Registered number
09552766
PDM Plumbing and Heating Ltd
Unaudited Filleted Accounts
31 March 2023
PDM Plumbing and Heating Ltd
Registered number: 09552766
Balance Sheet
as at 31 March 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 1,828 2,002
Current assets
Debtors 4 38,468 29,652
Creditors: amounts falling due within one year 5 (31,553) (18,279)
Net current assets 6,915 11,373
Total assets less current liabilities 8,743 13,375
Creditors: amounts falling due after more than one year 6 (8,439) (12,760)
Net assets 304 615
Capital and reserves
Called up share capital 1 1
Profit and loss account 303 614
Shareholder's funds 304 615
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
P Murphy
Director
Approved by the board on 31 October 2023
PDM Plumbing and Heating Ltd
Notes to the Accounts
for the year ended 31 March 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixtures, fittings, tools and equipment 25% reducing balance
Computer Equipment 25% reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 2 2
3 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 April 2022 2,254 1,027 3,281
Additions - 314 314
At 31 March 2023 2,254 1,341 3,595
Depreciation
At 1 April 2022 867 412 1,279
Charge for the year 347 141 488
At 31 March 2023 1,214 553 1,767
Net book value
At 31 March 2023 1,040 788 1,828
At 31 March 2022 1,387 615 2,002
4 Debtors 2023 2022
£ £
Trade debtors 6,504 4,234
Other debtors 31,964 25,418
38,468 29,652
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 8,451 3,504
Taxation and social security costs 16,424 13,424
Other creditors 6,678 1,351
31,553 18,279
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 8,439 12,760
7 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
Paul Murphy
Loan 1 18,835 37,208 (30,611) 25,432
18,835 37,208 (30,611) 25,432
8 Other information
PDM Plumbing and Heating Ltd is a private company limited by shares and incorporated in England. Its registered office is:
300 St Marys Road
Garston
Liverpool
Merseyside
L19 0NQ
PDM Plumbing and Heating Ltd 09552766 false 2022-04-01 2023-03-31 2023-03-31 VT Final Accounts April 2022 P Murphy No description of principal activity 09552766 2021-04-01 2022-03-31 09552766 core:WithinOneYear 2022-03-31 09552766 core:AfterOneYear 2022-03-31 09552766 core:ShareCapital 2022-03-31 09552766 core:RetainedEarningsAccumulatedLosses 2022-03-31 09552766 2022-04-01 2023-03-31 09552766 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 09552766 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 09552766 bus:Director40 2022-04-01 2023-03-31 09552766 1 2022-04-01 2023-03-31 09552766 2 2022-04-01 2023-03-31 09552766 core:LandBuildings 2022-04-01 2023-03-31 09552766 core:PlantMachinery 2022-04-01 2023-03-31 09552766 bus:Director1 2022-04-01 2023-03-31 09552766 bus:Director1 1 2022-04-01 2023-03-31 09552766 countries:England 2022-04-01 2023-03-31 09552766 bus:FRS102 2022-04-01 2023-03-31 09552766 bus:FullAccounts 2022-04-01 2023-03-31 09552766 2023-03-31 09552766 core:WithinOneYear 2023-03-31 09552766 core:AfterOneYear 2023-03-31 09552766 core:ShareCapital 2023-03-31 09552766 core:RetainedEarningsAccumulatedLosses 2023-03-31 09552766 core:LandBuildings 2023-03-31 09552766 core:PlantMachinery 2023-03-31 09552766 bus:Director1 1 2023-03-31 09552766 2022-03-31 09552766 core:LandBuildings 2022-03-31 09552766 core:PlantMachinery 2022-03-31 09552766 bus:Director1 1 2022-03-31 iso4217:GBP xbrli:pure