IRIS Accounts Production v23.3.0.418 OC419592 designated member 1.4.22 31.3.23 31.3.23 0 0 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureOC4195922022-03-31OC4195922023-03-31OC4195922022-04-012023-03-31OC4195922021-03-31OC4195922021-04-012022-03-31OC4195922022-03-31OC419592ns16:EnglandWales2022-04-012023-03-31OC419592ns15:PoundSterling2022-04-012023-03-31OC419592ns11:Director12022-04-012023-03-31OC419592ns11:LimitedLiabilityPartnershipLLP2022-04-012023-03-31OC419592ns11:SmallEntities2022-04-012023-03-31OC419592ns11:AuditExempt-NoAccountantsReport2022-04-012023-03-31OC419592ns11:SmallCompaniesRegimeForAccounts2022-04-012023-03-31OC419592ns11:LimitedLiabilityPartnershipsSORP2022-04-012023-03-31OC419592ns11:FullAccounts2022-04-012023-03-31OC419592ns11:Director22022-04-012023-03-31OC419592ns11:RegisteredOffice2022-04-012023-03-31OC419592ns6:CurrentFinancialInstruments2023-03-31OC419592ns6:CurrentFinancialInstruments2022-03-31OC419592ns6:Non-currentFinancialInstruments2023-03-31OC419592ns6:Non-currentFinancialInstruments2022-03-31OC419592ns6:CapitalRedemptionReserve2023-03-31OC419592ns6:CapitalRedemptionReserve2022-03-31OC419592ns6:WithinOneYearns6:CurrentFinancialInstruments2023-03-31OC419592ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-31OC419592ns6:Non-currentFinancialInstruments2022-04-012023-03-31OC419592ns6:Secured2023-03-31OC419592ns6:Secured2022-03-31
REGISTERED NUMBER: OC419592 (England and Wales)











UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023

FOR

ROMFORD SC LLP

ROMFORD SC LLP (REGISTERED NUMBER: OC419592)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023




Page

General Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ROMFORD SC LLP

GENERAL INFORMATION
FOR THE YEAR ENDED 31 MARCH 2023







DESIGNATED MEMBERS: MOF Romford Limited
Portland Capital Re LLP





REGISTERED OFFICE: 4th Floor Stanhope House
47 Park Lane
London
W1K 1PR





REGISTERED NUMBER: OC419592 (England and Wales)





ACCOUNTANTS: Thompson Taraz Rand Audit and Assurance Limited
10 Jesus Lane
Cambridge
Cambridgeshire
CB5 8BA

ROMFORD SC LLP (REGISTERED NUMBER: OC419592)

BALANCE SHEET
31 MARCH 2023

2023 2022
Notes £    £   
FIXED ASSETS
Investment property 5 8,400,000 9,300,000

CURRENT ASSETS
Debtors 6 2,167,875 249,403
Cash at bank 142,927 168,035
2,310,802 417,438
CREDITORS
Amounts falling due within one year 7 (196,115 ) (4,265,743 )
NET CURRENT ASSETS/(LIABILITIES) 2,114,687 (3,848,305 )
TOTAL ASSETS LESS CURRENT LIABILITIES 10,514,687 5,451,695

CREDITORS
Amounts falling due after more than one
year

8

(6,077,635

)

-
NET ASSETS ATTRIBUTABLE TO MEMBERS 4,437,052 5,451,695

LOANS AND OTHER DEBTS DUE TO MEMBERS - -

MEMBERS' OTHER INTERESTS
Capital accounts 4,442,607 4,359,748
Other reserves (5,555 ) 1,091,947
4,437,052 5,451,695

TOTAL MEMBERS' INTERESTS
Members' other interests 4,437,052 5,451,695

The LLP is entitled to exemption from audit under Section 477 of the Companies Act 2006 as applied to LLPs by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008 for the year ended 31 March 2023.

The members acknowledge their responsibilities for:
(a)ensuring that the LLP keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 as applied to LLPs by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the LLP as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 as applied to LLPs by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008 relating to financial statements, so far as applicable to the LLP.

ROMFORD SC LLP (REGISTERED NUMBER: OC419592)

BALANCE SHEET - continued
31 MARCH 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to LLPs subject to the small LLPs regime.

In accordance with Section 444 of the Companies Act 2006 as applied to LLPs by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008, the Profit and loss account has not been delivered.

The financial statements were approved by the members of the LLP and authorised for issue on 6 November 2023 and were signed by:





MOF Romford Limited - Designated member

ROMFORD SC LLP (REGISTERED NUMBER: OC419592)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1. STATUTORY INFORMATION

Romford SC LLP is registered in England and Wales. The LLP's registered number and registered office address can be found on the General Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the requirements of the Statement of Recommended Practice, Accounting by Limited Liability Partnerships.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Revenue is recognised at the fair value of consideration receivable in respect of the rental of commercial property, excluding value added tax.

Investment property
Investment property is measured at fair value. Any changes to fair value are recorded in the profit and loss account.

Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets or financial liabilities or equity instruments.

Basic financial assets:
Basic financial assets which include assets and such as debtors, cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitute a financing transaction, where the transaction is measured at the present value of future receipts are discounted at a market rate of interest. Assets receivable within one year are not discounted.

Basic financial liabilities:
Basic financial liabilities. including creditors, bank loans, are initially measured at transaction price net of transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not discounted.

Derivative financial instruments:
Derivative financial instruments are initially measured at fair value at the date a derivative contract is entered into and are subsequently remeasured at their fair value. Changes in fair value of derivatives are recognised in profit and loss within finance costs.

Deferred tax
The LLP has no deferred tax liability or asset as taxation on a members’ share of the LLP’s profits is solely
the personal liability of the individual members and consequently is not dealt with in these financial statements.

ROMFORD SC LLP (REGISTERED NUMBER: OC419592)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023

3. ACCOUNTING POLICIES - continued

Going concern
During the year under review, the Bank Leumi loan facility matured, and this was refinanced with CBRE Investment Management. The new CBRE Investment Management loan facility has an initial term of two years to October 2024. The Members are not aware of any further material uncertainties that may cast significant doubt upon the LLP's ability to continue as a going concern. Therefore, the financial statements have been prepared on a going concern basis.

4. EMPLOYEE INFORMATION

The average number of employees during the year was NIL (2022 - NIL).

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2022 9,300,000
Revaluations (900,000 )
At 31 March 2023 8,400,000
NET BOOK VALUE
At 31 March 2023 8,400,000
At 31 March 2022 9,300,000

Fair value at 31 March 2023 is represented by:
£   
Valuation in 2019 694,185
Valuation in 2020 (490,000 )
Valuation in 2022 475,000
Valuation in 2023 (900,000 )
Cost 8,620,815
8,400,000

If investment properties had not been revalued they would have been included at the following historical cost:

2023 2022
£    £   
Cost 8,620,815 8,620,815

Investment properties were valued on a fair value basis on 31 March 2023 by Allsop LLP .

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 10,154 11,086
Other debtors 2,157,721 238,317
2,167,875 249,403

ROMFORD SC LLP (REGISTERED NUMBER: OC419592)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR - continued

Included within debtors is a financial asset which represents the fair value of an interest rate cap agreement. The initial premium paid amounted to £210,989 for an agreement with a strike rate of 3%. This compares against the loan facility which has a interest rate of the Sterling Over Night Index Average (SONIA) plus 4%.The fair value of the cap at the balance sheet date amounted to £141,248. The change in fair value is recognised in profit and loss.

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts - 4,160,000
Trade creditors 43,484 511
Taxation and social security 6,826 16,012
Other creditors 145,805 89,220
196,115 4,265,743

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Other creditors due in more than one year comprise bank finance.

9. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£    £   
Bank loans 6,077,635 4,160,000

Bank loans are secured by way of a fixed and floating charge against all assets of the LLP.

10. FINANCIAL INSTRUMENTS

The value of the bank loan detailed in note 9 to the financial statements represents the carrying value of a loan of £6,125,750 net of transaction costs of £61,258 which are amortised to the profit and loss account using the effective interest rate of the term of the loan. The value of transactions costs released during the year under review amounts to £13,143.

11. RELATED PARTY DISCLOSURES

During the year under review loans amounting to £1,973,033 (2022: £224,760) were due from Limited Liability Partnerships under common control. These loans are interest free and repayable on demand and disclosed within other debtors.

The LLP was also charged asset and development management fees of £95,772 (2022: £64,535) by an entity that is a member of the LLP.