Company registration number 02545569 (England and Wales)
FINEST BRANDS INTERNATIONAL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
FINEST BRANDS INTERNATIONAL LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 10
FINEST BRANDS INTERNATIONAL LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
162,921
220,844
Current assets
Stocks
2,069,225
1,102,809
Debtors
5
2,020,907
2,622,083
Cash at bank and in hand
11,903
804,862
4,102,035
4,529,754
Creditors: amounts falling due within one year
6
(885,871)
(940,580)
Net current assets
3,216,164
3,589,174
Total assets less current liabilities
3,379,085
3,810,018
Creditors: amounts falling due after more than one year
7
(25,023)
(34,821)
Provisions for liabilities
-
0
(3,822)
Net assets
3,354,062
3,771,375
Capital and reserves
Called up share capital
292,334
292,334
Share premium account
722,020
722,020
Capital redemption reserve
432,667
432,667
Profit and loss reserves
1,907,041
2,324,354
Total equity
3,354,062
3,771,375

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 26 October 2023
Ms S J Fedarb
Director
Company Registration No. 02545569
FINEST BRANDS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
1
Accounting policies
Company information

Finest Brands International Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 4, Heron Road, Rumney, Cardiff, United Kingdom, CF3 3JE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements therefore, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and therefore continue to adopt the going concern basis.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

Sales of goods are recognised on sale to the customer, which is considered to be the point of despatch.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% straight line
Plant and machinery
15% - 25% straight line
Fixtures, fittings & equipment
25% straight line
Motor vehicles
25% straight line
Moulds
15% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

FINEST BRANDS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Cost is determined on the first-in, first-out basis. Cost includes the purchase price and any directly attributable costs incurred in bringing the stock to its present location and condition.

 

When stock is sold, the carrying amount of those stocks is recognised as an expense in the period to which the related revenue is recognised. The amount of any write-down of stocks to net realisable value is recognised as an expense in the period in which the write down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs.

 

Goods in transit are recognised as an asset and a liability when the goods have departed from the suppliers' shipping port.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

FINEST BRANDS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

FINEST BRANDS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

FINEST BRANDS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
2
Judgements and key sources of estimation uncertainty
(Continued)
- 6 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Impairment of debtors

The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.

Stock and provisioning

As a result of the company's principal activity it is necessary to consider the recoverability of the cost of stock and the provisioning required. When calculating the stock provision, management considers the age, nature and condition of the inventory, as well as applying assumptions around anticipated future usage of finished goods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
31
32
FINEST BRANDS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
4
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Moulds
Total
£
£
£
£
£
£
Cost
At 1 January 2022
116,772
626,446
262,191
193,167
149,843
1,348,419
Additions
-
0
29,945
-
0
-
0
3,177
33,122
Disposals
-
0
-
0
-
0
(18,993)
-
0
(18,993)
At 31 December 2022
116,772
656,391
262,191
174,174
153,020
1,362,548
Depreciation and impairment
At 1 January 2022
70,063
506,105
262,191
169,302
119,914
1,127,575
Depreciation charged in the year
11,678
50,945
-
0
17,625
8,028
88,276
Eliminated in respect of disposals
-
0
-
0
-
0
(16,224)
-
0
(16,224)
At 31 December 2022
81,741
557,050
262,191
170,703
127,942
1,199,627
Carrying amount
At 31 December 2022
35,031
99,341
-
0
3,471
25,078
162,921
At 31 December 2021
46,709
120,341
-
0
23,865
29,929
220,844
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
565,415
1,071,255
Other debtors
1,418,418
1,520,828
1,983,833
2,592,083
FINEST BRANDS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
5
Debtors
(Continued)
- 8 -
2022
2021
Amounts falling due after more than one year:
£
£
Other debtors
30,000
30,000
Deferred tax asset
7,074
-
0
37,074
30,000
Total debtors
2,020,907
2,622,083
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
357,425
-
0
Trade creditors
159,129
246,815
Corporation tax
-
0
125,238
Other taxation and social security
33,166
41,481
Other creditors
336,151
527,046
885,871
940,580
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
25,023
34,821

The loan is unsecured, with an annual interest rate of 2.5%, and a maturity period of 6 years.

8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2022
2021
2022
2021
Balances:
£
£
£
£
Accelerated capital allowances
-
5,997
2,199
-
General provisions
-
-
3,750
-
Retirement benefit obligations
-
(757)
417
-
Grant income
-
(1,418)
708
-
-
3,822
7,074
-
FINEST BRANDS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
8
Deferred taxation
(Continued)
- 9 -
2022
Movements in the year:
£
Liability at 1 January 2022
3,822
Credit to profit or loss
(10,896)
Asset at 31 December 2022
(7,074)

The deferred tax asset set out above is expected to reverse within 12 months and relates to timing differences including accelerated capital allowances that are expected to mature within the same period.

9
Contingent liabilities

H M Customs and Excise hold a guarantee dated 21 January 1994 for the sum of £25,000.

 

The company received a local government grant amounting to £67,500 in 2016. The grant is subject to a clawback provision at the discretion of the grant provider for a period of up to ten years from the date of payment.

10
Secured Debts

The assets of the company are all subject to a fixed and floating charge in favour of HSBC Bank Plc in a debenture dated 5 September 2016 as security for all amounts owed to the bank by the company.

 

The Laurels Property Holding Company Limited (previously Finest Brands International Holdings Limited), a related party, is also party to a composite guarantee dated 23 February 2016 in favour of HSBC Bank Plc.

 

The invoice discounting facility is secured by a charge over all debt due to the company.

 

11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Susan Phillips and the auditor was Azets Audit Services.
12
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
20,000
20,000
FINEST BRANDS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 10 -
13
Related party transactions

Champion Manufacturing Group Limited

 

Champion Manufacturing Group Limited is a fellow group subsidiary. Purchases from Champion Manufacturing Group Limited during the year were £3,309,966 (2021: £3,586,934). At 31 December 2022, Finest Brands International Limited owed Champion Manufacturing Group Limited £206,124 (2021: £315,370).

 

The Laurels Property Holding Company Limited

 

The Laurels Property Holding Company Limited is a related party due to common control. During the year, £151,252 (2021: £150,246) was charged by this company under the terms of an operating lease entered into during the year for rental of commercial premises owned by this company. At the year end the company was owed £30,000 by way of a rent deposit which is due to be repaid in more than one year.

 

Ich Dien Limited

 

Ich Dien Limited is a company which Mr M Fedarb, the spouse of director Mrs S Fedarb, is a director and shareholder. During the year, Ich Dien Limited supplied IT services to the company amounting to £30,360 (2021: £30,360). At 31 December 2022 the company owed Ich Dien Limited £30,360 (2021: £Nil).

14
Directors' transactions

Dividends totalling £0 (2021 - £80,000) were paid to shareholders in the year.

 

15
Parent company

Following a share-for-share exchange on 24 December 2021, the company is now a 100% owned subsidiary of Finest Brands Holdings Limited (a company incorporated in England and Wales). The ultimate controlling party is Mrs S J Fedarb, by virtue of her shareholding in Finest Brands Holdings Limited.

2022-12-312022-01-01false27 October 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityThis audit opinion is unqualifiedMs S J Fedarbfalse025455692022-01-012022-12-31025455692022-12-31025455692021-12-3102545569core:LeaseholdImprovements2022-12-3102545569core:PlantMachinery2022-12-3102545569core:FurnitureFittings2022-12-3102545569core:MotorVehicles2022-12-3102545569core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-12-3102545569core:LeaseholdImprovements2021-12-3102545569core:PlantMachinery2021-12-3102545569core:FurnitureFittings2021-12-3102545569core:MotorVehicles2021-12-3102545569core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-12-3102545569core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3102545569core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3102545569core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3102545569core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3102545569core:CurrentFinancialInstruments2022-12-3102545569core:CurrentFinancialInstruments2021-12-3102545569core:ShareCapital2022-12-3102545569core:ShareCapital2021-12-3102545569core:SharePremium2022-12-3102545569core:SharePremium2021-12-3102545569core:CapitalRedemptionReserve2022-12-3102545569core:CapitalRedemptionReserve2021-12-3102545569core:RetainedEarningsAccumulatedLosses2022-12-3102545569core:RetainedEarningsAccumulatedLosses2021-12-3102545569bus:Director12022-01-012022-12-3102545569core:LeaseholdImprovements2022-01-012022-12-3102545569core:PlantMachinery2022-01-012022-12-3102545569core:FurnitureFittings2022-01-012022-12-3102545569core:MotorVehicles2022-01-012022-12-3102545569core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-01-012022-12-31025455692021-01-012021-12-3102545569core:LeaseholdImprovements2021-12-3102545569core:PlantMachinery2021-12-3102545569core:FurnitureFittings2021-12-3102545569core:MotorVehicles2021-12-3102545569core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-12-31025455692021-12-3102545569core:WithinOneYear2022-12-3102545569core:WithinOneYear2021-12-3102545569core:AfterOneYear2022-12-3102545569core:AfterOneYear2021-12-3102545569core:Non-currentFinancialInstruments2022-12-3102545569core:Non-currentFinancialInstruments2021-12-3102545569bus:PrivateLimitedCompanyLtd2022-01-012022-12-3102545569bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3102545569bus:FRS1022022-01-012022-12-3102545569bus:Audited2022-01-012022-12-3102545569bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP