Caseware UK (AP4) 2022.0.179 2022.0.179 2022-06-302022-06-30truefalsetruetruetruetruetruetruetruetruetruetruetruetruetruetruetrue2021-07-011513 10737553 2021-07-01 2022-06-30 10737553 2020-07-01 2021-06-30 10737553 2022-06-30 10737553 2021-06-30 10737553 2020-07-01 10737553 c:RestatedAmount 2021-06-30 10737553 d:Director1 2021-07-01 2022-06-30 10737553 c:Buildings c:LongLeaseholdAssets 2021-07-01 2022-06-30 10737553 c:Buildings c:LongLeaseholdAssets 2022-06-30 10737553 c:Buildings c:LongLeaseholdAssets 2021-06-30 10737553 c:ComputerEquipment 2021-07-01 2022-06-30 10737553 c:ComputerEquipment 2022-06-30 10737553 c:ComputerEquipment 2021-06-30 10737553 c:ComputerEquipment c:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 10737553 c:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 10737553 c:CurrentFinancialInstruments 2022-06-30 10737553 c:CurrentFinancialInstruments 2021-06-30 10737553 c:Non-currentFinancialInstruments 2022-06-30 10737553 c:Non-currentFinancialInstruments 2021-06-30 10737553 c:CurrentFinancialInstruments c:WithinOneYear 2022-06-30 10737553 c:CurrentFinancialInstruments c:WithinOneYear 2021-06-30 10737553 c:ShareCapital 2021-07-01 2022-06-30 10737553 c:ShareCapital 2022-06-30 10737553 c:ShareCapital 2020-07-01 2021-06-30 10737553 c:ShareCapital 2021-06-30 10737553 c:ShareCapital 2020-07-01 10737553 c:SharePremium 2021-07-01 2022-06-30 10737553 c:SharePremium 2022-06-30 10737553 c:SharePremium 2020-07-01 2021-06-30 10737553 c:SharePremium 2021-06-30 10737553 c:SharePremium c:RestatedAmount 2021-06-30 10737553 c:SharePremium 2020-07-01 10737553 c:RetainedEarningsAccumulatedLosses 2021-07-01 2022-06-30 10737553 c:RetainedEarningsAccumulatedLosses 2022-06-30 10737553 c:RetainedEarningsAccumulatedLosses 2020-07-01 2021-06-30 10737553 c:RetainedEarningsAccumulatedLosses 2021-06-30 10737553 c:RetainedEarningsAccumulatedLosses c:RestatedAmount 2021-06-30 10737553 c:RetainedEarningsAccumulatedLosses 2020-07-01 10737553 c:AcceleratedTaxDepreciationDeferredTax 2022-06-30 10737553 c:AcceleratedTaxDepreciationDeferredTax 2021-06-30 10737553 c:TaxLossesCarry-forwardsDeferredTax 2022-06-30 10737553 c:TaxLossesCarry-forwardsDeferredTax 2021-06-30 10737553 d:OrdinaryShareClass1 2021-07-01 2022-06-30 10737553 d:OrdinaryShareClass1 2022-06-30 10737553 d:OrdinaryShareClass1 2021-06-30 10737553 d:FRS101 2021-07-01 2022-06-30 10737553 d:Audited 2021-07-01 2022-06-30 10737553 d:FullAccounts 2021-07-01 2022-06-30 10737553 d:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 10737553 d:SmallCompaniesRegimeForAccounts 2021-07-01 2022-06-30 10737553 c:FinancialAssetsAmortisedCost 2021-07-01 2022-06-30 10737553 c:FinancialLiabilitiesAmortisedCost 2021-07-01 2022-06-30 10737553 2 2021-07-01 2022-06-30 10737553 4 2021-07-01 2022-06-30 10737553 6 2021-07-01 2022-06-30 10737553 c:CurrentFinancialInstruments 7 2022-06-30 10737553 c:CurrentFinancialInstruments 7 2021-06-30 10737553 c:WithinOneYear 2022-06-30 10737553 c:WithinOneYear 2021-06-30 10737553 c:PriorPeriodErrorIncreaseDecrease 2021-07-01 2022-06-30 10737553 c:SharePremium c:PriorPeriodErrorIncreaseDecrease 2021-07-01 2022-06-30 10737553 c:RetainedEarningsAccumulatedLosses c:PriorPeriodErrorIncreaseDecrease 2021-07-01 2022-06-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 10737553










EQUIEM SERVICES LTD










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2022

 
EQUIEM SERVICES LTD
 

CONTENTS



Page
Balance sheet
1 - 2
Statement of changes in equity
3 - 4
Notes to the financial statements
5 - 16


 
EQUIEM SERVICES LTD
REGISTERED NUMBER: 10737553

BALANCE SHEET
AS AT 30 JUNE 2022

As restated
2022
2021
Note
£
£

  

Fixed assets
  

Tangible assets
 4 
98,385
2,881

Investments
 5 
345,000
2,000,000

  
443,385
2,002,881

Current assets
  

Debtors: amounts falling due within one year
 6 
1,988,683
1,417,464

Cash at bank and in hand
  
298,190
456,719

  
2,286,873
1,874,183

Creditors: amounts falling due within one year
 8 
(5,196,842)
(2,736,149)

Net current liabilities
  
 
 
(2,909,969)
 
 
(861,966)

Total assets less current liabilities
  
(2,466,584)
1,140,915

  

Provisions for liabilities
  

Deferred taxation
  
(1,787)
-

  
 
 
(1,787)
 
 
-

  

Net (liabilities)/assets
  
(2,468,371)
1,140,915


Capital and reserves
  

Called up share capital 
 11 
1
20,001

Share premium account
 12 
-
1,979,999

Profit and loss account
 12 
(2,468,372)
(859,085)

  
(2,468,371)
1,140,915


The Company's financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.
 
Page 1

 
EQUIEM SERVICES LTD
REGISTERED NUMBER: 10737553
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2022


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 October 2023.


T Cox
Director

The notes on pages 5 to 16 form part of these financial statements.

Page 2

 
EQUIEM SERVICES LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2022


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£

At 1 July 2021 (as previously stated)
20,001
1,979,999
(270,555)
1,729,445

Prior year adjustment - see Note 16
-
-
(588,530)
(588,530)

At 1 July 2021 (as restated)
20,001
1,979,999
(859,085)
1,140,915


Comprehensive income for the year

Loss for the year

-
-
(2,297,487)
(2,297,487)


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(1,311,799)
(1,311,799)

Share capital reduction transferred
-
-
1,999,999
1,999,999

Share capital reduction
(20,000)
(1,979,999)
-
(1,999,999)


Total transactions with owners
(20,000)
(1,979,999)
688,200
(1,311,799)


At 30 June 2022
1
-
(2,468,372)
(2,468,371)


The notes on pages 5 to 16 form part of these financial statements.

Page 3

 
EQUIEM SERVICES LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2021


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£

At 1 July 2020
1
-
(567,423)
(567,422)


Comprehensive income for the year

Loss for the year
-
-
(291,662)
(291,662)

Shares issued during the year
20,000
1,979,999
-
1,999,999


At 30 June 2021
20,001
1,979,999
(859,085)
1,140,915


The notes on pages 5 to 16 form part of these financial statements.

Page 4

 
EQUIEM SERVICES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

1.


General information

The company is a private company limited by shares, incorporated in England and Wales. The address of the registered office is 14th Floor, 33 Cavendish Square, London, W1G 0PW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 101 'Reduced Disclosure Framework'  and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 101 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 101 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions under FRS 101:
the requirements of paragraphs 45(b) and 46-52 of IFRS 2 Share-based payment
the requirements of paragraphs 62, B64(d), B64(e), B64(g), B64(h), B64(j) to B64(m), B64(n)(ii), B64(o)(ii), B64(p), B64(q)(ii), B66 and B67 of IFRS 3 Business Combinations
the requirements of paragraph 33(c) of IFRS 5 Non Current Assets Held For Sale and Discontinued Operations
the requirement of paragraph 24(b) of IFRS 6 Exploration for and Evaluation of Mineral Resources to disclose the operating and investing cash flows arising from the exploration for and evaluation of mineral resources
the requirements of IFRS 7 Financial Instruments: Disclosures
the requirements of paragraphs 91-99 of IFRS 13 Fair Value Measurement
the requirements of the second sentence of paragraph 110 and paragraphs 113(a), 114, 115, 118, 119(a) to (c), 120 to 127 and 129 of IFRS 15 Revenue from Contracts with Customers
the requirements of paragraph 52, the second sentence of paragraph 89, and paragraphs 90, 91 and 93 of IFRS 16 Leases. The requirements of paragraph 58 of IFRS 16, provided that the disclosure of details in indebtedness relating to amounts payable after 5 years required by company law is presented separately for lease liabilities and other liabilities, and in total
the requirement in paragraph 38 of IAS 1 'Presentation of Financial Statements' to present comparative information in respect of:
 - paragraph 79(a)(iv) of IAS 1;
 - paragraph 73(e) of IAS 16 Property, Plant and Equipment;
 - paragraph 118(e) of IAS 38 Intangible Assets;
 - paragraphs 76 and 79(d) of IAS 40 Investment Property; and
 - paragraph 50 of IAS 41 Agriculture
the requirements of paragraphs 10(d), 10(f), 16, 38A, 38B, 38C, 38D, 40A, 40B, 40C, 40D, 111 and 134-136 of IAS 1 Presentation of Financial Statements
the requirements of IAS 7 Statement of Cash Flows
Page 5

 
EQUIEM SERVICES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)


2.2
Financial Reporting Standard 101 - reduced disclosure exemptions (continued)

the requirements of paragraphs 30 and 31 of IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors
the requirements of paragraph 74A(b) of IAS 16
the requirements of paragraph 17 and 18A of IAS 24 Related Party Disclosures
the requirements in IAS 24 Related Party Disclosures to disclose related party transactions entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member
the requirements of paragraphs 130(f)(ii), 130(f)(iii), 134(d)-134(f) and 135(c)-135(e) of IAS 36 Impairment of Assets.

This information is included in the consolidated financial statements of Equiem Holdings Pty Ltd as at 30 June 2022 and these financial statements may be obtained from 525 Collins Street, Level 4, Rialto South Tower, Melbourne, VIC 3000, Australia.

 
2.3

Going concern

The directors have prepared the accounts on a going concern basis. This basis is considered appropriate as the parent company has confirmed that it will provide support to enable the company to meet their forecast liabilities as they fall due. 
However, the directors of the company are aware that the financial position of the parent undertaking providing this support is dependent on the success of them raising further equity capital and gaining access to new debt facilities. 
There is, therefore, some doubt about the parent company's ability to provide this support. The financial statements do not include any adjustment that might result if the parent undertaking was unable to provide this support. 

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales
Page 6

 
EQUIEM SERVICES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)


2.5
Revenue (continued)

taxes:

The company provides tenant engagement portals and concierge/community services to property owners and tenants.
Revenue from contracts with customers is recognised when control of goods and services are transferred to the customer at an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods and services. Customers are, generally, billed a fixed amount on a monthly and/or quarterly basis, in line with their service contacts, with monthly variations for transaction charges. The payment terms are within 30 days of invoicing. The company has generally concluded that it is a principal in its revenue arrangements because it controls the goods and services before transfer to the customer and recognises revenue as follows:

- Portal Access & Implementation Fees:
Equiem hosts and maintains the portal between clients and its tenants, allowing them access to the portal for an agreed upon fee as is specified in the contract. In many instances, the contract will specify an annual fee increase. The contract will also specify a one-off fee for implementation services.
Revenue is recognised progressively over the duration of the contract and is effectively ‘straight-lined’ once the implementation period is complete and the customer can access the portal. The revenue is recognised over the period of the contract that access is provided as the customer simultaneously receives and consumes the benefits provided by the company’s services. Revenue is recognised to the extent it is highly probable that a reversal will not occur.
- Engage revenue:
Equiem provides content activation and management services to customers for an agreed upon fee over the duration of the contract. In many instances, the contract will specify an annual fee increase. Revenue is recognised progressively over the duration of the contract and is effectively ‘straight-lined’ once the implementation period is complete and the customer can access the portal.
The revenue is recognised over the period of the contract that content activation and management services are provided as the customer simultaneously receives and consumes the benefits provided by the company's services. Revenue is recognised to the extent it is highly probable that a reversal will not occur. 

 
2.6

Leases

The Company as a lessee

The Company assesses whether a contract is or contains a lease, at inception of a contract. The Company recognises a right-of-use asset and a corresponding lease liability with respect to all lease agreements in which it is the lessee, except for short-term leases (defined as leases with a lease term of less than 12 months) and leases of low value assets. For these leases, the Company recognises the lease payments as an operating expense on a straight-line basis over the term of the lease unless another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Page 7

 
EQUIEM SERVICES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)


2.6
Leases (continued)

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted by using the rate implicit in the lease. If this rate cannot be readily determined, the Company uses its incremental borrowing rate.

Lease payments included in the measurement of the lease liability comprise:

fixed lease payments (including in-substance fixed payments), less any lease incentives;


The lease liability is included in 'Creditors' on the Balance sheet.

The lease liability is subsequently measured by increasing the carrying amount to reflect interest on the lease liability (using the effective interest method) and by reducing the carrying amount to reflect the lease payments made.

The Company did not make any such adjustments during the periods presented.

The right-of-use assets comprise the initial measurement of the corresponding lease liability, lease payments made at or before the commencement day and any initial direct costs. They are subsequently measured at cost less accumulated depreciation and impairment losses.

Right-of-use assets are depreciated over the shorter period of lease term and useful life of the underlying asset. If a lease transfers ownership of the underlying asset or the cost of the right-of-use asset reflects that the Company expects to exercise a purchase option, the related right-of-use asset is depreciated over the useful life of the underlying asset. The depreciation starts at the commencement date of the lease.

The right-of-use assets are included in the 'Intangible Assets', 'Tangible Fixed Assets' and 'Investment Property' lines, as applicable, in the Balance sheet.

The Company applies IAS 36 to determine whether a right-of-use asset is impaired and accounts for any identified impairment loss as described in note 2.13.

As a practical expedient, IFRS 16 permits a lessee not to separate non-lease components, and instead account for any lease and associated non-lease components as a single arrangement. The Company has used this practical expedient.

 
2.7

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.8

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 8

 
EQUIEM SERVICES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.12

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.13

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 9

 
EQUIEM SERVICES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)


2.13
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
    Over the term of the lease
Computer equipment
-
    33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.14

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.15

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.16

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.17

Creditors

Creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Creditors are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method.

 
2.18

Financial instruments

The Company recognises financial instruments when it becomes a party to the contractual arrangements of the instrument. Financial instruments are de-recognised when they are discharged or when the contractual terms expire. The Company's accounting policies in respect of financial instruments transactions are explained below:

Financial assets and financial liabilities are initially measured at fair value. 
 
Page 10

 
EQUIEM SERVICES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)


2.18
Financial instruments (continued)


Financial assets

All recognised financial assets are subsequently measured in their entirety at either fair value or amortised cost, depending on the classification of the financial assets.

Debt instruments at amortised cost

Debt instruments are subsequently measured at amortised cost where they are financial assets held within a business model whose objective is to hold financial assets in order to collect contractual cash flows and selling the financial assets, and the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. Amortised cost is calculated using the effective interest method and represents the amount measured at initial recognition less repayments of principal plus the cumulative amortisation using the effective interest method of any difference between the initial amount and the maturity amount, adjusted for any loss allowance.

Impairment of financial assets

The Company recognises a loss allowance for expected credit losses on investments in debt instruments that are measured at amortised or at FVOCI. The amount of expected credit losses is updated at each reporting date to reflect changes in credit risk since initial recognition of the respective financial instrument.

The Company always recognises lifetime ECL for trade receivables and amounts due on contracts with customers. The expected credit losses on these financial assets are estimated based on the Company's historical credit loss experience, adjusted for factors that are specific to the debtors, general economic conditions and an assessment of both the current as well as the forecast direction of conditions at the reporting date, including time value of money where appropriate. Lifetime ECL represents the expected credit losses that will result from all possible default events over the expected life of a financial instrument.

Financial liabilities

At amortised cost

Financial liabilities which are neither contingent consideration of an acquirer in a business combination, held for trading, nor designated as at fair value through profit or loss are subsequently measured at amortised cost using the effective interest method. This is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the financial liability, or where appropriate a shorter period, to the amortised cost of a financial liability.

 
2.19

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 11

 
EQUIEM SERVICES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

3.


Employees

The average monthly number of employees, including directors, during the year was 15 (2021 - 13).


2022
2021
£
£
Employee benefit expenses (including directors) comprise:



Wages and salaries
802,458
626,590

Social security costs
100,352
89,948

Cost of defined contribution scheme
31,277
13,674

934,087
730,212



4.


Tangible fixed assets





Long Leasehold
Computer equipment
Total

£
£
£



Cost or valuation


At 1 July 2021
-
14,522
14,522


Additions
92,690
9,103
101,793



At 30 June 2022

92,690
23,625
116,315



Depreciation


At 1 July 2021
-
11,641
11,641


Charge for the year on owned assets
3,708
2,581
6,289



At 30 June 2022

3,708
14,222
17,930



Net book value



At 30 June 2022
88,982
9,403
98,385



At 30 June 2021
-
2,881
2,881

Page 12

 
EQUIEM SERVICES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 July 2021
2,000,000


Repayment of investment
(1,297,447)



At 30 June 2022

702,553



Impairment


Charge for the period
357,553



At 30 June 2022

357,553



Net book value



At 30 June 2022
345,000



At 30 June 2021
2,000,000


6.


Debtors

2022
2021
£
£


Trade debtors
1,019,419
735,007

Amounts owed by group undertakings
344,710
510,239

Other debtors
65,456
50,190

Prepayments and accrued income
559,098
68,261

Deferred taxation
-
53,767

1,988,683
1,417,464


Page 13

 
EQUIEM SERVICES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

7.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
298,190
456,719



8.


Creditors: Amounts falling due within one year

As restated
2022
2021
£
£

Trade creditors
44,122
261,908

Amounts owed to group undertakings
3,896,735
1,748,242

Other taxation and social security
191,089
87,254

Lease liabilities
91,990
-

Other creditors
7,207
25,236

Accruals and deferred income
965,699
613,509

5,196,842
2,736,149



9.

Leases

Company as a lessee

The company is engaged in a 12 month operating lease for the provision of office space.

Lease liabilities are due as follows:

2022
2021
£
£

Not later than one year
91,990
-


The following amounts in respect of leases, where the Company is a lessee, have been recognised in profit or loss:

2022
2021
£
£

Interest expense on lease liabilities
194
-

Page 14

 
EQUIEM SERVICES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

10.


Deferred taxation




2022


£






At beginning of year
53,767


Charged to profit or loss
(55,554)



At end of year
(1,787)

The deferred taxation balance is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(1,787)
(547)

Tax losses carried forward
-
54,314

(1,787)
53,767


11.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



1 (2021 - 20,001) Ordinary share of £1.00
1
20,001



12.


Reserves

Share premium account

The share premium account relates to amounts paid for shares in excess of their nominal value. 

Profit and loss account

The profit and loss account is made up of cumulative profits (for all periods to date) which have been retained by the company and not distributed to the shareholders as dividends.

Page 15

 
EQUIEM SERVICES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

13.


Prior year adjustment

During the year it came it came to the Director's attention that group running costs were being incurred in Equiem PTY Ltd but were not being re-charged to fellow group companies accordingly. Therefore, it was agreed that the prior year figures should be adjusted to account for UK group costs re-charged and therefore to show a management charge  from Equiem PTY Ltd to Equiem Services Ltd. The effect on the prior year figures is an increase in administration expenses and  amounts owed to group undertakings of £588,530. 


14.


Controlling party

There is no ultimate controlling party.
 
Equiem Holdings Pty Limited (incorporated in Australia) is regarded by the directors as being the company's ultimate parent company.
Consolidated accounts can be obtained from 525 Collins Street, Level 4, Rialto South Tower, Melbourne, VIC 3000, Australia.


15.


Auditors' information

The auditors' report on the financial statements for the year ended 30 June 2022 was unqualified.

In their report, the auditors emphasised the following matter without qualifying their report:

Material uncertainty related to going concern
We draw attention to note 2.3 in the financial statements, which indicates that that the company is dependant on support from the parent undertaking. However, there is doubt about the parent company's ability to provide support. As stated in note 2.3, these events or conditions indicate that a material uncertainty exists that may cast some doubt on the Company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.

The audit report was signed on 26 October 2023 by David Pumfrey FCA (Senior statutory auditor) on behalf of Simmons Gainsford LLP.

 
Page 16