7 false false false false false false false false false false true false false false false false false No description of principal activity 2021-12-01 Sage Accounts Production Advanced 2023 - FRS102_2023 28,834 2,737 31,571 23,104 1,547 24,651 6,920 5,730 xbrli:pure xbrli:shares iso4217:GBP 05990997 2021-12-01 2022-11-30 05990997 2022-11-30 05990997 2021-11-30 05990997 2020-12-01 2021-11-30 05990997 2021-11-30 05990997 2020-11-30 05990997 core:PlantMachinery 2021-12-01 2022-11-30 05990997 bus:RegisteredOffice 2021-12-01 2022-11-30 05990997 bus:LeadAgentIfApplicable 2021-12-01 2022-11-30 05990997 bus:Director1 2021-12-01 2022-11-30 05990997 core:WithinOneYear 2022-11-30 05990997 core:WithinOneYear 2021-11-30 05990997 core:PlantMachinery 2021-11-30 05990997 core:PlantMachinery 2022-11-30 05990997 core:ShareCapital 2022-11-30 05990997 core:ShareCapital 2021-11-30 05990997 core:RetainedEarningsAccumulatedLosses 2022-11-30 05990997 core:RetainedEarningsAccumulatedLosses 2021-11-30 05990997 core:PlantMachinery 2021-11-30 05990997 bus:SmallEntities 2021-12-01 2022-11-30 05990997 bus:AuditExemptWithAccountantsReport 2021-12-01 2022-11-30 05990997 bus:SmallCompaniesRegimeForAccounts 2021-12-01 2022-11-30 05990997 bus:PrivateLimitedCompanyLtd 2021-12-01 2022-11-30 05990997 bus:FullAccounts 2021-12-01 2022-11-30
COMPANY REGISTRATION NUMBER: 05990997
NEW MODEL UK LIMITED
Filleted Unaudited Financial Statements
30 November 2022
NEW MODEL UK LIMITED
Financial Statements
Year ended 30 November 2022
Contents
Pages
Officers and professional advisers
1
Statement of financial position
2 to 3
Notes to the financial statements
4 to 7
NEW MODEL UK LIMITED
Officers and Professional Advisers
Director
Mr B Kalair
Registered Office
29 Waterloo Road
Wolverhampton
West Midlands
England
WV1 4DJ
Accountants
BK Plus Limited
Chartered accountants
29 Waterloo Road
Wolverhampton
WV1 4DJ
Bankers
Barclays Bank PLC
161 High Street
Kings Heath
Birmingham
B14 7LA
NEW MODEL UK LIMITED
Statement of Financial Position
30 November 2022
2022
2021
Note
£
£
Fixed assets
Tangible assets
5
6,920
5,730
Current assets
Stocks
150,000
165,500
Debtors
6
137,007
119,486
Cash at bank and in hand
13,980
22,590
---------
---------
300,987
307,576
Creditors: amounts falling due within one year
7
260,852
253,569
---------
---------
Net current assets
40,135
54,007
---------
---------
Total assets less current liabilities
47,055
59,737
---------
---------
Net assets
47,055
59,737
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
46,955
59,637
---------
---------
Shareholders funds
47,055
59,737
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 November 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
NEW MODEL UK LIMITED
Statement of Financial Position (continued)
30 November 2022
These financial statements were approved by the board of directors and authorised for issue on 27 September 2023 , and are signed on behalf of the board by:
Mr B Kalair
Director
Company registration number: 05990997
NEW MODEL UK LIMITED
Notes to the Financial Statements
Year ended 30 November 2022
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 29 Waterloo Road, Wolverhampton, West Midlands, WV1 4DJ, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
Deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & Machinery
-
15% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 7 (2021: 7 ).
5. Tangible assets
Plant and machinery
Total
£
£
Cost
At 1 December 2021
28,834
28,834
Additions
2,737
2,737
---------
---------
At 30 November 2022
31,571
31,571
---------
---------
Depreciation
At 1 December 2021
23,104
23,104
Charge for the year
1,547
1,547
---------
---------
At 30 November 2022
24,651
24,651
---------
---------
Carrying amount
At 30 November 2022
6,920
6,920
---------
---------
At 30 November 2021
5,730
5,730
---------
---------
6. Debtors
2022
2021
£
£
Trade debtors
136,766
117,954
Prepayments and accrued income
241
331
Other debtors
1,201
---------
---------
137,007
119,486
---------
---------
7. Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
17,294
22,511
Payments received on account
1,560
Trade creditors
58,413
57,849
Accruals and deferred income
2,750
1,375
Corporation tax
1,179
7,791
Social security and other taxes
7,384
401
Director loan accounts
173,110
161,478
Other creditors
722
604
---------
---------
260,852
253,569
---------
---------
8. Director's advances, credits and guarantees
Amounts due to the director at the year end amounted to £173,110 (2021: £161,478).
9. Related party transactions
The company was under the control of Mr B Kalair throughout the current and previous year. Mr B Kalair is the managing director and majority shareholder.