Jewelbatch Limited 02707024 false 2022-05-01 2023-04-30 2023-04-30 The principal activity of the company is the supply of industrial hoses and assemblies Digita Accounts Production Advanced 6.30.9574.0 true true false 02707024 2022-05-01 2023-04-30 02707024 2023-04-30 02707024 core:RetainedEarningsAccumulatedLosses 2023-04-30 02707024 core:ShareCapital 2023-04-30 02707024 core:SharePremium 2023-04-30 02707024 core:CurrentFinancialInstruments 2023-04-30 02707024 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 02707024 core:Non-currentFinancialInstruments 2023-04-30 02707024 core:Non-currentFinancialInstruments core:AfterOneYear 2023-04-30 02707024 core:Goodwill 2023-04-30 02707024 core:FurnitureFittings 2023-04-30 02707024 core:MotorVehicles 2023-04-30 02707024 core:OfficeEquipment 2023-04-30 02707024 core:PlantMachinery 2023-04-30 02707024 core:AllAssociates 2023-04-30 02707024 bus:SmallEntities 2022-05-01 2023-04-30 02707024 bus:AuditExemptWithAccountantsReport 2022-05-01 2023-04-30 02707024 bus:FullAccounts 2022-05-01 2023-04-30 02707024 bus:SmallCompaniesRegimeForAccounts 2022-05-01 2023-04-30 02707024 bus:RegisteredOffice 2022-05-01 2023-04-30 02707024 bus:Director4 2022-05-01 2023-04-30 02707024 bus:OrdinaryShareClass1 2022-05-01 2023-04-30 02707024 bus:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30 02707024 core:Goodwill 2022-05-01 2023-04-30 02707024 core:FurnitureFittings 2022-05-01 2023-04-30 02707024 core:MotorVehicles 2022-05-01 2023-04-30 02707024 core:OfficeEquipment 2022-05-01 2023-04-30 02707024 core:PlantMachinery 2022-05-01 2023-04-30 02707024 core:AllAssociates 2022-05-01 2023-04-30 02707024 core:ParentEntities 2022-05-01 2023-04-30 02707024 1 2022-05-01 2023-04-30 02707024 countries:EnglandWales 2022-05-01 2023-04-30 02707024 2022-04-30 02707024 core:Goodwill 2022-04-30 02707024 core:FurnitureFittings 2022-04-30 02707024 core:MotorVehicles 2022-04-30 02707024 core:OfficeEquipment 2022-04-30 02707024 core:PlantMachinery 2022-04-30 02707024 core:AllAssociates 2022-04-30 02707024 2021-05-01 2022-04-30 02707024 2022-04-30 02707024 core:RetainedEarningsAccumulatedLosses 2022-04-30 02707024 core:ShareCapital 2022-04-30 02707024 core:SharePremium 2022-04-30 02707024 core:CurrentFinancialInstruments 2022-04-30 02707024 core:CurrentFinancialInstruments core:WithinOneYear 2022-04-30 02707024 core:Non-currentFinancialInstruments 2022-04-30 02707024 core:Non-currentFinancialInstruments core:AfterOneYear 2022-04-30 02707024 core:Goodwill 2022-04-30 02707024 core:FurnitureFittings 2022-04-30 02707024 core:MotorVehicles 2022-04-30 02707024 core:OfficeEquipment 2022-04-30 02707024 core:PlantMachinery 2022-04-30 02707024 core:AllAssociates 2022-04-30 02707024 bus:OrdinaryShareClass1 2021-05-01 2022-04-30 02707024 core:AllAssociates 2021-05-01 2022-04-30 02707024 2021-04-30 02707024 core:AllAssociates 2021-04-30 iso4217:GBP xbrli:pure

Registration number: 02707024

Jewelbatch Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 April 2023

 

Jewelbatch Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

Jewelbatch Limited

Company Information

Director

Mr C May

Registered office

Unit R The Enterprise Centre
Paycocke Road
Basildon
Essex
SS14 3DY

 

Jewelbatch Limited

(Registration number: 02707024)
Balance Sheet as at 30 April 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

-

1

Tangible assets

5

72,134

64,475

 

72,134

64,476

Current assets

 

Stocks

6

47,852

79,642

Debtors

7

232,593

217,339

Cash at bank and in hand

 

104,121

36,622

 

384,566

333,603

Creditors: Amounts falling due within one year

8

(175,947)

(170,650)

Net current assets

 

208,619

162,953

Total assets less current liabilities

 

280,753

227,429

Creditors: Amounts falling due after more than one year

8

(124,870)

(144,017)

Provisions for liabilities

(13,705)

(12,250)

Net assets

 

142,178

71,162

Capital and reserves

 

Called up share capital

90

90

Share premium reserve

25,000

25,000

Retained earnings

117,088

46,072

Shareholders' funds

 

142,178

71,162

 

Jewelbatch Limited

(Registration number: 02707024)
Balance Sheet as at 30 April 2023 (continued)

For the financial year ending 30 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 30 October 2023
 

.........................................
Mr C May
Director

   
     
 

Jewelbatch Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit R The Enterprise Centre
Paycocke Road
Basildon
Essex
SS14 3DY

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Jewelbatch Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023 (continued)

2

Accounting policies (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

5 year straight line

Fixtures and fittings

25% reducing balance

Motor vehicles

3 year straight line basis

Office equipment

5 year straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 year straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Jewelbatch Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023 (continued)

2

Accounting policies (continued)

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Jewelbatch Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023 (continued)

2

Accounting policies (continued)

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 9 (2022 - 9).

 

Jewelbatch Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023 (continued)

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2022

27,907

27,907

At 30 April 2023

27,907

27,907

Amortisation

At 1 May 2022

27,907

27,907

At 30 April 2023

27,907

27,907

Carrying amount

At 30 April 2023

-

-

At 30 April 2022

1

1

 

Jewelbatch Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023 (continued)

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 May 2022

14,163

61,278

112,432

128,584

316,457

Additions

-

805

1,074

33,792

35,671

Disposals

-

-

-

(9,995)

(9,995)

At 30 April 2023

14,163

62,083

113,506

152,381

342,133

Depreciation

At 1 May 2022

14,163

61,278

86,788

89,753

251,982

Charge for the year

-

13

6,625

21,374

28,012

Eliminated on disposal

-

-

-

(9,995)

(9,995)

At 30 April 2023

14,163

61,291

93,413

101,132

269,999

Carrying amount

At 30 April 2023

-

792

20,093

51,249

72,134

At 30 April 2022

-

-

25,644

38,831

64,475

 

Jewelbatch Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023 (continued)

6

Stocks

2023
£

2022
£

Raw materials and consumables

47,852

79,642

7

Debtors

Current

Note

2023
£

2022
£

Trade debtors

 

199,711

190,621

Amounts owed by related parties

11

17,101

-

Prepayments

 

15,781

26,718

   

232,593

217,339

 

Jewelbatch Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023 (continued)

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Bank loans and overdrafts

9

26,937

12,604

Trade creditors

 

89,212

70,295

Amounts owed to group undertakings and undertakings in which the company has a participating interest

11

-

20,006

Taxation and social security

 

20,390

39,052

Other creditors

 

39,408

28,693

 

175,947

170,650

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

124,870

144,017

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

84,497

115,690

HP and finance lease liabilities

39,204

27,161

Directors loan account

1,169

1,166

124,870

144,017

2023
£

2022
£

Current loans and borrowings

Hire purchase liabilities

26,937

12,604

 

Jewelbatch Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023 (continued)

10

Dividends

Interim dividends paid

   

2023
£

 

2022
£

Interim dividend of £218.88 (2022 - £22.23) per each Ordinary £1

 

19,700

 

2,000

         

11

Related party transactions

Director's remuneration

The director's remuneration for the year was as follows:

2023
£

2022
£

Remuneration

6,250

13,125

Summary of transactions with parent


Jewelbatch Limited is a wholly owned subsidiary of C M Basildon Limited

 

Loans from related parties

2023

Associates
£

Total
£

At start of period

20,006

20,006

Repaid

(37,107)

(37,107)

At end of period

(17,101)

(17,101)

2022

Associates
£

Total
£

At start of period

17,863

17,863

Advanced

17,427

17,427

Repaid

(15,284)

(15,284)

At end of period

20,006

20,006

12

Parent and ultimate parent undertaking

The company's immediate parent is C M Basildon Limited , incorporated in United Kingdom .