Ebonium Ltd 07191180 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is Sale of office furniture Digita Accounts Production Advanced 6.30.9574.0 true 07191180 2022-04-01 2023-03-31 07191180 2023-03-31 07191180 core:RetainedEarningsAccumulatedLosses 2023-03-31 07191180 core:ShareCapital 2023-03-31 07191180 core:CurrentFinancialInstruments 2023-03-31 07191180 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 07191180 core:Non-currentFinancialInstruments 2023-03-31 07191180 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 07191180 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-03-31 07191180 core:FurnitureFittings 2023-03-31 07191180 core:MotorVehicles 2023-03-31 07191180 core:OfficeEquipment 2023-03-31 07191180 bus:SmallEntities 2022-04-01 2023-03-31 07191180 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 07191180 bus:FullAccounts 2022-04-01 2023-03-31 07191180 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 07191180 bus:RegisteredOffice 2022-04-01 2023-03-31 07191180 bus:Director1 2022-04-01 2023-03-31 07191180 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 07191180 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-04-01 2023-03-31 07191180 core:ComputerEquipment 2022-04-01 2023-03-31 07191180 core:FurnitureFittings 2022-04-01 2023-03-31 07191180 core:MotorCars 2022-04-01 2023-03-31 07191180 core:MotorVehicles 2022-04-01 2023-03-31 07191180 core:OfficeEquipment 2022-04-01 2023-03-31 07191180 countries:EnglandWales 2022-04-01 2023-03-31 07191180 2022-03-31 07191180 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-03-31 07191180 core:FurnitureFittings 2022-03-31 07191180 core:MotorVehicles 2022-03-31 07191180 core:OfficeEquipment 2022-03-31 07191180 2021-04-01 2022-03-31 07191180 2022-03-31 07191180 core:RetainedEarningsAccumulatedLosses 2022-03-31 07191180 core:ShareCapital 2022-03-31 07191180 core:CurrentFinancialInstruments 2022-03-31 07191180 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 07191180 core:Non-currentFinancialInstruments 2022-03-31 07191180 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 07191180 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-03-31 07191180 core:FurnitureFittings 2022-03-31 07191180 core:MotorVehicles 2022-03-31 07191180 core:OfficeEquipment 2022-03-31 iso4217:GBP xbrli:pure

Registration number: 07191180

Ebonium Ltd
 

Annual Report and Unaudited Financial Statements- Companies house filing

for the Year Ended 31 March 2023

 

Ebonium Ltd

(Registration number: 07191180)
Statement of Financial Position as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

1,143

2,287

Tangible assets

5

11,872

15,772

 

13,015

18,059

Current assets

 

Stocks

6

461

-

Debtors

7

33,812

2,814

Cash at bank and in hand

 

262,515

470,169

 

296,788

472,983

Creditors: Amounts falling due within one year

8

(90,919)

(97,770)

Net current assets

 

205,869

375,213

Total assets less current liabilities

 

218,884

393,272

Creditors: Amounts falling due after more than one year

8

(116,224)

(168,532)

Provisions for liabilities

(2,256)

(2,997)

Net assets

 

100,404

221,743

Capital and reserves

 

Called up share capital

20

20

Profit and loss account

100,384

221,723

Shareholders' funds

 

100,404

221,743

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Income Statement has been taken.

Approved and authorised by the Board on 19 October 2023 and signed on its behalf by:
 

 

Ebonium Ltd

(Registration number: 07191180)
Statement of Financial Position as at 31 March 2023

.........................................
Mr G C Winship
Director

 

Ebonium Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is: 29 Craven Court, Glebeland Road, Camberley, Surrey, GU15 3BU.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured and it is probable that future economic benefits will flow to the entity.

Government grants

Grants are accounted for under the accruals model as permitted by FRS 102. Grants of a revenue nature are recognised in “other income” within profit or loss in the same period as the related expenditure.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Ebonium Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

20% straight line

Computer equipment

33.33% straight line

Motor vehicles

20% reducing balance

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website development costs

33.33% straight line as estimated useful life is 3 years

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade debtors

Short term debtors are measured at transaction price, less any impairment.

Cash and cash equivalents

Cash is represented by cash in hand and bank deposits.

Trade creditors

Short term creditors are measured at the transaction price.

 

Ebonium Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Employee benefits

Short-term employee benefits are recognised as an expense in the period which they are incurred.

Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities such as trade and other debtors and creditors, loans from banks and other third parties, and loans to related parties.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2022 - 5).

 

Ebonium Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

4

Intangible assets

Website development costs
£

Total
£

Cost or valuation

At 1 April 2022

3,431

3,431

At 31 March 2023

3,431

3,431

Amortisation

At 1 April 2022

1,144

1,144

Amortisation charge

1,144

1,144

At 31 March 2023

2,288

2,288

Carrying amount

At 31 March 2023

1,143

1,143

At 31 March 2022

2,287

2,287

5

Tangible assets

Fixtures and fittings
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2022

5,294

22,810

17,950

46,054

Disposals

(1,282)

(7,160)

-

(8,442)

At 31 March 2023

4,012

15,650

17,950

37,612

Depreciation

At 1 April 2022

4,603

22,089

3,590

30,282

Charge for the year

82

704

2,872

3,658

Eliminated on disposal

(1,047)

(7,153)

-

(8,200)

At 31 March 2023

3,638

15,640

6,462

25,740

Carrying amount

At 31 March 2023

374

10

11,488

11,872

At 31 March 2022

691

721

14,360

15,772

 

Ebonium Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

6

Stocks

2023
£

2022
£

Finished goods and goods for resale

461

-

7

Debtors

2023
£

2022
£

Trade debtors

17,423

-

Other debtors

15,728

1,861

Prepayments

661

953

33,812

2,814

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Bank loans and overdrafts

9

52,307

47,302

Trade creditors

 

25,806

1,734

Taxation and social security

 

1,545

39,482

Accruals and deferred income

 

2,629

2,208

Other creditors

 

8,632

7,044

 

90,919

97,770

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Loans and borrowings

9

116,224

168,532

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

116,224

168,532

2023
£

2022
£

Current loans and borrowings

Bank borrowings

52,307

47,302