1 false false false false false false false false false false true false false false false false false No description of principal activity 2022-02-01 Sage Accounts Production Advanced 2023 - FRS102_2023 5,051 5,051 5,051 xbrli:pure xbrli:shares iso4217:GBP 08360867 2022-02-01 2023-01-31 08360867 2023-01-31 08360867 2022-01-31 08360867 2021-02-01 2022-01-31 08360867 2022-01-31 08360867 2021-01-31 08360867 core:LandBuildings core:ShortLeaseholdAssets 2022-02-01 2023-01-31 08360867 core:PlantMachinery 2022-02-01 2023-01-31 08360867 core:FurnitureFittings 2022-02-01 2023-01-31 08360867 bus:Director1 2022-02-01 2023-01-31 08360867 core:LandBuildings core:ShortLeaseholdAssets 2022-01-31 08360867 core:PlantMachinery 2022-01-31 08360867 core:FurnitureFittings 2022-01-31 08360867 core:LandBuildings core:ShortLeaseholdAssets 2023-01-31 08360867 core:PlantMachinery 2023-01-31 08360867 core:FurnitureFittings 2023-01-31 08360867 core:WithinOneYear 2023-01-31 08360867 core:WithinOneYear 2022-01-31 08360867 core:AfterOneYear 2023-01-31 08360867 core:AfterOneYear 2022-01-31 08360867 core:ShareCapital 2023-01-31 08360867 core:ShareCapital 2022-01-31 08360867 core:RetainedEarningsAccumulatedLosses 2023-01-31 08360867 core:RetainedEarningsAccumulatedLosses 2022-01-31 08360867 core:CostValuation core:Non-currentFinancialInstruments 2023-01-31 08360867 core:Non-currentFinancialInstruments 2023-01-31 08360867 core:Non-currentFinancialInstruments 2022-01-31 08360867 core:LandBuildings core:ShortLeaseholdAssets 2022-01-31 08360867 core:PlantMachinery 2022-01-31 08360867 core:FurnitureFittings 2022-01-31 08360867 bus:SmallEntities 2022-02-01 2023-01-31 08360867 bus:AuditExemptWithAccountantsReport 2022-02-01 2023-01-31 08360867 bus:SmallCompaniesRegimeForAccounts 2022-02-01 2023-01-31 08360867 bus:PrivateLimitedCompanyLtd 2022-02-01 2023-01-31 08360867 bus:FullAccounts 2022-02-01 2023-01-31
COMPANY REGISTRATION NUMBER: 08360867
Sumar Limited
Filleted Unaudited Financial Statements
31 January 2023
Sumar Limited
Financial Statements
Year ended 31 January 2023
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Sumar Limited
Statement of Financial Position
31 January 2023
2023
2022
Note
£
£
Fixed assets
Tangible assets
5
220,574
244,006
Investments
6
5,051
5,051
---------
---------
225,625
249,057
Current assets
Debtors
7
309,905
378,484
Cash at bank and in hand
13,955
162,217
---------
---------
323,860
540,701
Creditors: amounts falling due within one year
8
268,006
119,263
---------
---------
Net current assets
55,854
421,438
---------
---------
Total assets less current liabilities
281,479
670,495
Creditors: amounts falling due after more than one year
9
175,695
362,167
---------
---------
Net assets
105,784
308,328
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
105,684
308,228
---------
---------
Shareholders funds
105,784
308,328
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 January 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Sumar Limited
Statement of Financial Position (continued)
31 January 2023
These financial statements were approved by the board of directors and authorised for issue on 2 November 2023 , and are signed on behalf of the board by:
Dr M Galy
Director
Company registration number: 08360867
Sumar Limited
Notes to the Financial Statements
Year ended 31 January 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Camburgh House, 27 New Dover Road, Canterbury, Kent, CT1 3DN, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Short leasehold property
-
5% straight line
Plant and machinery
-
25% straight line
Fixtures and fittings
-
10% reducing balance
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Government grants
Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2022: 1 ).
5. Tangible assets
Short leasehold property
Plant and machinery
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 February 2022
19,650
300,151
305,226
625,027
Additions
26,348
26,348
--------
---------
---------
---------
At 31 January 2023
19,650
326,499
305,226
651,375
--------
---------
---------
---------
Depreciation
At 1 February 2022
7,042
236,606
137,373
381,021
Charge for the year
983
31,898
16,899
49,780
--------
---------
---------
---------
At 31 January 2023
8,025
268,504
154,272
430,801
--------
---------
---------
---------
Carrying amount
At 31 January 2023
11,625
57,995
150,954
220,574
--------
---------
---------
---------
At 31 January 2022
12,608
63,545
167,853
244,006
--------
---------
---------
---------
6. Investments
Other investments other than loans
£
Cost
At 1 February 2022 and 31 January 2023
5,051
-------
Impairment
At 1 February 2022 and 31 January 2023
-------
Carrying amount
At 31 January 2023
5,051
-------
At 31 January 2022
5,051
-------
7. Debtors
2023
2022
£
£
Trade debtors
156,000
137,000
Other debtors
153,905
241,484
---------
---------
309,905
378,484
---------
---------
8. Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
110,097
27,216
Trade creditors
123,613
31,687
Corporation tax
15,000
34,000
Other creditors
19,296
26,360
---------
---------
268,006
119,263
---------
---------
9. Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
157,252
336,735
Other creditors
18,443
25,432
---------
---------
175,695
362,167
---------
---------
10. Related party transactions
At the balance sheet date the company owed £6,410 (2022: £3,594) to a Director. At the balance sheet date the company was owed £131,875 (2022: £223,420) to a company under common control.