Registered number
05462186
Cube Print Limited
Unaudited Filleted Accounts
for the year ended 31 May 2023
Cube Print Limited
Registered number: 05462186
Balance Sheet
as at 31 May 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 71,761 60,254
Current assets
Debtors 4 7,589 11,630
Cash at bank and in hand 15,132 33,373
22,721 45,003
Creditors: amounts falling due within one year 5 (38,621) (74,298)
Net current liabilities (15,900) (29,295)
Total assets less current liabilities 55,861 30,959
Creditors: amounts falling due after more than one year 6 (28,573) (12,680)
Provisions for liabilities (13,635) (7,600)
Net assets 13,653 10,679
Capital and reserves
Called up share capital 2 2
Profit and loss account 13,651 10,677
Shareholders' funds 13,653 10,679
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Alun Phillips
Director
Approved by the board on 5 November 2023
Cube Print Limited
Notes to the Accounts
for the year ended 31 May 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Short-term lease over the lease term
Plant and machinery over 10 years
Fixtures, fittings, tools and equipment over 10 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 2 2
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 June 2022 12,780 36,059 76,052 124,891
Additions - - 29,995 29,995
At 31 May 2023 12,780 36,059 106,047 154,886
Depreciation
At 1 June 2022 11,502 17,083 36,052 64,637
Charge for the year 1,278 3,606 13,604 18,488
At 31 May 2023 12,780 20,689 49,656 83,125
Net book value
At 31 May 2023 - 15,370 56,391 71,761
At 31 May 2022 1,278 18,976 40,000 60,254
4 Debtors 2023 2022
£ £
Trade debtors 7,589 11,630
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 3,804 3,804
Obligations under finance lease and hire purchase contracts 3,574 -
Trade creditors 2,500 1,937
Taxation and social security costs 2,241 42,103
Other creditors 26,502 26,454
38,621 74,298
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 8,629 12,680
Obligations under finance lease and hire purchase contracts 19,944 -
28,573 12,680
7 Other information
Cube Print Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is:
16 Fyordd Maendy
Parc Eirin
Tonyrefail
CF39 8QF
Cube Print Limited 05462186 false 2022-06-01 2023-05-31 2023-05-31 VT Final Accounts October 2023 release 2 Alun Phillips No description of principal activity 05462186 2021-06-01 2022-05-31 05462186 core:WithinOneYear 2022-05-31 05462186 core:AfterOneYear 2022-05-31 05462186 core:ShareCapital 2022-05-31 05462186 core:RetainedEarningsAccumulatedLosses 2022-05-31 05462186 2022-06-01 2023-05-31 05462186 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 05462186 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 05462186 bus:Director40 2022-06-01 2023-05-31 05462186 1 2022-06-01 2023-05-31 05462186 2 2022-06-01 2023-05-31 05462186 core:LandBuildings 2022-06-01 2023-05-31 05462186 core:PlantMachinery 2022-06-01 2023-05-31 05462186 core:Vehicles 2022-06-01 2023-05-31 05462186 countries:England 2022-06-01 2023-05-31 05462186 bus:FRS102 2022-06-01 2023-05-31 05462186 bus:FullAccounts 2022-06-01 2023-05-31 05462186 2023-05-31 05462186 core:WithinOneYear 2023-05-31 05462186 core:AfterOneYear 2023-05-31 05462186 core:ShareCapital 2023-05-31 05462186 core:RetainedEarningsAccumulatedLosses 2023-05-31 05462186 core:LandBuildings 2023-05-31 05462186 core:PlantMachinery 2023-05-31 05462186 core:Vehicles 2023-05-31 05462186 2022-05-31 05462186 core:LandBuildings 2022-05-31 05462186 core:PlantMachinery 2022-05-31 05462186 core:Vehicles 2022-05-31 iso4217:GBP xbrli:pure