Budge Homes Ltd Filleted Accounts Cover
Budge Homes Ltd
Company No. 10525522
Information for Filing with The Registrar
31 October 2022
Budge Homes Ltd Balance Sheet Registrar
at
31 October 2022
Company No.
10525522
Notes
2022
2021
£
£
Fixed assets
Investment property
4
1,125,0001,125,000
Investments
5
102102
1,125,1021,125,102
Current assets
Debtors
6
275,486262,034
Cash at bank and in hand
1,105136
276,591262,170
Creditors: Amount falling due within one year
7
(663,610)
(660,145)
Net current liabilities
(387,019)
(397,975)
Total assets less current liabilities
738,083727,127
Creditors: Amounts falling due after more than one year
8
(832,907)
(835,152)
Provisions for liabilities
Deferred taxation
9
(4,625)
(4,625)
Net liabilities
(99,449)
(112,650)
Capital and reserves
Called up share capital
100100
Revaluation reserve
10
19,71619,716
Profit and loss account
10
(119,265)
(132,466)
Total equity
(99,449)
(112,650)
These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime of the Companies Act 2006.
For the period ended 31 October 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
As permitted by section 444 (5A) of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company's profit and loss account.
Approved by the board on 30 November 2022
And signed on its behalf by:
S.J. Budge
Director
30 November 2022
Budge Homes Ltd Notes to the Accounts Registrar
for the period ended 31 October 2022
1
General information
Its registered number is: 10525522
Its registered office is:
Suite 2 Regency House
Station Road
Romford
Essex
RM3 0BP
The functional and presentational currency of the company is Sterling . The monetary amounts in the accounts are rounded to the nearest pound.
The accounts have been prepared in accordance with FRS 102 Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland (March 2018) and the Companies Act 2006.
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets and in accordance with the accounting policies set out below.
2
Accounting policies
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the profit and loss account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Financial instruments
The company only has basic financial instruments measured at amortised cost, with no financial instruments classified as other or basic financial instruments measured at fair value.
3
Employees
2022
2021
Number
Number
The average monthly number of employees (including directors) during the period:
44
4
Investment property
Freehold Investment Property
£
Valuation
At 1 December 2021
1,125,000
At 31 October 2022
1,125,000
5
Investments
Investment in Subsidiaries
Total
£
£
Cost or valuation
At 1 December 2021
102102
At 31 October 2022
102102
Provisions/Impairment
Net book values
At 31 October 2022
102102
At 30 November 2021
102102
6
Debtors
2022
2021
£
£
Amounts owed by group undertakings
215,768212,964
Prepayments and accrued income
59,71849,070
275,486262,034
7
Creditors amounts falling due within one year:
2022
2021
£
£
Loans from directors
659,171641,294
Other creditors
-11,951
Accruals and deferred income
4,4396,900
663,610660,145
8
Creditors amounts falling due after more than one year:
2022
2021
£
£
Bank loans and overdrafts
832,907835,152
832,907835,152
9
Provisions for liabilities
Deferred taxation
Accelerated Capital Allowances, Losses and Other Timing Differences
Total
£
£
At 1 December 2021
4,625
4,625
At 31 October 2022
4,625
4,625
2022
2021
£
£
Revaluation of land and buildings
4,6254,625
4,6254,625
10
Reserves
Revaluation Reserve
Total other reserves
£
£
At 1 December 2020
19,716
19,716
At 30 November 2021 and 1 December 2021
19,716
19,716
At 31 October 2022
19,71619,716
Revaluation reserve - reflects the revaluation of property other than investment properties.
Profit and loss account - includes all current and prior period retained profits and losses.
11
Related party disclosures
At the balance sheet date £659,171 was owed to the director by the company.
Controlling party
Immediate controlling party
No single party controls the company
2022
2021
Transactions with related parties
£
£
Name of related party
Budge Shaw Developments Limited
Amount due from/(to) the related party
26,13822,184
Name of related party
BWH Developments Limited
Amount due from/(to) the related party
2,7401,140
Name of related party
41 Oval Road Limited
Amount due from/(to) the related party
19,78319,783
Name of related party
Budge Investments Limited
Amount due from/(to) the related party
167,107169,857
Budge Homes Ltd1052552231 October 202201 December 2021false30 November 2022BTCSoftware AP Solution 2023 10.4.0310.4.03true105255222021-12-012022-10-31105255222022-10-31105255222021-11-3010525522core:WithinOneYear2022-10-3110525522core:WithinOneYear2021-11-3010525522core:AfterOneYear2022-10-3110525522core:AfterOneYear2021-11-3010525522core:ShareCapital2022-10-3110525522core:ShareCapital2021-11-3010525522core:RevaluationReserve2022-10-3110525522core:RevaluationReserve2021-11-3010525522core:RetainedEarningsAccumulatedLosses2022-10-3110525522core:RetainedEarningsAccumulatedLosses2021-11-3010525522bus:RegisteredOffice2021-12-012022-10-31105255222021-01-012021-11-3010525522core:FreeholdInvestmentProperty2021-12-0110525522core:FreeholdInvestmentProperty2022-10-3110525522core:CostValuation2021-12-0110525522core:CostValuation2022-10-3110525522core:CostValuationcore:UnlistedNon-exchangeTraded2022-10-31105255222021-12-0110525522core:RevaluationPropertyPlantEquipmentDeferredTax2022-10-3110525522core:RevaluationPropertyPlantEquipmentDeferredTax2021-11-3010525522core:RevaluationReserve2021-01-0110525522core:OtherReservesSubtotal2021-01-0110525522core:RevaluationReserve2021-12-0110525522core:OtherReservesSubtotal2021-12-0110525522core:OtherReservesSubtotal2022-10-3110525522core:RevaluationReserve2021-12-012022-10-3110525522core:RetainedEarningsAccumulatedLosses2021-12-012022-10-3110525522core:EntityWithJointControlOrSignificantInfluence12021-12-012022-10-3110525522core:EntityWithJointControlOrSignificantInfluence12022-10-3110525522core:EntityWithJointControlOrSignificantInfluence12021-11-3010525522core:EntityWithJointControlOrSignificantInfluence22021-12-012022-10-3110525522core:EntityWithJointControlOrSignificantInfluence22022-10-3110525522core:EntityWithJointControlOrSignificantInfluence22021-11-3010525522core:Subsidiary12021-12-012022-10-3110525522core:Subsidiary12022-10-3110525522core:Subsidiary12021-11-3010525522core:Subsidiary22021-12-012022-10-3110525522core:Subsidiary22022-10-3110525522core:Subsidiary22021-11-3010525522bus:SmallEntities2021-12-012022-10-3110525522bus:FullAccounts2021-12-012022-10-3110525522bus:AuditExempt-NoAccountantsReport2021-12-012022-10-3110525522bus:Director42021-12-012022-10-3110525522bus:PrivateLimitedCompanyLtd2021-12-012022-10-31iso4217:GBPxbrli:pure