Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-312022-04-01falseNo description of principal activity88falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10669568 2022-04-01 2023-03-31 10669568 2021-04-01 2022-03-31 10669568 2023-03-31 10669568 2022-03-31 10669568 c:Director1 2022-04-01 2023-03-31 10669568 d:PlantMachinery 2022-04-01 2023-03-31 10669568 d:PlantMachinery 2023-03-31 10669568 d:PlantMachinery 2022-03-31 10669568 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 10669568 d:MotorVehicles 2022-04-01 2023-03-31 10669568 d:MotorVehicles 2023-03-31 10669568 d:MotorVehicles 2022-03-31 10669568 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 10669568 d:OfficeEquipment 2022-04-01 2023-03-31 10669568 d:OfficeEquipment 2023-03-31 10669568 d:OfficeEquipment 2022-03-31 10669568 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 10669568 d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 10669568 d:CurrentFinancialInstruments 2023-03-31 10669568 d:CurrentFinancialInstruments 2022-03-31 10669568 d:Non-currentFinancialInstruments 2023-03-31 10669568 d:Non-currentFinancialInstruments 2022-03-31 10669568 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 10669568 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 10669568 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 10669568 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 10669568 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-03-31 10669568 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-03-31 10669568 d:ShareCapital 2023-03-31 10669568 d:ShareCapital 2022-03-31 10669568 d:RetainedEarningsAccumulatedLosses 2023-03-31 10669568 d:RetainedEarningsAccumulatedLosses 2022-03-31 10669568 c:OrdinaryShareClass1 2022-04-01 2023-03-31 10669568 c:OrdinaryShareClass1 2023-03-31 10669568 c:OrdinaryShareClass1 2022-03-31 10669568 c:FRS102 2022-04-01 2023-03-31 10669568 c:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 10669568 c:FullAccounts 2022-04-01 2023-03-31 10669568 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 10669568 2 2022-04-01 2023-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 10669568










MORGAN FRANCES LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2023

 
MORGAN FRANCES LIMITED
REGISTERED NUMBER: 10669568

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
34,304
47,821

  
34,304
47,821

Current assets
  

Stocks
  
14,050
18,880

Debtors: amounts falling due within one year
 5 
11,511
12,615

Cash at bank and in hand
 6 
744
17,787

  
26,305
49,282

Creditors: amounts falling due within one year
 7 
(35,080)
(23,542)

Net current (liabilities)/assets
  
 
 
(8,775)
 
 
25,740

Total assets less current liabilities
  
25,529
73,561

Creditors: amounts falling due after more than one year
 8 
(25,084)
(35,039)

  

Net assets
  
445
38,522


Capital and reserves
  

Called up share capital 
 10 
1
1

Profit and loss account
  
444
38,521

  
445
38,522


Page 1

 
MORGAN FRANCES LIMITED
REGISTERED NUMBER: 10669568
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2023

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 July 2023.




A Fooks
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
MORGAN FRANCES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

Morgan Frances Limited is a company domiciled in England and Wales, Registration number 10669568. The registered office is Langham, Park Farm Road, High Wycombe, Bucks, HP12 4AF. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
MORGAN FRANCES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Page 4

 
MORGAN FRANCES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

Depreciation is provided on the following basis:

Plant and machinery
-
33%
Straight Line
Motor vehicles
-
25%
Reducing balance
Office equipment
-
20%
Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
MORGAN FRANCES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2022 - 8).


4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2022
26,755
57,805
1,812
86,372



At 31 March 2023

26,755
57,805
1,812
86,372



Depreciation


At 1 April 2022
9,524
27,798
1,228
38,550


Charge for the year on owned assets
5,738
7,502
278
13,518



At 31 March 2023

15,262
35,300
1,506
52,068



Net book value



At 31 March 2023
11,493
22,505
306
34,304



At 31 March 2022
17,231
30,007
583
47,821

Page 6

 
MORGAN FRANCES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

5.


Debtors

2023
2022
£
£


Trade debtors
5,509
8,714

Other debtors
3,901
3,901

Prepayments and accrued income
2,101
-

11,511
12,615



6.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
744
17,787

744
17,787



7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
9,757
9,449

Trade creditors
5,940
2,257

Corporation tax
12,067
-

Other taxation and social security
5,513
5,377

Other creditors
303
4,959

Accruals and deferred income
1,500
1,500

35,080
23,542



8.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
25,084
35,039

25,084
35,039


Page 7

 
MORGAN FRANCES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

9.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Bank loans
9,757
9,449


9,757
9,449

Amounts falling due 1-2 years

Bank loans
25,084
35,039


25,084
35,039



34,841
44,488



10.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



1 (2022 - 1) Ordinary share of £1.00
1
1


 
Page 8