Wilson Alarm Systems Limited 01642578 false 2022-05-01 2023-04-30 2023-04-30 The principal activity of the company is the installation and maintenance of intruder alarm systems. Digita Accounts Production Advanced 6.30.9574.0 true 01642578 2022-05-01 2023-04-30 01642578 2023-04-30 01642578 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2023-04-30 01642578 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-04-30 01642578 core:CurrentFinancialInstruments 2023-04-30 01642578 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 01642578 core:Non-currentFinancialInstruments 2023-04-30 01642578 core:Non-currentFinancialInstruments core:AfterOneYear 2023-04-30 01642578 core:Goodwill 2023-04-30 01642578 core:FurnitureFittingsToolsEquipment 2023-04-30 01642578 core:MotorVehicles 2023-04-30 01642578 bus:SmallEntities 2022-05-01 2023-04-30 01642578 bus:AuditExemptWithAccountantsReport 2022-05-01 2023-04-30 01642578 bus:FullAccounts 2022-05-01 2023-04-30 01642578 bus:SmallCompaniesRegimeForAccounts 2022-05-01 2023-04-30 01642578 bus:RegisteredOffice 2022-05-01 2023-04-30 01642578 bus:Director2 2022-05-01 2023-04-30 01642578 bus:Director5 2022-05-01 2023-04-30 01642578 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2022-05-01 2023-04-30 01642578 bus:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30 01642578 core:Goodwill 2022-05-01 2023-04-30 01642578 core:FurnitureFittingsToolsEquipment 2022-05-01 2023-04-30 01642578 core:MotorVehicles 2022-05-01 2023-04-30 01642578 core:ParentEntities 2022-05-01 2023-04-30 01642578 countries:EnglandWales 2022-05-01 2023-04-30 01642578 2022-04-30 01642578 core:FurnitureFittingsToolsEquipment 2022-04-30 01642578 core:MotorVehicles 2022-04-30 01642578 2021-05-01 2022-04-30 01642578 2022-04-30 01642578 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2022-04-30 01642578 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-04-30 01642578 core:CurrentFinancialInstruments 2022-04-30 01642578 core:CurrentFinancialInstruments core:WithinOneYear 2022-04-30 01642578 core:Non-currentFinancialInstruments 2022-04-30 01642578 core:Non-currentFinancialInstruments core:AfterOneYear 2022-04-30 01642578 core:FurnitureFittingsToolsEquipment 2022-04-30 01642578 core:MotorVehicles 2022-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01642578

Wilson Alarm Systems Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2023

 

Wilson Alarm Systems Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Wilson Alarm Systems Limited

Company Information

Directors

D. Stothard

Y. Jing

Registered office

Westwood House
78 Loughborough Road
Quorn
Loughborough
Leicestershire
LE12 8DX

Accountants

Robert Whowell & Partners LLP
Chartered Accountants
Westwood House
78 Loughborough Road
Quorn
Loughborough
Leicestershire
LE12 8DX

 

Wilson Alarm Systems Limited

(Registration number: 01642578)
Balance Sheet as at 30 April 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

4,000

-

Tangible assets

5

30,126

31,242

 

34,126

31,242

Current assets

 

Stocks

6

5,000

32,944

Debtors

7

184,151

198,860

Cash at bank and in hand

 

177,495

188,219

 

366,646

420,023

Creditors: Amounts falling due within one year

8

(363,725)

(400,382)

Net current assets

 

2,921

19,641

Total assets less current liabilities

 

37,047

50,883

Creditors: Amounts falling due after more than one year

8

(9,143)

(6,744)

Provisions for liabilities

(5,135)

(3,774)

Net assets

 

22,769

40,365

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

22,669

40,265

Shareholders' funds

 

22,769

40,365

 

Wilson Alarm Systems Limited

(Registration number: 01642578)
Balance Sheet as at 30 April 2023

For the financial year ending 30 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 11 October 2023 and signed on its behalf by:
 

.........................................
Y. Jing
Director

 

Wilson Alarm Systems Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Westwood House
78 Loughborough Road
Quorn
Loughborough
Leicestershire
LE12 8DX

These financial statements were authorised for issue by the Board on 11 October 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

 

Wilson Alarm Systems Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

15% reducing balance and 33.3% straight line

Motor vehicles

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

Wilson Alarm Systems Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

100% straight line following year of purchase

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in the profit and loss account.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Wilson Alarm Systems Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to the profit and loss account on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 13 (2022 - 15).

 

Wilson Alarm Systems Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

Additions acquired separately

4,000

4,000

At 30 April 2023

4,000

4,000

Carrying amount

At 30 April 2023

4,000

4,000

5

Tangible assets

Fixtures, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 May 2022

62,801

62,993

125,794

Additions

3,450

4,950

8,400

At 30 April 2023

66,251

67,943

134,194

Depreciation

At 1 May 2022

60,009

34,543

94,552

Charge for the year

1,852

7,664

9,516

At 30 April 2023

61,861

42,207

104,068

Carrying amount

At 30 April 2023

4,390

25,736

30,126

At 30 April 2022

2,792

28,450

31,242

 

Wilson Alarm Systems Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

6

Stocks

2023
£

2022
£

Finished goods and goods for resale

5,000

32,944

7

Debtors

Current

Note

2023
£

2022
£

Trade debtors

 

102,136

138,651

Amounts owed by related parties

11

70,465

-

Prepayments

 

11,550

60,209

   

184,151

198,860

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

10

8,494

-

Trade creditors

 

56,684

67,710

Taxation and social security

 

44,868

69,525

Accruals and deferred income

 

252,395

198,731

Other creditors

 

1,284

64,416

 

363,725

400,382

Creditors include net obligations under hire purchase contracts which are secured of £8,494 (2022 - £nil).

 

Wilson Alarm Systems Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

10

9,143

-

Deferred income

 

-

6,744

 

9,143

6,744

9

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

10

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Other borrowings

9,143

-

2023
£

2022
£

Current loans and borrowings

Hire purchase contracts

8,494

-

11

Related party transactions

Summary of transactions with parent

During the year the company paid dividends amounting to £21,800 to the parent company and was recharged expenses of £18,658 borne by the parent company on behalf of Wilson Alarm Systems Limited. At the year end the parent company owed Wilson Alarm Systems Limited £70,465.