31 07953485 bus:Director1 1 2022-03-31 07953485 bus:Director1 2 2022-03-31 07953485 bus:Director2 1 2022-03-31 07953485 bus:Director2 2 2022-03-31 iso4217:GBP xbrli:pure