2
28/02/2023
2023-02-28
false
false
false
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
true
false
No description of principal activities is disclosed
2022-03-01
Sage Accounts Production 21.0 - FRS102_2021
xbrli:pure
xbrli:shares
iso4217:GBP
12446141
2022-03-01
2023-02-28
12446141
2023-02-28
12446141
2022-02-28
12446141
2021-03-01
2022-02-28
12446141
2022-02-28
12446141
2021-02-28
12446141
core:FurnitureFittingsToolsEquipment
2022-03-01
2023-02-28
12446141
core:MotorVehicles
2022-03-01
2023-02-28
12446141
bus:RegisteredOffice
2022-03-01
2023-02-28
12446141
bus:LeadAgentIfApplicable
2022-03-01
2023-02-28
12446141
bus:Director1
2022-03-01
2023-02-28
12446141
core:PlantMachinery
2022-02-28
12446141
core:FurnitureFittingsToolsEquipment
2022-02-28
12446141
core:MotorVehicles
2022-02-28
12446141
core:PlantMachinery
2023-02-28
12446141
core:FurnitureFittingsToolsEquipment
2023-02-28
12446141
core:MotorVehicles
2023-02-28
12446141
core:WithinOneYear
2023-02-28
12446141
core:WithinOneYear
2022-02-28
12446141
core:RevaluationReserve
2021-03-01
2022-02-28
12446141
core:RetainedEarningsAccumulatedLosses
2021-03-01
2022-02-28
12446141
core:RetainedEarningsAccumulatedLosses
2022-03-01
2023-02-28
12446141
core:PlantMachinery
2022-03-01
2023-02-28
12446141
core:ShareCapital
2023-02-28
12446141
core:ShareCapital
2022-02-28
12446141
core:RevaluationReserve
2023-02-28
12446141
core:RevaluationReserve
2022-02-28
12446141
core:RetainedEarningsAccumulatedLosses
2023-02-28
12446141
core:RetainedEarningsAccumulatedLosses
2022-02-28
12446141
core:ShareCapital
2021-02-28
12446141
core:PlantMachinery
2022-02-28
12446141
core:FurnitureFittingsToolsEquipment
2022-02-28
12446141
core:MotorVehicles
2022-02-28
12446141
bus:Director1
2022-02-28
12446141
bus:Director1
2023-02-28
12446141
bus:Director1
2021-02-28
12446141
bus:Director1
2022-02-28
12446141
bus:Director1
2021-03-01
2022-02-28
12446141
bus:SmallEntities
2022-03-01
2023-02-28
12446141
bus:AuditExemptWithAccountantsReport
2022-03-01
2023-02-28
12446141
bus:FullAccounts
2022-03-01
2023-02-28
12446141
bus:SmallCompaniesRegimeForAccounts
2022-03-01
2023-02-28
12446141
bus:PrivateLimitedCompanyLtd
2022-03-01
2023-02-28
Company registration number:
12446141
SM WOODHOUSE LTD
28 February 2023
HEYWOODS
Chartered Accountants
Countrywide House
Knights Way
Shrewsbury
Shropshire
SY1 3AB
SM WOODHOUSE LTD
Contents
Directors and other information
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
SM WOODHOUSE LTD
DIRECTORS AND OTHER INFORMATION
|
|
|
|
Director |
Mr S M Woodhouse |
|
|
|
|
|
|
|
Company number |
12446141 |
|
|
|
|
|
|
|
Registered office |
Countrywide House |
|
|
Knights Way |
|
|
Shrewsbury |
|
|
Shropshire |
|
|
SY1 3AB |
|
|
|
|
|
|
|
Business address |
Pendizzard |
|
|
Bryn Road |
|
|
Shrewsbury |
|
|
SY3 8PQ |
|
|
|
|
|
|
|
Accountants |
Heywoods |
|
|
Countrywide House |
|
|
Knights Way |
|
|
Shrewsbury |
|
|
Shropshire |
|
|
SY1 3AB |
|
|
|
SM WOODHOUSE LTD
CHARTERED ACCOUNTANTS REPORT TO THE DIRECTOR ON THE PREPARATION OF THE
UNAUDITED STATUTORY FINANCIAL STATEMENTS OF SM WOODHOUSE LTD
YEAR ENDED 28 FEBRUARY 2023
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of SM Woodhouse Ltd for the year ended 28 February 2023 which comprise the statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
This report is made solely to the director of SM Woodhouse Ltd, as a body, in accordance with the terms of our engagement letter dated 3 November 2021. Our work has been undertaken solely to prepare for your approval the financial statements of SM Woodhouse Ltd and state those matters that we have agreed to state to them, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than SM Woodhouse Ltd and its director as a body for our work or for this report.
It is your duty to ensure that SM Woodhouse Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of SM Woodhouse Ltd. You consider that SM Woodhouse Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of SM Woodhouse Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Heywoods
Chartered Accountants
Countrywide House
Knights Way
Shrewsbury
Shropshire
SY1 3AB
6 November 2023
SM WOODHOUSE LTD
STATEMENT OF FINANCIAL POSITION
28 FEBRUARY 2023
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
5 |
35,033 |
|
|
|
12,760 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
35,033 |
|
|
|
12,760 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Stocks |
|
|
1,913 |
|
|
|
7,139 |
|
|
Debtors |
|
6 |
7,432 |
|
|
|
18,226 |
|
|
Cash at bank and in hand |
|
|
12,176 |
|
|
|
8,147 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
21,521 |
|
|
|
33,512 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
7 |
(
39,660) |
|
|
|
(
24,369) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current (liabilities)/assets |
|
|
|
|
(
18,139) |
|
|
|
9,143 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
16,894 |
|
|
|
21,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
(
6,656) |
|
|
|
(
323) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
10,238 |
|
|
|
21,580 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
1 |
|
|
|
1 |
Revaluation reserve |
|
|
|
|
11,060 |
|
|
|
11,060 |
Profit and loss account |
|
|
|
|
(
823) |
|
|
|
10,519 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholder funds |
|
|
|
|
10,238 |
|
|
|
21,580 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 28 February 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
30 October 2023
, and are signed on behalf of the board by:
Mr S M Woodhouse
Director
Company registration number:
12446141
SM WOODHOUSE LTD
STATEMENT OF CHANGES IN EQUITY
YEAR ENDED 28 FEBRUARY 2023
|
|
Called up share capital |
|
Revaluation reserve |
|
Profit and loss account |
Total |
|
|
|
|
|
£ |
|
£ |
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 March 2021 |
|
1 |
|
- |
|
- |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
|
|
23,019 |
23,019 |
|
|
|
Other comprehensive income for the year: |
|
|
|
|
|
|
|
|
|
|
Revaluation of tangible assets |
|
|
|
11,060 |
|
|
11,060 |
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
Total comprehensive income for the year |
|
- |
|
11,060 |
|
23,019 |
34,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid and payable |
|
|
|
|
|
(
12,500) |
(
12,500) |
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
Total investments by and distributions to owners |
|
- |
|
- |
|
(
12,500) |
(
12,500) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
At 28 February 2022 and 1 March 2022 |
|
1 |
|
11,060 |
|
10,519 |
21,580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
|
|
21,158 |
21,158 |
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
Total comprehensive income for the year |
|
- |
|
- |
|
21,158 |
21,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid and payable |
|
|
|
|
|
(
32,500) |
(
32,500) |
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
Total investments by and distributions to owners |
|
- |
|
- |
|
(
32,500) |
(
32,500) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
At 28 February 2023 |
|
1 |
|
11,060 |
|
(
823) |
10,238 |
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SM WOODHOUSE LTD
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 28 FEBRUARY 2023
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is SM Woodhouse Ltd, Countrywide House, Knights Way, Shrewsbury, Shropshire, SY1 3AB.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the value of the consideration received or receivable for servicess supplied, net of discounts and Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Fittings fixtures and equipment |
- |
15 % |
reducing balance |
|
Motor vehicles |
- |
25 % |
reducing balance |
|
|
|
|
|
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price.
4.
Staff costs
The average number of persons employed by the company during the year amounted to
2
(2022:
1
).
The aggregate payroll costs incurred during the year were:
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Wages and salaries |
|
15,567 |
6,896 |
|
Social security costs |
|
(
104) |
133 |
|
|
|
_______ |
_______ |
|
|
|
15,463 |
7,029 |
|
|
|
_______ |
_______ |
|
|
|
|
|
5.
Tangible assets
|
|
Plant and machinery |
Fixtures, fittings and equipment |
Motor vehicles |
Total |
|
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 March 2022 |
2,600 |
2,000 |
11,800 |
16,400 |
|
|
|
|
Additions |
32,059 |
511 |
- |
32,570 |
|
|
|
|
Disposals |
(
2,600) |
- |
(
4,800) |
(
7,400) |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
At 28 February 2023 |
32,059 |
2,511 |
7,000 |
41,570 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 March 2022 |
390 |
300 |
2,950 |
3,640 |
|
|
|
|
Charge for the year |
2,852 |
322 |
1,313 |
4,487 |
|
|
|
|
Disposals |
(
390) |
- |
(
1,200) |
(
1,590) |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
At 28 February 2023 |
2,852 |
622 |
3,063 |
6,537 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 28 February 2023 |
29,207 |
1,889 |
3,937 |
35,033 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
At 28 February 2022 |
2,210 |
1,700 |
8,850 |
12,760 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
6.
Debtors
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Trade debtors |
|
2,162 |
16,684 |
|
Other debtors |
|
5,270 |
1,542 |
|
|
|
_______ |
_______ |
|
|
|
7,432 |
18,226 |
|
|
|
_______ |
_______ |
|
|
|
|
|
7.
Creditors: amounts falling due within one year
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Credit Card |
|
4,785 |
- |
|
Trade creditors |
|
10,309 |
9,555 |
|
Corporation tax |
|
692 |
5,077 |
|
Social security and other taxes |
|
- |
1,796 |
|
Other creditors |
|
23,874 |
7,941 |
|
|
|
_______ |
_______ |
|
|
|
39,660 |
24,369 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Directors advances, credits and guarantees
|
During the year the director entered into the following advances and credits with the company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the director |
Balance o/standing |
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
Mr S M Woodhouse |
(
4,741) |
(
14,416) |
(
19,157) |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the director |
Balance o/standing |
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
Mr S M Woodhouse |
1 |
(
4,742) |
(
4,741) |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|