Registered number
11385390
Sweating Chicken Ltd
Filleted Accounts
31 March 2023
Ref:
S003
Sweating Chicken Ltd
Registered number: 11385390
Balance Sheet
as at 31 March 2023
Notes 2023 2022
£ £
Fixed assets
Intangible assets 3 - 8,000
Tangible assets 4 21,638 25,579
21,638 33,579
Current assets
Stocks 5,600 6,030
Debtors 5 - 954
Cash at bank and in hand 8,151 11,625
13,751 18,609
Creditors: amounts falling due within one year 6 (10,979) (6,350)
Net current assets 2,772 12,259
Total assets less current liabilities 24,410 45,838
Creditors: amounts falling due after more than one year 7 (124,643) (133,887)
Net liabilities (100,233) (88,049)
Capital and reserves
Called up share capital 100 100
Profit and loss account (100,333) (88,149)
Shareholders' funds (100,233) (88,049)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr Zhiyuan Chen
Director
Approved by the board on 2 September 2023
Sweating Chicken Ltd
Notes to the Accounts
for the year ended 31 March 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 20% reducing balance
Fixtures, fittings, tools and equipment 15% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 3 3
3 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2022 40,000
At 31 March 2023 40,000
Amortisation
At 1 April 2022 32,000
Provided during the year 8,000
At 31 March 2023 40,000
Net book value
At 31 March 2023 -
At 31 March 2022 8,000
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2022 49,243
At 31 March 2023 49,243
Depreciation
At 1 April 2022 23,664
Charge for the year 3,941
At 31 March 2023 27,605
Net book value
At 31 March 2023 21,638
At 31 March 2022 25,579
5 Debtors 2023 2022
£ £
Trade debtors - 954
6 Creditors: amounts falling due within one year 2023 2022
£ £
Taxation and social security costs 4,461 3,198
Other creditors 6,518 3,152
10,979 6,350
7 Creditors: amounts falling due after one year 2023 2022
£ £
Loans 11,956 21,200
Shareholder loan 112,687 112,687
124,643 133,887
8 Other information
Sweating Chicken Ltd is a private company limited by shares and incorporated in England. Its registered office is:
298 Oxford Road
Manchester
M13 9NS
Sweating Chicken Ltd 11385390 false 2022-04-01 2023-03-31 2023-03-31 VT Final Accounts April 2022 Mr Zhiyuan Chen No description of principal activity 11385390 2021-04-01 2022-03-31 11385390 core:WithinOneYear 2022-03-31 11385390 core:AfterOneYear 2022-03-31 11385390 core:ShareCapital 2022-03-31 11385390 core:RetainedEarningsAccumulatedLosses 2022-03-31 11385390 2022-04-01 2023-03-31 11385390 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 11385390 bus:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 11385390 bus:Director40 2022-04-01 2023-03-31 11385390 1 2022-04-01 2023-03-31 11385390 2 2022-04-01 2023-03-31 11385390 core:Goodwill 2022-04-01 2023-03-31 11385390 core:PlantMachinery 2022-04-01 2023-03-31 11385390 countries:England 2022-04-01 2023-03-31 11385390 bus:FRS102 2022-04-01 2023-03-31 11385390 bus:FullAccounts 2022-04-01 2023-03-31 11385390 2023-03-31 11385390 core:WithinOneYear 2023-03-31 11385390 core:AfterOneYear 2023-03-31 11385390 core:ShareCapital 2023-03-31 11385390 core:RetainedEarningsAccumulatedLosses 2023-03-31 11385390 core:Goodwill 2023-03-31 11385390 core:PlantMachinery 2023-03-31 11385390 2022-03-31 11385390 core:Goodwill 2022-03-31 11385390 core:PlantMachinery 2022-03-31 iso4217:GBP xbrli:pure