JRC Consulting Engineers Limited 10765487 false 2022-06-01 2023-05-31 2023-05-31 The principal activity of the company is that of consultant engineers Digita Accounts Production Advanced 6.30.9574.0 true 10765487 2022-06-01 2023-05-31 10765487 2023-05-31 10765487 core:RetainedEarningsAccumulatedLosses 2023-05-31 10765487 core:ShareCapital 2023-05-31 10765487 core:CurrentFinancialInstruments 2023-05-31 10765487 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 10765487 core:Non-currentFinancialInstruments 2023-05-31 10765487 core:Non-currentFinancialInstruments core:AfterOneYear 2023-05-31 10765487 core:FurnitureFittingsToolsEquipment 2023-05-31 10765487 core:MotorVehicles 2023-05-31 10765487 core:OtherPropertyPlantEquipment 2023-05-31 10765487 bus:SmallEntities 2022-06-01 2023-05-31 10765487 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 10765487 bus:FullAccounts 2022-06-01 2023-05-31 10765487 bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 10765487 bus:RegisteredOffice 2022-06-01 2023-05-31 10765487 bus:Director1 2022-06-01 2023-05-31 10765487 bus:Director2 2022-06-01 2023-05-31 10765487 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 10765487 core:ComputerEquipment 2022-06-01 2023-05-31 10765487 core:FurnitureFittingsToolsEquipment 2022-06-01 2023-05-31 10765487 core:MotorVehicles 2022-06-01 2023-05-31 10765487 core:OfficeEquipment 2022-06-01 2023-05-31 10765487 core:OtherPropertyPlantEquipment 2022-06-01 2023-05-31 10765487 core:PlantMachinery 2022-06-01 2023-05-31 10765487 countries:EnglandWales 2022-06-01 2023-05-31 10765487 2022-05-31 10765487 core:FurnitureFittingsToolsEquipment 2022-05-31 10765487 core:MotorVehicles 2022-05-31 10765487 core:OtherPropertyPlantEquipment 2022-05-31 10765487 2021-06-01 2022-05-31 10765487 2022-05-31 10765487 core:RetainedEarningsAccumulatedLosses 2022-05-31 10765487 core:ShareCapital 2022-05-31 10765487 core:CurrentFinancialInstruments 2022-05-31 10765487 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 10765487 core:Non-currentFinancialInstruments 2022-05-31 10765487 core:Non-currentFinancialInstruments core:AfterOneYear 2022-05-31 10765487 core:FurnitureFittingsToolsEquipment 2022-05-31 10765487 core:MotorVehicles 2022-05-31 10765487 core:OtherPropertyPlantEquipment 2022-05-31 iso4217:GBP xbrli:pure

Registration number: 10765487

JRC Consulting Engineers Limited

Filleted Unaudited Financial Statements

for the Year Ended 31 May 2023

 

JRC Consulting Engineers Limited
(Registration number: 10765487)

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

JRC Consulting Engineers Limited
(Registration number: 10765487)

Company Information

Directors

Mr J R A Curtis

Mr T J Rivett

Registered office

1 Colleton Crescent
Exeter
Devon
EX2 4DG

Accountants

Thompson Jenner LLP
1 Colleton Crescent
Exeter
Devon
EX2 4DG

 

JRC Consulting Engineers Limited
(Registration number: 10765487)

Balance Sheet as at 31 May 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

41,114

55,503

Current assets

 

Debtors

6

373,274

358,771

Cash at bank and in hand

 

521,042

538,546

 

894,316

897,317

Creditors: Amounts falling due within one year

7

(267,429)

(346,515)

Net current assets

 

626,887

550,802

Total assets less current liabilities

 

668,001

606,305

Creditors: Amounts falling due after more than one year

7

(26,159)

(72,894)

Provisions for liabilities

(8,886)

(12,186)

Net assets

 

632,956

521,225

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

632,856

521,125

Total equity

 

632,956

521,225

For the financial year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

JRC Consulting Engineers Limited
(Registration number: 10765487)

Balance Sheet as at 31 May 2023

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 30 October 2023 and signed on its behalf by:
 

.........................................
Mr J R A Curtis
Director

 

JRC Consulting Engineers Limited
(Registration number: 10765487)

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1 Colleton Crescent
Exeter
Devon
EX2 4DG

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

JRC Consulting Engineers Limited
(Registration number: 10765487)

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

25% Straight line

Office equipment

25% Straight line

Plant and machinery

25% Straight line

Motor vehicles

25% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

JRC Consulting Engineers Limited
(Registration number: 10765487)

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 15 (2022 - 15).

 

JRC Consulting Engineers Limited
(Registration number: 10765487)

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

4

Profit before tax

Arrived at after charging/(crediting)

2023
£

2022
£

Depreciation expense

18,023

19,833

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 June 2022

42,926

42,480

497

85,903

Additions

3,634

-

-

3,634

At 31 May 2023

46,560

42,480

497

89,537

Depreciation

At 1 June 2022

29,553

350

497

30,400

Charge for the year

7,403

10,620

-

18,023

At 31 May 2023

36,956

10,970

497

48,423

Carrying amount

At 31 May 2023

9,604

31,510

-

41,114

At 31 May 2022

13,373

42,130

-

55,503

6

Debtors

2023
£

2022
£

Trade debtors

277,349

281,256

Other debtors

90,000

70,683

Prepayments and accrued income

5,925

6,832

Total current trade and other debtors

373,274

358,771

 

JRC Consulting Engineers Limited
(Registration number: 10765487)

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

7

Creditors

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

23,635

23,636

Trade creditors

 

9,282

75,140

Taxation and social security

 

226,831

241,251

Other creditors

 

3,781

3,488

Accrued expenses

 

3,900

3,000

 

267,429

346,515

Due after one year

 

Loans and borrowings

8

26,159

72,894

8

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Bank borrowings

23,635

23,636

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

26,159

72,894

The company's bank finance is subject to a fixed and floating charge over the assets of the company.