Green Makeover Limited 8507443 false 2022-05-01 2023-04-30 2023-04-30 The principal activity of the company is Property Development Digita Accounts Production Advanced 6.30.9574.0 true true 8507443 2022-05-01 2023-04-30 8507443 2023-04-30 8507443 bus:OrdinaryShareClass1 2023-04-30 8507443 core:RetainedEarningsAccumulatedLosses 2023-04-30 8507443 core:ShareCapital 2023-04-30 8507443 core:CurrentFinancialInstruments 2023-04-30 8507443 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 8507443 core:Non-currentFinancialInstruments core:AfterOneYear 2023-04-30 8507443 core:FurnitureFittingsToolsEquipment 2023-04-30 8507443 bus:SmallEntities 2022-05-01 2023-04-30 8507443 bus:AuditExemptWithAccountantsReport 2022-05-01 2023-04-30 8507443 bus:AbridgedAccounts 2022-05-01 2023-04-30 8507443 bus:SmallCompaniesRegimeForAccounts 2022-05-01 2023-04-30 8507443 bus:RegisteredOffice 2022-05-01 2023-04-30 8507443 bus:Director1 2022-05-01 2023-04-30 8507443 bus:OrdinaryShareClass1 2022-05-01 2023-04-30 8507443 bus:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30 8507443 core:FurnitureFittingsToolsEquipment 2022-05-01 2023-04-30 8507443 core:MotorVehicles 2022-05-01 2023-04-30 8507443 core:ToolsEquipment 2022-05-01 2023-04-30 8507443 1 2022-05-01 2023-04-30 8507443 countries:England 2022-05-01 2023-04-30 8507443 2022-04-30 8507443 core:FurnitureFittingsToolsEquipment 2022-04-30 8507443 2021-05-01 2022-04-30 8507443 2022-04-30 8507443 bus:OrdinaryShareClass1 2022-04-30 8507443 core:RetainedEarningsAccumulatedLosses 2022-04-30 8507443 core:ShareCapital 2022-04-30 8507443 core:CurrentFinancialInstruments 2022-04-30 8507443 core:CurrentFinancialInstruments core:WithinOneYear 2022-04-30 8507443 core:Non-currentFinancialInstruments core:AfterOneYear 2022-04-30 8507443 core:FurnitureFittingsToolsEquipment 2022-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 8507443

Green Makeover Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 30 April 2023

 

Green Makeover Limited

(Registration number: 8507443)
Abridged Balance Sheet as at 30 April 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

3,555

4,182

Current assets

 

Stocks

6

26,715

26,715

Debtors

7

6,893

19,687

Cash at bank and in hand

 

126

-

 

33,734

46,402

Creditors: Amounts falling due within one year

(12,197)

(14,239)

Net current assets

 

21,537

32,163

Total assets less current liabilities

 

25,092

36,345

Creditors: Amounts falling due after more than one year

(25,184)

(34,989)

Accruals and deferred income

 

(274)

(274)

Net (liabilities)/assets

 

(366)

1,082

Capital and reserves

 

Called up share capital

8

-

100

Retained earnings

(366)

982

Shareholders' (deficit)/funds

 

(366)

1,082

For the financial year ending 30 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the director on 31 October 2023
 

 

Green Makeover Limited

(Registration number: 8507443)
Abridged Balance Sheet as at 30 April 2023

.........................................
Mr Julian Patrick
Director

 

Green Makeover Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Ingham House
20 Church Hill
Ingham
Lincoln
Lincolnshire
LN1 2YG

These financial statements were authorised for issue by the director on 31 October 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Green Makeover Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Plant and machinery

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Green Makeover Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2022 - 1).

4

Loss before tax

Arrived at after charging/(crediting)

2023
£

2022
£

Depreciation expense

627

738

 

Green Makeover Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2023

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 May 2022

8,011

8,011

At 30 April 2023

8,011

8,011

Depreciation

At 1 May 2022

3,829

3,829

Charge for the year

627

627

At 30 April 2023

4,456

4,456

Carrying amount

At 30 April 2023

3,555

3,555

At 30 April 2022

4,182

4,182

6

Stocks

2023
£

2022
£

Work in progress

26,715

26,715

7

Debtors

Debtors includes £Nil (2022 - £Nil) due after more than one year.

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         
 

Green Makeover Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2023

9

Parent and ultimate parent undertaking

The company's immediate parent is Freewatt Group Limited, incorporated in England.

  These financial statements are available upon request from The registered office of the company.