IRIS Accounts Production v23.3.0.418 00722110 Board of Directors 1.4.22 31.3.23 31.3.23 23/8/2023 false true false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure007221102022-03-31007221102023-03-31007221102022-04-012023-03-31007221102021-03-31007221102021-04-012022-03-31007221102022-03-3100722110ns16:EnglandWales2022-04-012023-03-3100722110ns15:PoundSterling2022-04-012023-03-3100722110ns11:Director12022-04-012023-03-3100722110ns11:PrivateLimitedCompanyLtd2022-04-012023-03-3100722110ns11:SmallEntities2022-04-012023-03-3100722110ns11:Audited2022-04-012023-03-3100722110ns11:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3100722110ns11:SmallCompaniesRegimeForAccounts2022-04-012023-03-3100722110ns11:FullAccounts2022-04-012023-03-3100722110ns11:OrdinaryShareClass12022-04-012023-03-3100722110ns11:Director22022-04-012023-03-3100722110ns11:Director32022-04-012023-03-3100722110ns11:RegisteredOffice2022-04-012023-03-3100722110ns6:CurrentFinancialInstruments2023-03-3100722110ns6:CurrentFinancialInstruments2022-03-3100722110ns6:Non-currentFinancialInstruments2023-03-3100722110ns6:Non-currentFinancialInstruments2022-03-3100722110ns6:ShareCapital2023-03-3100722110ns6:ShareCapital2022-03-3100722110ns6:RetainedEarningsAccumulatedLosses2023-03-3100722110ns6:RetainedEarningsAccumulatedLosses2022-03-3100722110ns6:FurnitureFittings2022-03-3100722110ns6:MotorVehicles2022-03-3100722110ns6:ComputerEquipment2022-03-3100722110ns6:FurnitureFittings2022-04-012023-03-3100722110ns6:MotorVehicles2022-04-012023-03-3100722110ns6:ComputerEquipment2022-04-012023-03-3100722110ns6:FurnitureFittings2023-03-3100722110ns6:MotorVehicles2023-03-3100722110ns6:ComputerEquipment2023-03-3100722110ns6:FurnitureFittings2022-03-3100722110ns6:MotorVehicles2022-03-3100722110ns6:ComputerEquipment2022-03-3100722110ns6:WithinOneYearns6:CurrentFinancialInstruments2023-03-3100722110ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3100722110ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2023-03-3100722110ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2022-03-3100722110ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2023-03-3100722110ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2022-03-3100722110ns6:HirePurchaseContracts2023-03-3100722110ns6:HirePurchaseContracts2022-03-3100722110ns6:WithinOneYear2023-03-3100722110ns6:WithinOneYear2022-03-3100722110ns6:BetweenOneFiveYears2023-03-3100722110ns6:BetweenOneFiveYears2022-03-3100722110ns6:AllPeriods2023-03-3100722110ns6:AllPeriods2022-03-3100722110ns11:OrdinaryShareClass12023-03-31
REGISTERED NUMBER: 00722110 (England and Wales)












AUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023

FOR

BREACHWOOD TRANSPORT & REMOVALS LIMITED
TRADING AS
BTR INTERNATIONAL

BREACHWOOD TRANSPORT & REMOVALS LIMITED (REGISTERED NUMBER: 00722110)
TRADING AS BTR INTERNATIONAL

CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 31 March 2023










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


BREACHWOOD TRANSPORT & REMOVALS LIMITED
TRADING AS BTR INTERNATIONAL

COMPANY INFORMATION
for the year ended 31 March 2023







DIRECTORS: Lee Charles Brewin
Garfield Desouza
Denzil Desouza





REGISTERED OFFICE: Magma House
16 Davy Court
Castle Mound Way
Rugby
Warwickshire
CV230UZ





REGISTERED NUMBER: 00722110 (England and Wales)





AUDITORS: Magma Audit LLP
Chartered Accountants
Statutory Auditor
Magma House, 16 Davy Court
Castle Mound Way
Rugby
CV23 0UZ

BREACHWOOD TRANSPORT & REMOVALS LIMITED (REGISTERED NUMBER: 00722110)
TRADING AS BTR INTERNATIONAL

BALANCE SHEET
31 March 2023

2023 2022
Notes £    £   
FIXED ASSETS
Tangible assets 4 45,655 32,734

CURRENT ASSETS
Debtors 5 2,510,934 2,375,451
Cash at bank 348,368 357,731
2,859,302 2,733,182
CREDITORS
Amounts falling due within one year 6 (2,109,552 ) (2,507,681 )
NET CURRENT ASSETS 749,750 225,501
TOTAL ASSETS LESS CURRENT
LIABILITIES

795,405

258,235

CREDITORS
Amounts falling due after more than one
year

7

(1,499

)

(5,997

)
NET ASSETS 793,906 252,238

CAPITAL AND RESERVES
Called up share capital 10 100 100
Retained earnings 793,806 252,138
SHAREHOLDERS' FUNDS 793,906 252,238

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 9 August 2023 and were signed on its behalf by:





Lee Charles Brewin - Director


BREACHWOOD TRANSPORT & REMOVALS LIMITED (REGISTERED NUMBER: 00722110)
TRADING AS BTR INTERNATIONAL

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 March 2023


1. STATUTORY INFORMATION

Breachwood Transport & Removals Limited is a private company, limited by share capital registered in England and Wales. The company's registered number is 00722110 and its registered office is Magma House, 16 Davy Court, Castle Mound Way, Rugby, England, CV23 0UZ.

The company's place of business is BTR International, Unit A20, Basepoint Business Centre, 110 Great Marlings, Luton, LU2 8DL.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are presented in Sterling (£).

Turnover
Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services
Revenue from a contract to provide services is recognised in the period in which the services are provided when all of the following conditions are satisfied:
- the amount of revenue can be measured reliably;
- it is probable that the Company will receive the consideration due under the contract;
- the delivery has been made, which constitutes a significant act as part of the service.

Tangible fixed assets
Tangible fixed assets are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical costs includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using either a straight line or reducing balance method, as indicated below.

Depreciation is provided on the following basis:
Fixtures and fittings-20% reducing balance
Motor vehicles-25% reducing balance
Computer equipment-15% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

BREACHWOOD TRANSPORT & REMOVALS LIMITED (REGISTERED NUMBER: 00722110)
TRADING AS BTR INTERNATIONAL

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2023


2. ACCOUNTING POLICIES - continued

Financial instruments
(i) Financial assets

Basic financial assets, including trade and other debtors, cash and bank balances are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest rate method.

(ii) Financial liabilities

Basic financial liabilities, including trade and other creditors are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Taxation
The tax expense for the year comprises current and deferred tax.

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
- The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
- Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Both current and deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Foreign currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

BREACHWOOD TRANSPORT & REMOVALS LIMITED (REGISTERED NUMBER: 00722110)
TRADING AS BTR INTERNATIONAL

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2023


2. ACCOUNTING POLICIES - continued

Leased assets
At inception the company assess arrangements that transfer the right to use assets. The assessment considers whether the arrangement is, or contains, a lease based on the substance of the arrangement.

(i) Finance leased assets
Leases of assets that transfer all the risks and rewards of ownership are classed as finance leases. Finance leases are capitalised at commencement of the lease at their fair value. The capital element of the future payments is treated as a liability and the interest is charged to the profit and loss account on a straight line basis.

Assets are depreciated over the shorter of the lease term and the estimated useful life of the asset. Assets are assessed for impairment at each reporting date.

(ii) Operating leased assets
Leases that do not transfer all the risks and rewards of ownership are classified as operating leases. Payments under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Sundry receipts
The company earns commissions in relation to purchases made from suppliers. Commission income is recognised on an accruals basis in accordance with the substance of the relevant agreement.

Grants
The company has received funding in the form of grants relating to the Coronavirus Job Retention Scheme
(CJRS). The grant funding is released to the profit and loss account in full in the year the conditions of the grant funding have been met.

Research and development
Research expenditure is written off to the profit and loss account in the year in which it is incurred. Any research and development tax credits which are in excess of profits are recognised in the profit and loss on the year they are received. Development expenditure is written off in the same way unless the directors are satisfied as to the technical, commercial and financial viability of individual projects. In this situation, the expenditure is deferred and amortised over the period during which the company is expected to benefit.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 17 (2022 - 22 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 April 2022 15,462 17,990 18,748 52,200
Additions - 5,929 23,703 29,632
Disposals (182 ) - (6,421 ) (6,603 )
At 31 March 2023 15,280 23,919 36,030 75,229
DEPRECIATION
At 1 April 2022 5,420 7,037 7,009 19,466
Charge for year 1,329 3,771 10,965 16,065
Eliminated on disposal (89 ) - (5,868 ) (5,957 )
At 31 March 2023 6,660 10,808 12,106 29,574
NET BOOK VALUE
At 31 March 2023 8,620 13,111 23,924 45,655
At 31 March 2022 10,042 10,953 11,739 32,734

BREACHWOOD TRANSPORT & REMOVALS LIMITED (REGISTERED NUMBER: 00722110)
TRADING AS BTR INTERNATIONAL

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2023


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 1,938,143 1,879,348
Amounts owed by group undertakings 79,220 -
Other debtors 493,571 496,103
2,510,934 2,375,451

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Hire purchase contracts (see note 8) 4,498 4,497
Trade creditors 1,233,628 1,394,210
Amounts owed to group undertakings 316,861 553,935
Taxation and social security 149,726 77,297
Other creditors 404,839 477,742
2,109,552 2,507,681

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
£    £   
Hire purchase contracts (see note 8) 1,499 5,997

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2023 2022
£    £   
Net obligations repayable:
Within one year 4,498 4,497
Between one and five years 1,499 5,997
5,997 10,494

Non-cancellable operating leases
2023 2022
£    £   
Within one year 25,827 51,257
Between one and five years 38,013 51,239
63,840 102,496

9. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£    £   
Hire purchase contracts 5,997 10,494

The hire purchase contracts are secured by fixed assets financed under the agreements.

BREACHWOOD TRANSPORT & REMOVALS LIMITED (REGISTERED NUMBER: 00722110)
TRADING AS BTR INTERNATIONAL

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2023


10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £    £   
100 Ordinary £1 100 100

11. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Victoria Craig (Senior Statutory Auditor)
for and on behalf of Magma Audit LLP

12. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

During the year, sales of £714,513 (2022: £115,542) were made to group entities that have a controlling interest in the company.

During the year, administrative expenses of £515,251 (2022: £713,341) were charged from group entities that have a controlling interest in the company.

During the year, interest of £18,213 (2022: £17,790) was charged on a loan with a group entity.

At the year end, the company owed £316,860 (2022: £553,935) to group entities that have a controlling interest in the company.

At the year end, the company was owed £79,220 (2022: £nil) from group entities that have a controlling interest in the company.