Registered number
07487217
M G Landscapes Limited
Filleted Accounts
31 March 2023
M G Landscapes Limited
Registered number: 07487217
Balance Sheet
as at 31 March 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 5 4,226 8,237
Current assets
Stocks 782 565
Debtors 6 5,981 1,507
Cash at bank and in hand 17,036 26,511
23,799 28,583
Creditors: amounts falling due within one year 7 (16,405) (13,721)
Net current assets 7,394 14,862
Net assets 11,620 23,099
Capital and reserves
Called up share capital 100 100
Profit and loss account 11,520 22,999
Shareholders' funds 11,620 23,099
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
M Greef
Director
Approved by the board on 1 November 2023
M G Landscapes Limited
Notes to the Accounts
for the year ended 31 March 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Motor Vehicles 20% straight line
Leasehold land and buildings over the lease term
Plant and machinery 25% straight line
Fixtures, fittings, tools and equipment 25% straight line
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate. Pension contributions for the year amounted to £6,600 (2022: 6,000).
2 Directors Remuneration 2023 2022
£ £
Directors remuneration 12,570 8,840
12,570 8,840
3 Employees 2023 2022
Number Number
Average number of persons employed by the company 1 1
4 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2022 25,000
At 31 March 2023 25,000
Amortisation
At 1 April 2022 25,000
At 31 March 2023 25,000
Net book value
At 31 March 2023 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
5 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 April 2022 31,506 11,903 37,775 81,184
Additions - 143 - 143
At 31 March 2023 31,506 12,046 37,775 81,327
Depreciation
At 1 April 2022 31,506 10,866 30,575 72,947
Charge for the year - 554 3,600 4,154
At 31 March 2023 31,506 11,420 34,175 77,101
Net book value
At 31 March 2023 - 626 3,600 4,226
At 31 March 2022 - 1,037 7,200 8,237
6 Debtors 2023 2022
£ £
Trade debtors 4,635 1,507
Other debtors 1,346 -
5,981 1,507
7 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 2,114 432
Taxation and social security costs 1,997 4,623
Proposed dividends 10,600 7,400
Other creditors 1,694 1,266
16,405 13,721
8 Related party transactions
During the year, the company benefited from an interest free loan from the director. This loan was unsecured, and repayable on demand. At the balance sheet date the amount owed to the company was £793 (2022: -£691).
9 Controlling party
The Director owns 80% of the issued share capital and thereby controls the company.
10 Other information
M G Landscapes Limited is a private company limited by shares and incorporated in England. Its registered office is:
24 Linnet Close
Petersfield
Hampshire
GU31 4RF
M G Landscapes Limited 07487217 false 2022-04-01 2023-03-31 2023-03-31 VT Final Accounts April 2022 M Greef No description of principal activity 07487217 2021-04-01 2022-03-31 07487217 core:WithinOneYear 2022-03-31 07487217 core:ShareCapital 2022-03-31 07487217 core:RetainedEarningsAccumulatedLosses 2022-03-31 07487217 2022-04-01 2023-03-31 07487217 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 07487217 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 07487217 bus:Director40 2022-04-01 2023-03-31 07487217 1 2022-04-01 2023-03-31 07487217 2 2022-04-01 2023-03-31 07487217 core:LandBuildings 2022-04-01 2023-03-31 07487217 core:PlantMachinery 2022-04-01 2023-03-31 07487217 core:Vehicles 2022-04-01 2023-03-31 07487217 countries:England 2022-04-01 2023-03-31 07487217 bus:FRS102 2022-04-01 2023-03-31 07487217 bus:FullAccounts 2022-04-01 2023-03-31 07487217 2023-03-31 07487217 core:WithinOneYear 2023-03-31 07487217 core:ShareCapital 2023-03-31 07487217 core:RetainedEarningsAccumulatedLosses 2023-03-31 07487217 core:Goodwill 2023-03-31 07487217 core:LandBuildings 2023-03-31 07487217 core:PlantMachinery 2023-03-31 07487217 core:Vehicles 2023-03-31 07487217 2022-03-31 07487217 core:Goodwill 2022-03-31 07487217 core:LandBuildings 2022-03-31 07487217 core:PlantMachinery 2022-03-31 07487217 core:Vehicles 2022-03-31 iso4217:GBP xbrli:pure