IRIS Accounts Production v23.3.0.418 00691862 Board of Directors 1.6.22 31.5.23 31.5.23 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh006918622022-05-31006918622023-05-31006918622022-06-012023-05-31006918622021-05-31006918622021-06-012022-05-31006918622022-05-3100691862ns10:Originalns15:EnglandWales2022-06-012023-05-3100691862ns14:PoundSterlingns10:Original2022-06-012023-05-3100691862ns10:Originalns10:Director12022-06-012023-05-3100691862ns10:Original2022-06-012023-05-3100691862ns10:Original2023-05-3100691862ns10:Originalns10:PrivateLimitedCompanyLtd2022-06-012023-05-3100691862ns10:Originalns10:SmallEntities2022-06-012023-05-3100691862ns10:Originalns10:AuditExempt-NoAccountantsReport2022-06-012023-05-3100691862ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-06-012023-05-3100691862ns10:SmallCompaniesRegimeForAccountsns10:Original2022-06-012023-05-3100691862ns10:Originalns10:FullAccounts2022-06-012023-05-3100691862ns10:Originalns10:OrdinaryShareClass12022-06-012023-05-3100691862ns10:Originalns10:Director22022-06-012023-05-3100691862ns10:Originalns10:Director32022-06-012023-05-3100691862ns10:Originalns10:Director42022-06-012023-05-3100691862ns10:Originalns10:Director52022-06-012023-05-3100691862ns10:CompanySecretary1ns10:Original2022-06-012023-05-3100691862ns10:Originalns10:RegisteredOffice2022-06-012023-05-3100691862ns10:Original2022-05-3100691862ns10:Originalns5:CurrentFinancialInstruments2023-05-3100691862ns10:Originalns5:CurrentFinancialInstruments2022-05-3100691862ns5:ShareCapitalns10:Original2023-05-3100691862ns5:ShareCapitalns10:Original2022-05-3100691862ns10:Originalns5:CapitalRedemptionReserve2023-05-3100691862ns10:Originalns5:CapitalRedemptionReserve2022-05-3100691862ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-05-3100691862ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-05-3100691862ns10:Original2021-06-012022-05-3100691862ns10:Originalns5:LandBuildings2022-05-3100691862ns10:Originalns5:PlantMachinery2022-05-3100691862ns10:Original2022-05-3100691862ns10:Originalns5:LandBuildings2022-06-012023-05-3100691862ns10:Originalns5:PlantMachinery2022-06-012023-05-3100691862ns10:Originalns5:LandBuildings2023-05-3100691862ns10:Originalns5:PlantMachinery2023-05-3100691862ns10:Originalns5:LandBuildings2022-05-3100691862ns10:Originalns5:PlantMachinery2022-05-3100691862ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-05-3100691862ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-05-3100691862ns10:Originalns5:CurrentFinancialInstruments2022-06-012023-05-3100691862ns10:Originalns10:OrdinaryShareClass12023-05-31
REGISTERED NUMBER: 00691862 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2023

FOR

K.T. GREEN LIMITED

K.T. GREEN LIMITED (REGISTERED NUMBER: 00691862)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


K.T. GREEN LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2023







DIRECTORS: S C Butler
S L Green
S R Green
C J Green
M Schoon





SECRETARY: S C Butler





REGISTERED OFFICE: The White Garage
Leeds/Otley Road
Pool In Wharfedale
W Yorks
LS21 3DA





REGISTERED NUMBER: 00691862 (England and Wales)





ACCOUNTANTS: Brosnans
Chartered Accountants
Suite 1, Aireside House
Royd Ings Avenue
Keighley
West Yorkshire
BD21 4BZ

K.T. GREEN LIMITED (REGISTERED NUMBER: 00691862)

BALANCE SHEET
31 MAY 2023

2023 2022
Notes £ £
FIXED ASSETS
Tangible assets 4 327,951 324,451

CURRENT ASSETS
Stocks 1,906,049 1,066,480
Debtors 5 116,464 76,903
Cash in hand 6,334 585
2,028,847 1,143,968
CREDITORS
Amounts falling due within one year 6 (1,593,008 ) (744,085 )
NET CURRENT ASSETS 435,839 399,883
TOTAL ASSETS LESS CURRENT
LIABILITIES

763,790

724,334

PROVISIONS FOR LIABILITIES (8,598 ) (5,648 )
NET ASSETS 755,192 718,686

CAPITAL AND RESERVES
Called up share capital 7 544 544
Capital redemption reserve 616 616
Retained earnings 754,032 717,526
SHAREHOLDERS' FUNDS 755,192 718,686

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

K.T. GREEN LIMITED (REGISTERED NUMBER: 00691862)

BALANCE SHEET - continued
31 MAY 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 31 October 2023 and were signed on its behalf by:





C J Green - Director


K.T. GREEN LIMITED (REGISTERED NUMBER: 00691862)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

1. STATUTORY INFORMATION

K.T. Green Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

TURNOVER
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

K.T. GREEN LIMITED (REGISTERED NUMBER: 00691862)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2023

2. ACCOUNTING POLICIES - continued

TANGIBLE FIXED ASSETS
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their expected useful lives on the following bases:

Freehold land and buildingsFifty years on freehold property only
Plant and machinery25% Reducing balance
Fixtures, fittings and equipment25% Reducing balance
Computer equipment25% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

IMPAIRMENT OF FIXED ASSETS
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

STOCKS
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

TAXATION
The tax expense represents the sum of the tax currently payable and deferred tax.

CURRENT TAX
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.


K.T. GREEN LIMITED (REGISTERED NUMBER: 00691862)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2023

2. ACCOUNTING POLICIES - continued
DEFERRED TAX
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

The carrying amount of any deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

EMPLOYEE BENEFITS
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

RETIREMENT BENEFITS

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

GOING CONCERN
The financial statements have been prepared on a going concern basis.

The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and for a period of at least 12 months from the date of approval of these financial statements.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2022 - 12 ) .

K.T. GREEN LIMITED (REGISTERED NUMBER: 00691862)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2023

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£ £ £
COST
At 1 June 2022 502,954 214,788 717,742
Additions - 24,174 24,174
Disposals - (12,895 ) (12,895 )
At 31 May 2023 502,954 226,067 729,021
DEPRECIATION
At 1 June 2022 202,397 190,894 393,291
Charge for year 8,068 11,988 20,056
Eliminated on disposal - (12,277 ) (12,277 )
At 31 May 2023 210,465 190,605 401,070
NET BOOK VALUE
At 31 May 2023 292,489 35,462 327,951
At 31 May 2022 300,557 23,894 324,451

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£ £
Trade debtors 42,112 11,086
Other debtors 74,352 65,817
116,464 76,903

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£ £
Bank loans and overdrafts 298,497 92,227
Trade creditors 822,532 169,062
Taxation and social security 95,316 134,644
Other creditors 376,663 348,152
1,593,008 744,085

K.T. GREEN LIMITED (REGISTERED NUMBER: 00691862)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2023

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR - continued

The bank overdraft, which amounted to £298,497 at the year end (2022: £92,227) is secured by a legal charge over the company's property at Pool-in-Wharfedale, a fixed charge over the company's book debts and a floating charge over its other assets.

Included in 'Trade Creditors' is an amount of £668,576 (2022: £99,250) in respect of which ownership of the vehicles does not pass until payment is made.

7. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £ £
544 Ordinary 1 544 544

8. RELATED PARTY TRANSACTIONS

Included in 'Other Creditors' are loans from the directors amounting to £313,192 (2022: £314,452). These loans carry a commercial rate of interest and are repayable on demand.