5 false false false false false false false false false false true false false false false false false No description of principal activity 2022-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 6105712 2022-04-01 2023-03-31 6105712 2023-03-31 6105712 2022-03-31 6105712 2021-04-01 2022-03-31 6105712 2022-03-31 6105712 2021-03-31 6105712 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 6105712 bus:Director2 2022-04-01 2023-03-31 6105712 core:LandBuildings 2022-03-31 6105712 core:FurnitureFittings 2022-03-31 6105712 core:LandBuildings 2023-03-31 6105712 core:FurnitureFittings 2023-03-31 6105712 core:LandBuildings 2022-04-01 2023-03-31 6105712 core:FurnitureFittings 2022-04-01 2023-03-31 6105712 core:WithinOneYear 2023-03-31 6105712 core:WithinOneYear 2022-03-31 6105712 core:ShareCapital 2023-03-31 6105712 core:ShareCapital 2022-03-31 6105712 core:RetainedEarningsAccumulatedLosses 2023-03-31 6105712 core:RetainedEarningsAccumulatedLosses 2022-03-31 6105712 core:LandBuildings 2022-03-31 6105712 core:FurnitureFittings 2022-03-31 6105712 bus:SmallEntities 2022-04-01 2023-03-31 6105712 bus:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 6105712 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 6105712 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 6105712 bus:FullAccounts 2022-04-01 2023-03-31 6105712 bus:OrdinaryShareClass1 2023-03-31 6105712 bus:OrdinaryShareClass1 2022-03-31 6105712 core:LandBuildings core:LongLeaseholdAssets 2022-04-01 2023-03-31
COMPANY REGISTRATION NUMBER: 6105712
JAMTSE LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 March 2023
JAMTSE LIMITED
BALANCE SHEET
31 March 2023
2023
2022
Note
£
£
£
£
Fixed assets
Tangible assets
5
8,420
11,428
Current assets
Stocks
111,457
116,964
Debtors
6
26,767
25,996
Cash at bank and in hand
1,397,439
1,264,729
-----------
-----------
1,535,663
1,407,689
Creditors: amounts falling due within one year
7
( 1,331,275)
( 1,259,176)
-----------
-----------
Net current assets
204,388
148,513
--------
--------
Total assets less current liabilities
212,808
159,941
Provisions
Taxation including deferred tax
( 1,318)
( 1,317)
--------
--------
Net assets
211,490
158,624
--------
--------
Capital and reserves
Called up share capital
8
2
2
Profit and loss account
211,488
158,622
--------
--------
Shareholders funds
211,490
158,624
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the profit and loss account has not been delivered.
For the year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
JAMTSE LIMITED
BALANCE SHEET (continued)
31 March 2023
These financial statements were approved by the board of directors and authorised for issue on 3 November 2023 , and are signed on behalf of the board by:
C Berger
Director
Company registration number: 6105712
JAMTSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 2 Crossways Business Centre, Bicester Road, Kingswood, Aylesbury, Bucks, HP18 0RA.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
The turnover shown in the profit and loss account represents amounts for goods supplied exclusive of Value Added Tax. Deposits received are shown as deferred income until the goods are supplied.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold Property
-
10% Straight Line
Fixtures & Fittings
-
25% Straight Line
Equipment
-
25% Straight Line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the balance sheet and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Basic financial assets, including trade and other receivables and cash and bank balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method. Financial assets comprise of debtors and cash. At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss. Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Financial liabilities comprise of creditors. Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year of less. If not, then they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 5 (2022: 5 ).
5. Tangible assets
Leasehold Property
Fixtures and fittings
Equipment
Total
£
£
£
£
Cost
At 1 April 2022
13,486
18,001
29,128
60,615
Additions
2,072
2,072
-------
-------
-------
-------
At 31 March 2023
13,486
18,001
31,200
62,687
-------
-------
-------
-------
Depreciation
At 1 April 2022
8,991
17,492
22,704
49,187
Charge for the year
1,348
509
3,223
5,080
-------
-------
-------
-------
At 31 March 2023
10,339
18,001
25,927
54,267
-------
-------
-------
-------
Carrying amount
At 31 March 2023
3,147
5,273
8,420
-------
-------
-------
-------
At 31 March 2022
4,495
509
6,424
11,428
-------
-------
-------
-------
6. Debtors
2023
2022
£
£
Other debtors
26,767
25,996
-------
-------
7. Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
467
1,300
Corporation tax
60,203
28,547
Social security and other taxes
41,503
43,490
Other creditors
1,229,102
1,185,839
-----------
-----------
1,331,275
1,259,176
-----------
-----------
8. Called up share capital
Issued, called up and fully paid
2023
2022
No.
£
No.
£
Ordinary shares of £ 1 each
2
2
2
2
----
----
----
----
9. Other financial commitments
Total financial commitments, guarantees and contingencies which are not included in the balance sheet amount to £57,323 (2022: £85,323).