Registered number
NI003379
SAFE Livestock Limited
Filleted Accounts
31 January 2023
SAFE Livestock Limited
Registered number: NI003379
Balance Sheet
as at 31 January 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 4 123,046 76,133
Current assets
Debtors 5 2,316,474 1,661,864
Cash at bank and in hand 40 40
2,316,514 1,661,904
Creditors: amounts falling due within one year 6 (1,549,825) (1,081,352)
Net current assets 766,689 580,552
Total assets less current liabilities 889,735 656,685
Provisions for liabilities (23,379) (14,465)
Net assets 866,356 642,220
Capital and reserves
Called up share capital 208,200 208,200
Share premium 116,785 116,785
Profit and loss account 541,371 317,235
Shareholders' funds 866,356 642,220
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
PJ Mackin
Director
Approved by the board on 24 October 2023
SAFE Livestock Limited
Notes to the Accounts
for the year ended 31 January 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Throughput
Throughput represents the total value of animals sold in the company's livestock marts in the accounting period.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant, fixtures and alterations 20% reducing balance
Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
2 Audit information
The audit report is unqualified.
Senior statutory auditor: Stephen Kearney FCA
Firm: Fitzpatrick & Kearney Ltd
Date of audit report: 24 October 2023
3 Employees 2023 2022
Number Number
Average number of persons employed by the company 11 11
4 Tangible fixed assets
Plant, fixtures and alterations
£
Cost
At 1 February 2022 194,548
Additions 73,742
At 31 January 2023 268,290
Depreciation
At 1 February 2022 118,415
Charge for the year 26,829
At 31 January 2023 145,244
Net book value
At 31 January 2023 123,046
At 31 January 2022 76,133
There were no assets revalued in the year.
5 Debtors 2023 2022
£ £
Trade debtors 2,284,201 1,641,460
Amounts owed by group undertakings and undertakings in which the company has a participating interest 23,716 -
Other debtors 8,557 20,404
2,316,474 1,661,864
6 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 1,472,917 993,962
Trade creditors 12,810 53,408
Amounts owed to group undertakings and undertakings in which the company has a participating interest - 6,190
Corporation tax 38,472 1,187
Other taxes and social security costs 5,629 5,672
Other creditors 19,997 20,933
1,549,825 1,081,352
7 Events after the reporting date
There were no events since the balance sheet date which would necessitate a change in the above figures.
8 Bank & other borrowings
The Company's borrowings and trade credit at 31 January 2023 were secured as follows:

A shared charge over the company's property at Camlough between Ulster Bank and DCC Energy Ltd giving Bank priority.
A charge over the company's book debts in favour of DCC Energy Ltd.
All monies mortgage debenture giving a floating charge over all assets of company to Ulster Bank.
9 Contingent liabilities
There were no contingent liabilities at the year end.
10 Related party transactions
Transactions have occurred in the year between the company and the holding company. The balances outstanding at the year end are reflected in Note 5 Debtors.
During the year payments were made to a director totalling £12,000 (2021: £9,300). These payments were made under normal commerical terms and for services normally used by the company.
11 Controlling party
The company is a wholly owned subsidiary of South Armagh Farming Enterprises Limited (SAFE Limited) an agricultural co-operative society registered under the Industrial and Provident Societies Act (N.I.) 1969. The Registered office of the parent is 8, Newry Road, Camlough, Newry, Co. Down, BT35 7JP. The directors regard the Board of SAFE Limited to be the ultimate controlling party.
12 Other information
SAFE Livestock Limited is a private company limited by shares and incorporated in Northern Ireland. Its registered office is:
8, Newry Road
Camlough
Newry
Co. Down
BT35 7JP
SAFE Livestock Limited NI003379 false 2022-02-01 2023-01-31 2023-01-31 VT Final Accounts October 2023 release 2 PJ Mackin No description of principal activity NI003379 2021-02-01 2022-01-31 NI003379 core:WithinOneYear 2022-01-31 NI003379 core:ShareCapital 2022-01-31 NI003379 core:SharePremium 2022-01-31 NI003379 core:RetainedEarningsAccumulatedLosses 2022-01-31 NI003379 2022-02-01 2023-01-31 NI003379 bus:PrivateLimitedCompanyLtd 2022-02-01 2023-01-31 NI003379 bus:Audited 2022-02-01 2023-01-31 NI003379 bus:Director40 2022-02-01 2023-01-31 NI003379 1 2022-02-01 2023-01-31 NI003379 2 2022-02-01 2023-01-31 NI003379 core:PlantMachinery 2022-02-01 2023-01-31 NI003379 1 2022-02-01 2023-01-31 NI003379 countries:England 2022-02-01 2023-01-31 NI003379 bus:FRS102 2022-02-01 2023-01-31 NI003379 bus:FullAccounts 2022-02-01 2023-01-31 NI003379 bus:SmallCompaniesRegimeForAccounts 2022-02-01 2023-01-31 NI003379 2023-01-31 NI003379 core:WithinOneYear 2023-01-31 NI003379 core:ShareCapital 2023-01-31 NI003379 core:SharePremium 2023-01-31 NI003379 core:RetainedEarningsAccumulatedLosses 2023-01-31 NI003379 core:PlantMachinery 2023-01-31 NI003379 2022-01-31 NI003379 core:PlantMachinery 2022-01-31 iso4217:GBP xbrli:pure