Registered number
04706789
Esprit Film and Television Limited
Filleted Accounts
31 March 2023
ARA (Bristol) Limited t/a Adams Root & Associates
Chartered Certified Accountants
Bristol
Esprit Film and Television Limited
Registered number: 04706789
Balance Sheet
as at 31 March 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 398,381 421,368
Current assets
Debtors 4 26,537 68,645
Cash at bank and in hand 239,602 187,654
266,139 256,299
Creditors: amounts falling due within one year 5 (137,136) (184,289)
Net current assets 129,003 72,010
Total assets less current liabilities 527,384 493,378
Creditors: amounts falling due after more than one year 6 (56,585) (67,231)
Net assets 470,799 426,147
Capital and reserves
Called up share capital 100 100
Profit and loss account 470,699 426,047
Shareholder's funds 470,799 426,147
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
D M Blackham
Director
Approved by the board on 26 May 2023
Esprit Film and Television Limited
Notes to the Accounts
for the year ended 31 March 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 15% straight line
Motor vehicles 25% reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 6 6
3 Tangible fixed assets
Plant and machinery Motor vehicles Total
£ £ £
Cost
At 1 April 2022 1,526,284 - 1,526,284
Additions 89,781 18,824 108,605
At 31 March 2023 1,616,065 18,824 1,634,889
Depreciation
At 1 April 2022 1,104,916 - 1,104,916
Charge for the year 126,886 4,706 131,592
At 31 March 2023 1,231,802 4,706 1,236,508
Net book value
At 31 March 2023 384,263 14,118 398,381
At 31 March 2022 421,368 - 421,368
4 Debtors 2023 2022
£ £
Trade debtors 22,028 62,153
Other debtors 4,509 6,492
26,537 68,645
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 5,123 5,000
Obligations under finance lease and hire purchase contracts 19,178 14,172
Trade creditors 8,691 26,445
Corporation tax 14,336 (2,360)
Other taxes and social security costs 6,958 7,153
Other creditors 82,850 133,879
137,136 184,289
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 36,015 41,250
Obligations under finance lease and hire purchase contracts 20,570 25,981
56,585 67,231
7 Loans with directors
Description and conditions B/fwd Paid in Repaid C/fwd
£ £ £ £
D M Blackham
This loan is interest free with no fixed date for repayment. 98,328 (51,681) 46,647
98,328 - (51,681) 46,647
8 Other information
Esprit Film and Television Limited is a private company limited by shares and incorporated in England. Its registered office is:
86 Shirehampton Road
Stoke Bishop
Bristol
BS9 2DR
Esprit Film and Television Limited 04706789 false 2022-04-01 2023-03-31 2023-03-31 VT Final Accounts October 2023 release 2 D M Blackham No description of principal activity 04706789 2021-04-01 2022-03-31 04706789 core:WithinOneYear 2022-03-31 04706789 core:AfterOneYear 2022-03-31 04706789 core:ShareCapital 2022-03-31 04706789 core:RetainedEarningsAccumulatedLosses 2022-03-31 04706789 2022-04-01 2023-03-31 04706789 bus:EntityNoLongerTradingButTradedInPast 2022-04-01 2023-03-31 04706789 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 04706789 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 04706789 bus:Director40 2022-04-01 2023-03-31 04706789 1 2022-04-01 2023-03-31 04706789 2 2022-04-01 2023-03-31 04706789 core:PlantMachinery 2022-04-01 2023-03-31 04706789 core:Vehicles 2022-04-01 2023-03-31 04706789 bus:Director1 2022-04-01 2023-03-31 04706789 bus:Director1 1 2022-04-01 2023-03-31 04706789 countries:England 2022-04-01 2023-03-31 04706789 bus:FRS102 2022-04-01 2023-03-31 04706789 bus:FullAccounts 2022-04-01 2023-03-31 04706789 2023-03-31 04706789 core:WithinOneYear 2023-03-31 04706789 core:AfterOneYear 2023-03-31 04706789 core:ShareCapital 2023-03-31 04706789 core:RetainedEarningsAccumulatedLosses 2023-03-31 04706789 core:PlantMachinery 2023-03-31 04706789 core:Vehicles 2023-03-31 04706789 bus:Director1 1 2023-03-31 04706789 2022-03-31 04706789 core:PlantMachinery 2022-03-31 04706789 core:Vehicles 2022-03-31 04706789 bus:Director1 1 2022-03-31 iso4217:GBP xbrli:pure