Registered number
03419599
C J Packaging Supplies Limited
Filleted Accounts
31 August 2023
C J Packaging Supplies Limited
Registered number: 03419599
Balance Sheet
as at 31 August 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 54,448 58,318
Current assets
Stocks 19,435 20,484
Debtors 4 454,733 455,735
Cash at bank and in hand 9,604,336 8,671,081
10,078,504 9,147,300
Creditors: amounts falling due within one year 5 (570,296) (549,897)
Net current assets 9,508,208 8,597,403
Total assets less current liabilities 9,562,656 8,655,721
Provisions for liabilities (10,346) (11,081)
Net assets 9,552,310 8,644,640
Capital and reserves
Called up share capital 2 2
Profit and loss account 9,552,308 8,644,638
Shareholder's funds 9,552,310 8,644,640
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
J J Goodman
Director
Approved by the board on 30 October 2023
C J Packaging Supplies Limited
Notes to the Accounts
for the year ended 31 August 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Machinery, tools and equipment 20% reducing balance
Motor vehicles 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 5 5
3 Tangible fixed assets
Machinery, tools and equipment Motor vehicles Total
£ £ £
Cost
At 1 September 2022 349,132 32,809 381,941
Additions 5,510 4,600 10,110
At 31 August 2023 354,642 37,409 392,051
Depreciation
At 1 September 2022 292,086 31,537 323,623
Charge for the year 12,511 1,469 13,980
At 31 August 2023 304,597 33,006 337,603
Net book value
At 31 August 2023 50,045 4,403 54,448
At 31 August 2022 57,046 1,272 58,318
4 Debtors 2023 2022
£ £
Trade debtors 448,755 451,369
Other debtors 5,978 4,366
454,733 455,735
5 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 125,148 110,519
Director's loan 94,620 161,670
Taxation and social security costs 345,776 272,956
Other creditors 4,752 4,752
570,296 549,897
6 Related party transactions
Rent of office paid to related party 950 720
Rent of warehouse 32,000 60,000
Interest free loan from related party 94,620 161,670
Director's remuneration 13,235 9,770
7 Controlling party
The company's controlling party was the director, J J Goodman, who owns 100% of the issued share capital.
8 Other information
C J Packaging Supplies Limited is a private company limited by shares and incorporated in England. Its registered office is:
92f Macadam Road
Earlstrees Industrial Estate
Corby
Northamptonshire
NN17 4JN
C J Packaging Supplies Limited 03419599 false 2022-09-01 2023-08-31 2023-08-31 VT Final Accounts April 2022 J J Goodman No description of principal activity 03419599 2021-09-01 2022-08-31 03419599 core:WithinOneYear 2022-08-31 03419599 core:ShareCapital 2022-08-31 03419599 core:RetainedEarningsAccumulatedLosses 2022-08-31 03419599 2022-09-01 2023-08-31 03419599 bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 03419599 bus:AuditExemptWithAccountantsReport 2022-09-01 2023-08-31 03419599 bus:Director40 2022-09-01 2023-08-31 03419599 1 2022-09-01 2023-08-31 03419599 2 2022-09-01 2023-08-31 03419599 core:PlantMachinery 2022-09-01 2023-08-31 03419599 core:Vehicles 2022-09-01 2023-08-31 03419599 countries:England 2022-09-01 2023-08-31 03419599 bus:FRS102 2022-09-01 2023-08-31 03419599 bus:FullAccounts 2022-09-01 2023-08-31 03419599 2023-08-31 03419599 core:WithinOneYear 2023-08-31 03419599 core:ShareCapital 2023-08-31 03419599 core:RetainedEarningsAccumulatedLosses 2023-08-31 03419599 core:PlantMachinery 2023-08-31 03419599 core:Vehicles 2023-08-31 03419599 2022-08-31 03419599 core:PlantMachinery 2022-08-31 03419599 core:Vehicles 2022-08-31 iso4217:GBP xbrli:pure