3 06/04/2022 05/04/2023 2023-04-05 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2022-04-06 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 10105273 2022-04-06 2023-04-05 10105273 2023-04-05 10105273 2022-04-05 10105273 2021-04-06 2022-04-05 10105273 2022-04-05 10105273 2021-04-05 10105273 core:PlantMachinery 2022-04-06 2023-04-05 10105273 core:FurnitureFittingsToolsEquipment 2022-04-06 2023-04-05 10105273 bus:RegisteredOffice 2022-04-06 2023-04-05 10105273 bus:LeadAgentIfApplicable 2022-04-06 2023-04-05 10105273 bus:Director1 2022-04-06 2023-04-05 10105273 bus:Director2 2022-04-06 2023-04-05 10105273 core:NetGoodwill 2023-04-05 10105273 core:PlantMachinery 2022-04-05 10105273 core:FurnitureFittingsToolsEquipment 2022-04-05 10105273 core:PlantMachinery 2023-04-05 10105273 core:FurnitureFittingsToolsEquipment 2023-04-05 10105273 core:WithinOneYear 2023-04-05 10105273 core:WithinOneYear 2022-04-05 10105273 core:AfterOneYear 2023-04-05 10105273 core:AfterOneYear 2022-04-05 10105273 core:RetainedEarningsAccumulatedLosses 2021-04-06 2022-04-05 10105273 core:RetainedEarningsAccumulatedLosses 2022-04-06 2023-04-05 10105273 core:ShareCapital 2023-04-05 10105273 core:ShareCapital 2022-04-05 10105273 core:RetainedEarningsAccumulatedLosses 2023-04-05 10105273 core:RetainedEarningsAccumulatedLosses 2022-04-05 10105273 core:ShareCapital 2021-04-05 10105273 core:RetainedEarningsAccumulatedLosses 2021-04-05 10105273 core:PreviouslyStatedAmount core:ShareCapital 2023-04-05 10105273 core:NetGoodwill 2022-04-05 10105273 core:PlantMachinery 2022-04-05 10105273 core:FurnitureFittingsToolsEquipment 2022-04-05 10105273 bus:Director1 2022-04-05 10105273 bus:Director1 2023-04-05 10105273 bus:Director2 2022-04-05 10105273 bus:Director2 2023-04-05 10105273 bus:Director1 2021-04-05 10105273 bus:Director1 2022-04-05 10105273 bus:Director2 2021-04-05 10105273 bus:Director2 2022-04-05 10105273 bus:Director1 2021-04-06 2022-04-05 10105273 bus:Director2 2021-04-06 2022-04-05 10105273 bus:SmallEntities 2022-04-06 2023-04-05 10105273 bus:AuditExemptWithAccountantsReport 2022-04-06 2023-04-05 10105273 bus:SmallCompaniesRegimeForAccounts 2022-04-06 2023-04-05 10105273 bus:PrivateLimitedCompanyLtd 2022-04-06 2023-04-05 10105273 bus:FullAccounts 2022-04-06 2023-04-05 10105273 core:NetGoodwill 2022-04-06 2023-04-05
Company registration number: 10105273
The Twelve Taps Limited
Unaudited financial statements
05 April 2023
The Twelve Taps Limited
Contents
Directors and other information
Directors report
Accountants report
Statement of comprehensive income
Statement of financial position
Statement of changes in equity
Notes to the financial statements
The Twelve Taps Limited
Directors and other information
Directors Ms R L Walton
Ms E J Bradshaw
Company number 10105273
Registered office 100 High Street
Whitstable
Kent
CT5 1AZ
Business address 102 High Street
Whitstable
Kent
CT5 1AZ
Accountants The Bubb Sherwin Partnership Ltd
100 High Street
Whitstable
Kent
CT5 1AZ
The Twelve Taps Limited
Directors report
Year ended 5 April 2023
The directors present their report and the unaudited financial statements of the company for the year ended 5 April 2023.
Directors
The directors who served the company during the year were as follows:
Ms R L Walton
Ms E J Bradshaw
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 07 November 2023 and signed on behalf of the board by:
Ms R L Walton
Director
The Twelve Taps Limited
Report to the board of directors on the preparation of the
unaudited statutory financial statements of The Twelve Taps Limited
Year ended 5 April 2023
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of The Twelve Taps Limited for the year ended 5 April 2023 which comprise the statement of comprehensive income, statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants , we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/ professional-standards/ rules-standards/acca-rulebook.html.
This report is made solely to the board of directors of The Twelve Taps Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of The Twelve Taps Limited and state those matters that we have agreed to state to the board of directors of The Twelve Taps Limited as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global /Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than The Twelve Taps Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that The Twelve Taps Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of The Twelve Taps Limited. You consider that The Twelve Taps Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of The Twelve Taps Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
The Bubb Sherwin Partnership Ltd
Chartered Certified Accountants
100 High Street
Whitstable
Kent
CT5 1AZ
7 November 2023
The Twelve Taps Limited
Statement of comprehensive income
Year ended 5 April 2023
2023 2022
Note £ £
Turnover 280,909 226,149
Cost of sales 151,534 128,544
_______ _______
Gross profit 129,375 97,605
Administrative expenses ( 88,138) ( 83,151)
Other operating income 1,473 12,720
_______ _______
Operating profit 42,710 27,174
Other interest receivable and similar income 62 100
Interest payable and similar expenses ( 412) ( 697)
_______ _______
Profit before taxation 5 42,360 26,577
Tax on profit ( 8,048) ( 5,049)
_______ _______
Profit for the financial year and total comprehensive income 34,312 21,528
_______ _______
All the activities of the company are from continuing operations.
The Twelve Taps Limited
Statement of financial position
5 April 2023
2023 2022
Note £ £ £ £
Fixed assets
Intangible assets 6 - -
Tangible assets 7 10,210 13,618
_______ _______
10,210 13,618
Current assets
Stocks 6,940 7,632
Debtors 8 1,898 2,653
Cash at bank and in hand 34,364 24,865
_______ _______
43,202 35,150
Creditors: amounts falling due
within one year 9 ( 18,369) ( 7,556)
_______ _______
Net current assets 24,833 27,594
_______ _______
Total assets less current liabilities 35,043 41,212
Creditors: amounts falling due
after more than one year 10 ( 10,333) ( 14,667)
Provisions for liabilities ( 1,940) ( 2,587)
_______ _______
Net assets 22,770 23,958
_______ _______
Capital and reserves
Called up share capital 2 2
Profit and loss account 22,768 23,956
_______ _______
Shareholders funds 22,770 23,958
_______ _______
For the year ending 05 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
These financial statements were approved by the board of directors and authorised for issue on 07 November 2023 , and are signed on behalf of the board by:
Ms R L Walton Ms E J Bradshaw
Director Director
Company registration number: 10105273
The Twelve Taps Limited
Statement of changes in equity
Year ended 5 April 2023
Called up share capital Profit and loss account Total
£ £ £
At 6 April 2021 2 25,928 25,930
Profit for the year 21,528 21,528
_______ _______ _______
Total comprehensive income for the year - 21,528 21,528
Dividends paid and payable ( 23,500) ( 23,500)
_______ _______ _______
Total investments by and distributions to owners - ( 23,500) ( 23,500)
_______ _______ _______
At 5 April 2022 and 6 April 2022 2 23,956 23,958
Profit for the year 34,312 34,312
_______ _______ _______
Total comprehensive income for the year - 34,312 34,312
Dividends paid and payable ( 35,500) ( 35,500)
_______ _______ _______
Total investments by and distributions to owners - ( 35,500) ( 35,500)
_______ _______ _______
At 5 April 2023 2 22,768 22,770
_______ _______ _______
The Twelve Taps Limited
Notes to the financial statements
Year ended 5 April 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 100 High Street, Whitstable, Kent, CT5 1AZ.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill - Amortised over six years on initial £80,000
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings - 25 % reducing balance
Integral features - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2022: 3 ).
5. Profit before taxation
Profit before taxation is stated after charging/(crediting):
2023 2022
£ £
Amortisation of intangible assets - 10,348
Depreciation of tangible assets 3,407 3,270
_______ _______
6. Intangible assets
Goodwill Total
£ £
Cost
At 6 April 2022 and 5 April 2023 63,680 63,680
_______ _______
Amortisation
At 6 April 2022 and 5 April 2023 63,680 63,680
_______ _______
Carrying amount
At 5 April 2023 - -
_______ _______
At 5 April 2022 - -
_______ _______
7. Tangible assets
Plant and machinery Fixtures, fittings and equipment Total
£ £ £
Cost
At 6 April 2022 and 5 April 2023 27,988 633 28,621
_______ _______ _______
Depreciation
At 6 April 2022 14,521 483 15,004
Charge for the year 3,369 38 3,407
_______ _______ _______
At 5 April 2023 17,890 521 18,411
_______ _______ _______
Carrying amount
At 5 April 2023 10,098 112 10,210
_______ _______ _______
At 5 April 2022 13,467 150 13,617
_______ _______ _______
8. Debtors
2023 2022
£ £
Other debtors 1,898 2,653
_______ _______
9. Creditors: amounts falling due within one year
2023 2022
£ £
Bank loans and overdrafts 4,000 3,667
Trade creditors 3,208 1,456
Corporation tax 8,696 -
Social security and other taxes 1,730 1,520
Other creditors 735 913
_______ _______
18,369 7,556
_______ _______
10. Creditors: amounts falling due after more than one year
2023 2022
£ £
Bank loans and overdrafts 10,333 14,667
_______ _______
11. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2023
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Ms R L Walton ( 68) 1,160 ( 520) 572
Ms E J Bradshaw ( 68) 1,160 ( 520) 572
_______ _______ _______ _______
( 136) 2,320 ( 1,040) 1,144
_______ _______ _______ _______
2022
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Ms R L Walton ( 100) 20,890 ( 20,858) ( 68)
Ms E J Bradshaw ( 100) 20,890 ( 20,858) ( 68)
_______ _______ _______ _______
( 200) 41,780 ( 41,716) ( 136)
_______ _______ _______ _______