Silverfin false false 30/06/2023 01/07/2022 30/06/2023 Mrs K Brown 11/06/2019 Mr W R Brown 11/06/2019 25 September 2023 The principal activity of the company during the year was that of a hair salon. 12045268 2023-06-30 12045268 bus:Director1 2023-06-30 12045268 bus:Director2 2023-06-30 12045268 2022-06-30 12045268 core:CurrentFinancialInstruments 2023-06-30 12045268 core:CurrentFinancialInstruments 2022-06-30 12045268 core:ShareCapital 2023-06-30 12045268 core:ShareCapital 2022-06-30 12045268 core:RetainedEarningsAccumulatedLosses 2023-06-30 12045268 core:RetainedEarningsAccumulatedLosses 2022-06-30 12045268 core:PlantMachinery 2022-06-30 12045268 core:FurnitureFittings 2022-06-30 12045268 core:OfficeEquipment 2022-06-30 12045268 core:PlantMachinery 2023-06-30 12045268 core:FurnitureFittings 2023-06-30 12045268 core:OfficeEquipment 2023-06-30 12045268 bus:OrdinaryShareClass1 2023-06-30 12045268 2022-07-01 2023-06-30 12045268 bus:FilletedAccounts 2022-07-01 2023-06-30 12045268 bus:SmallEntities 2022-07-01 2023-06-30 12045268 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 12045268 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 12045268 bus:Director1 2022-07-01 2023-06-30 12045268 bus:Director2 2022-07-01 2023-06-30 12045268 core:PlantMachinery 2022-07-01 2023-06-30 12045268 core:FurnitureFittings 2022-07-01 2023-06-30 12045268 core:OfficeEquipment 2022-07-01 2023-06-30 12045268 2021-07-01 2022-06-30 12045268 core:CurrentFinancialInstruments 2022-07-01 2023-06-30 12045268 bus:OrdinaryShareClass1 2022-07-01 2023-06-30 12045268 bus:OrdinaryShareClass1 2021-07-01 2022-06-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 12045268 (England and Wales)

STEVENS & BROWN LIMITED

Unaudited Financial Statements
For the financial year ended 30 June 2023
Pages for filing with the registrar

STEVENS & BROWN LIMITED

Unaudited Financial Statements

For the financial year ended 30 June 2023

Contents

STEVENS & BROWN LIMITED

STATEMENT OF FINANCIAL POSITION

As at 30 June 2023
STEVENS & BROWN LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 30 June 2023
Note 2023 2022
£ £
Fixed assets
Tangible assets 3 9,781 12,226
9,781 12,226
Current assets
Stocks 5,468 6,413
Debtors 4 948 5,052
Cash at bank and in hand 43,161 43,676
49,577 55,141
Creditors: amounts falling due within one year 5 ( 19,287) ( 18,323)
Net current assets 30,290 36,818
Total assets less current liabilities 40,071 49,044
Provision for liabilities ( 2,445) ( 3,057)
Net assets 37,626 45,987
Capital and reserves
Called-up share capital 6 100 100
Profit and loss account 37,526 45,887
Total shareholders' funds 37,626 45,987

For the financial year ending 30 June 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Stevens & Brown Limited (registered number: 12045268) were approved and authorised for issue by the Director on 25 September 2023. They were signed on its behalf by:

Mrs K Brown
Director
STEVENS & BROWN LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2023
STEVENS & BROWN LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Stevens & Brown Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Saqqara, Restronguet Point, Feock, TR3 6RB, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a reducing balance basis over its expected useful life, as follows:

Plant and machinery 20 % reducing balance
Fixtures and fittings 20 % reducing balance
Office equipment 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2023 2022
Number Number
Monthly average number of persons employed by the Company during the year, including directors 5 5

3. Tangible assets

Plant and machinery Fixtures and fittings Office equipment Total
£ £ £ £
Cost
At 01 July 2022 553 23,925 512 24,990
At 30 June 2023 553 23,925 512 24,990
Accumulated depreciation
At 01 July 2022 170 12,342 252 12,764
Charge for the financial year 76 2,317 52 2,445
At 30 June 2023 246 14,659 304 15,209
Net book value
At 30 June 2023 307 9,266 208 9,781
At 30 June 2022 383 11,583 260 12,226

4. Debtors

2023 2022
£ £
Trade debtors 579 861
Amounts owed by directors 125 0
Prepayments 210 4,191
VAT recoverable 34 0
948 5,052

5. Creditors: amounts falling due within one year

2023 2022
£ £
Trade creditors 1,117 0
Amounts owed to directors 63 ( 62)
Accruals 1,413 1,448
Other taxation and social security 6,348 6,573
Other creditors 10,346 10,364
19,287 18,323

There are no amounts included above in respect of which any security has been given by the small entity.

6. Called-up share capital

2023 2022
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100