3 false false false false false false false false false true false false false false false false No description of principal activity 2022-07-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 09082502 2022-07-01 2023-06-30 09082502 2023-06-30 09082502 2022-06-30 09082502 2021-07-01 2022-06-30 09082502 2022-06-30 09082502 core:PlantMachinery 2022-07-01 2023-06-30 09082502 core:FurnitureFittings 2022-07-01 2023-06-30 09082502 bus:Director1 2022-07-01 2023-06-30 09082502 core:PlantMachinery 2022-06-30 09082502 core:FurnitureFittings 2022-06-30 09082502 core:PlantMachinery 2023-06-30 09082502 core:FurnitureFittings 2023-06-30 09082502 core:WithinOneYear 2023-06-30 09082502 core:WithinOneYear 2022-06-30 09082502 core:AfterOneYear 2023-06-30 09082502 core:AfterOneYear 2022-06-30 09082502 core:ShareCapital 2023-06-30 09082502 core:ShareCapital 2022-06-30 09082502 core:RetainedEarningsAccumulatedLosses 2023-06-30 09082502 core:RetainedEarningsAccumulatedLosses 2022-06-30 09082502 core:PlantMachinery 2022-06-30 09082502 bus:Director1 2022-06-30 09082502 bus:Director1 2023-06-30 09082502 bus:Director1 2021-06-30 09082502 bus:Director1 2022-06-30 09082502 bus:Director1 2021-07-01 2022-06-30 09082502 bus:SmallEntities 2022-07-01 2023-06-30 09082502 bus:AuditExempt-NoAccountantsReport 2022-07-01 2023-06-30 09082502 bus:FullAccounts 2022-07-01 2023-06-30 09082502 bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 09082502 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30
COMPANY REGISTRATION NUMBER: 09082502
SJD STACS LIMITED
Filleted Unaudited Financial Statements
30 June 2023
SJD STACS LIMITED
Statement of Financial Position
30 June 2023
2023
2022
Note
£
£
Fixed assets
Tangible assets
5
13,862
1,773
Current assets
Debtors
6
1,150,537
1,913,380
Cash at bank and in hand
673,939
20,583
------------
------------
1,824,476
1,933,963
Creditors: amounts falling due within one year
7
( 490,089)
( 782,674)
------------
------------
Net current assets
1,334,387
1,151,289
------------
------------
Total assets less current liabilities
1,348,249
1,153,062
Creditors: amounts falling due after more than one year
8
( 21,595)
( 31,567)
------------
------------
Net assets
1,326,654
1,121,495
------------
------------
Capital and reserves
Called up share capital
10
10
Profit and loss account
1,326,644
1,121,485
------------
------------
Shareholders funds
1,326,654
1,121,495
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
SJD STACS LIMITED
Statement of Financial Position (continued)
30 June 2023
These financial statements were approved by the board of directors and authorised for issue on 1 November 2023 , and are signed on behalf of the board by:
Mr S J Davies
Director
Company registration number: 09082502
SJD STACS LIMITED
Notes to the Financial Statements
Year ended 30 June 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 20 Afon Mead, Rogerstone, Newport, Gwent, NP10 9JL, Wales.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
25% straight line
Fixtures and fittings
-
20% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2022: 3 ).
5. Tangible assets
Plant and machinery
Fixtures and fittings
Total
£
£
£
Cost
At 1 July 2022
5,654
548
6,202
Additions
724
16,291
17,015
-------
--------
--------
At 30 June 2023
6,378
16,839
23,217
-------
--------
--------
Depreciation
At 1 July 2022
3,881
548
4,429
Charge for the year
1,668
3,258
4,926
-------
--------
--------
At 30 June 2023
5,549
3,806
9,355
-------
--------
--------
Carrying amount
At 30 June 2023
829
13,033
13,862
-------
--------
--------
At 30 June 2022
1,773
1,773
-------
--------
--------
6. Debtors
2023
2022
£
£
Trade debtors
1,144,218
1,742,395
Other debtors
6,319
170,985
------------
------------
1,150,537
1,913,380
------------
------------
7. Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
9,973
9,727
Trade creditors
338,001
523,050
Corporation tax
106,105
243,078
Social security and other taxes
27,962
1,516
Other creditors
8,048
5,303
---------
---------
490,089
782,674
---------
---------
8. Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
21,595
31,567
--------
--------
9. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2023
Balance brought forward
Advances/ (credits) to the director
Balance outstanding
£
£
£
Mr S J Davies
( 782)
604
( 178)
----
----
----
2022
Balance brought forward
Advances/ (credits) to the director
Balance outstanding
£
£
£
Mr S J Davies
17,753
( 18,535)
( 782)
--------
--------
----
The above loan is unsecured, interest free and repayable on demand.