Silverfin false 31/03/2023 01/04/2022 31/03/2023 Alan Tobias Horgan 03/04/2018 Lawrence Francis Horgan 30/11/1987 Mary Siobhan Horgan 03/04/2018 08 November 2023 The principal activity of the Company during the financial year was that of steel trading and fabrication. 02179673 2023-03-31 02179673 bus:Director1 2023-03-31 02179673 bus:Director2 2023-03-31 02179673 bus:Director3 2023-03-31 02179673 2022-03-31 02179673 core:CurrentFinancialInstruments 2023-03-31 02179673 core:CurrentFinancialInstruments 2022-03-31 02179673 core:ShareCapital 2023-03-31 02179673 core:ShareCapital 2022-03-31 02179673 core:CapitalRedemptionReserve 2023-03-31 02179673 core:CapitalRedemptionReserve 2022-03-31 02179673 core:RetainedEarningsAccumulatedLosses 2023-03-31 02179673 core:RetainedEarningsAccumulatedLosses 2022-03-31 02179673 core:LeaseholdImprovements 2022-03-31 02179673 core:PlantMachinery 2022-03-31 02179673 core:Vehicles 2022-03-31 02179673 core:FurnitureFittings 2022-03-31 02179673 core:LeaseholdImprovements 2023-03-31 02179673 core:PlantMachinery 2023-03-31 02179673 core:Vehicles 2023-03-31 02179673 core:FurnitureFittings 2023-03-31 02179673 core:WithinOneYear 2023-03-31 02179673 core:WithinOneYear 2022-03-31 02179673 core:BetweenOneFiveYears 2023-03-31 02179673 core:BetweenOneFiveYears 2022-03-31 02179673 2022-04-01 2023-03-31 02179673 bus:FullAccounts 2022-04-01 2023-03-31 02179673 bus:SmallEntities 2022-04-01 2023-03-31 02179673 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 02179673 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 02179673 bus:Director1 2022-04-01 2023-03-31 02179673 bus:Director2 2022-04-01 2023-03-31 02179673 bus:Director3 2022-04-01 2023-03-31 02179673 core:PlantMachinery 2022-04-01 2023-03-31 02179673 core:Vehicles 2022-04-01 2023-03-31 02179673 core:FurnitureFittings 2022-04-01 2023-03-31 02179673 2021-04-01 2022-03-31 02179673 core:LeaseholdImprovements 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure

Company No: 02179673 (England and Wales)

INTER-STEELS LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2023
Pages for filing with the registrar

INTER-STEELS LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2023

Contents

INTER-STEELS LIMITED

BALANCE SHEET

As at 31 March 2023
INTER-STEELS LIMITED

BALANCE SHEET (continued)

As at 31 March 2023
Note 2023 2022
£ £
Fixed assets
Tangible assets 4 204,692 245,035
204,692 245,035
Current assets
Stocks 235,000 60,000
Debtors 5 3,377,920 3,060,203
Cash at bank and in hand 1,458,402 1,283,913
5,071,322 4,404,116
Creditors: amounts falling due within one year 6 ( 1,409,760) ( 1,827,715)
Net current assets 3,661,562 2,576,401
Total assets less current liabilities 3,866,254 2,821,436
Provision for liabilities ( 37,631) ( 40,213)
Net assets 3,828,623 2,781,223
Capital and reserves
Called-up share capital 5,037 5,037
Capital redemption reserve 37 37
Profit and loss account 3,823,549 2,776,149
Total shareholders' funds 3,828,623 2,781,223

For the financial year ending 31 March 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Inter-Steels Limited (registered number: 02179673) were approved and authorised for issue by the Board of Directors on 08 November 2023. They were signed on its behalf by:

Alan Tobias Horgan
Director
INTER-STEELS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2023
INTER-STEELS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Inter-Steels Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Landau Way Darent Industrial Park Off Wallhouse Road, Slade Green, Erith, DA8 2LF, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable from the sale of goods or exchange services, excluding discounts, rebates, value added tax and other sales taxes. Turnover is not recognised when goods or services are exchanged for goods or services that are of a similar nature and value or when the transaction lacks commercial substance.

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:

- the company has transferred the significant risks and rewards of ownership to the buyer;
- the company retains neither continuing managerial involvement to the degree usually associated with the ownership nor effective control over the goods sold;
- the amount of revenue can be measured reliably;
- it is probably that the company will receive the consideration due under the transaction;
- the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

The percentage of completion method is used to calculate the revenue recognised at the period end.

Turnover from the rendering of services is recognised when all of the following conditions are satisfied:

- the amount of revenue can be measured reliably;
- it is probably that the economic benefits associated with the transaction will flow to the entity;
- the stage of completion of the transaction at the end of the reporting period can be measured reliably; and
- the costs incurred for the transaction and the costs to complete the transaction can be measured reliably.

Employee benefits

Defined contribution schemes
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements depreciated over the life of the lease
Plant and machinery 25 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a financing transaction it is measured at X.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Critical accounting judgements and key sources of estimation uncertainty

In the application of the Company’s accounting policies, the directors are required to make judgements that have a significant impact on the amounts recognised. The following are the critical judgements that the directors have made in the process of applying the Company’s accounting policies and that have the most significant effect on the amounts recognised in the financial statements.

3. Employees

2023 2022
Number Number
Monthly average number of persons employed by the Company during the year, including directors 24 25

4. Tangible assets

Leasehold improve-
ments
Plant and machinery Vehicles Fixtures and fittings Total
£ £ £ £ £
Cost
At 01 April 2022 134,206 997,934 190,437 202,247 1,524,824
Additions 0 20,860 0 948 21,808
Disposals 0 0 ( 101,500) 0 ( 101,500)
At 31 March 2023 134,206 1,018,794 88,937 203,195 1,445,132
Accumulated depreciation
At 01 April 2022 63,120 868,912 172,983 174,774 1,279,789
Charge for the financial year 11,337 33,772 4,046 6,962 56,117
Disposals 0 0 ( 95,466) 0 ( 95,466)
At 31 March 2023 74,457 902,684 81,563 181,736 1,240,440
Net book value
At 31 March 2023 59,749 116,110 7,374 21,459 204,692
At 31 March 2022 71,086 129,022 17,454 27,473 245,035

5. Debtors

2023 2022
£ £
Trade debtors 1,373,623 1,699,583
Other debtors 2,004,297 1,360,620
3,377,920 3,060,203

6. Creditors: amounts falling due within one year

2023 2022
£ £
Trade creditors 880,156 1,339,997
Corporation tax 437,789 246,091
Other taxation and social security 50,269 76,164
Other creditors 41,546 165,463
1,409,760 1,827,715

7. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2023 2022
£ £
- within one year 225,000 225,000
- between one and five years 450,000 675,000
675,000 900,000

The above commitments relates to the premises that the company rents which is under lease until 25/03/2026.

8. Related party transactions

Transactions with the entity's directors

2023 2022
£ £
Directors loan accounts 1,020,556 798,551
0 0
0 0

During the year, advances were made to the directors totalling £1,187,005 and credits from the directors totalled £965,000.

The loans to the directors by the company are unsecured, interest free and repayable on demand. The loans were repaid on the 6th April 2023.