55
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2022-04-01
Sage Accounts Production Advanced 2021 - FRS102_2021
154,000
154,000
xbrli:pure
xbrli:shares
iso4217:GBP
06443577
2022-04-01
2023-03-31
06443577
2023-03-31
06443577
2022-03-31
06443577
2021-04-01
2022-03-31
06443577
2022-03-31
06443577
core:PlantMachinery
2022-04-01
2023-03-31
06443577
core:NetGoodwill
2022-04-01
2023-03-31
06443577
bus:RegisteredOffice
2022-04-01
2023-03-31
06443577
bus:OrdinaryShareClass1
2022-04-01
2023-03-31
06443577
bus:OrdinaryShareClass2
2022-04-01
2023-03-31
06443577
bus:LeadAgentIfApplicable
2022-04-01
2023-03-31
06443577
bus:Director1
2022-04-01
2023-03-31
06443577
bus:Director2
2022-04-01
2023-03-31
06443577
bus:Director3
2022-04-01
2023-03-31
06443577
bus:Director4
2022-04-01
2023-03-31
06443577
bus:Director5
2022-04-01
2023-03-31
06443577
bus:Director6
2022-04-01
2023-03-31
06443577
bus:Director7
2022-04-01
2023-03-31
06443577
bus:Director8
2022-04-01
2023-03-31
06443577
core:NetGoodwill
2023-03-31
06443577
core:LandBuildings
core:LongLeaseholdAssets
2022-03-31
06443577
core:PlantMachinery
2022-03-31
06443577
core:LandBuildings
core:LongLeaseholdAssets
2023-03-31
06443577
core:PlantMachinery
2023-03-31
06443577
core:WithinOneYear
2023-03-31
06443577
core:WithinOneYear
2022-03-31
06443577
core:AfterOneYear
2023-03-31
06443577
core:AfterOneYear
2022-03-31
06443577
core:ShareCapital
2023-03-31
06443577
core:ShareCapital
2022-03-31
06443577
core:CapitalRedemptionReserve
2023-03-31
06443577
core:RetainedEarningsAccumulatedLosses
2023-03-31
06443577
core:RetainedEarningsAccumulatedLosses
2022-03-31
06443577
core:LandBuildings
core:LongLeaseholdAssets
2022-04-01
2023-03-31
06443577
core:LandBuildings
core:LongLeaseholdAssets
2022-03-31
06443577
core:PlantMachinery
2022-03-31
06443577
bus:SmallEntities
2022-04-01
2023-03-31
06443577
bus:AuditExemptWithAccountantsReport
2022-04-01
2023-03-31
06443577
bus:FullAccounts
2022-04-01
2023-03-31
06443577
bus:SmallCompaniesRegimeForAccounts
2022-04-01
2023-03-31
06443577
bus:PrivateLimitedCompanyLtd
2022-04-01
2023-03-31
06443577
bus:OrdinaryShareClass1
2023-03-31
06443577
bus:OrdinaryShareClass1
2022-03-31
06443577
bus:OrdinaryShareClass2
2023-03-31
06443577
bus:OrdinaryShareClass2
2022-03-31
06443577
bus:AllOrdinaryShares
2023-03-31
06443577
bus:AllOrdinaryShares
2022-03-31
COMPANY REGISTRATION NUMBER:
06443577
Filleted Unaudited Financial Statements |
|
Year ended 31 March 2023
Officers and professional advisers |
1 |
|
|
Statement of financial position |
2 |
|
|
Notes to the financial statements |
4 |
|
|
Officers and Professional Advisers |
|
The board of directors |
Mr M I Price |
|
Mr P S Graham (Resigned 13 April 2022) |
|
Mr B J Davies |
|
Mr J M Powell |
|
Mr S M Akram |
|
Mr R Price |
|
Mrs H Kelly |
|
Mr R N Howells (Resigned 23 December 2022) |
|
|
Registered office |
16 Axis Court |
|
Mallard Way |
|
Swansea Vale |
|
Swansea |
|
SA7 0AJ |
|
|
Accountants |
James & Uzzell Ltd |
|
Chartered Certified Accountants |
|
Axis 15, Axis Court |
|
Mallard Way |
|
Riverside Business Park |
|
Swansea |
|
SA7 0AJ |
|
|
Statement of Financial Position |
|
31 March 2023
FIXED ASSETS
Tangible assets |
6 |
121,571 |
130,558 |
|
|
|
|
CURRENT ASSETS
Stocks |
7 |
33,270 |
65,210 |
Debtors |
8 |
1,906,069 |
1,821,202 |
Cash at bank and in hand |
188,453 |
550,488 |
|
----------- |
----------- |
|
2,127,792 |
2,436,900 |
|
|
|
|
CREDITORS: amounts falling due within one year |
9 |
1,218,962 |
1,117,642 |
|
----------- |
----------- |
NET CURRENT ASSETS |
908,830 |
1,319,258 |
|
----------- |
----------- |
TOTAL ASSETS LESS CURRENT LIABILITIES |
1,030,401 |
1,449,816 |
|
|
|
|
CREDITORS: amounts falling due after more than one year |
10 |
146,230 |
194,252 |
|
|
|
|
PROVISIONS
Taxation including deferred tax |
– |
3,957 |
|
----------- |
----------- |
NET ASSETS |
884,171 |
1,251,607 |
|
----------- |
----------- |
|
|
|
CAPITAL AND RESERVES
Called up share capital |
12 |
2 |
3 |
Capital redemption reserve |
1 |
– |
Profit and loss account |
884,168 |
1,251,604 |
|
--------- |
----------- |
SHAREHOLDERS FUNDS |
884,171 |
1,251,607 |
|
--------- |
----------- |
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
Statement of Financial Position (continued) |
|
31 March 2023
These financial statements were approved by the
board of directors
and authorised for issue on
18 October 2023
, and are signed on behalf of the board by:
Mr J M Powell
Director
Company registration number:
06443577
Notes to the Financial Statements |
|
Year ended 31 March 2023
1.
GENERAL INFORMATION
DJM Law Limited
is a private company limited by shares incorporated in England & Wales, United Kingdom. The address of the registered office is given in the company information on page 1 of these financial statements. The nature of the company's operations and principal activities are provision of legal services.
2.
STATEMENT OF COMPLIANCE
The financial statements have been prepared in accordance with applicable accounting standards including Financial Reporting Standard 102 'The Financial Reporting Standard Applicable in the UK and Republic of Ireland (FRS 102)', Section 1A for Small Entities and the Companies Act 2006.
3.
ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £1. The reporting period of these financial statements and its comparative period is 12 months. These financial statements only include the results of the individual entity made up to 31 March 2023. The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
Going concern
The directors have considered the future trading position of the company and are confident that the going concern principle can be applied to the financial statements.
Employee benefits
When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.
The company operates a defined contribution plan for the benefit of its employees. Contributions are expensed as they become payable.
Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.
Judgements and key sources of estimation uncertainty
The company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of asset and liabilities within the next financial year are addressed below. i) Useful economic lives of tangible assets The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and physical condition of the assets. ii) Stock provision The company sells legal services on a contingency basis. As a result it is necessary to consider the recoverability of the cost of stock and the associated provisioning required. When calculating the stock provision, management considers the nature and condition of the stock, as well as applying assumptions around anticipated saleability. iii)Impairment of debtors The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience. (iv) Goodwill and intangible fixed assets Accounting standards require the recognition of intangible assets as part of a business combination. The methods used to value such intangible assets require the use of estimates. Future results are impacted by the amortization periods adopted and changes to the estimated useful lives would result in different effects on the profit and loss account and balance sheet. Goodwill is amortized and tested at least annually for impairment along with finite lives of intangible assets and other assets. Tests for impairment are based on subjective assumptions.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. The policies adopted for the recognition of turnover are as follows: Accrued Income Work in progress is valued at selling price in lines with FRS 102. Work in progress on a contingency basis is valued at the lower of cost and net realisable value. Rendering of services When the outcome of a transaction can be estimated reliably, turnover from legal services is recognised by reference to the stage of completion at the balance sheet date. Work in progress on a contingency basis is valued at the lower of cost and net realisable value. Where the outcome cannot be measured reliably, turnover is recognised only to the extent of the expenses recognised that are recoverable. Rental income Turnover from rental of properties is recognised when monies are received in relation to the rental of properties, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred respect of the transaction can be measured reliably. Interest receivable Interest income is recognised using the effective interest method and dividend income is recognised as the company's right to receive payment is established. The company's turnover represents the value, excluding Value added Tax, of goods and services supplied to customers during the year.
Tax
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.
Leases
Rentals payable and receivable under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.
Goodwill
Goodwill is amortised through the profit and loss account in instalments over its estimated useful life. Provision is made for any impairment.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Land and buildings |
- |
Amortised over the term of the lease |
|
Plant and equipment |
- |
33% straight line |
|
|
|
|
Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.
Work in progress
Work in progress is valued at selling price. Work in progress on a contingency basis is valued at the lower of cost and net realisable value.
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attaching to them and the grants will be received using the accrual model.
Provisions
Provisions are recognised when the company has an obligation at the balance sheet date as a result of a past event, it is probable that an outflow of economic benefits will be required in settlement and the amount can be reliably estimated.
4.
EMPLOYEE NUMBERS
The average number of persons employed by the company during the year amounted to
55
(2022:
51
).
5.
INTANGIBLE ASSETS
|
Goodwill |
|
£ |
Cost |
|
At 1 April 2022 and 31 March 2023 |
154,000 |
|
--------- |
Amortisation |
|
At 1 April 2022 and 31 March 2023 |
154,000 |
|
--------- |
Carrying amount |
|
At 31 March 2023 |
– |
|
--------- |
At 31 March 2022 |
– |
|
--------- |
|
|
6.
TANGIBLE ASSETS
|
Land & Buildings |
Plant and machinery |
Total |
|
£ |
£ |
£ |
Cost |
|
|
|
At 1 April 2022 and 31 March 2023 |
237,397 |
176,539 |
413,936 |
|
--------- |
--------- |
--------- |
Depreciation |
|
|
|
At 1 April 2022 |
110,750 |
172,628 |
283,378 |
Charge for the year |
6,286 |
2,701 |
8,987 |
|
--------- |
--------- |
--------- |
At 31 March 2023 |
117,036 |
175,329 |
292,365 |
|
--------- |
--------- |
--------- |
Carrying amount |
|
|
|
At 31 March 2023 |
120,361 |
1,210 |
121,571 |
|
--------- |
--------- |
--------- |
At 31 March 2022 |
126,647 |
3,911 |
130,558 |
|
--------- |
--------- |
--------- |
|
|
|
|
7.
STOCKS
|
2023 |
2022 |
|
£ |
£ |
Work in progress |
33,270 |
65,210 |
|
-------- |
-------- |
|
|
|
8.
DEBTORS
|
2023 |
2022 |
|
£ |
£ |
Trade debtors |
692,229 |
639,234 |
Accrued Income |
1,156,705 |
1,152,991 |
Other debtors |
57,135 |
28,977 |
|
----------- |
----------- |
|
1,906,069 |
1,821,202 |
|
----------- |
----------- |
|
|
|
9.
CREDITORS:
amounts falling due within one year
|
2023 |
2022 |
|
£ |
£ |
Bank loans and overdrafts |
406,639 |
267,680 |
Trade creditors |
297,279 |
227,567 |
Corporation tax |
239,315 |
230,195 |
Social security and other taxes |
204,331 |
205,928 |
Pension scheme |
|
|
Other creditors |
61,898 |
176,434 |
|
----------- |
----------- |
|
1,218,962 |
1,117,642 |
|
----------- |
----------- |
|
|
|
The bank loans and overdraft are secured by a fixed and floating charge over the company's assets. The aggregated amount of secured liabilities falling due within one year and falling due after one year is £552,869 (2022: £461,932).
10.
CREDITORS:
amounts falling due after more than one year
|
2023 |
2022 |
|
£ |
£ |
Bank loans and overdrafts |
146,230 |
194,252 |
|
--------- |
--------- |
|
|
|
The bank loans and overdraft are secured by a fixed and floating charge over the company's assets.
11.
CLIENT LEDGER BALANCES
|
|
2023 |
2022 |
|
|
£ |
£ |
|
Client bank account |
11,494,828 |
13,940,466 |
|
Client ledger balances |
(11,494,828) |
(13,940,466) |
|
|
------------- |
------------- |
|
|
– |
– |
|
|
------------- |
------------- |
|
|
|
|
12.
CALLED UP SHARE CAPITAL
Issued, called up and fully paid
|
2023 |
2022 |
|
No. |
£ |
No. |
£ |
Ordinary shares of £ 0.033 each |
72 |
2 |
90 |
3 |
Ordinary B Share shares of £ 0.01 each |
1 |
– |
1 |
– |
|
---- |
---- |
---- |
---- |
|
73 |
2 |
91 |
3 |
|
---- |
---- |
---- |
---- |
|
|
|
|
|
The company purchased back 18 ordinary shares of £0.0333 each on the 12th April 2022.
13.
FINANCIAL COMMITMENTS
Total financing commitments, guarantees and contingencies which are not included in the balance sheet amount to £29,267 (2022: £8,353).
14.
RELATED PARTY TRANSACTIONS
At the 31st March 2023, the company has no transactions with related parties (2022: £nil).