0 31/03/2023 2023-03-31 false false false false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2022-04-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 10582195 2022-04-01 2023-03-31 10582195 2023-03-31 10582195 2021-04-01 2022-03-31 10582195 2022-03-31 10582195 2021-03-31 10582195 bus:Director1 2022-04-01 2023-03-31 10582195 core:WithinOneYear 2023-03-31 10582195 core:WithinOneYear 2022-03-31 10582195 core:HedgingReserve 2021-04-01 2022-03-31 10582195 core:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 10582195 core:HedgingReserve 2022-04-01 2023-03-31 10582195 core:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 10582195 core:ShareCapital 2023-03-31 10582195 core:ShareCapital 2022-03-31 10582195 core:HedgingReserve 2023-03-31 10582195 core:HedgingReserve 2022-03-31 10582195 core:RetainedEarningsAccumulatedLosses 2023-03-31 10582195 core:RetainedEarningsAccumulatedLosses 2022-03-31 10582195 core:ShareCapital 2021-03-31 10582195 core:HedgingReserve 2021-03-31 10582195 core:RetainedEarningsAccumulatedLosses 2021-03-31 10582195 core:CostValuation core:Non-currentFinancialInstruments 2022-03-31 10582195 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2023-03-31 10582195 core:DisposalsRepaymentsInvestments core:Non-currentFinancialInstruments 2023-03-31 10582195 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2023-03-31 10582195 core:CostValuation core:Non-currentFinancialInstruments 2023-03-31 10582195 core:Non-currentFinancialInstruments 2023-03-31 10582195 core:Non-currentFinancialInstruments 2022-03-31 10582195 core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal core:Non-currentFinancialInstruments 2023-03-31 10582195 bus:Director1 2022-03-31 10582195 bus:Director1 2023-03-31 10582195 bus:Director1 2021-03-31 10582195 bus:Director1 2022-03-31 10582195 bus:Director1 2021-04-01 2022-03-31 10582195 bus:SmallEntities 2022-04-01 2023-03-31 10582195 bus:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 10582195 bus:FullAccounts 2022-04-01 2023-03-31 10582195 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 10582195 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 10582195 core:OtherCapitalReserve 2021-03-31 10582195 core:OtherCapitalReserve 2022-03-31 10582195 core:OtherCapitalReserve 2023-03-31 10582195 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-04-01 2023-03-31 10582195 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-04-01 2022-03-31 10582195 core:CloseFamilyMember1 2023-03-31 10582195 core:CloseFamilyMember2 2022-03-31 10582195 core:CloseFamilyMember3 2023-03-31 10582195 core:CloseFamilyMember3 2022-03-31 10582195 core:CloseFamilyMembersKeyManagementPersonnel 2022-04-01 2023-03-31 10582195 1 2022-04-01 2023-03-31 10582195 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-03-31
Company registration number: 10582195
Killy Ltd
Unaudited filleted financial statements
31 March 2023
Killy Ltd
Contents
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Killy Ltd
Statement of financial position
31 March 2023
2023 2022
Note £ £ £ £
Fixed assets
Investments 4 662,198 690,443
_______ _______
662,198 690,443
Current assets
Debtors 5 232 221
Cash at bank and in hand 4,974 18,076
_______ _______
5,206 18,297
Creditors: amounts falling due
within one year 6 ( 605,090) ( 614,753)
_______ _______
Net current liabilities ( 599,884) ( 596,456)
_______ _______
Total assets less current liabilities 62,314 93,987
Provisions for liabilities ( 3,717) ( 8,303)
_______ _______
Net assets 58,597 85,684
_______ _______
Capital and reserves
Called up share capital 100 100
Fair value reserve 15,844 35,396
Profit and loss account 42,653 50,188
_______ _______
Shareholders funds 58,597 85,684
_______ _______
For the year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 01 November 2023 , and are signed on behalf of the board by:
Mr S R Russell
Director
Company registration number: 10582195
Killy Ltd
Statement of changes in equity
Year ended 31 March 2023
Called up share capital Fair value reserve Profit and loss account Total
£ £ £ £
At 1 April 2021 100 102,796 ( 34,825) 68,071
(Loss)/profit for the year 17,613 17,613
Other comprehensive income for the year:
Reclassification from fair value reserve to profit and loss account (67,400) 67,400 -
_______ _______ _______ _______
Total comprehensive income for the year - ( 67,400) 85,013 17,613
_______ _______ _______ _______
At 31 March 2022 and 1 April 2022 100 35,396 50,188 85,684
(Loss)/profit for the year ( 27,087) ( 27,087)
Other comprehensive income for the year:
Reclassification from fair value reserve to profit and loss account ( 19,552) 19,552 -
_______ _______ _______ _______
Total comprehensive income for the year - ( 19,552) ( 7,535) ( 27,087)
_______ _______ _______ _______
At 31 March 2023 100 15,844 42,653 58,597
_______ _______ _______ _______
Killy Ltd
Notes to the financial statements
Year ended 31 March 2023
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is Office FF10 Brooklands House, 58 Marlborough Road, Lancing, West Sussex, BN15 8AF.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Investments
Other investments other than loans Total
£ £
Cost or valuation
At 1 April 2022 690,443 690,443
Additions 248,026 248,026
Disposals ( 262,309) ( 262,309)
Revaluations ( 13,962) ( 13,962)
_______ _______
At 31 March 2023 662,198 662,198
_______ _______
Impairment
At 1 April 2022 and 31 March 2023 - -
_______ _______
Carrying amount
At 31 March 2023 662,198 662,198
_______ _______
At 31 March 2022 690,443 690,443
_______ _______
Investments held at valuation
In respect of investments held at valuation, the comparable carrying amount that would have been recognised if the assets had been carried under the historical cost model are as follows:
Other investments other than loans Total
£ £
At 31 March 2023
Aggregate cost 642,636 642,636
Aggregate depreciation - -
_______ _______
Carrying amount 642,636 642,636
_______ _______
At 31 March 2022
Aggregate cost 646,735 646,735
Aggregate depreciation - -
_______ _______
Carrying amount 646,735 646,735
_______ _______
5. Debtors
2023 2022
£ £
Other debtors 232 221
_______ _______
6. Creditors: amounts falling due within one year
2023 2022
£ £
Other loans 600,000 600,000
Corporation tax - 9,663
Other creditors 5,090 5,090
_______ _______
605,090 614,753
_______ _______
7. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2023
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr S R Russell ( 1,670) - ( 1,670)
_______ _______ _______
2022
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr S R Russell ( 1,001,670) 1,000,000 ( 1,670)
_______ _______ _______
During the year ended 31 March 2022, the directors assigned £600,000 of their directors' loan account to their three children as below.
8. Related party transactions
During the year the company entered into the following transactions with related parties:
Transaction value Balance owed by/(owed to)
2023 2022 2023 2022
£ £ £ £
Nicholas Russell - 200,000 200,000 200,000
Georgina Russell - 200,000 200,000 200,000
Christopher Russell - 200,000 200,000 200,000
_______ _______ _______ _______
During the year ended 31 March 2022,the directors assigned £600,000 of their directors' loan account to their three children as above.
9. Controlling party
The company is under the control of Mr S R Russell.