B & R Plumbing & Heating Limited 03346469 false 2022-06-01 2023-05-31 2023-05-31 The principal activity of the company is Plumbing, heat and air-conditioning installation Digita Accounts Production Advanced 6.30.9574.0 true 03346469 2022-06-01 2023-05-31 03346469 2023-05-31 03346469 core:RetainedEarningsAccumulatedLosses 2023-05-31 03346469 core:ShareCapital 2023-05-31 03346469 core:CurrentFinancialInstruments 2023-05-31 03346469 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 03346469 core:Non-currentFinancialInstruments 2023-05-31 03346469 core:Non-currentFinancialInstruments core:AfterOneYear 2023-05-31 03346469 core:FurnitureFittings 2023-05-31 03346469 core:MotorVehicles 2023-05-31 03346469 core:PlantMachinery 2023-05-31 03346469 bus:SmallEntities 2022-06-01 2023-05-31 03346469 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 03346469 bus:FullAccounts 2022-06-01 2023-05-31 03346469 bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 03346469 bus:RegisteredOffice 2022-06-01 2023-05-31 03346469 bus:Director1 2022-06-01 2023-05-31 03346469 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 03346469 core:FurnitureFittings 2022-06-01 2023-05-31 03346469 core:FurnitureFittingsToolsEquipment 2022-06-01 2023-05-31 03346469 core:MotorVehicles 2022-06-01 2023-05-31 03346469 core:PlantMachinery 2022-06-01 2023-05-31 03346469 countries:EnglandWales 2022-06-01 2023-05-31 03346469 2022-05-31 03346469 core:FurnitureFittings 2022-05-31 03346469 core:MotorVehicles 2022-05-31 03346469 core:PlantMachinery 2022-05-31 03346469 2021-06-01 2022-05-31 03346469 2022-05-31 03346469 core:RetainedEarningsAccumulatedLosses 2022-05-31 03346469 core:ShareCapital 2022-05-31 03346469 core:CurrentFinancialInstruments 2022-05-31 03346469 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 03346469 core:Non-currentFinancialInstruments 2022-05-31 03346469 core:Non-currentFinancialInstruments core:AfterOneYear 2022-05-31 03346469 core:FurnitureFittings 2022-05-31 03346469 core:MotorVehicles 2022-05-31 03346469 core:PlantMachinery 2022-05-31 iso4217:GBP xbrli:pure

Registration number: 03346469

B & R Plumbing & Heating Limited
 

Annual Report and Unaudited Financial Statements- Companies house filing

for the Year Ended 31 May 2023

 

B & R Plumbing & Heating Limited

Contents

Statement of Financial Position

1

Notes to the Unaudited Financial Statements

2 to 6

 

B & R Plumbing & Heating Limited

(Registration number: 03346469)
Statement of Financial Position as at 31 May 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

16,492

21,988

Current assets

 

Stocks

5

1,000

1,000

Debtors

6

54,574

76,773

Cash at bank and in hand

 

148,601

235,205

 

204,175

312,978

Creditors: Amounts falling due within one year

7

(90,706)

(114,745)

Net current assets

 

113,469

198,233

Total assets less current liabilities

 

129,961

220,221

Creditors: Amounts falling due after more than one year

7

(23,336)

(33,336)

Provisions for liabilities

(4,123)

(4,178)

Net assets

 

102,502

182,707

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

102,402

182,607

Shareholders' funds

 

102,502

182,707

For the financial year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Income Statement has been taken.

Approved and authorised by the Board on 2 November 2023 and signed on its behalf by:

.........................................

R G Dillon
Director

 

B & R Plumbing & Heating Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is: Knoll House, Knoll Road, Camberley, Surrey, GU15 3SY, United Kingdom.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

B & R Plumbing & Heating Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Fittings fixtures and equipment

25% reducing balance

Motor vehicles

25% reducing balance

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade debtors

Short term debtors are measured at transaction price, less any impairment.

Cash and cash equivalents

Cash is represented by cash in hand and bank deposits.

Trade creditors

Short term creditors are measured at the transaction price.

 

B & R Plumbing & Heating Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Employee benefits

Short-term employee benefits are recognised as an expense in the period which they are incurred.

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2022 - 8).

 

B & R Plumbing & Heating Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 June 2022

1,434

5,374

37,989

44,797

At 31 May 2023

1,434

5,374

37,989

44,797

Depreciation

At 1 June 2022

1,063

5,125

16,621

22,809

Charge for the year

93

61

5,342

5,496

At 31 May 2023

1,156

5,186

21,963

28,305

Carrying amount

At 31 May 2023

278

188

16,026

16,492

At 31 May 2022

371

249

21,368

21,988

5

Stocks

2023
£

2022
£

Other inventories

1,000

1,000

6

Debtors

2023
£

2022
£

Trade debtors

32,563

36,840

Other debtors

19,753

37,714

Prepayments

2,258

2,219

54,574

76,773

 

B & R Plumbing & Heating Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Bank loans and overdrafts

8

10,000

10,000

Trade creditors

 

30,850

31,810

Taxation and social security

 

3,785

27,537

Accruals and deferred income

 

5,038

4,788

Other creditors

 

41,033

40,610

 

90,706

114,745

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Loans and borrowings

8

23,336

33,336

8

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

23,336

33,336

2023
£

2022
£

Current loans and borrowings

Bank borrowings

10,000

10,000