Registered number
07492587
Kikiyo Ltd
Filleted Accounts
31 January 2023
Kikiyo Ltd
Registered number: 07492587
Balance Sheet
as at 31 January 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 24,647 42,559
Current assets
Stocks 11,382 20,049
Debtors 4 845,852 681,561
Cash at bank and in hand 317,920 416,268
1,175,154 1,117,878
Creditors: amounts falling due within one year 5 (108,787) (80,610)
Net current assets 1,066,367 1,037,268
Net assets 1,091,014 1,079,827
Capital and reserves
Called up share capital 2 2
Profit and loss account 1,091,012 1,079,825
Shareholders' funds 1,091,014 1,079,827
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr S Johnson
Director
Approved by the board on 18 October 2023
Kikiyo Ltd
Notes to the Accounts
for the year ended 31 January 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold improvements over the lease term
Plant and machinery over 4 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 7 7
3 Tangible fixed assets
Leasehold improvements Plant and machinery etc Total
£ £ £
Cost
At 1 February 2022 95,388 101,287 196,675
Additions - 8,667 8,667
At 31 January 2023 95,388 109,954 205,342
Depreciation
At 1 February 2022 77,024 77,092 154,116
Charge for the year 18,364 8,215 26,579
At 31 January 2023 95,388 85,307 180,695
Net book value
At 31 January 2023 - 24,647 24,647
At 31 January 2022 18,364 24,195 42,559
4 Debtors 2023 2022
£ £
Trade debtors 21,452 -
Amounts owed by group undertakings and undertakings in which the company has a participating interest and under common control 824,400 636,400
Other debtors - 45,161
845,852 681,561
5 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 24,362 28,986
Taxation and social security costs 49,586 40,439
Other creditors 34,839 11,185
108,787 80,610
6 Other information
Kikiyo Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Unit B Damsel House
Dragonfly Place
London
SE4 2FN
Kikiyo Ltd 07492587 false 2022-02-01 2023-01-31 2023-01-31 VT Final Accounts April 2022 Mr S Johnson No description of principal activity 07492587 2021-02-01 2022-01-31 07492587 core:WithinOneYear 2022-01-31 07492587 core:ShareCapital 2022-01-31 07492587 core:RetainedEarningsAccumulatedLosses 2022-01-31 07492587 2022-02-01 2023-01-31 07492587 bus:PrivateLimitedCompanyLtd 2022-02-01 2023-01-31 07492587 bus:AuditExemptWithAccountantsReport 2022-02-01 2023-01-31 07492587 bus:Director40 2022-02-01 2023-01-31 07492587 1 2022-02-01 2023-01-31 07492587 2 2022-02-01 2023-01-31 07492587 core:LandBuildings 2022-02-01 2023-01-31 07492587 core:PlantMachinery 2022-02-01 2023-01-31 07492587 countries:England 2022-02-01 2023-01-31 07492587 bus:FRS102 2022-02-01 2023-01-31 07492587 bus:FullAccounts 2022-02-01 2023-01-31 07492587 2023-01-31 07492587 core:WithinOneYear 2023-01-31 07492587 core:ShareCapital 2023-01-31 07492587 core:RetainedEarningsAccumulatedLosses 2023-01-31 07492587 core:LandBuildings 2023-01-31 07492587 core:PlantMachinery 2023-01-31 07492587 2022-01-31 07492587 core:LandBuildings 2022-01-31 07492587 core:PlantMachinery 2022-01-31 iso4217:GBP xbrli:pure